Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise-8.4%
Next ReportNov 09, 2026
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
Aug 5, 2026
$0.22
$0.24
-11.4%
March 31, 2026
May 12, 2026
$0.25
$0.29
-11.9%
Dec. 31, 2025
$0.28
$0.28
1.4%
Sept. 30, 2025
$0.26
$0.29
-10.4%
June 30, 2025
$0.28
$0.31
-6.6%
March 31, 2025
$0.29
$0.33
-11.8%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement8
Metric
Trend
2025
2024
2023
2022
2021
2020
SG&A Expense
$5M
$4M
$4M
$4M
$4M
$3M
Interest Expense
$23M
$28M
$30M
$22M
$17M
$13M
Income Tax
$0
$0
$0
$0
·
·
Net Income
$14M
$11M
$20M
$16M
$30M
$32M
EPS (Basic)
$0.62
$0.47
$0.88
$0.68
$1.42
$1.55
EPS (Diluted)
$0.62
$0.47
$0.88
$0.68
$1.42
$1.55
Shares (Basic)
23,174,909
23,243,088
23,243,088
23,229,552
21,150,168
20,546,032
Shares (Diluted)
23,174,909
23,243,088
23,243,088
23,229,552
21,150,168
20,546,032
Balance Sheet10
Metric
Trend
2025
2024
2023
2022
2021
2020
Cash & Equivalents
$7M
$12M
$11M
$10M
$12M
$8M
Total Assets
$615M
$677M
$731M
$796M
$851M
·
Total Liabilities
$355M
$391M
$414M
$464M
$501M
·
Long-term Debt
$324M
$353M
$386M
$440M
$476M
·
Common Stock
$22.0K
$23.0K
$23.0K
$23.0K
$23.0K
·
Paid-in Capital
$329M
$337M
$338M
$339M
$339M
·
Retained Earnings
$-69M
$-51M
$-22M
$-7M
$11M
·
Stockholders' Equity
$260M
$286M
$317M
$332M
$350M
·
Liabilities + Equity
$615M
$677M
$731M
$796M
$851M
·
Shares Outstanding
22,234,045
23,243,088
23,243,088
23,243,088
23,162,667
20,546,032
Cash Flow9
Metric
Trend
2025
2024
2023
2022
2021
2020
Operating Cash Flow
$77M
$79M
$90M
$72M
$-90M
$-65M
Debt Issued
$40M
$119M
$132M
$141M
$358M
$236M
Net Debt Issued
$-202M
$-34M
$-90M
$-35M
·
·
Stock Issued
·
·
·
$125.0K
$37M
·
Stock Repurchased
$7M
·
·
·
·
·
Net Stock Activity
$-7M
·
·
$125.0K
·
·
Financing Cash Flow
$-75M
$-75M
$-92M
$-68M
$97M
$53M
Net Change in Cash
$2M
$3M
$-2M
$4M
$7M
$-12M
Taxes Paid
$1M
$1M
$1M
$1M
$910.0K
$833.0K
Profitability2
Metric
Trend
2025
2024
2023
2022
2021
2020
ROA
2.2%
1.5%
2.7%
1.9%
·
·
ROE
5.2%
3.6%
6.3%
4.6%
·
·
Per Share5
Metric
Trend
2025
2024
2023
2022
2021
2020
Book Value / Share
$11.68
$12.31
$13.63
$14.30
·
·
Cash Flow / Share
$3.33
$3.39
$3.89
$3.10
·
·
Cash / Share
$0.32
$0.53
$0.46
$0.41
·
·
Dividend Paid / Share
$1.44
$1.79
$1.55
$1.47
$1.56
$1.55
EPS (TTM)
$0.62
$0.47
$0.88
$0.68
$1.42
$1.55
Growth Rates6
Metric
Trend
2025
2024
2023
2022
2021
2020
EPS YoY
31.9%
-46.6%
29.4%
-52.1%
-8.4%
·
EPS CAGR 3Y
-3.0%
-30.8%
-17.2%
·
·
·
EPS CAGR 5Y
-16.7%
·
·
·
·
·
Net Income YoY
32.1%
-46.8%
30.1%
-47.9%
-5.0%
·
Net Income CAGR 3Y
-2.9%
-28.8%
-13.6%
·
·
·
Net Income CAGR 5Y
-14.7%
