Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Next ReportNov 11, 2026
Period
Report
EPS Actual
EPS Est
Surprise
March 31, 2024
$0.04
—
—
Dec. 31, 2023
$0.04
—
—
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement16
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$93M
$79M
$60M
$50M
$51M
$44M
$47M
$40M
$42M
$40M
$29M
$22M
Cost of Revenue
$67M
$58M
$49M
$41M
$36M
$33M
$37M
$30M
$30M
$30M
$22M
$19M
Gross Profit
$26M
$20M
$11M
$9M
$14M
$11M
$10M
$10M
$11M
$10M
$7M
$4M
SG&A Expense
$6M
$7M
$6M
$6M
$5M
$5M
$5M
$6M
$5M
$4M
$3M
$3M
Operating Expenses
$9M
$10M
$10M
$9M
$8M
$7M
$7M
$8M
$8M
$6M
$6M
$5M
Operating Income
$17M
$10M
$1M
$854.0K
$6M
$4M
$3M
$2M
$4M
$4M
$2M
$-1M
Interest Expense
$225.0K
$231.0K
$255.0K
$260.0K
$190.0K
$217.0K
$179.0K
$176.0K
$184.0K
$162.0K
$103.1K
$116.2K
Other Non-op
$32.0K
$-81.0K
$205.0K
$91.0K
$3M
$33.0K
$-48.0K
$43.0K
$26.0K
$-39.0K
$24.4K
·
Pretax Income
$17M
$10M
$1M
$945.0K
$9M
$4M
$2M
$2M
$4M
$4M
$2M
$-1M
Income Tax
$5M
$2M
$528.0K
$145.0K
$2M
$1M
$549.0K
$572.0K
$1M
$1M
$557.0K
$-498.0K
Net Income
$13M
$8M
$795.0K
$800.0K
$8M
$3M
$2M
$2M
$3M
$3M
$1M
$-804.8K
EPS (Basic)
$2.36
$1.45
$0.15
$0.15
$1.45
$0.51
$0.38
$0.33
$0.53
$0.57
$0.21
$-0.16
EPS (Diluted)
$2.36
$1.45
$0.15
$0.15
$1.45
$0.51
$0.38
$0.33
$0.53
$0.56
$0.21
$-0.16
Shares (Basic)
5,305,000
5,289,000
5,258,000
5,233,000
5,205
5,185,000
5,142
5,080
5,042
4,934,000
4,895,367
4,881,548
Shares (Diluted)
5,305,000
5,289,000
5,292,000
5,253,000
5,232
5,187,000
5,147
5,096
5,079
5,066,000
4,946,375
4,881,548
EBITDA
$17M
$10M
·
$4M
$9M
$6M
$4M
$3M
$5M
$5M
$2M
·
Balance Sheet26
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
·
·
·
$7M
$13M
$9M
$1M
$2M
$3M
$4M
$4M
$2M
Short-term Investments
·
·
·
·
$0
$1M
$1M
$1M
$1M
$1M
$1M
$1M
Receivables
$27M
$19M
$17M
$16M
$10M
$10M
$13M
$12M
$9M
$7M
$7M
$4M
Prepaid Expense
$2M
$854.0K
$1M
$706.0K
$551.0K
$615.0K
$784.0K
$480.0K
$452.0K
$371.0K
$194.4K
$126.0K
Current Assets
$49M
$36M
$33M
$29M
$28M
$23M
$19M
$22M
$19M
$15M
$14M
$12M
PP&E (Net)
$38M
$32M
$28M
$25M
$22M
$19M
$18M
$14M
$10M
$8M
$5M
$4M
PP&E (Gross)
$63M
$53M
$47M
$42M
$37M
$33M
$30M
$26M
$21M
$18M
$14M
$13M
