TMDX Stock Price Chart
Daily OHLCV with technical indicators — pan, zoom, and customize your view
04
range
bars
Bar granularity adapts to the selected period — hover the chart to see open/high/low/close for a bar.
10-Year Performance
Revenue, net income, margins and EPS trends
06
Revenue$605M2018-12-29 → 2025-12-31
EPS$4.872020-12-31 → 2025-12-31
Free Cash Flow$134M2019-12-28 → 2025-12-31
Net margin22.7%2019-12-28 → 2025-12-31
Valuation & Ratios07–12
Valuation
P/E, P/S, P/B, EV/EBITDA ratios — is the stock expensive or cheap?
Metric
5Y trend
TMDX
5Y avg
Peer Median
Verdict
P/E (TTM)
18.35Y avg ≈-15.6
≈-15.6
33.6
Undervalued
P/S (TTM)
3.75Y avg ≈12.2
≈12.2
4.7
Undervalued
P/B (MRQ)
4.75Y avg ≈11.0
≈11.0
5.2
Fair value
EV / EBITDA
14.35Y avg ≈-17.1
≈-17.1
29.4
Fair value
Price / FCF (TTM)
31.05Y avg ≈-12.2
≈-12.2
·
·
Price / Cash Flow (TTM)
16.85Y avg ≈-39.0
≈-39.0
30.3
Undervalued
EV / Revenue
3.25Y avg ≈13.8
≈13.8
·
·
EV / FCF
14.65Y avg ≈-6.3
≈-6.3
·
·
Price / Tangible Book (MRQ)
4.75Y avg ≈11.6
≈11.6
·
·
Peer median is calculated on a standardized basis per metric and may not always match the TTM/MRQ basis shown for this stock.
Profitability
Gross, operating and net margins; ROE, ROA, ROIC
Metric
5Y trend
TMDX
5Y avg
Peer Median
Verdict
Gross Margin (TTM)
58.7%5Y avg ≈64.6%
≈64.6%
72.1%
Weak
Operating Margin (TTM)
12.2%5Y avg ≈-29.9%
≈-29.9%
2.6%
Top tier
EBITDA Margin (TTM)
17.7%5Y avg ≈-25.5%
≈-25.5%
3.7%
Top tier
Pretax Margin (TTM)
10.9%5Y avg ≈-34.0%
≈-34.0%
10.2%
In line
Net Profit Margin (TTM)
22.7%5Y avg ≈-31.2%
≈-31.2%
2.8%
Top tier
ROA (TTM)
12.9%5Y avg ≈-5.7%
≈-5.7%
-3.2%
Top tier
ROE (TTM)
36.3%5Y avg ≈-6.9%
≈-6.9%
-7.7%
Top tier
ROIC
39.8%5Y avg ≈12.1%
≈12.1%
-1.9%
Top tier
Financial Health
Debt, liquidity, solvency — balance sheet strength
Metric
5Y trend
TMDX
5Y avg
Peer Median
Verdict
Debt / Equity (MRQ)
0.05Y avg ≈0.3
≈0.3
0.1
Low debt
Current Ratio (MRQ)
6.65Y avg ≈8.1
≈8.1
4.1
Strong liquidity
Quick Ratio
6.45Y avg ≈7.2
≈7.2
2.9
Strong liquidity
Growth
Revenue, EPS and net income growth: YoY, 3Y CAGR, 5Y CAGR
Metric
5Y trend
TMDX
5Y avg
Peer Median
Verdict
Revenue YoY
37.1%5Y avg ≈101.1%
≈101.1%
·
·
Revenue CAGR 3Y
86.4%5Y avg ≈114.0%
≈114.0%
·
·
Revenue CAGR 5Y
88.2%
·
·
·
EPS YoY
382.2%
·
·
·
Net Income YoY
436.6%
·
·
·
