Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise-18.3%
Next ReportOct 27, 2026
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
Aug 12, 2026
$0.12
$0.12
-3.1%
March 31, 2026
May 6, 2026
$0.07
$0.07
-4.5%
Dec. 31, 2025
$0.07
$0.10
-29.4%
Sept. 30, 2025
$0.12
$0.07
64.2%
June 30, 2025
$0.12
$0.06
85.8%
March 31, 2025
$-0.02
$0.02
-222.7%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement16
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$225M
$187M
$159M
$139M
$127M
$112M
$107M
$84M
$60M
$41M
$27M
$17M
Cost of Revenue
$58M
$45M
$37M
$30M
$23M
$22M
$17M
$13M
$9M
$6M
$5M
$3M
Gross Profit
$167M
$142M
$122M
$109M
$104M
$91M
$89M
$71M
$51M
$35M
$22M
$13M
R&D Expense
$33M
$28M
$27M
$26M
$24M
$18M
$18M
$12M
$7M
$4M
$3M
$3M
SG&A Expense
$45M
$39M
$38M
$41M
$32M
$26M
$31M
$23M
$15M
$10M
$8M
$7M
Operating Expenses
$175M
$145M
$143M
$139M
$130M
$114M
$121M
$92M
$59M
$43M
$32M
$23M
Operating Income
$-8M
$-3M
$-21M
$-30M
$-25M
$-23M
$-31M
$-20M
$-8M
$-8M
$-9M
$-10M
Interest Expense
·
·
$3M
$624.0K
$1M
$1M
$40.0K
$1M
$2M
$5M
$4M
$7M
Other Non-op
$167.0K
$-199.0K
$-437.0K
$-230.0K
$-278.0K
$-38.0K
$2M
$-2M
$-2M
$-6M
$26.8K
$3.1K
Income Tax
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
Net Income
$-16M
$-10M
$-22M
$-29M
$-27M
$-24M
$-29M
$-22M
$-10M
$-14M
$-13M
$-18M
EPS (Basic)
$-0.34
$-0.23
$-0.51
$-0.69
$-0.65
$-0.60
$-0.74
·
·
·
·
·
EPS (Diluted)
$-0.34
$-0.23
$-0.51
$-0.69
$-0.65
$-0.60
$-0.74
·
·
·
·
·
Shares (Basic)
46,050,266
44,257,754
42,878,543
42,083,125
41,214,889
39,966,937
39,235,000
·
·
·
·
·
Shares (Diluted)
46,050,266
44,257,754
42,878,543
42,083,125
41,214,889
39,966,937
39,235,000
·
·
·
·
·
EBITDA
$-1M
$3M
$-17M
·
$-25M
$-23M
·
·
$-8M
$-8M
$-9M
$-10M
Balance Sheet24
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$36M
$28M
$31M
$15M
$33M
$49M
$36M
$24M
$37M
$30M
$26M
$8M
Short-term Investments
$6M
$6M
$0
$34M
$51M
$55M
$61M
$92M
·
·
·
·
Receivables
$26M
$24M
$25M
$22M
$18M
$18M
$17M
$15M
$11M
$8M
$5M
$3M
Inventory
$42M
$33M
$23M
$19M
$17M
$13M
$14M
$12M
$7M
$5M
$4M
$3M
Prepaid Expense
$6M
$2M
$3M
$2M
$2M
$4M
$2M
$1M
$853.0K
$511.8K
$424.9K
$109.4K
Current Assets
$120M
$99M
$88M
$98M
$127M
$145M
$135M
$151M
$56M
$44M
$35M
$14M
PP&E (Net)
·
·
·
·
$63M
$38M
$15M
$8M
$2M
$1M
$970.9K
$619.0K
PP&E (Gross)
·
·
·
·
$70M
$43M
$19M
$11M
·
·
·
·
Accum. Depreciation