Accum. Depreciation
$24M
$22M
$19M
$17M
$15M
$14M
$13M
$12M
$11M
$10M
$9M
$9M
Other Non-current Assets
·
·
·
·
·
$319.0K
$307.0K
$367.0K
$326.0K
$173.0K
$268.7K
$255.4K
Total Assets
$88M
$68M
$61M
$54M
$53M
$46M
$42M
$41M
$29M
$23M
$19M
$16M
Accounts Payable
$5M
$5M
$7M
$6M
$2M
$2M
$3M
$4M
$3M
$2M
$2M
$1M
Accrued Liabilities
$2M
$429.0K
$831.0K
$799.0K
$657.0K
$875.0K
$125.0K
$610.0K
$588.0K
$294.0K
$974.8K
$539.5K
Short-term Debt
$648.0K
$658.0K
$636.0K
$618.0K
$462.0K
$740.0K
$925.0K
$711.0K
$637.0K
$587.0K
$435.7K
$363.8K
Current Liabilities
$14M
$15M
$16M
$11M
$14M
$9M
$10M
$12M
$8M
$5M
$5M
$3M
Capital Leases
$70.0K
$90.0K
$2.0K
$45.0K
$122.0K
$211.0K
$296.0K
$0
·
·
·
·
Deferred Tax
·
·
$2M
$2M
$2M
$2M
$2M
$1M
$1M
$764.0K
$855.0K
$663.0K
Total Liabilities
$33M
$26M
$27M
$21M
$22M
$23M
$21M
$23M
$12M
$9M
$7M
$6M
Total Debt
$648.0K
$658.0K
·
$618.0K
$468.0K
$740.0K
$925.0K
$711.0K
$637.0K
$587.5K
$435.7K
·
Common Stock
$54.0K
$54.0K
$54.0K
$53.0K
$53.0K
$52.0K
$52.0K
$51.0K
$51.0K
$50.0K
$49.2K
$48.8K
Paid-in Capital
$8M
$8M
$8M
$7M
$7M
$6M
$6M
$6M
$6M
$5M
$5M
$5M
Retained Earnings
$47M
$34M
$26M
$26M
$25M
$17M
$15M
$13M
$12M
$9M
$6M
$5M
Treasury Stock
$102.0K
$102.0K
$102.0K
$102.0K
$102.0K
$102.0K
$102.0K
$102.0K
$102.0K
$102.0K
$102.3K
$102.3K
AOCI
·
·
·
·
·
·
$-10.0K
$-37.0K
$-19.0K
$-25.0K
$-9.4K
$-6.6K
Stockholders' Equity
$54M
$42M
$34M
$33M
$32M
$24M
$21M
$19M
$17M
$14M
$11M
$10M
Liabilities + Equity
$88M
$68M
$61M
$54M
$53M
$46M
$42M
$41M
$29M
$23M
$19M
$16M
Shares Outstanding
5,306,554
5,304,606
5,308,679
5,304,269
5,229,658
5,202,158
5,164,324
5,112,825
5,047,895
4,881,548
4,941,428
4,881,548
Cash Flow14
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$3M
$3M
$2M
$3M
$3M
$2M
$2M
$1M
$926.0K
$821.0K
$667.9K
$636.6K
Stock-based Comp
$59.0K
$45.0K
$375.0K
$505.0K
$531.0K
$163.0K
$270.0K
$242.0K
$411.0K
$0
·
·
Deferred Tax
$966.0K
$-1M
·
·
·
·
·
·
·
·
·
·
Other Non-cash
·
·
·
$-11M
$-2M
$2M
$-90.0K
$5M
$-1M
$338.3K
$-2M
·
Operating Cash Flow
$14M
$5M
$8M
$-6M
$9M
$7M
$4M
$8M
$3M
$4M
$18.9K
$1M
CapEx
$9M
$6M
$5M
$3M
$5M
$3M
$5M
$5M
$3M
$4M
$2M
$465.8K
Investing Cash Flow
$-9M
$-6M
$-5M
$-3M
$-4M
$-2M
$-5M
$-11M