·
·
·
·
·
Valuation (TTM)7
Metric
Trend
2025
2024
2023
2022
2021
2020
Net Income TTM
$14M
$11M
$20M
$16M
$30M
$32M
Market Cap
$155M
$225M
$286M
$303M
·
·
P/E
11.2
20.6
14.0
19.2
10.9
8.8
P/B
0.6
0.8
0.9
0.9
·
·
P / Tangible Book
0.6
0.8
0.9
0.9
·
·
P / Cash Flow
2.0
2.9
3.2
4.2
·
·
Earnings Yield
8.9%
4.9%
7.1%
5.2%
9.2%
11.4%
Income Statement7
Metric
Trend
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q4 2022
Q4 2021
SG&A Expense
$1M
$1M
$1M
$1M
$953.0K
$1M
$1M
$1M
$1M
$774.0K
$896.0K
$1M
$884.0K
$1M
$896.0K
Interest Expense
$5M
$5M
$6M
$6M
$6M
$6M
$7M
$7M
$7M
$8M
$7M
$8M
$6M
$5M
$4M
Net Income
$-687.0K
$8M
$-556.0K
$2M
$4M
$4M
$-7M
$8M
$6M
$6M
$4M
$8M
$4M
$7M
$8M
EPS (Basic)
$-0.03
$0.36
$-0.02
$0.10
$0.18
$0.17
$-0.30
$0.34
$0.26
$0.24
$0.17
$0.32
$0.17
$0.32
$0.40
EPS (Diluted)
$-0.03
$0.36
$-0.02
$0.10
$0.18
$0.17
$-0.30
$0.34
$0.26
$0.24
$0.17
$0.32
$0.17
$0.32
$0.40
Shares (Basic)
22,168,930
·
23,243,088
23,243,088
23,243,088
·
23,243,088
23,243,088
23,243,088
23,243,088
23,243,088
23,243,088
23,243,088
23,240,651
20,851,435
Shares (Diluted)
22,168,930
·
23,243,088
23,243,088
23,243,088
·
23,243,088
23,243,088
23,243,088
23,243,088
23,243,088
23,243,088
23,243,088
23,240,651
20,851,435
Balance Sheet10
Metric
Trend
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q4 2022
Q4 2021
Cash & Equivalents
$12M
$7M
$10M
$11M
$11M
$12M
$11M
$13M
$11M
$11M
$10M
$12M
$10M
·
·
Total Assets
$606M
$615M
$626M
$671M
$679M
$677M
$684M
$703M
$735M
$747M
$772M
$781M
$797M
·
·
Total Liabilities
$356M
$355M
$361M
$396M
$397M
$391M
$387M
$391M
$421M
$424M
$447M
$451M
$454M
·
·
Long-term Debt
$324M
$324M
$324M
$363M
$361M
$353M
$353M
$359M
$390M
$398M
$425M
$424M
$431M
·
·
Common Stock
$22.0K
$22.0K
$23.0K
$23.0K
$23.0K
$23.0K
$23.0K
$23.0K
$23.0K
$23.0K
$23.0K
$23.0K
$23.0K
·
·
Paid-in Capital
$326M
$329M
$337M
$337M
$337M
$337M
$338M
$338M
$338M
$339M
$339M
$339M
$340M
·
·
Retained Earnings
$-76M
$-69M
$-72M
$-62M
$-56M
$-51M
$-41M
$-26M
$-25M
$-17M
$-14M
$-9M
$3M
·
·
Stockholders' Equity
$250M
$260M
$265M
$275M
$281M
$286M
$297M
$313M
$314M
$322M
$325M
$330M
$343M
·
·
Liabilities + Equity
$606M
$615M
$626M
$671M
$679M
$677M
$684M
$703M
$735M
$747M
$772M
$781M
$797M
·
·
Shares Outstanding
21,821,425
22,234,045
23,243,088
23,243,088
23,243,088
23,243,088
23,243,088
23,243,088
23,243,088
23,243,088
23,243,088
23,243,088
23,243,088
·
·
Cash Flow8
Metric
Trend
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q4 2022
Q4 2021
Operating Cash Flow
$28M
$959.0K
$62M
$22M
$-7M
$21M
$15M
$42M
$2M
$42M
$11M
$22M
$-122.0K
$49M
·
Debt Issued
·
$0
$0
$21M
$19M