·
·
·
·
$8M
$5M
$4M
$3M
$2M
$2M
$2M
$2M
Intangibles
$7M
$6M
$5M
$4M
$3M
$2M
$2M
$1M
$937.0K
$829.0K
$678.1K
$577.2K
Other Non-current Assets
$0
·
·
·
·
$0
·
·
·
·
·
·
Total Assets
$222M
$204M
$197M
$195M
$208M
$201M
$155M
$160M
$59M
$46M
$37M
$16M
Accounts Payable
$21M
$8M
$12M
$9M
$6M
$5M
$8M
$5M
$3M
$4M
$2M
$1M
Current Liabilities
$24M
$31M
$30M
$24M
$24M
$23M
$21M
$13M
$14M
$11M
$4M
$2M
Capital Leases
$17M
$19M
$21M
$20M
$21M
$21M
$2M
·
·
·
·
·
Other Non-current Liabilities
$141.0K
$94.0K
$0
·
$0
$3.0K
$15.0K
$70.0K
$95.0K
·
·
·
Total Liabilities
$93M
$100M
$101M
$94M
$95M
$78M
$22M
$13M
$34M
$31M
$29M
$28M
Long-term Debt
$48M
$47M
$47M
$46M
$45M
$32M
$0
$63.0K
$21M
$20M
·
·
Total Debt
$48M
$47M
$47M
·
$45M
$32M
·
·
$21M
$20M
$26M
$25M
Common Stock
$472.0K
$441.0K
$431.0K
$424.0K
$417.0K
$406.0K
$396.0K
$389.0K
$343.0K
$330.1K
$299.8K
$194.9K
Retained Earnings
$-307M
$-291M
$-281M
$-260M
$-231M
$-204M
$-180M
$-151M
$-128M
$-118M
$-103M
$-90M
Stockholders' Equity
$129M
$104M
$96M
$101M
$113M
$123M
$132M
$147M
$25M
$15M
$8M
$-11M
Liabilities + Equity
$222M
$204M
$197M
$195M
$208M
$201M
$155M
$160M
$59M
$46M
$37M
$16M
Shares Outstanding
47,199,797
44,148,836
43,124,496
42,445,517
41,737,000
40,619,000
39,590,000
38,901,000
34,350,000
33,009,000
29,985,000
19,488,814
Cash Flow14
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$7M
$6M
$4M
$3M
$3M
$2M
·
·
·
·
·
$153.7K
Stock-based Comp
$30M
$16M
$14M
$16M
$11M
$8M
$10M
$8M
$4M
$1M
$1M
$956.4K
Amort. of Intangibles
$315.0K
$267.0K
$273.0K
$265.0K
$202.0K
$153.0K
$123.0K
$77.0K
$79.0K
$75.0K
$45.8K
$45.2K
Other Non-cash
$-20M
$-8M
$-3M
·
·
·
·
·
·
·
·
$6M
Operating Cash Flow
$812.0K
$5M
$-6M
$-16M
$-13M
$-10M
$-20M
$-18M
$-9M
$-11M
$-13M
$-10M
CapEx
$4M
$3M
$14M
$20M
$28M
$22M
$5M
$6M
$1M
$931.0K
$408.8K
$542.0K
Investing Cash Flow
$-5M
$-10M
$19M
$-3M
$-24M
$-17M
$27M
$-98M
$-1M
$-1M
$-555.5K
·
Debt Issued
·
·
$0
$0
$15M
$35M
$0
$0
·
·
·
·
Net Debt Issued
·
·
$0
·
$15M
$35M
·
·
$-20.9K
$-2M
·
$-2M
Stock Issued
·
·
·
$0
$0
$4M
$0
$133M
$16M
$19M
$31M
$2M
Net Stock Activity
·
·
·
·
$0
$4M
·
·
$16M
$19M
$31M
$2M
Financing Cash Flow
$10M
$2M
$2M
$2M
$20M
$40M
$4M
$110M
$17M
$16M
$31M
·
Net Change in Cash
$6M
$-3M
$15M
$-17M
$-17M
$14M
$11M
$-6M
$6M
$4M
$18M
$-12M
Free Cash Flow
$-3M
$1M
$-20M
·
$-41M
$-32M
·
·
$-10M
$-12M
$-13M
$-11M
Profitability6