$-3M
$-4M
$-2M
$-498.0K
Net Debt Issued
$-647.0K
$-635.0K
·
·
·
·
·
·
·
·
·
·
Dividends Paid
·
·
·
·
$0
$282.0K
$281.0K
$256.0K
$49.0K
$0
$194.3K
$174.2K
Financing Cash Flow
$-647.0K
$-635.0K
$-619.0K
$2M
$-744.0K
$2M
$227.0K
$726.0K
$-332.0K
$2M
$-206.8K
$-492.0K
Net Change in Cash
·
·
$2M
$-7M
$5M
$7M
$-582.0K
$-1M
$-133.0K
$2M
$-2M
$436.3K
Taxes Paid
$3M
$2M
$189.0K
·
·
$22.0K
$73.0K
$49.0K
$1M
·
·
·
Free Cash Flow
$5M
$-1M
·
$-9M
$4M
$5M
$-581.0K
$3M
$185.0K
$250.0K
$-2M
·
Levered FCF
$5M
$-1M
·
$-9M
$4M
$5M
$-720.8K
$3M
$53.0K
$142.7K
$-2M
·
Profitability8
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
27.9%
25.5%
·
18.9%
28.5%
25.2%
21.3%
26.1%
27.8%
25.8%
24.3%
·
Operating Margin
18.2%
12.6%
·
1.7%
12.2%
8.6%
5.5%
5.5%
8.9%
10.8%
5.7%
·
Net Margin
13.4%
9.8%
·
1.6%
14.9%
6.1%
4.2%
4.2%
6.4%
7.1%
3.6%
·
Pretax Margin
18.2%
12.5%
·
1.9%
18.0%
8.6%
5.4%
5.6%
9.0%
10.7%
5.5%
·
EBITDA Margin
18.2%
12.6%
·
7.4%
17.4%
14.1%
9.3%
8.6%
11.1%
12.9%
8.0%
·
ROA
16.1%
11.9%
·
1.5%
15.2%
6.0%
4.7%
4.8%
10.2%
13.2%
5.9%
·
ROE
24.1%
18.7%
·
2.4%
23.9%
11.5%
9.5%
9.1%
17.1%
22.1%
9.6%
·
ROIC
22.7%
18.2%
·
2.1%
15.9%
10.8%
9.2%
8.5%
14.9%
19.3%
9.2%
·
Liquidity & Solvency4
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
3.4
2.4
·
2.6
2.0
2.6
2.0
1.8
2.4
3.1
3.0
·
Quick Ratio
1.9
1.3
·
1.4
1.7
2.2
1.6
1.3
1.7
2.3
2.1
·
Debt / Equity
0.0
0.0
·
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
·
Interest Coverage
75.5
42.9
·
3.3
32.5
17.3
14.2
12.6
20.2
26.7
16.2
·
Efficiency2
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
1.2
1.2
·
0.9
1.0
1.0
1.1
1.1
1.6
1.9
1.7
·
Receivables Turnover
4.0
4.3
·
3.8
5.1
3.9
3.7
3.8
5.2
5.7
5.4
·
Per Share5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$10.23
$7.87
·
$6.29
$6.07
$4.55
$4.03
$3.69
$3.48
$2.88
·
·
Revenue / Share
$17.61
$14.84
·
$9543.31
$9.68
$8456.14
$9071.50
$7892.46
$8.21
$7.90
$5.90
·
Cash Flow / Share
$2.70
$0.98
·
$-1205.79
$1.74
$1443.42
$763.94
$1662.48
$0.58
$0.79
$0.00
·
Cash / Share
·
·
·
·
$2.58
$1.68
$0.26
$0.38
$0.69
$0.71
·
·
EPS (TTM)
$2.36
$1.45
$0.15
$0.15
$1.45
$0.51
$0.38
$0.33
$0.53
$0.56
$0.21
$-0.16
Growth Rates9