$20M
$40M
$20M
$39M
$47M
$26M
$20M
$23M
$36M
·
Net Debt Issued
·
·
·
·
$9M
·
·
·
$4M
·
·
$-18M
·
·
·
Stock Issued
·
·
·
·
·
·
·
·
·
·
·
·
$1.0K
$174.0K
·
Stock Repurchased
$3M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Net Stock Activity
$-3M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Financing Cash Flow
$-9M
$-17M
$-49M
$-8M
$-1M
$-14M
$-16M
$-41M
$-5M
$-36M
$-10M
$-26M
$847.0K
$-52M
·
Net Change in Cash
$20M
$-16M
$13M
$14M
$-8M
$7M
$-1M
$855.0K
$-4M
$7M
$837.0K
$-4M
$721.0K
$-3M
·
Profitability2
Metric
Trend
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q4 2022
Q4 2021
ROA
-0.11%
·
-0.08%
0.33%
0.60%
·
-0.96%
1.1%
0.79%
0.73%
1.0%
1.9%
0.97%
·
·
ROE
-0.26%
·
-0.20%
0.77%
1.4%
·
-2.2%
2.5%
1.8%
1.7%
2.4%
4.5%
2.2%
·
·
Per Share5
Metric
Trend
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q4 2022
Q4 2021
Book Value / Share
$11.47
·
$11.41
$11.82
$12.11
·
$12.77
$13.45
$13.50
$13.87
$14.00
$14.20
$14.76
·
·
Cash Flow / Share
$1.27
·
·
·
$-0.30
·
·
·
$0.07
·
·
$0.94
·
·
·
Cash / Share
$0.54
·
$0.41
$0.45
$0.49
·
$0.48
$0.55
$0.46
$0.46
$0.45
$0.51
$0.42
·
·
Dividend Paid / Share
$0.26
$0.27
$0.39
$0.39
$0.39
$0.62
$0.39
$0.39
$0.39
$0.37
$0.37
$0.43
$0.36
$0.36
$0.36
EPS (TTM)
$0.41
·
$0.43
·
$0.39
·
$0.45
$0.99
$0.82
$0.67
$0.60
$0.75
$0.86
$1.09
·
Valuation (TTM)7
Metric
Trend
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q4 2022
Q4 2021
Net Income TTM
$9M
·
$10M
·
$9M
·
$10M
$23M
$19M
$16M
$14M
$17M
$20M
$24M
·
Market Cap
$161M
·
$161M
$203M
$224M
·
$269M
$285M
$288M
$297M
$298M
$291M
$258M
·
·
P/E
18.0
·
16.1
·
24.7
·
25.7
12.4
15.1
19.1
21.4
16.7
12.9
12.1
·
P/B
0.6
·
0.6
0.7
0.8
·
0.9
0.9
0.9
0.9
0.9
0.9
0.8
·
·
P / Tangible Book
0.6
·
0.6
0.7
0.8
·
0.9
0.9
0.9
0.9
0.9
0.9
0.8
·
·
P / Cash Flow
5.7
·
·
·
-32.0
·
·
·
180.1
·
·
13.4
·
·
·
Earnings Yield
5.5%
·
6.2%
·
4.0%
·
3.9%
8.1%
6.6%
5.2%
4.7%
6.0%
7.8%
8.3%
·
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Net Income
$14M
$11M
$20M
$16M
$30M
Diluted EPS
$0.62
$0.47
$0.88
$0.68
$1.42
No data for this statement
Not enough fundamentals data to build this statement yet.
No data for this statement
Not enough fundamentals data to build this statement yet.
Institutional owners (13F)
55 filers
· $24.0M total
· As of June 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders55
Value held$24.0M
New positions7
Exited positions7
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
7 (-3 vs prior Q)
7 (-8 vs prior Q)
15 (0 vs prior Q)
17 (+7 vs prior Q)
-43K
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders
15 insiders
· 6 officers · 9 directors