Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise-39.8%
Next ReportNov 04, 2026
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
Aug 12, 2026
$1.34
$1.70
-21.3%
March 31, 2026
May 11, 2026
$-0.69
$-0.36
-93.6%
Dec. 31, 2025
$0.28
$0.55
-49.4%
Sept. 30, 2025
$1.61
$2.27
-28.9%
June 30, 2025
$1.45
$1.81
-20.1%
March 31, 2025
$-0.29
$-0.23
-25.6%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement14
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$1.66B
$1.73B
$1.73B
$1.73B
$1.50B
$432M
$1.40B
$1.37B
$1.26B
$1.34B
$1.37B
$1.38B
SG&A Expense
$228M
$217M
$221M
$200M
$185M
$95M
$262M
$230M
$229M
$239M
$214M
$189M
Operating Expenses
$1.30B
$1.26B
$1.27B
$1.22B
$1.07B
$673M
$1.19B
$1.22B
$1.46B
$1.28B
$1.21B
$1.22B
Operating Income
$365M
$463M
$460M
$508M
$432M
$-242M
$213M
$152M
$-201M
$60M
$159M
$161M
Interest Expense
$134M
$168M
$147M
$118M
$117M
$101M
$84M
$81M
$78M
$63M
$66M
$82M
Other Non-op
$-5M
$-64.0K
$18.0K
$43.0K
$-144.0K
$-276.0K
$-18.0K
$100.0K
$115.0K
$-125.0K
$-129.0K
$198.0K
Pretax Income
$227M
$292M
$313M
$390M
$256M
$-343M
$129M
$63M
$-287M
$-3M
$73M
$79M
Income Tax
$58M
$64M
$79M
$99M
$-164.0K
$-31M
$40M
$18M
$-85M
$9M
$24M
$29M
Net Income
$168M
$227M
$234M
$291M
$257M
$-312M
$89M
$45M
$-202M
$-13M
$49M
$50M
EPS (Basic)
$3.09
$3.82
$3.66
$4.18
$3.28
$-3.99
$1.11
$0.52
$-2.36
$-0.15
$0.57
$0.57
EPS (Diluted)
$3.06
$3.79
$3.63
$4.14
$3.22
$-3.99
$1.10
$0.52
$-2.36
$-0.15
$0.57
$0.57
Shares (Basic)
54,566,000
59,546,000
63,955,000
69,607,000
78,302,000
78,194,000
80,309,000
86,170,000
85,811,000
84,925,000
85,860,000
87,183,000
Shares (Diluted)
54,991,000
60,010,000
64,494,000
70,280,000
79,575,000
78,194,000
81,044,000
86,910,000
85,811,000
84,925,000
85,981,000
87,480,000
EBITDA
$365M
$463M
$460M
$508M
$432M
$-242M
$213M
$152M
·
$60M
$159M
$161M
Balance Sheet28
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$100M
$116M
$247M
$79M
$444M
$434M
$40M
$34M
$33M
$69M
$19M
$44M
Receivables
$77M
$79M
$74M
$71M
$77M
$30M
$50M
$58M
$38M
$37M
$40M
$37M
Inventory
$52M
$46M
$49M
$55M
$29M
$31M
$33M
$36M
$31M
$29M
$31M
$33M
Prepaid Expense
$54M
$29M
$20M
$28M
$17M
$12M
$46M
$19M
$16M
$19M
$16M
$21M
Other Current Assets
$47M
$23M
$17M
$20M
$11M
$8M
$9M
$9M
$7M
$7M
$7M
$6M
Current Assets
$283M
$270M
$390M
$234M
$567M
$507M
$169M
$147M
$119M
$154M
$106M
$142M
PP&E (Net)
$1.92B
$1.89B
$1.84B
$1.71B
$1.65B
$1.66B
$1.73B
$1.69B
$1.68B
$1.67B
$1.72B
$1.74B