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
74.3%
75.8%
80.4%
·
82.0%
80.8%
·
·
84.6%
84.3%
82.3%
79.5%
Operating Margin
-3.5%
-1.8%
-13.5%
·
-20.0%
-20.6%
·
·
-13.2%
-19.8%
-33.9%
-58.3%
Net Margin
-7.0%
-5.3%
-13.7%
·
-21.2%
-21.2%
·
·
-17.3%
-35.1%
-48.9%
-105.3%
EBITDA Margin
-0.53%
1.7%
-10.8%
·
-20.0%
-20.6%
·
·
-13.2%
-19.8%
-33.9%
-57.4%
ROA
-7.4%
-5.0%
-11.1%
·
-13.2%
-13.4%
·
·
-19.9%
-34.7%
-49.5%
-80.3%
ROE
-13.0%
-9.8%
-22.4%
·
-23.7%
-19.4%
·
·
-52.1%
-124.7%
875.8%
318.8%
Liquidity & Solvency5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
5.1
3.2
2.9
·
5.2
6.4
·
·
4.1
4.0
9.4
5.9
Quick Ratio
2.9
1.9
1.8
·
4.2
5.3
·
·
3.5
3.4
8.3
4.5
Debt / Equity
0.4
0.5
0.5
·
0.4
0.3
·
·
0.8
1.4
3.1
-2.2
LT Debt / Equity
0.4
0.5
0.5
·
0.4
0.3
·
·
0.8
1.4
3.1
-2.2
Interest Coverage
·
·
-7.6
·
-18.7
-22.0
·
·
-3.6
-1.5
-2.3
-1.4
Efficiency3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
1.1
0.9
0.8
·
0.6
0.6
·
·
1.1
1.0
1.0
0.8
Inventory Turnover
1.5
1.6
1.5
·
1.6
1.6
·
·
1.5
1.4
1.4
1.0
Receivables Turnover
9.0
7.6
6.7
·
7.1
6.5
·
·
6.3
6.4
7.1
7.1
Per Share5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$2.73
$2.35
$2.22
·
$2.70
$3.03
·
·
$0.73
$0.45
$0.27
$-0.58
Revenue / Share
$4.89
$4.23
$3.71
·
$3.09
·
·
·
·
·
·
·
Cash Flow / Share
$0.02
$0.10
$-0.13
·
$-0.33
·
·
·
·
·
·
·
Cash / Share
$0.75
$0.62
$0.72
·
$0.78
$1.20
·
·
$1.06
$0.91
$0.86
$0.42
EPS (TTM)
$-0.34
$-0.23
$-0.51
$-0.69
$-0.65
$-0.60
$-0.74
·
·
·
·
·
Growth Rates3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
20.2%
17.8%
14.7%
8.8%
13.4%
·
·
·
·
·
·
·
Revenue CAGR 3Y
17.6%
13.7%
12.3%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
14.9%
·
·
·
·
·
·
·
·
·
·
·
Valuation (TTM)14
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$225M
$187M
$159M
$139M
$127M
$112M
$107M
$84M
$60M
$41M
$27M
$17M
Net Income TTM
$-16M
$-10M
$-22M
$-29M
$-27M
$-24M
$-29M
$-22M
$-10M
$-14M
$-13M
$-18M
Market Cap
$1.54B
$728M
$295M
·
$391M
$727M
·
·
$972M
$297M
$150M
$70M
Enterprise Value
$1.55B
$742M
$310M
·
$352M
$655M
·
·
$956M
$287M
$150M
$87M
P/E
-96.3
-71.7
-13.4
-14.5
-14.4
-29.8
-24.2
·
·
·
·
·
P/S
6.9
3.9
1.9
·
3.1
6.5
·
·
16.1
7.2
5.5
4.2
P/B
12.0
7.0
3.1
·
3.5
5.9
·
·
38.6
19.9
18.3
-6.2
P / Tangible Book
12.7
7.4
3.2
4.4
3.6
6.0
·
·
·
·
·
·
P / Cash Flow
1902.5
160.4
-51.5
·
-29.2
-75.5
·
·