Per Share Metrics
EPS, book value per share, cash flow per share, dividend per share
Metric
5Y trend
TMDX
5Y avg
Peer Median
Verdict
EPS (Diluted)
$4.875Y avg ≈$0.46
≈$0.46
·
·
Revenue / Share
$14.945Y avg ≈$7.83
≈$7.83
·
·
Cash Flow / Share
$4.765Y avg ≈$0.63
≈$0.63
·
·
Cash / Share
$14.255Y avg ≈$8.71
≈$8.71
·
·
Capital Efficiency
Asset turnover, inventory turnover, receivables turnover
Metric
5Y trend
TMDX
5Y avg
Peer Median
Verdict
Asset Turnover
0.65Y avg ≈0.5
≈0.5
0.5
Top tier
Inventory Turnover
5.15Y avg ≈2.8
≈2.8
3.9
Top tier
Receivables Turnover
6.75Y avg ≈5.5
≈5.5
7.0
Weak
Revenue / Employee
≈$674.3K
·
·
·
value · ≈ 5Y avg · industry median · verdict relative to median
Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise54.0%
Next ReportOct 27, 2026
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
Jul 28, 2026
$0.44
$0.48
-8.9%
March 31, 2026
May 6, 2026
$0.30
$0.62
-52.0%
Dec. 31, 2025
$0.53
$0.40
32.9%
Sept. 30, 2025
$0.66
$0.36
84.4%
June 30, 2025
$0.92
$0.46
100.0%
March 31, 2025
$0.70
$0.26
167.4%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement17
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
Revenue
$605M
$442M
$242M
$93M
$30M
$26M
$24M
$13M
Cost of Revenue
$243M
$179M
$88M
$28M
$9M
$9M
$10M
$7M
Gross Profit
$363M
$262M
$154M
$65M
$21M
$17M
$14M
$6M
R&D Expense
$69M
$56M
$36M
$27M
$22M
$19M
$20M
$14M
SG&A Expense
$185M
$169M
$120M
$70M
$38M
$24M
$24M
$12M
Operating Expenses
$254M
$225M
$183M
$97M
$61M
$43M
$43M
$26M
Operating Income
$109M
$37M
$-29M
$-31M
$-39M
$-26M
$-30M
$-20M
Interest Expense
·
·
$11M
$4M
$4M
$4M
$4M
$3M
Other Non-op
$-1M
$-2M
$2M
$-5M
$-877.0K
$2M
$790.0K
$-213.0K
Pretax Income
$108M
$36M
$-27M
$-36M
$-44M
$-29M
$-34M
$-24M
Income Tax
$-83M
$316.0K
$-2M
$66.0K
·
$0
$0
$0
Net Income
$190M
$35M
$-25M
$-36M
$-44M
$-29M
$-34M
$-24M
EPS (Basic)
$5.60
$1.07
$-0.77
$-1.23
$-1.60
$-1.16
·
·
EPS (Diluted)
$4.87
$1.01
$-0.77
$-1.23
$-1.60
$-1.16
·
·
Shares (Basic)
33,993,468
33,229,953
32,517,372
29,556,633
27,616,839
24,702,764
·
·
Shares (Diluted)
40,540,694
35,216,837
32,517,372
29,556,633
27,616,839
24,702,764
·
·
EBITDA
$136M
$57M
$-21M
$-28M
$-38M
$-25M
$-28M
·
Balance Sheet26
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
Cash & Equivalents
$488M
$337M
$395M
$201M
$26M
$25M
$20M
$20M