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
19.0%
31.8%
18.9%
-1.0%
15.5%
·
·
·
·
·
·
·
Revenue CAGR 3Y
23.1%
15.7%
10.8%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
16.3%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
62.8%
866.7%
0.00%
-89.7%
184.3%
·
·
·
·
·
·
·
EPS CAGR 3Y
150.6%
0.00%
-33.5%
·
·
·
·
·
·
·
·
·
EPS CAGR 5Y
35.9%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
62.9%
865.4%
-0.62%
-89.4%
184.1%
·
·
·
·
·
·
·
Net Income CAGR 3Y
150.0%
0.46%
-33.2%
·
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
36.2%
·
·
·
·
·
·
·
·
·
·
·
Valuation (TTM)17
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$93M
$79M
$60M
$50M
$51M
$44M
$47M
$40M
$42M
$40M
$29M
$22M
Net Income TTM
$13M
$8M
$795.0K
$800.0K
$8M
$3M
$2M
$2M
$3M
$3M
$1M
$-804.8K
Market Cap
$193M
$236M
·
$108M
$246M
$49M
$31M
$38M
$34M
$26M
·
·
Enterprise Value
·
·
·
·
$233M
$40M
$29M
$36M
$30M
$22M
·
·
P/E
15.4
30.7
263.3
136.7
32.4
18.5
15.8
22.7
12.9
9.6
15.5
-13.8
P/S
2.1
3.0
·
2.1
4.9
1.1
0.7
1.0
0.8
0.7
·
·
P/B
3.6
5.7
·
3.3
7.7
2.1
1.5
2.0
2.0
1.9
·
·
P / Tangible Book
3.6
5.7
6.1
3.3
7.7
2.1
·
·
·
·
·
·
P / Cash Flow
13.5
45.7
·
-17.0
26.9
6.6
7.9
4.5
11.6
6.6
·
·
P / FCF
38.9
-225.7
·
-11.9
65.4
10.1
-53.3
11.8
183.0
105.8
·
·
EV / EBITDA
·
·
·
·
26.3
6.5
6.8
10.4
6.5
4.4
·
·
EV / FCF
·
·
·
·
61.9
8.2
-50.6
11.1
162.2
89.8
·
·
EV / Revenue
·
·
·
·
4.6
0.9
0.6
0.9
0.7
0.6
·
·
Dividend Yield
·
·
·
·
0.00%
0.57%
0.91%
0.67%
0.14%
0.00%
·
·
Earnings Yield
6.5%
3.3%
0.38%
0.73%
3.1%
5.4%
6.3%
4.4%
7.7%
10.5%
6.4%
-7.3%
Payout Ratio
·
·
·
·
0.00%
10.6%
14.3%
15.2%
1.8%
0.00%
18.6%
·
Annual Payout
·
·
·
·
$0
$282.0K
$281.0K
$256.0K
$49.0K
$0
$194.3K
$174.2K
Income Statement16
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$23M
$22M
$23M
$21M
$26M
$23M
$19M
$24M
$20M
$17M
$16M
$16M
$15M
$13M
$14M
$12M
Cost of Revenue
$18M
$17M
$36M
$16M
$18M
$16M
$29M
$17M
$14.5K
$13M
$13M
$12M
$13M
$11M
$12M
$10M
Gross Profit
$5M
$4M
$13M
$6M
$8M
$7M
$10M
$7M
$5.1K
$4M
$3M
$4M
$2M
$2M
$3M
$2M
SG&A Expense
$2M
$2M
$3M
$1M
$2M
$2M
$3M
$2M
$1.7K
$2M
$2M
$1M
$2M
$1M
$2M
$1M
Operating Expenses
$3M
$3M
$5M
$2M
$2M
$3M
$5M
$3M
$2.5K
$2M
$3M
$2M
$3M
$2M
$3M