PP&E (Gross)
$4.14B
$3.96B
$3.81B
$3.58B
$3.39B
$3.27B
$3.21B
$3.06B
$2.95B
$2.83B
$2.75B
$2.61B
Accum. Depreciation
$2.22B
$2.07B
$1.97B
$1.87B
$1.74B
$1.61B
$1.48B
$1.37B
$1.28B
$1.16B
$1.03B
$867M
Goodwill
$66M
$66M
$66M
$66M
$66M
$66M
$66M
$66M
$66M
$336M
$336M
$336M
Intangibles
·
·
·
·
·
·
·
$15M
$18M
$22M
$27M
$32M
Other Non-current Assets
$64M
$56M
$33M
$19M
$18M
$15M
$14M
$15M
$18M
$21M
$20M
$11M
Total Assets
$2.62B
$2.57B
$2.63B
$2.33B
$2.61B
$2.57B
$2.30B
$2.12B
$2.09B
$2.38B
$2.39B
$2.42B
Accounts Payable
·
·
·
·
·
·
·
$120M
$101M
$88M
$94M
$88M
Accrued Liabilities
$42M
$54M
$58M
$47M
$46M
$51M
$82M
$23M
$20M
$23M
$11M
$20M
Current Liabilities
$385M
$413M
$411M
$409M
$372M
$317M
$403M
$311M
$253M
$264M
$229M
$221M
Capital Leases
$111M
$115M
$113M
$115M
$117M
$120M
$124M
·
·
·
·
·
Deferred Tax
$258M
$213M
$165M
$97M
$13M
$16M
$43M
$11M
·
$70M
$66M
$32M
Other Non-current Liabilities
$80M
$65M
$51M
$43M
$38M
$42M
$37M
$34M
$41M
$53M
$41M
$21M
Total Liabilities
$3.05B
$3.04B
$2.83B
$2.76B
$2.64B
$2.67B
$2.09B
$1.85B
$1.80B
$1.92B
$1.88B
$1.84B
Long-term Debt
$2.23B
$2.24B
$2.11B
$2.11B
$2.12B
$2.19B
$1.55B
$1.54B
$1.54B
$1.58B
$1.58B
$1.58B
Total Debt
$2.23B
$2.24B
$2.11B
$2.11B
$2.12B
$2.19B
$1.55B
$1.54B
·
$1.58B
$1.58B
$1.60B
Common Stock
$973.0K
$971.0K
$967.0K
$963.0K
$955.0K
$946.0K
$940.0K
$934.0K
$926.0K
$919.0K
$903.0K
$902.0K
Retained Earnings
$806M
$638M
$410M
$176M
$-115M
$-372M
$-59M
$-149M
$-195M
$8M
$46M
$34M
Treasury Stock
$1.99B
$1.83B
$1.34B
$1.32B
$631M
$415M
$403M
$253M
$155M
$155M
$155M
$110M
AOCI
·
·
·
·
·
·
$-2M
$2M
$-5M
$-14M
$-13M
$-483.0K
Stockholders' Equity
$-436M
$-462M
$-208M
$-438M
$-34M
$-106M
$211M
$265M
$287M
$461M
$504M
$580M
Liabilities + Equity
$2.62B
$2.57B
$2.63B
$2.33B
$2.61B
$2.57B
$2.30B
$2.12B
$2.09B
$2.38B
$2.39B
$2.42B
Cash Flow18
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$174M
$163M
$154M
$153M
$149M
$151M
$161M
$161M
$163M
$200M
$183M
$176M
Stock-based Comp
$17M
$14M
$17M
$18M
$40M
$7M
$11M
$22M
$23M
$38M
$7M
$2M
Deferred Tax
$49M
$51M
$73M
$95M
$-4M
$-31M
$38M
$17M
$-86M
$9M
$23M
$28M
Amort. of Intangibles
·
·
·
·
·
·
$1M
$2M
$5M
$4.8K
$5M
$5M
Restructuring
·
·
·
·
·
·
·
·
·
·
$267.0K
$12M
Operating Cash Flow
$380M
$480M
$505M
$565M
$503M
$-121M
$348M
$294M
$192M
$280M
$286M
$262M
CapEx
$217M
$248M
$305M
$201M
$129M
$109M
$195M
$180M
$173M
$161M
$157M
$155M
Investing Cash Flow
$-217M
$-249M
$-306M
$-201M
$-129M