Short-term Investments
·
·
·
·
$67M
$101M
$61M
·
Receivables
$84M
$98M
$64M
$28M
$6M
$7M
$7M
$3M
Inventory
$49M
$47M
$44M
$21M
$15M
$12M
$11M
$9M
Prepaid Expense
$16M
$16M
$8M
$3M
$5M
$2M
$2M
$2M
Current Assets
$638M
$497M
$511M
$252M
$119M
$147M
$100M
$35M
PP&E (Net)
$328M
$286M
$174M
$19M
$10M
$5M
$5M
$3M
PP&E (Gross)
$394M
$327M
$195M
$32M
$20M
$13M
$11M
$9M
Accum. Depreciation
$66M
$41M
$21M
$13M
$10M
$8M
$6M
$5M
Goodwill
$12M
$12M
$12M
·
·
·
·
·
Intangibles
$2M
$2M
$2M
·
·
·
·
·
Other Non-current Assets
$239.0K
$208.0K
$62.0K
·
·
$6.0K
$6.0K
$6.0K
Total Assets
$1.07B
$804M
$706M
$277M
$135M
$152M
$105M
$42M
Accounts Payable
$10M
$10M
$13M
$3M
$7M
$1M
$7M
$5M
Current Liabilities
$89M
$60M
$55M
$24M
$23M
$12M
$16M
$13M
Capital Leases
$4M
$6M
$8M
$7M
$9M
·
·
·
Total Liabilities
$595M
$575M
$569M
$90M
$67M
$48M
$51M
$48M
Long-term Debt
·
·
·
·
·
·
·
$34M
Total Debt
$10M
·
·
$59M
$35M
$35M
$34M
·
Common Stock
$751M
$697M
$641M
$666M
$510M
$502M
$424M
$1.0K
Paid-in Capital
·
·
·
·
·
·
·
$144M
Retained Earnings
$-278M
$-468M
$-504M
$-479M
$-442M
$-398M
$-369M
$-336M
AOCI
$124.0K
$-364.0K
$-199.0K
$-225.0K
$-188.0K
$-95.0K
$-2.0K
$-101.0K
Stockholders' Equity
$473M
$229M
$137M
$187M
$68M
$104M
$55M
$-192M
Liabilities + Equity
$1.07B
$804M
$706M
$277M
$135M
$152M
$105M
$42M
Shares Outstanding
34,267,802
33,617,972
32,670,803
32,141,368
27,791,615
27,175,305
21,184,524
1,397,493
Cash Flow15
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
D&A
$27M
$20M
$8M
$3M
$2M
$2M
$1M
$769.0K
Stock-based Comp
$37M
$33M
$20M
$10M
$7M
$2M
$854.0K
$144.0K
Deferred Tax
$-84M
·
$-2M
·
·
·
·
·
Amort. of Intangibles
$200.0K
$200.0K
$100.0K
·
·
·
·
·
Other Non-cash
$22M
$-40M
$-14M
$-23M
$7M
$-6M
$-815.0K
·
Operating Cash Flow
$193M
$49M
$-13M
$-46M
$-29M
$-30M
$-32M
$-26M
CapEx
$59M
$130M
$152M
$12M
$4M
$455.0K
$165.0K
$418.0K
Investing Cash Flow
$-59M
$-129M
$-194M
$55M
$29M
$-42M
$-61M
$12M
Debt Issued
·
·
·
$59M
·
·
·
$33M
Net Debt Issued
·
·
·
$22M
·
·
·
·
Financing Cash Flow
$17M
$23M
$400M
$168M
$1M
$76M
$93M
$22M
Net Change in Cash
$152M
$-58M
$194M
$176M
$999.0K
$4M
$-149.0K
$8M
Taxes Paid
$1M
·
·
·
·
·
·
·
Free Cash Flow
$134M
$-81M
$-165M
$-58M
$-32M
$-31M
$-32M
·
Levered FCF
·
·
$-175M
·
·
$-35M
$-37M
·
Profitability8
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