-105.2
-26.5
-11.5
-6.7
P / FCF
-526.7
507.4
-15.0
·
-9.5
-23.1
·
·
-94.0
-24.4
-11.1
-6.4
EV / EBITDA
-1305.1
233.2
-18.0
·
-13.8
-28.3
·
·
-120.3
-35.3
-16.1
-9.0
EV / FCF
-529.1
517.1
-15.8
·
-8.5
-20.8
·
·
-92.5
-23.6
-11.1
-7.9
EV / Revenue
6.9
4.0
2.0
·
2.8
5.8
·
·
15.8
7.0
5.5
5.2
Earnings Yield
-1.0%
-1.4%
-7.5%
-6.9%
-6.9%
-3.4%
-4.1%
·
·
·
·
·
Income Statement16
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$70M
$61M
$60M
$60M
$57M
$49M
$49M
$49M
$48M
$41M
$43M
$41M
$38M
$37M
$36M
$37M
Cost of Revenue
$19M
$15M
$15M
$14M
$15M
$14M
$12M
$12M
$13M
$9M
$11M
$10M
$9M
$8M
$12M
$6M
Gross Profit
$51M
$46M
$44M
$46M
$42M
$35M
$38M
$36M
$35M
$33M
$32M
$32M
$30M
$28M
$24M
$31M
R&D Expense
$9M
$8M
$12M
$8M
$7M
$6M
$7M
$7M
$7M
$7M
$7M
$7M
$7M
$6M
$5M
$7M
SG&A Expense
$13M
$13M
$15M
$11M
$10M
$9M
$9M
$11M
$9M
$10M
$8M
$10M
$11M
$10M
$13M
$9M
Operating Expenses
$53M
$49M
$54M
$44M
$40M
$37M
$36M
$37M
$36M
$37M
$35M
$36M
$37M
$36M
$30M
$36M
Operating Income
$-2M
$-3M
$-10M
$2M
$2M
$-2M
$2M
$-316.0K
$-428.0K
$-5M
$-3M
$-4M
$-7M
$-7M
$-6M
$-5M
Interest Expense
·
·
·
·
·
·
·
·
·
$2M
·
$827.0K
$148.0K
$16.0K
·
$61.0K
Other Non-op
$-145.0K
$23.0K
$0
$25.0K
$179.0K
$-37.0K
$-45.0K
$-48.0K
$1.0K
$-107.0K
$-73.0K
$-6.0K
$-277.0K
$-81.0K
$-133.0K
$-57.0K
Income Tax
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
·
·
·
·
·
·
Net Income
$-2M
$-20M
$-13M
$708.0K
$579.0K
$-4M
$450.0K
$-2M
$-2M
$-7M
$-4M
$-4M
$-7M
$-7M
$-5M
$-4M
EPS (Basic)
$-0.03
$-0.38
$-0.29
$0.02
$0.01
$-0.08
$0.00
$-0.04
$-0.04
$-0.15
$-0.08
$-0.10
$-0.16
$-0.17
$-0.14
$-0.10
EPS (Diluted)
$-0.03
$-0.38
$-0.28
$0.01
$0.01
$-0.08
$0.00
$-0.04
$-0.04
$-0.15
$-0.08
$-0.10
$-0.16
$-0.17
$-0.14
$-0.10
Shares (Basic)
53,339,258
51,591,504
·
46,494,598
46,063,092
45,204,076
·
43,882,110
43,713,313
43,233,149
·
43,022,328
42,862,384
42,571,021
·
42,220,519
Shares (Diluted)
53,339,258
51,591,504
·
49,088,436
47,980,830
45,204,076
·
43,882,110
43,713,313
43,233,149
·
43,022,328
42,862,384
42,571,021
·
42,220,519
EBITDA
$-2M
$-1M
·
$2M
$2M
$67.0K
·
$-316.0K
$-428.0K
$-3M
·
$-4M
$-7M
$-7M
·
$-5M
Balance Sheet21
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$95M
$83M
$36M
$24M
$20M
$18M
$28M
$19M
$19M
$16M
·
$31M
$23M
$8M
·
$14M
Short-term Investments
$17M
$19M
$6M
$12M
$10M
$4M
$6M
$6M
$2M
$2M
·
$1M
$11M
$30M
·
$39M
Receivables
$34M