$-109M
$-195M
$-180M
$-171M
$-161M
·
·
Debt Issued
·
$378M
·
·
·
·
·
·
·
·
·
·
Net Debt Issued
$-15M
$136M
$-12M
$-12M
$-2.03B
$-16M
$-16M
$-566M
·
$-13M
$-306M
$-46M
Stock Repurchased
$160M
$483M
$18M
$694M
$216M
$12M
$150M
$98M
·
·
$51M
$60M
Net Stock Activity
$-160M
$-483M
$-18M
$-694M
$-216M
$-12M
$-150M
$-98M
·
·
$-51M
$-60M
Dividends Paid
·
·
·
·
·
·
·
$325.0K
$2M
$65M
$72M
$72M
Financing Cash Flow
$-179M
$-363M
$-35M
$-726M
$-365M
$624M
$-147M
$-113M
$-57M
$-70M
·
·
Net Change in Cash
$-16M
$-131M
$165M
$-362M
$9M
$394M
$6M
$1M
$-35M
$50M
$-25M
$-73M
Taxes Paid
$18M
$11M
$5M
$2M
$6M
$500.0K
$1M
$800.0K
$500.0K
$800.0K
$1M
$858.0K
Free Cash Flow
$163M
$232M
$200M
$364M
$374M
$-230M
$153M
$114M
·
$120M
$129M
$107M
Levered FCF
$63M
$101M
$90M
$276M
$257M
$-322M
$95M
$56M
·
$-125M
$85M
$55M
Profitability7
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Operating Margin
22.0%
26.9%
26.6%
29.3%
28.7%
-56.0%
15.2%
11.1%
·
4.4%
11.6%
11.7%
Net Margin
10.1%
13.2%
13.6%
16.8%
17.1%
-72.3%
6.4%
3.3%
·
-0.93%
3.6%
3.6%
Pretax Margin
13.6%
16.9%
18.1%
22.5%
17.1%
-79.4%
9.2%
4.6%
·
-0.24%
5.3%
5.7%
EBITDA Margin
22.0%
26.9%
26.6%
29.3%
28.7%
-56.0%
15.2%
11.1%
·
4.4%
11.6%
11.7%
ROA
6.5%
8.8%
9.5%
11.8%
9.9%
-12.8%
4.0%
2.1%
·
-0.53%
2.0%
2.0%
ROE
-40.5%
-49.6%
-101.7%
-67.9%
-2286.3%
362.5%
40.4%
14.0%
·
-2.6%
9.1%
8.1%
ROIC
15.1%
20.3%
18.1%
22.6%
20.8%
-10.5%
8.4%
6.0%
·
11.4%
5.2%
4.7%
Liquidity & Solvency5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
0.7
0.7
0.9
0.6
1.5
1.6
0.4
0.5
·
0.6
0.5
0.6
Quick Ratio
0.5
0.5
0.8
0.4
1.4
1.5
0.2
0.3
·
0.4
0.3
0.4
Debt / Equity
-5.1
-4.9
-10.1
-4.8
-62.4
-20.7
7.3
5.8
·
3.4
3.1
2.8
LT Debt / Equity
-5.1
-4.8
-10.1
-4.8
-62.1
-20.6
7.0
5.6
·
3.3
3.1
2.7
Interest Coverage
2.7
2.8
3.1
4.3
3.7
-2.4
2.5
1.9
·
1.0
2.4
2.0
Efficiency2
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.6
0.7
0.7
0.7
0.6
0.2
0.6
0.7
·
0.6
0.6
0.5
Receivables Turnover
21.2
22.5
23.8
23.4
28.0
10.8
26.0
28.5
·
35.3
35.8
35.1
Per Share4
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue / Share
$30.23
$28.75
$26.77
$24.63
$18.90
$5.52
$17.25
$15.79
·
$15.83
$15.95
$15.75
Cash Flow / Share
$6.91
$8.00
$7.83
$8.03
$6.32
$-1.54
$4.30
$3.38
·
$3.30
$3.33
$2.99
Dividend / Share
·
·
·
·
·
·
·
·
·
$0.73
$0.84
$0.62
EPS (TTM)
$3.06
$3.79
$3.63
$4.14
$3.22
$-3.99
$1.10
$0.52
$-2.36
$-0.15
$0.57
$0.57
Growth Rates7
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