Gross Margin
59.9%
59.4%
63.8%
69.8%
69.9%
64.9%
58.7%
·
Operating Margin
17.9%
8.5%
-11.9%
-33.6%
-130.3%
-102.9%
-125.4%
·
Net Margin
31.4%
8.0%
-10.4%
-38.8%
-146.1%
-112.1%
-142.1%
·
Pretax Margin
17.8%
8.1%
-11.0%
-38.7%
-146.0%
-112.0%
-141.9%
·
EBITDA Margin
22.4%
13.0%
-8.5%
-29.9%
-124.3%
-96.8%
-120.2%
·
ROA
20.3%
4.7%
-5.1%
-17.6%
-30.8%
-22.3%
-45.5%
·
ROE
48.1%
16.2%
-19.0%
-19.3%
-60.4%
-26.9%
-56.8%
·
ROIC
39.8%
16.3%
-19.6%
·
·
-19.0%
-33.3%
·
Liquidity & Solvency5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
Current Ratio
7.1
8.3
9.3
10.7
5.1
12.4
6.2
·
Quick Ratio
6.4
7.2
8.3
9.7
4.2
11.2
5.4
·
Debt / Equity
0.0
·
·
0.3
0.5
0.3
0.6
·
LT Debt / Equity
·
·
·
0.3
0.5
0.3
0.6
·
Interest Coverage
·
·
-2.7
-8.4
-10.2
-6.6
-6.8
·
Efficiency3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
Asset Turnover
0.6
0.6
0.5
0.5
0.2
0.2
0.3
·
Inventory Turnover
5.1
4.0
2.7
1.6
0.7
0.8
1.0
·
Receivables Turnover
6.7
5.5
5.3
5.6
4.7
3.8
4.7
·
Per Share7
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
Book Value / Share
$13.81
$6.80
$4.20
$5.83
$2.44
·
·
·
Revenue / Share
$14.94
$12.54
$7.43
$3.16
$1.10
·
·
·
Cash Flow / Share
$4.76
$1.39
$-0.40
$-1.55
$-1.05
·
·
·
Cash / Share
$14.25
$10.01
$12.08
$6.26
$0.92
·
·
·
Dividend / Share
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
·
Dividend Paid / Share
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
·
EPS (TTM)
$4.87
$1.01
$-0.77
$-1.23
$-1.60
$-1.16
·
·
Growth Rates5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
Revenue YoY
37.1%
82.7%
158.5%
208.8%
18.0%
·
·
·
Revenue CAGR 3Y
86.4%
144.4%
111.2%
·
·
·
·
·
Revenue CAGR 5Y
88.2%
·
·
·
·
·
·
·
EPS YoY
382.2%
·
·
·
·
·
·
·
Net Income YoY
436.6%
·
·
·
·
·
·
·
Valuation (TTM)14
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
Revenue TTM
$605M
$442M
$242M
$93M
$30M
$26M
$24M
·
Net Income TTM
$190M
$35M
$-25M
$-36M
$-44M
$-29M
$-34M
·
Market Cap
$4.17B
$2.10B
$2.58B
$1.98B
$532M
·
·
·
Enterprise Value
$3.69B
·
·
$1.84B
$475M
·
·
·
P/E
25.0
61.7
-102.5
-50.2
-12.0
-17.2
·
·
P/S
6.9
4.7
10.7
21.2
17.6
·
·
·
P/B
8.8
9.2
18.8
10.6
7.8
·
·
·
P / Tangible Book
9.1
9.8
21.0
10.6
7.8
·
·
·
P / Cash Flow
21.6
42.9
-197.9
-43.3
-18.4
·
·
·
P / FCF
31.2
-25.9
-15.6
-34.4
-16.4
·
·
·
EV / EBITDA
27.2
·
·
-65.9
-12.6
·
·
·