$2M
Operating Income
$2M
$2M
$9M
$4M
$6M
$4M
$5M
$4M
$2.7K
$2M
$543.0K
$2M
$-981.0K
$54.0K
$-73.0K
$4.0K
Interest Expense
$66.0K
$47.0K
$125.9K
$44.0K
$62.0K
$55.0K
$114.9K
$56.0K
$59
$60.0K
$63.0K
$64.0K
$64.0K
$64.0K
$72.0K
$69.0K
Other Non-op
$-155.0K
$33.0K
$83.0K
$-11.0K
$20.0K
$-40.0K
$-90.0K
$14.0K
$-8
$-5.0K
$56.0K
$11.0K
$89.0K
$49.0K
$-33.0K
$-11.0K
Pretax Income
$2M
$2M
$9M
$4M
$5M
$4M
$4M
$4M
$2.6K
$2M
$599.0K
$2M
$-892.0K
$103.0K
$-106.0K
$-7.0K
Income Tax
$434.0K
$422.0K
$3M
$994.0K
$1M
$1M
$1M
$694.0K
$632
$357.0K
$368.0K
$247.0K
$-110.0K
$23.0K
$-110.0K
$-12.0K
Net Income
$1M
$1M
$2M
$3M
$4M
$3M
$1M
$3M
$2M
$1M
$231.0K
$1M
$-782.0K
$80.0K
$4.0K
$5.0K
EPS (Basic)
$0.26
$0.25
$0.40
$0.54
$0.79
$0.63
$0.27
$0.59
$0.37
$0.22
$0.04
$0.24
$-0.15
$0.02
$0.00
$0.00
EPS (Diluted)
$0.26
$0.25
$0.41
$0.54
$0.79
$0.62
$0.28
$0.59
$0.37
$0.21
·
·
$-0.15
$0.02
$0.00
$0.00
Shares (Basic)
5,307,000
5,307,000
·
5,305
5,305,000
5,304,000
·
5,304
5,322,000
5,309,000
·
5,256,000
5,256
5,256,000
·
5,231,000
Shares (Diluted)
5,307,000
5,307,000
·
5,305
5,305,000
5,305,000
·
5,304
5,323,000
5,350,000
·
5,298,000
5,256
5,290,000
·
5,286,000
EBITDA
$2M
$2M
·
$4M
$5.5K
$4M
·
$4M
$3M
$2M
·
$2M
$-981.0K
$54.0K
·
$4.0K
Balance Sheet23
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
·
·
·
·
·
·
·
·
·
·
·
$6M
$5M
$4M
·
$11M
Receivables
$23M
$28M
$27M
$25M
$30.3K
$23M
$19M
$18M
$17M
$20M
$17M
$17M
$17M
$18M
·
$13M
Prepaid Expense
$1M
$1M
$2M
$2M
$1.6K
$1M
$854.0K
$979.0K
$2M
$1M
$1M
$1M
$1M
$776.0K
$706.0K
$622.0K
Current Assets
$46M
$52M
$49M
$50M
$47.4K
$42M
$36M
$35M
$34M
$36M
$33M
$30M
$28M
$31M
$29M
$29M
PP&E (Net)
$40M
$40M
$38M
$35M
$33.2K
$33M
$32M
$31M
$30M
$29M
$28M
$27M
$27M
$26M
$25M
$24M
PP&E (Gross)
·
·
$63M
·
·
·
$53M
·
·
·
$47M
·
·
·
$42M
·
Accum. Depreciation
·
·
$24M
·
·
·
$22M
·
·
·
$19M
·
·
·
$17M
·
Total Assets
$87M
$92M
$88M
$85M
$81.2K
$75M
$68M
$67M
$64M
$65M
$61M
$58M
$56M
$56M
$54M
$54M
Accounts Payable
·
$8M
$5M
$6M
$5.8K
$6M
$5M
$5M
$5M
$7M
$7M
$5M
$6M
$6M
$6M
$5M
Accrued Liabilities
$2M
$205.0K
$907.0K
$466.0K
$437
$397.0K
$429.0K
$852.0K
$1M
$2M
$831.0K
·
·
·
$799.0K
$427.0K
Short-term Debt
$661.0K