-3.6%
-0.07%
-0.27%
15.1%
248.3%
·
·
·
·
·
·
·
Revenue CAGR 3Y
-1.3%
4.7%
58.7%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
30.9%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
-19.3%
4.4%
-12.3%
28.6%
·
·
·
·
·
·
·
·
EPS CAGR 3Y
-9.6%
5.6%
·
·
·
·
·
·
·
·
·
·
Net Income YoY
-26.0%
-2.9%
-19.6%
13.5%
·
·
·
·
·
·
·
·
Net Income CAGR 3Y
-16.7%
-3.9%
·
·
·
·
·
·
·
·
·
·
Valuation (TTM)6
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$1.66B
$1.73B
$1.73B
$1.73B
$1.50B
$432M
$1.40B
$1.37B
$1.26B
$1.34B
$1.37B
$1.38B
Net Income TTM
$168M
$227M
$234M
$291M
$257M
$-312M
$89M
$45M
$-202M
$-13M
$49M
$50M
P/E
11.9
14.8
14.6
12.9
20.1
-7.9
28.8
42.5
-5.8
-126.2
34.5
31.4
Earnings Yield
8.4%
6.7%
6.9%
7.7%
5.0%
-12.6%
3.5%
2.4%
-17.4%
-0.79%
2.9%
3.2%
Payout Ratio
·
·
·
·
·
·
·
0.73%
·
-521.2%
147.2%
144.5%
Annual Payout
·
·
·
·
·
·
·
$325.0K
$2M
$65M
$72M
$72M
Income Statement14
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$483M
$278M
$374M
$512M
$490M
$287M
$384M
$546M
$498M
$297M
$389M
$548M
$496M
$293M
$391M
$565M
SG&A Expense
$67M
$48M
$59M
$61M
$64M
$44M
$50M
$55M
$64M
$48M
$45M
$60M
$68M
$48M
$45M
$53M
Operating Expenses
$366M
$287M
$317M
$360M
$350M
$270M
$309M
$345M
$333M
$275M
$300M
$345M
$341M
$282M
$289M
$348M
Operating Income
$117M
$-8M
$56M
$152M
$140M
$17M
$76M
$201M
$164M
$22M
$89M
$203M
$155M
$12M
$102M
$218M
Interest Expense
$32M
$32M
$33M
$34M
$34M
$34M
$50M
$40M
$39M
$39M
$36M
$37M
$37M
$36M
$35M
$31M
Other Non-op
$-17.0K
$234.0K
$-5M
$179.0K
$-216.0K
$23.0K
$23.0K
$-54.0K
$147.0K
$-180.0K
$38.0K
$21.0K
$5.0K
$-46.0K
$-67.0K
$66.0K
Pretax Income
$85M
$-40M
$19M
$118M
$106M
$-17M
$24M
$161M
$123M
$-17M
$53M
$166M
$118M
$-25M
$67M
$187M
Income Tax
$21M
$-6M
$4M
$29M
$26M
$-1M
$-4M
$42M
$32M
$-6M
$13M
$43M
$31M
$-8M
$18M
$53M
Net Income
$63M
$-34M
$15M
$89M
$80M
$-16M
$28M
$120M
$91M
$-11M
$40M
$124M
$87M
$-16M
$49M
$135M
EPS (Basic)
$1.36
$-0.69
$0.30
$1.62
$1.46
$-0.29
$0.43
$2.09
$1.47
$-0.17
$0.63
$1.93
$1.36
$-0.26
$0.67
$2.00
EPS (Diluted)
$1.34
$-0.69
$0.29
$1.61
$1.45
$-0.29
$0.42
$2.08
$1.46
$-0.17
$0.62
$1.92
$1.35
$-0.26
$0.65
$1.99
Shares (Basic)
46,674,000
49,418,000
·
55,032,000
54,991,000
55,017,000
·
57,292,000
61,890,000
64,016,000
·
63,954,000
63,932,000
63,978,000
·
67,176,000
Shares (Diluted)
47,168,000
49,418,000
·
55,473,000
55,411,000
55,017,000
·
57,663,000
62,268,000
64,016,000
·
64,319,000
64,352,000