EV / FCF
27.6
·
·
-31.9
-14.7
·
·
·
EV / Revenue
6.1
·
·
19.7
15.7
·
·
·
Earnings Yield
4.0%
1.6%
-0.98%
-2.0%
-8.3%
-5.8%
·
·
Income Statement17
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$190M
$174M
$161M
$144M
$157M
$144M
$122M
$109M
$114M
$97M
$81M
$66M
$52M
$42M
$31M
$26M
Cost of Revenue
$77M
$73M
$67M
$59M
$61M
$55M
$50M
$48M
$45M
$37M
$33M
$26M
$16M
$13M
$11M
$8M
Gross Profit
$113M
$101M
$93M
$85M
$97M
$88M
$72M
$61M
$69M
$60M
$48M
$41M
$37M
$29M
$21M
$18M
R&D Expense
$32M
$25M
$21M
$15M
$16M
$17M
$16M
$14M
$14M
$11M
$11M
$11M
$8M
$6M
$6M
$7M
SG&A Expense
$58M
$63M
$51M
$46M
$44M
$44M
$47M
$43M
$43M
$36M
$35M
$31M
$29M
$25M
$22M
$17M
Operating Expenses
$89M
$88M
$72M
$61M
$60M
$61M
$63M
$57M
$57M
$48M
$45M
$69M
$38M
$31M
$27M
$24M
Operating Income
$24M
$13M
$21M
$23M
$37M
$27M
$9M
$4M
$13M
$12M
$3M
$-28M
$-906.0K
$-2M
$-7M
$-6M
Interest Expense
·
·
·
·
·
·
·
·
$4M
$4M
·
$4M
$3M
$1M
·
$787.0K
Other Non-op
$-4M
$-5M
$360.0K
$-269.0K
$-385.0K
$-767.0K
$-2M
$322.0K
$-355.0K
$-28.0K
$1M
$1M
$-74.0K
$-536.0K
$-3M
$-1M
Pretax Income
$19M
$8M
$22M
$23M
$36M
$27M
$7M
$4M
$12M
$12M
$4M
$-27M
$-980.0K
$-3M
$-7M
$-7M
Income Tax
$5M
$1M
$-84M
$-1M
$1M
$994.0K
$132.0K
$29.0K
$-41.0K
$196.0K
·
·
·
·
·
·
Net Income
$15M
$7M
$105M
$24M
$35M
$26M
$7M
$4M
$12M
$12M
$4M
$-25M
$-1M
$-3M
$-7M
$-7M
EPS (Basic)
$0.42
$0.21
$3.10
$0.71
$1.03
$0.76
$0.20
$0.13
$0.37
$0.37
$0.12
$-0.78
$-0.03
$-0.08
$-0.19
$-0.25
EPS (Diluted)
$0.41
$0.20
$2.59
$0.66
$0.92
$0.70
$0.19
$0.12
$0.35
$0.35
$0.12
$-0.78
$-0.03
$-0.08
$-0.19
$-0.25
Shares (Basic)
34,579,980
34,384,207
·
34,112,452
33,912,669
33,721,603
·
33,441,394
33,119,514
32,760,190
·
32,614,059
32,545,352
32,260,267
·
30,229,936
Shares (Diluted)
40,709,227
36,194,023
·
40,748,023
40,558,953
39,914,487
·
35,683,952
35,288,308
34,678,895
·
32,614,059
32,545,352
32,260,267
·
30,229,936
EBITDA
$24M
$25M
·
$23M
$37M
$34M
·
$4M
$13M
$17M
·
$-28M
$-906.0K
$-802.0K
·
$-6M
Balance Sheet24
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$473M
$462M
$488M
$466M
$401M
$310M
$337M
$330M
$363M
$350M
$395M
$427M
$582M
$195M
·
$204M
Receivables
$104M
$91M
$84M
$81M
$105M
$142M
$98M
$90M
$81M
$82M
·
$61M
$48M
$39M
·
$22M
Inventory
$54M
$50M
$49M
$45M
$39M
$43M
$47M
$52M
$49M
$49M
·
$39M
$31M
$24M
·
$19M
Prepaid Expense
$20M