$28M
$26M
$31M
$28M
$26M
$24M
$25M
$25M
$24M
·
$23M
$22M
$22M
·
$21M
Inventory
$47M
$46M
$42M
$41M
$37M
$36M
$33M
$29M
$28M
$28M
·
$23M
$21M
$20M
·
$19M
Prepaid Expense
$6M
$7M
$6M
$3M
$3M
$3M
$2M
$2M
$2M
$3M
·
$3M
$3M
$2M
·
$3M
Current Assets
$200M
$185M
$120M
$114M
$103M
$93M
$99M
$86M
$82M
$79M
·
$87M
$86M
$89M
·
$102M
Intangibles
$8M
$7M
$7M
$6M
$6M
$6M
$6M
$5M
$5M
$5M
·
$4M
$4M
$4M
·
$3M
Other Non-current Assets
$729.0K
$192.0K
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Total Assets
$305M
$289M
$222M
$216M
$205M
$196M
$204M
$192M
$189M
$187M
·
$195M
$192M
$189M
·
$196M
Accounts Payable
$28M
$24M
$3M
$26M
$23M
$20M
$8M
$21M
$22M
$21M
·
$26M
$23M
$20M
·
$22M
Current Liabilities
$30M
$26M
$24M
$28M
$25M
$22M
$31M
$23M
$23M
$23M
·
$27M
$24M
$21M
·
$24M
Capital Leases
$18M
$18M
$17M
$17M
$18M
$19M
$19M
$20M
$20M
$21M
·
$20M
$20M
$20M
·
$21M
Other Non-current Liabilities
$141.0K
$140.0K
$141.0K
$141.0K
$141.0K
$141.0K
$94.0K
$94.0K
$94.0K
·
·
·
·
·
·
·
Total Liabilities
$49M
$45M
$93M
$96M
$93M
$91M
$100M
$93M
$93M
$93M
·
$97M
$94M
$92M
·
$94M
Long-term Debt
·
·
$48M
$48M
$48M
$48M
$47M
$47M
$47M
$47M
·
$46M
$46M
$46M
·
$45M
Total Debt
$0
$0
·
$48M
$48M
$48M
·
$47M
$47M
$47M
·
$46M
$46M
$46M
·
$45M
Common Stock
$537.0K
$532.0K
$472.0K
$461.0K
$457.0K
$455.0K
$441.0K
$440.0K
$438.0K
$437.0K
·
$430.0K
$430.0K
$428.0K
·
$423.0K
Retained Earnings
$-328M
$-327M
$-307M
$-294M
$-295M
$-295M
$-291M
$-292M
$-290M
$-288M
·
$-277M
$-273M
$-267M
·
$-254M
Stockholders' Equity
$256M
$245M
$129M
$121M
$112M
$105M
$104M
$99M
$96M
$93M
$96M
$98M
$97M
$98M
$101M
$101M
Liabilities + Equity
$305M
$289M
$222M
$216M
$205M
$196M
$204M
$192M
$189M
$187M
·
$195M
$192M
$189M
·
$196M
Shares Outstanding
53,656,293
53,153,471
47,199,797
46,117,283
45,765,290
45,512,623
44,148,836
44,002,323
43,824,738
43,687,729
43,124,496
43,039,399
42,979,541
42,809,994
42,445,000
42,272,223
Cash Flow14
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$1M
$797.0K
$709.0K
$645.0K
$764.0K
Stock-based Comp
$9M
$7M
$17M
$5M
$5M
$3M
$3M
$5M
$4M
$4M
$1M
$5M
$5M
$3M
$4M
$4M
Amort. of Intangibles
$111.0K
$101.0K
$94.0K
$88.0K
$66.0K
$67.0K
$64.0K
$65.0K
$76.0K
$62.0K
$59.0K
$70.0K
$73.0K
$71.0K
$67.0K
$66.0K
Other Non-cash
·
$13M
·
·
·
$-14M
·
·
·
$-11M
·
·
·
$-4M
·
·
Operating Cash Flow
$7M
$2M
$3M
$3M
$8M
$-13M
$9M
$4M
$4M
$-12M