63,978,000
·
67,569,000
EBITDA
$117M
$-8M
·
$152M
$140M
$17M
·
$201M
$164M
$22M
·
$203M
$155M
$12M
·
$218M
Balance Sheet25
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$19M
$29M
$100M
$183M
$194M
$76M
$116M
$77M
$232M
$204M
·
$215M
$147M
$55M
·
$110M
Receivables
$100M
$91M
$77M
$85M
$94M
$80M
$79M
$87M
$101M
$80M
·
$80M
$88M
$73M
·
$78M
Inventory
$59M
$57M
$52M
$52M
$53M
$51M
$46M
$51M
$53M
$51M
·
$55M
$60M
$59M
·
$60M
Prepaid Expense
$65M
$64M
$54M
$49M
$58M
$50M
$29M
$42M
$45M
$42M
·
$26M
$35M
$35M
·
$28M
Other Current Assets
·
·
$47M
·
·
·
$23M
·
·
·
·
·
·
·
·
·
Current Assets
$244M
$241M
$283M
$407M
$399M
$256M
$270M
$256M
$431M
$377M
·
$376M
$329M
$222M
·
$276M
PP&E (Net)
$1.97B
$1.94B
$1.92B
$1.91B
$1.91B
$1.90B
$1.89B
$1.90B
$1.91B
$1.89B
·
$1.81B
$1.78B
$1.74B
·
$1.69B
PP&E (Gross)
$4.27B
$4.20B
$4.14B
$4.10B
$4.06B
$4.01B
$3.96B
$3.95B
$3.93B
$3.87B
·
$3.77B
$3.70B
$3.64B
·
$3.53B
Accum. Depreciation
$2.30B
$2.26B
$2.22B
$2.19B
$2.15B
$2.11B
$2.07B
$2.04B
$2.01B
$1.98B
·
$1.96B
$1.92B
$1.90B
·
$1.84B
Goodwill
$66M
$66M
$66M
$66M
$66M
$66M
$66M
$66M
$66M
$66M
·
$66M
$66M
$66M
·
$66M
Other Non-current Assets
$61M
$61M
$64M
$62M
$61M
$60M
$56M
$49M
$41M
$36M
·
$29M
$28M
$25M
·
$19M
Total Assets
$2.64B
$2.61B
$2.62B
$2.74B
$2.73B
$2.57B
$2.57B
$2.58B
$2.76B
$2.67B
·
$2.58B
$2.51B
$2.35B
·
$2.36B
Accrued Liabilities
$56M
$43M
$42M
$54M
$62M
$52M
$54M
$62M
$67M
$59M
·
$59M
$62M
$46M
·
$58M
Current Liabilities
$510M
$455M
$385M
$375M
$483M
$435M
$413M
$398M
$523M
$490M
·
$406M
$506M
$461M
·
$430M
Capital Leases
$126M
$124M
$111M
$112M
$113M
$114M
$115M
$116M
$116M
$115M
·
$113M
$114M
$115M
·
$117M
Deferred Tax
$274M
$253M
$258M
$264M
$234M
$210M
$213M
$226M
$188M
$160M
·
$158M
$117M
$89M
·
$83M
Other Non-current Liabilities
$87M
$88M
$80M
$78M
$72M
$65M
$65M
$60M
$54M
$55M
·
$56M
$50M
$46M
·
$45M
Total Liabilities
$3.26B
$3.16B
$3.05B
$3.05B
$3.13B
$3.05B
$3.04B
$3.04B
$3.12B
$2.91B
·
$2.83B
$2.88B
$2.81B
·
$2.78B
Long-term Debt
$2.28B
$2.26B
$2.23B
$2.24B
$2.24B
$2.24B
$2.24B
$2.25B
$2.26B
$2.10B
·
$2.11B
$2.11B
$2.11B
·
$2.11B
Total Debt
$2.28B
$2.26B
·
$2.24B
$2.24B
$2.24B
·
$2.25B
$2.26B
$2.10B
·
$2.11B
$2.11B
$2.11B
·
$2.11B
Common Stock
$974.0K
$974.0K
$973.0K
$973.0K
$972.0K
$971.0K
$971.0K
$971.0K
$970.0K
$970.0K
·
$966.0K
$966.0K
$965.0K
·
$963.0K
Retained Earnings
$835M
$772M
$806M
$791M
$702M
$621M
$638M
$610M
$490M
$399M
·
$370M
$246M
$159M
·
$127M
Treasury Stock