$17M
$16M
$22M
$14M
$10M
$16M
$20M
$17M
$8M
·
$10M
$2M
$4M
·
$6M
Current Assets
$651M
$619M
$638M
$613M
$558M
$506M
$497M
$492M
$509M
$488M
·
$537M
$663M
$262M
·
$251M
PP&E (Net)
$365M
$362M
$328M
$313M
$312M
$311M
$286M
$272M
$229M
$214M
·
$131M
$20M
$19M
·
$18M
PP&E (Gross)
$447M
$435M
$394M
$374M
$366M
$358M
$327M
$307M
$259M
$240M
·
$149M
·
·
·
·
Accum. Depreciation
$82M
$74M
$66M
$61M
$54M
$47M
$41M
$35M
$30M
$25M
·
$18M
·
·
·
·
Goodwill
$12M
$12M
$12M
$12M
$12M
$12M
$12M
$12M
$12M
$12M
·
$12M
·
·
·
·
Intangibles
$0
$0
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
·
$2M
·
·
·
·
Other Non-current Assets
$2M
$2M
$239.0K
$226.0K
$221.0K
$211.0K
$208.0K
$163.0K
$84.0K
$85.0K
·
$60.0K
$59.0K
$508.0K
·
·
Total Assets
$1.46B
$1.43B
$1.07B
$946M
$891M
$838M
$804M
$786M
$759M
$724M
·
$689M
$690M
$287M
·
$275M
Accounts Payable
$13M
$11M
$10M
$12M
$10M
$11M
$10M
$13M
$13M
$9M
·
$13M
$7M
$4M
·
$3M
Current Liabilities
$98M
$92M
$89M
$80M
$57M
$56M
$60M
$60M
$54M
$50M
·
$49M
$32M
$29M
·
$21M
Capital Leases
$2M
$3M
$4M
$4M
$5M
$6M
$6M
$7M
$7M
$7M
·
$8M
$8M
$7M
·
$8M
Other Non-current Liabilities
$4M
$4M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Total Liabilities
$946M
$941M
$595M
$591M
$572M
$571M
$575M
$576M
$569M
$564M
·
$563M
$545M
$94M
·
$87M
Total Debt
$20M
$15M
·
$5M
·
·
·
·
·
·
·
·
·
$59M
·
$59M
Common Stock
$774M
$765M
$751M
$738M
$726M
$709M
$697M
$685M
$669M
$651M
·
$634M
$628M
$674M
·
$660M
Retained Earnings
$-256M
$-271M
$-278M
$-383M
$-408M
$-443M
$-468M
$-475M
$-479M
$-492M
·
$-508M
$-482M
$-481M
·
$-472M
AOCI
$-210.0K
$2.0K
$124.0K
$101.0K
$98.0K
$-327.0K
$-364.0K
$-233.0K
$-237.0K
$-182.0K
·
$-262.0K
$-220.0K
$-218.0K
·
$-247.0K
Stockholders' Equity
$518M
$494M
$473M
$355M
$318M
$266M
$229M
$210M
$190M
$159M
$137M
$126M
$145M
$193M
$187M
$188M
Liabilities + Equity
$1.46B
$1.43B
$1.07B
$946M
$891M
$838M
$804M
$786M
$759M
$724M
·
$689M
$690M
$287M
·
$275M
Shares Outstanding
34,629,682
34,545,721
34,267,802
34,144,977
34,039,710
33,827,880
33,617,972
33,561,517
33,314,281
32,851,376
·
32,642,130
32,582,933
32,534,003
·
31,933,984
Cash Flow12
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$10M
$12M
$7M
$7M
$7M
$6M
$6M
$5M
$5M
$4M
$4M
$2M
$1M
$1M
$1M
$891.0K
Stock-based Comp
$9M
$10M
$9M
$9M
$9M
$9M
$11M
$8M
$8M
$7M
$6M
$5M
$5M