$655.0K
$648.0K
$657.0K
$665
$661.0K
$658.0K
$651.0K
$644.0K
$640.0K
$636.0K
$627.0K
$629.0K
$636.0K
$618.0K
$619.0K
Current Liabilities
$11M
$17M
$14M
$18M
$16.5K
$17M
$15M
$13M
$15M
$17M
$16M
$13M
$13M
$13M
$11M
$11M
Capital Leases
$59.0K
$65.0K
$70.0K
$80.0K
$80
$85.0K
$90.0K
$0
$0
$0
$2.0K
$13.0K
$24.0K
$34.0K
$45.0K
$55.0K
Deferred Tax
·
·
·
·
·
·
·
·
·
·
·
$2M
$2M
$2M
$2M
$2M
Total Liabilities
$30M
$37M
$33M
$33M
$31.9K
$30M
$26M
$26M
$27M
$30M
$27M
$24M
$23M
$23M
$21M
$21M
Total Debt
$661.0K
$655.0K
·
$657.0K
$665
$661.0K
·
$651.0K
$644.0K
$640.0K
·
$627.0K
$629.0K
$636.0K
·
$619.0K
Common Stock
$54.0K
$54.0K
$54.0K
$54.0K
$54
$54.0K
$54.0K
$54.0K
$54.0K
$54.0K
$54.0K
$54.0K
$53.0K
$53.0K
$53.0K
$53.0K
Paid-in Capital
$8M
$8M
$8M
$8M
$7.7K
$8M
$8M
$8M
$8M
$8M
$8M
$8M
$8M
$8M
$7M
$7M
Retained Earnings
$49M
$48M
$47M
$44M
$41.6K
$37M
$34M
$33M
$30M
$28M
$26M
$26M
$25M
$26M
$26M
$26M
Treasury Stock
$102.0K
$102.0K
$102.0K
$102.0K
$102
$102.0K
$102.0K
$102.0K
$102.0K
$102.0K
$102.0K
·
$102.0K
$102.0K
$102.0K
$102.0K
Stockholders' Equity
$57M
$56M
$54M
$52M
$49.2K
$45M
$42M
$40M
$37M
$35M
$34M
$34M
$32M
$33M
$33M
$33M
Liabilities + Equity
$87M
$92M
$88M
$85M
$81.2K
$75M
$68M
$67M
$64M
$65M
$61M
$58M
$56M
$56M
$54M
$54M
Shares Outstanding
5,306,962
5,306,554
5,306,554
5,304,606
5,304,606
5,304,606
5,304,606
5,304,606
5,304,839
5,308,679
5,308,679
5,257,413
5,256,413
5,256,413
5,304,269
5,230,658
Cash Flow13
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$1M
$951.0K
$972.0K
$2M
·
$671.0K
$668.0K
$2M
$653.0K
$641.0K
$604.0K
$619.0K
$582.0K
$594.0K
·
$727.0K
Stock-based Comp
$0
$15.0K
$46.0K
$13.0K
$4.0K
$4.0K
$5.0K
$40.0K
$30.0K
$5.0K
$113.0K
$91.0K
$86.0K
$85.0K
$127.0K
$126.0K
Deferred Tax
$4.0K
$0
$976.0K
$-10.0K
·
$-10.0K
$-1M
$-998
·
·
·
·
·
·
·
·
Operating Cash Flow
$-485.0K
$3M
$3M
$12M
·
$2M
$-645.0K
$6M
$3M
$-777.0K
$4M
$2M
$3M
$-2M
$-3M
$-648.0K
CapEx
$2M
$2M
$4M
$5M
·
$595.0K
$660.0K
$6M
$2M
$2M
$879.0K
$1M
$2M
$1M
$-990.0K
$2M
Investing Cash Flow
$-2M
$-2M
$-4M
$-5M
·
$-595.0K
$-632.0K
$-6M
$-2M
$-1M
$-785.0K
$-1M
$-2M
$-1M
$-904.0K
$-818.0K
Debt Issued
·
·
·
·
·
·
·
·
·
·
·
$0
$0
$0
·
$0
Net Debt Issued
