Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise-129.8%
Next ReportNov 03, 2026
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
Aug 3, 2026
$0.08
$-0.01
—
March 31, 2026
May 12, 2026
$-0.15
$-0.05
-218.5%
Dec. 31, 2025
$-0.18
$-0.08
-122.8%
Sept. 30, 2025
$-0.48
$-0.10
-375.2%
June 30, 2025
$-0.14
$-0.22
37.0%
March 31, 2025
$-0.10
$-0.15
30.7%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement14
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$501M
$525M
$533M
$921M
$558M
$347M
$535M
$581M
$487M
$400M
$507M
$949M
SG&A Expense
$80M
$82M
$76M
$74M
$52M
$42M
$55M
$60M
$60M
$60M
$73M
$87M
Operating Expenses
$554M
$567M
$503M
$467M
$368M
$346M
$416M
$334M
$377M
$731M
$1.65B
$887M
Operating Income
$-53M
$-42M
$29M
$454M
$190M
$801.0K
$119M
$247M
$110M
$-331M
$-1.15B
$62M
Interest Expense
·
·
$45M
$69M
$70M
$61M
$60M
$49M
$46M
·
·
·
Other Non-op
$-8M
$-18M
$-6M
$-14M
$6M
$-3M
$-188.0K
$4M
$-5M
$-1M
$-5M
$208.0K
Pretax Income
$-99M
$-97M
$34M
$285M
$-50M
$8M
$-1M
$249M
$67M
$-292M
$-1.25B
$-16M
Income Tax
$51M
$-10M
$18M
$54M
$-8M
$-30M
$-75M
$535.0K
$-13M
$-43M
$-203M
$-4M
Net Income
$-150M
$-87M
$16M
$231M
$-41M
$38M
$74M
$249M
$80M
$-249M
$-1.04B
$-12M
EPS (Basic)
$-1.01
$-0.59
$0.11
$1.61
$-0.29
$0.26
$0.52
·
·
·
·
·
EPS (Diluted)
$-1.01
$-0.59
$0.11
$1.59
$-0.29
$0.26
$0.52
·
·
·
·
·
Shares (Basic)
148,207,000
147,133,000
146,483,000
143,143,000
142,271,000
141,622,000
140,583,000
·
·
·
·
·
Shares (Diluted)
148,207,000
147,133,000
148,302,000
145,090,000
142,271,000
143,277,000
143,724,000
·
·
·
·
·
EBITDA
$64M
$101M
$144M
$561M
$280M
$122M
$188M
$378M
$248M
$-137M
$-772M
$553M
Balance Sheet24
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$141M
$109M
$173M
$461M
$246M
$44M
$32M
$33M
$99M
$70M
$85M
$24M
Receivables
$60M
$64M
$52M
$66M
$55M
$39M
$57M
$48M
$45M
$43M
$35M
$67M
Prepaid Expense
$15M
$19M
$17M
$24M
$43M
$14M
$31M
$76M
$13M
$15M
$27M
$36M
Other Current Assets
$577.0K
$500.0K
$272.0K
$33.0K
$57.0K
$59.0K
$886.0K
$786.0K
$2M
$3M
$3M
$6M
Current Assets
$239M
$218M
$265M
$570M
$358M
$107M
$142M
$226M
$191M
$192M
$169M
$171M
PP&E (Net)
$662M
$778M
$749M
$735M
$665M
$687M
$749M
$515M
$579M
$547M
$990M
$2.49B
PP&E (Gross)
$9.14B
$9.13B
$8.96B
$8.83B
$8.66B
$8.59B
$8.55B
$8.19B
$8.12B
$7.95B
$7.92B
$8.07B
Accum. Depreciation
$8.47B
$8.36B
$8.21B
$8.10B
$7.99B
$7.90B
$7.80B
$7.67B
$7.54B
$7.41B
$6.93B
$5.58B
Other Non-current Assets
$30M
$31M
$39M
$48M
$51M
$22M
$33M
$92M
$60M
$11M
$5M
$9M
Total Assets
$956M
$1.10B
$1.11B
$1.43B
$1.19B
$941M
$1.00B
$849M
$908M
$830M
$1.21B
$2.69B
Accounts Payable
$98M
$84M
$79M
$65M
$67M
$41M
$102M
$82M
$80M
$81M
$110M
$194M
Accrued Liabilities
$40M
$33M
$32M
$74M
$106M
$30M
$31M
$30M
$18M
$9M
$12M
$17M
Current Liabilities
$234M
$246M
$217M
$792M
$324M
$115M
$190M
$186M
$168M
$203M
$227M
$284M
Capital Leases
$11M
$10M
$11M
$11M
$11M