$2.21B
$2.08B
$1.99B
$1.84B
$1.83B
$1.83B
$1.83B
$1.79B
$1.58B
$1.36B
·
$1.34B
$1.34B
$1.32B
·
$1.25B
Stockholders' Equity
$-617M
$-557M
$-436M
$-309M
$-395M
$-478M
$-462M
$-456M
$-365M
$-243M
$-208M
$-252M
$-378M
$-455M
$-438M
$-420M
Liabilities + Equity
$2.64B
$2.61B
$2.62B
$2.74B
$2.73B
$2.57B
$2.57B
$2.58B
$2.76B
$2.67B
·
$2.58B
$2.51B
$2.35B
·
$2.36B
Cash Flow15
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$46M
$45M
$45M
$45M
$43M
$42M
$42M
$42M
$40M
$39M
$40M
$39M
$38M
$37M
$38M
$37M
Stock-based Comp
$5M
$5M
$5M
$4M
$4M
$4M
$4M
$3M
$3M
$4M
$4M
$5M
$4M
$4M
$4M
$4M
Deferred Tax
$19M
$-6M
$4M
$26M
$21M
$-2M
$-3M
$37M
$22M
$-6M
$10M
$45M
$26M
$-8M
$17M
$52M
Operating Cash Flow
$170M
$67M
$78M
$95M
$181M
$26M
$112M
$123M
$173M
$71M
$106M
$164M
$185M
$50M
$96M
$169M
CapEx
$69M
$70M
$50M
$57M
$54M
$57M
$26M
$55M
$80M
$87M
$71M
$89M
$76M
$70M
$50M
$50M
Investing Cash Flow
$-69M
$-70M
$-50M
$-57M
$-54M
$-57M
$-26M
$-55M
$-80M
$-87M
$-71M
$-89M
$-76M
$-70M
$-50M
$-50M
Debt Issued
·
·
·
·
·
·
$-1M
$0
·
·
·
·
·
·
·
·
Net Debt Issued
·
$-4M
·
·
·
$-4M
·
·
·
$-3M
·
·
·
$-3M
·
·
Stock Repurchased
$126M
$94M
$144M
$7M
$5M
$5M
$38M
$216M
$212M
$17M
$0
$4M
·
·
$76M
$163M
Net Stock Activity
·
$-94M
·
·
·
$-5M
·
·
·
$-17M
·
·
·
·
·
·
Financing Cash Flow
$-111M
$-68M
$-149M
$-11M
$-9M
$-9M
$-47M
$-223M
$-65M
$-27M
$-3M
$-6M
$-17M
$-8M
$-79M
$-165M
Net Change in Cash
$-10M
$-71M
$-121M
$27M
$118M
$-40M
$39M
$-155M
$28M
$-43M
$32M
$68M
$92M
$-28M
$-33M
$-46M
Taxes Paid
·
·
$2M
$718.0K
·
·
$60.0K
$2M
·
·
$664.0K
·
·
·
·
·
Free Cash Flow
·
$-3M
·
·
·
$-31M
·
·
·
$-16M
·
·
·
$-19M
·
·
Levered FCF
·
$-30M
·
·
·
$-63M
·
·
·
$-42M
·
·
·
$-44M
·
·
Profitability7
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
24.2%
-3.0%
·
29.6%
28.6%
5.9%
·
36.8%
33.0%
7.4%
·
37.1%
31.3%
4.0%
·
38.5%
Net Margin
13.1%
-12.2%
·
17.4%
16.3%
-5.6%
·
21.9%
18.3%
-3.8%
·
22.5%
17.5%
-5.6%
·
23.8%
Pretax Margin
17.5%
-14.4%
·
23.1%
21.7%
-6.0%
·
29.5%
24.7%
-5.7%
·
30.3%
23.9%
-8.4%
·
33.1%
EBITDA Margin
24.2%
-3.0%
·
29.6%
28.6%
5.9%
·
36.8%
33.0%
7.4%
·
37.1%
31.3%
4.0%
·
38.5%
ROA
2.4%
-1.3%
·
3.4%
2.9%
-0.62%
·
4.6%
3.5%
-0.45%
·
5.0%
3.5%
-0.67%
·
5.3%
ROE
-12.5%
6.6%
·
-23.4%
-21.1%
4.5%
·
-33.8%
-24.6%
3.2%
·
-36.7%
-22.4%
5.4%
·
-65.8%
ROIC
5.3%
-0.42%
·
5.9%
5.7%
0.90%
·
8.3%
6.5%
0.79%
·
8.2%
6.6%
0.47%
·
9.2%
Liquidity & Solvency5
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
0.5