·
$-166.0K
·
·
·
$-164.0K
·
·
·
$-157.0K
·
·
·
$-153.0K
·
·
Financing Cash Flow
$-145.0K
$-166.0K
$-143.0K
$-503.7K
·
$-164.0K
$-188.0K
$-446.7K
$-159.0K
$-157.0K
$-158.0K
$-155.0K
$-153.0K
$-153.0K
$-177.0K
$-151.0K
Net Change in Cash
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$-4M
$-2M
Taxes Paid
$4M
$0
$1M
$2M
·
$0
$698.0K
$2M
$0
$0
$183.0K
$-59.0K
$65.0K
$0
·
$0
Free Cash Flow
·
$2M
·
·
·
$2M
·
·
·
$-3M
·
·
·
$-3M
·
·
Levered FCF
·
$1M
·
·
·
$2M
·
·
·
$-3M
·
·
·
$-3M
·
·
Profitability8
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
23.2%
20.0%
·
26.9%
0.03%
30.7%
·
27.9%
26.1%
23.3%
·
22.9%
12.2%
16.9%
·
17.4%
Operating Margin
8.5%
8.0%
·
18.0%
0.02%
19.3%
·
16.3%
13.6%
9.0%
·
9.6%
-6.7%
0.42%
·
0.03%
Net Margin
5.9%
6.2%
·
13.4%
0.02%
14.7%
·
13.4%
10.1%
6.9%
·
8.1%
-5.3%
0.62%
·
0.04%
Pretax Margin
7.8%
8.2%
·
18.1%
0.02%
19.2%
·
16.3%
13.3%
9.0%
·
9.7%
-6.1%
0.80%
·
-0.06%
EBITDA Margin
8.5%
8.0%
·
18.0%
0.02%
19.3%
·
16.3%
13.6%
9.0%
·
9.6%
-6.7%
0.42%
·
0.03%
ROA
3.2%
1.6%
·
3.8%
0.01%
4.8%
·
5.1%
3.3%
1.9%
·
2.3%
-1.4%
0.14%
·
0.01%
ROE
4.8%
2.7%
·
6.2%
0.02%
8.3%
·
8.5%
5.7%
3.4%
·
3.8%
-2.4%
0.25%
·
0.02%
ROIC
2.6%
2.3%
·
5.4%
8.4%
7.3%
·
7.7%
5.4%
3.2%
·
3.6%
-2.6%
0.12%
·
-0.01%
Liquidity & Solvency4
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
4.1
3.1
·
2.8
2.9
2.4
·
2.8
2.3
2.1
·
2.3
2.2
2.3
·
2.7
Quick Ratio
2.0
1.7
·
1.4
1.8
1.3
·
1.4
1.2
1.2
·
1.8
1.6
1.7
·
2.2
Debt / Equity
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
Interest Coverage
30.1
36.8
·
87.6
89.0
79.8
·
68.7
45.3
25.1
·
23.5
-15.3
0.8
·
0.1
Efficiency2
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.5
0.3
·
0.3
0.8
0.3
·
0.4
0.3
0.3
·
0.3
0.3
0.2
·
0.2
Receivables Turnover
2.0
0.8
·
1.0
3.0
1.1
·
1.4
1.2
0.9
·
1.0
1.0
0.9
·
0.9
Per Share5
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$10.75
$10.49
·
$9.83
$0.01
$8.50
·
$7.60
$7.01
$6.65
·
$6.43
$6.18
$6.31
·
$6.29
Revenue / Share
$4.40
$4.06
·
$4043.54
$4.94
$4.28
·
$4.45
$3689.46
$3.13
·
$2.95
$2.80
$2.43
·
$2.29
Cash Flow / Share
·
$0.59
·
·
·
$0.42
·
·
·
$-0.15
·
·
·
$-0.29
·
·
Cash / Share
·
·
·
·
·
·
·
·
·
·
·
$1.11
$0.90
$0.75
·
$2.07