$4M
$3M
$3M
Deferred Tax
$4M
$1M
·
·
·
·
·
·
·
·
$-120.0K
·
·
·
·
·
Amort. of Intangibles
·
·
$-100.0K
$100.0K
$100.0K
$100.0K
$-100.0K
$100.0K
$100.0K
$100.0K
·
·
·
·
·
·
Other Non-cash
·
$-6M
·
·
·
$-44M
·
·
·
$-27M
·
·
·
$-11M
·
·
Operating Cash Flow
$17M
$25M
$35M
$70M
$92M
$-3M
$20M
$7M
$26M
$-3M
$8M
$-7M
$-6M
$-9M
$-4M
$-14M
CapEx
$7M
$37M
$16M
$8M
$9M
$27M
$14M
$48M
$24M
$44M
$42M
$108M
$1M
$927.0K
$3M
$3M
Investing Cash Flow
$-7M
$-37M
$-16M
$-8M
$-9M
$-27M
$-14M
$-48M
$-24M
$-44M
$-42M
$-150M
$-1M
$-927.0K
$-3M
$25M
Debt Issued
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$0
·
Financing Cash Flow
$970.0K
$4M
$3M
$4M
$7M
$3M
$1M
$8M
$11M
$3M
$924.0K
$2M
$394M
$4M
$3M
$164M
Net Change in Cash
$11M
$-9M
$22M
$66M
$90M
$-27M
$7M
$-33M
$13M
$-45M
$-32M
$-155M
$387M
$-6M
$-3M
$174M
Free Cash Flow
·
$-12M
·
·
·
$-30M
·
·
·
$-48M
·
·
·
$-10M
·
·
Profitability8
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
59.6%
58.2%
·
58.8%
61.4%
61.5%
·
55.9%
60.6%
61.9%
·
61.2%
70.0%
69.2%
·
70.5%
Operating Margin
12.5%
7.6%
·
16.2%
23.2%
19.1%
·
3.6%
10.9%
12.8%
·
-42.6%
-1.7%
-5.0%
·
-21.6%
Net Margin
7.7%
4.2%
·
16.9%
22.2%
17.9%
·
3.9%
10.7%
12.6%
·
-38.3%
-1.9%
-6.3%
·
-28.9%
Pretax Margin
10.2%
4.9%
·
16.0%
23.0%
18.6%
·
3.9%
10.6%
12.8%
·
-40.5%
-1.9%
-6.3%
·
-28.8%
EBITDA Margin
12.5%
14.5%
·
16.2%
23.2%
23.4%
·
3.6%
10.9%
17.3%
·
-42.6%
-1.7%
-1.9%
·
-21.6%
ROA
1.2%
0.64%
·
2.8%
4.2%
3.3%
·
0.57%
1.7%
2.4%
·
-5.3%
-0.25%
-1.3%
·
-3.7%
ROE
3.5%
1.9%
·
8.6%
13.7%
12.1%
·
2.5%
7.3%
6.9%
·
-16.2%
-1.0%
-2.1%
·
-5.6%
ROIC
3.3%
2.2%
·
6.8%
11.1%
9.9%
·
·
·
·
·
·
·
·
·
·
Liquidity & Solvency5
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
6.6
6.7
·
7.7
9.9
9.1
·
8.2
9.4
9.7
·
10.9
20.7
9.1
·
12.1
Quick Ratio
5.9
6.0
·
6.9
8.9
8.1
·
7.0
8.2
8.6
·
9.9
19.7
8.2
·
10.9
Debt / Equity
0.0
0.0
·
0.0
·
·
·
·
·
·
·
·
·
0.3
·
0.3
LT Debt / Equity
·
·
·
·
·
·
·
·
·
·
·
·
·
0.3
·
0.3
Interest Coverage
·
·
·
·
·
·
·
·
3.5
3.5
·
-7.9
-0.4
-1.9
·
-7.0
Efficiency3
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.2
0.2
·
0.2
0.2
0.2
·
0.1
0.2
0.2
·
0.1
0.1
0.2
·
0.1
Inventory Turnover
1.7
1.6
·
1.2
1.4
1.2
·
1.0
1.1
1.0
·
0.9
0.7
0.6
·
0.5
Receivables Turnover
1.8
1.5
·
1.7
1.7
1.3
·
1.4
1.8
1.6
·
1.6
1.7
1.7
·
2.0
Per Share5