$-211.0K
$2M
$292.0K
$-7M
$1M
$-689.0K
CapEx
$893.0K
$3M
$1M
$2M
$722.0K
$256.0K
$670.0K
$597.0K
$910.0K
$924.0K
$1M
$4M
$4M
$4M
$7M
$4M
Investing Cash Flow
$500.0K
$-16M
$4M
$-4M
$-7M
$1M
$-813.0K
$-5M
$-1M
$-3M
$-277.0K
$6M
$14M
$-786.0K
$-1M
$3M
Debt Issued
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$0
Net Debt Issued
·
$-49M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Stock Issued
$0
$134M
·
·
$0
$0
·
·
·
·
·
·
·
·
·
·
Net Stock Activity
·
$134M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Financing Cash Flow
$4M
$60M
$5M
$2M
$1M
$2M
$970.0K
$572.0K
$544.0K
$204.0K
$418.0K
$5.0K
$898.0K
$633.0K
$813.0K
$215.0K
Net Change in Cash
$12M
$45M
$12M
$2M
$2M
$-9M
$9M
$-527.0K
$3M
$-15M
$-70.0K
$8M
$16M
$-8M
$966.0K
$2M
Free Cash Flow
·
$-1M
·
·
·
$-13M
·
·
·
$-13M
·
·
·
$-12M
·
·
Profitability6
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
72.7%
75.2%
·
76.5%
74.2%
71.9%
·
74.9%
73.8%
78.8%
·
80.5%
81.1%
81.7%
·
83.3%
Operating Margin
-3.1%
-4.6%
·
3.2%
2.9%
-3.4%
·
-0.65%
-0.89%
-11.0%
·
-9.8%
-18.1%
-20.0%
·
-13.1%
Net Margin
-2.2%
-31.9%
·
1.2%
1.0%
-7.9%
·
-3.8%
-4.0%
-16.0%
·
-9.9%
-17.5%
-19.3%
·
-11.7%
EBITDA Margin
-3.1%
-2.0%
·
3.2%
2.9%
0.14%
·
-0.65%
-0.89%
-7.3%
·
-9.8%
-18.1%
-18.1%
·
-13.1%
ROA
-0.59%
-8.1%
·
0.35%
0.29%
-2.0%
·
-0.96%
-1.0%
-3.5%
·
-2.1%
-3.4%
-3.6%
·
-2.1%
ROE
-0.82%
-11.2%
·
0.64%
0.56%
-3.9%
·
-1.9%
-2.0%
-7.0%
·
-4.1%
-6.7%
-7.0%
·
-4.0%
Liquidity & Solvency5
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
6.6
7.1
·
4.1
4.1
4.3
·
3.7
3.5
3.4
·
3.3
3.6
4.2
·
4.4
Quick Ratio
4.8
5.0
·
2.4
2.3
2.2
·
2.1
2.0
1.8
·
2.1
2.3
2.8
·
3.2
Debt / Equity
0.0
0.0
·
0.4
0.4
0.5
·
0.5
0.5
0.5
·
0.5
0.5
0.5
·
0.4
LT Debt / Equity
0.0
0.0
·
0.4
0.4
0.5
·
0.5
0.5
0.5
·
0.5
0.5
0.5
·
0.4
Interest Coverage
·
·
·
·
·
·
·
·
·
-2.0
·
-4.9
-46.6
-458.8
·
-79.6
Efficiency3
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.3
0.3
·
0.3
0.3
0.3
·
0.3
0.3
0.2
·
0.2
0.2
0.2
·
0.2
Inventory Turnover
0.5
0.4
·
0.4
0.5
0.4
·
0.5
0.5
0.4
·
0.4
0.4
0.4
·
0.4
Receivables Turnover
2.2
2.3
·
2.2
2.1
1.9
·
2.0
2.1
1.8
·
1.8
1.8
1.8
·
1.9
Per Share5
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$4.78
$4.61
·
$2.62
$2.45
$2.32
·
$2.26
$2.18
$2.13
·
$2.27
$2.26
$2.28
·
$2.40
Revenue / Share
$1.31
$1.19
·
$1.22
$1.18
$1.07
·
$1.11
$1.10
$0.96
·
$0.96