EPS (TTM)
$1.46
$1.99
·
$2.23
$2.28
$1.86
·
·
·
·
·
$-0.13
$-0.13
$0.19
·
·
Valuation (TTM)13
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$89M
$92M
·
$89M
$91M
$84M
·
$76M
$68M
$63M
·
$58M
$54M
$53M
·
·
Net Income TTM
$8M
$11M
·
$12M
$12M
$10M
·
$7M
$5M
$2M
·
$568.0K
$-693.0K
$999.0K
·
·
Market Cap
$154M
$173M
·
$196M
$178M
$165M
·
$177M
$147M
$249M
·
$100M
$124M
$99M
·
$140M
Enterprise Value
·
·
·
·
·
·
·
·
·
·
·
$95M
$120M
$95M
·
$130M
P/E
19.9
16.3
·
16.5
14.7
16.7
·
·
·
·
·
-146.2
-180.9
98.7
·
·
P/S
1.7
1.9
·
2.2
2.0
2.0
·
2.3
2.1
3.9
·
1.7
2.3
1.9
·
·
P/B
2.7
3.1
·
3.8
3615.0
3.7
·
4.4
4.0
7.1
·
3.0
3.8
3.0
·
4.2
P / Tangible Book
2.7
3.1
·
3.8
3615.0
3.7
·
4.4
4.0
7.1
·
3.0
3.8
3.0
·
4.2
P / Cash Flow
·
55.2
·
·
·
74.3
·
·
·
-321.0
·
·
·
-63.4
·
·
EV / Revenue
·
·
·
·
·
·
·
·
·
·
·
1.6
2.2
1.8
·
·
Dividend Yield
0.00%
0.00%
·
0.00%
0.00%
0.00%
·
0.00%
0.00%
0.00%
·
0.00%
0.00%
0.00%
·
0.00%
Earnings Yield
5.0%
6.1%
·
6.0%
6.8%
6.0%
·
·
·
·
·
-0.68%
-0.55%
1.0%
·
·
Annual Payout
$0
$0
·
$0
$0
$0
·
$0
$0
$0
·
$0
$0
$0
·
$0
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Revenue
$93M
$79M
$60M
$50M
$51M
Gross Margin %
27.9%
25.5%
·
18.9%
28.5%
Operating Margin %
18.2%
12.6%
·
1.7%
12.2%
Net Income
$13M
$8M
$795.0K
$800.0K
$8M
Diluted EPS
$2.36
$1.45
$0.15
$0.15
$1.45
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Debt / Equity
0.0
0.0
·
0.0
0.0
Current Ratio
3.4
2.4
·
2.6
2.0
Quick Ratio
1.9
1.3
·
1.4
1.7
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Free Cash Flow
$5M
$-1M
·
$-9M
$4M
Institutional owners (13F)
56 filers
· $94.8M total
· As of June 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders56
Value held$94.8M
New positions5
Exited positions7
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
5 (-3 vs prior Q)
7 (+1 vs prior Q)
16 (+1 vs prior Q)
17 (-2 vs prior Q)
-32K
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
Tall Cotton Partners, LLC, Virginia Capital II, LP, Virginia Capital Partners II, LLC, Virginia Capital Partners, LLC, Russell (Jr.), Frederick L.
×2 filings
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders
15 insiders
· 6 officers · 8 directors