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$14.96
$14.30
·
$10.40
$9.35
$7.87
·
$6.25
$5.70
$4.85
·
$3.87
$4.46
$5.92
·
$5.88
Revenue / Share
$4.67
$4.81
·
$3.53
$3.88
$3.60
·
$3.05
$3.24
$2.79
·
$2.04
$1.61
$1.29
·
$0.85
Cash Flow / Share
·
$0.68
·
·
·
$-0.07
·
·
·
$-0.10
·
·
·
$-0.27
·
·
Cash / Share
$13.65
$13.37
·
$13.65
$11.77
$9.17
·
$9.84
$10.89
$10.66
·
$13.08
$17.87
$6.01
·
$6.40
EPS (TTM)
$3.86
$4.37
·
$2.47
$1.93
$1.36
·
$0.94
$0.04
$-0.34
·
$-1.08
$-0.55
$-0.93
·
$-1.49
Valuation (TTM)11
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$668M
$636M
·
$566M
$531M
$488M
·
$401M
$359M
$297M
·
$192M
$151M
$119M
·
$72M
Net Income TTM
$152M
$172M
·
$92M
$72M
$49M
·
$33M
$3M
$-10M
·
$-36M
$-18M
$-28M
·
$-42M
Market Cap
$2.30B
$3.43B
·
$3.83B
$4.56B
$2.28B
·
$5.27B
$5.02B
$2.43B
·
$1.79B
$2.74B
$2.46B
·
$1.33B
Enterprise Value
$1.85B
$2.99B
·
$3.37B
·
·
·
·
·
·
·
·
·
$2.33B
·
$1.19B
P/E
17.2
22.7
·
45.4
69.4
49.5
·
167.0
3765.5
-217.5
·
-50.7
-152.7
-81.4
·
-28.0
P/S
3.4
5.4
·
6.8
8.6
4.7
·
13.1
14.0
8.2
·
9.3
18.1
20.7
·
18.6
P/B
4.4
7.0
·
10.8
14.3
8.5
·
25.1
26.4
15.2
·
14.1
18.8
12.8
·
7.1
P / Tangible Book
4.5
7.1
·
11.2
15.0
9.0
·
26.9
28.5
16.7
·
15.9
18.8
12.8
·
7.1
P / Cash Flow
·
140.0
·
·
·
-797.2
·
·
·
-707.1
·
·
·
-284.5
·
·
EV / Revenue
2.8
4.7
·
6.0
·
·
·
·
·
·
·
·
·
19.5
·
16.5
Earnings Yield
5.8%
4.4%
·
2.2%
1.4%
2.0%
·
0.60%
0.03%
-0.46%
·
-2.0%
-0.65%
-1.2%
·
-3.6%
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Revenue
$605M
$442M
$242M
$93M
$30M
Gross Margin %
59.9%
59.4%
63.8%
69.8%
69.9%
Operating Margin %
17.9%
8.5%
-11.9%
-33.6%
-130.3%
Net Income
$190M
$35M
$-25M
$-36M
$-44M
Diluted EPS
$4.87
$1.01
$-0.77
$-1.23
$-1.60
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Debt / Equity
0.0
·
·
0.3
0.5
Current Ratio
7.1
8.3
9.3
10.7
5.1
Quick Ratio
6.4
7.2
8.3
9.7
4.2
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Free Cash Flow
$134M
$-81M
$-165M
$-58M
$-32M
Institutional owners (13F)
428 filers
· $3.0B total
· As of Sept. 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders428
Value held$3.0B
New positions73
Exited positions100
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
73 (-1 vs prior Q)
100 (+37 vs prior Q)
148 (0 vs prior Q)
120 (-21 vs prior Q)
+651K
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.