$0.89
$0.86
·
$0.88
Cash Flow / Share
·
$0.03
·
·
·
$-0.29
·
·
·
$-0.28
·
·
·
$-0.17
·
·
Cash / Share
$1.76
$1.55
·
$0.52
$0.44
$0.40
·
$0.42
$0.44
$0.36
·
$0.72
$0.54
$0.18
·
$0.34
EPS (TTM)
$-0.68
$-0.64
·
$-0.06
$-0.11
$-0.16
·
$-0.31
$-0.37
$-0.49
·
$-0.57
$-0.57
$-0.59
·
$-0.68
Valuation (TTM)11
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$251M
$238M
·
$215M
$203M
$195M
·
$181M
$173M
$164M
·
$152M
$148M
$144M
·
$134M
Net Income TTM
$-34M
$-31M
·
$-2M
$-5M
$-7M
·
$-14M
$-17M
$-21M
·
$-23M
$-23M
$-25M
·
$-29M
Market Cap
$2.48B
$1.76B
·
$823M
$497M
$842M
·
$617M
$317M
$353M
·
$215M
$392M
$405M
·
$504M
Enterprise Value
$2.37B
$1.66B
·
$835M
$515M
$868M
·
$640M
$343M
$382M
·
$229M
$404M
$413M
·
$496M
P/E
-67.9
-51.8
·
-297.3
-98.6
-115.6
·
-45.2
-19.6
-16.5
·
-8.8
-16.0
-16.0
·
-17.5
P/S
9.9
7.4
·
3.8
2.4
4.3
·
3.4
1.8
2.2
·
1.4
2.7
2.8
·
3.8
P/B
9.7
7.2
·
6.8
4.4
8.0
·
6.2
3.3
3.8
·
2.2
4.0
4.1
·
5.0
P / Tangible Book
10.0
7.4
·
7.2
4.7
8.5
·
6.5
3.5
4.0
·
2.3
4.2
4.3
·
5.1
P / Cash Flow
·
1125.2
·
·
·
-63.9
·
·
·
-28.7
·
·
·
-54.5
·
·
EV / Revenue
9.4
7.0
·
3.9
2.5
4.5
·
3.5
2.0
2.3
·
1.5
2.7
2.9
·
3.7
Earnings Yield
-1.5%
-1.9%
·
-0.34%
-1.0%
-0.86%
·
-2.2%
-5.1%
-6.1%
·
-11.4%
-6.2%
-6.2%
·
-5.7%
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Revenue
$225M
$187M
$159M
$139M
$127M
Gross Margin %
74.3%
75.8%
80.4%
·
82.0%
Operating Margin %
-3.5%
-1.8%
-13.5%
·
-20.0%
Net Income
$-16M
$-10M
$-22M
$-29M
$-27M
Diluted EPS
$-0.34
$-0.23
$-0.51
$-0.69
$-0.65
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Debt / Equity
0.4
0.5
0.5
·
0.4
Current Ratio
5.1
3.2
2.9
·
5.2
Quick Ratio
2.9
1.9
1.8
·
4.2
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Free Cash Flow
$-3M
$1M
$-20M
·
$-41M
Institutional owners (13F)
267 filers
· $2.4B total
· As of Sept. 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders267
Value held$2.4B
New positions51
Exited positions18
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
51 (0 vs prior Q)
18 (-9 vs prior Q)
107 (+23 vs prior Q)
66 (+5 vs prior Q)
+763K
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
Filer
Filed
Stake
Status
Purpose
Filing
CHP II, L.P., CHP II Management, LLC, John K. Clarke, Brandon H. Hull, John J. Park
×2 filings
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders
53 insiders
· 26 officers · 22 directors