0.5
·
1.1
0.8
0.6
·
0.6
0.8
0.8
·
0.9
0.7
0.5
·
0.6
Quick Ratio
0.2
0.3
·
0.7
0.6
0.4
·
0.4
0.6
0.6
·
0.7
0.5
0.3
·
0.4
Debt / Equity
-3.7
-4.1
·
-7.2
-5.7
-4.7
·
-4.9
-6.2
-8.7
·
-8.3
-5.6
-4.6
·
-5.0
LT Debt / Equity
-3.7
-4.0
·
-7.2
-5.6
-4.7
·
-4.9
-6.1
-8.6
·
-8.3
-5.6
-4.6
·
-5.0
Interest Coverage
3.6
-0.3
·
4.5
4.1
0.5
·
5.1
4.2
0.6
·
5.5
4.2
0.3
·
7.1
Efficiency2
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.2
0.1
·
0.2
0.2
0.1
·
0.2
0.2
0.1
·
0.2
0.2
0.1
·
0.2
Receivables Turnover
5.0
3.2
·
6.0
5.0
3.6
·
6.5
5.3
3.9
·
6.9
5.8
4.0
·
6.9
Per Share3
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue / Share
$10.25
$5.63
·
$9.23
$8.85
$5.22
·
$9.47
$7.99
$4.65
·
$8.52
$7.71
$4.59
·
$8.36
Cash Flow / Share
·
$1.35
·
·
·
$0.47
·
·
·
$1.12
·
·
·
$0.79
·
·
EPS (TTM)
$2.55
$2.66
·
$3.19
$3.66
$3.67
·
$3.99
$3.83
$3.72
·
$3.66
$3.73
$4.00
·
$4.41
Valuation (TTM)4
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$1.65B
$1.65B
·
$1.67B
$1.71B
$1.71B
·
$1.73B
$1.73B
$1.73B
·
$1.73B
$1.75B
$1.75B
·
$1.71B
Net Income TTM
$134M
$150M
·
$181M
$212M
$223M
·
$240M
$244M
$239M
·
$243M
$254M
$284M
·
$314M
P/E
18.7
12.3
·
16.2
12.9
12.4
·
12.7
14.2
15.1
·
12.6
15.0
15.3
·
10.3
Earnings Yield
5.3%
8.1%
·
6.2%
7.8%
8.1%
·
7.9%
7.0%
6.6%
·
7.9%
6.7%
6.5%
·
9.7%
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Revenue
$1.66B
$1.73B
$1.73B
$1.73B
$1.50B
Operating Margin %
22.0%
26.9%
26.6%
29.3%
28.7%
Net Income
$168M
$227M
$234M
$291M
$257M
Diluted EPS
$3.06
$3.79
$3.63
$4.14
$3.22
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Debt / Equity
-5.1
-4.9
-10.1
-4.8
-62.4
Current Ratio
0.7
0.7
0.9
0.6
1.5
Quick Ratio
0.5
0.5
0.8
0.4
1.4
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Free Cash Flow
$163M
$232M
$200M
$364M
$374M
Institutional owners (13F)
250 filers
· $3.0B total
· As of Sept. 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders250
Value held$3.0B
New positions62
Exited positions31
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
62 (+17 vs prior Q)
31 (-12 vs prior Q)
48 (-20 vs prior Q)
85 (+22 vs prior Q)
-3.3M
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
PAG HOLDINGS LIMITED, PACIFIC ALLIANCE GROUP LIMITED, PACIFIC ALLIANCE INVESTMENT MANAGEMENT LIMITED, PA GRAND OPPORTUNITY II LIMITED, PA EMINENT OPPORTUNITY VI LIMITED
×2 filings
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders
59 insiders
· 36 officers · 21 directors