$11M
·
·
·
·
·
·
Deferred Tax
·
·
$51.0K
$72.0K
$113.0K
$128.0K
$0
·
·
·
·
$175M
Other Non-current Liabilities
$16M
$16M
$19M
$59M
$55M
$33M
$10M
$69M
$67M
$17M
$16M
$14M
Long-term Debt
$351M
$393M
$391M
$693M
$731M
$625M
$720M
$634M
$992M
$1.02B
$1.20B
$1.35B
Total Debt
$351M
$393M
$391M
$693M
$731M
$625M
$720M
$634M
$992M
$1.02B
$1.20B
$1.36B
Common Stock
$2.0K
$2.0K
$1.0K
$1.0K
$1.0K
$1.0K
$1.0K
$1.0K
$1.0K
$1.0K
$1.0K
$1.0K
Retained Earnings
$-780M
$-624M
$-531M
$-545M
$-776M
$-734M
$-772M
$-846M
$-1.10B
$-1.17B
$-926M
$119M
Treasury Stock
$24M
$24M
$24M
$24M
$24M
$24M
$24M
$24M
$24M
$24M
$24M
$24M
Stockholders' Equity
$-200M
$-53M
$31M
$8M
$-247M
$-208M
$-249M
$-325M
$-574M
$-659M
$-526M
$509M
Liabilities + Equity
$956M
$1.10B
$1.11B
$1.43B
$1.19B
$941M
$1.00B
$849M
$908M
$830M
$1.21B
$2.69B
Shares Outstanding
·
·
146,581,000
146,133,000
142,863,000
142,305,000
141,669,000
140,644,000
139,091,289
137,674,372
76,506,489
75,899,415
Cash Flow14
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$116M
$143M
$115M
$107M
$91M
$98M
$129M
$131M
$139M
$194M
$373M
$490M
Stock-based Comp
$12M
$10M
$10M
$8M
$3M
$4M
$4M
$4M
$7M
$11M
$10M
$15M
Deferred Tax
$51M
$-10M
$18M
$45M
$-8M
$-30M
$-64M
$500.0K
$217.0K
$28M
$-203M
$-5M
Other Non-cash
$48M
$4M
$-44M
$-52M
$89M
$-716.0K
$90M
$-63M
$-66M
$30M
$997M
$23M
Operating Cash Flow
$77M
$60M
$115M
$340M
$134M
$109M
$232M
$322M
$159M
$14M
$133M
$475M
CapEx
·
·
·
·
·
·
·
$17M
·
·
·
·
Investing Cash Flow
$22M
$-118M
$-82M
$-95M
$-27M
$-48M
$-314M
$-66M
$-107M
$-82M
·
·
Stock Issued
·
·
·
$16M
$0
$0
·
·
·
·
·
·
Net Stock Activity
·
·
·
$17M
·
·
·
·
·
·
·
·
Dividends Paid
$6M
$6M
$1M
·
·
·
·
·
·
·
·
$30M
Financing Cash Flow
$-69M
$-9M
$-322M
$-29M
$100M
$-50M
$81M
$-321M
$-23M
$53M
·
·
Net Change in Cash
$30M
$-67M
$-288M
$216M
$206M
$11M
$-860.0K
$-66M
$29M
$-15M
$62M
$8M
Taxes Paid
$607.0K
$-2M
$2M
·
·
·
·
·
·
·
·
·
Free Cash Flow
·
·
·
·
·
·
·
$305M
·
·
·
·
Profitability7
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Operating Margin
-10.5%
-8.0%
5.5%
49.3%
34.0%
7.1%
11.0%
·
22.6%
-82.6%
-225.9%
6.5%
Net Margin
-29.9%
-16.6%
2.9%
25.1%
-7.4%
10.9%
13.9%
·
16.4%
-62.3%
-205.9%
-1.2%
Pretax Margin
-19.8%
-18.5%
6.4%
30.9%
-8.9%
2.2%
-0.21%
·
13.8%
-73.1%
-246.0%
-1.7%
EBITDA Margin
12.7%
19.2%
27.1%
60.9%
50.2%
35.3%
35.1%
·
51.0%
-34.1%
-152.2%
58.2%
ROA
-14.6%
-7.9%
1.2%
17.6%
-3.9%
3.9%
8.0%
28.3%
9.2%
-24.4%
-53.6%
-0.45%
ROE
99.2%
207.3%
51.0%
-975.7%
15.2%
-18.5%
-29.2%
-63.4%
-12.9%
42.0%
12159.9%
-2.2%
ROIC
-52.9%
-11.1%
3.2%
52.6%
32.8%
29.2%
-834.1%
79.8%
31.2%
-77.8%
-143.1%
2.4%
Liquidity & Solvency5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
1.0
0.9
1.2
0.7
1.1
0.9
0.7
1.2
1.1
0.9
0.7
0.6
Quick Ratio
0.9
0.7
1.0
0.7
0.9
0.7
0.5
0.4
0.9
0.6
0.5
0.3
Debt / Equity
-1.8
-7.5
12.5
90.8
-3.0
-3.0
-2.9
-2.0
-1.7
-1.5
-2.3
2.7
LT Debt / Equity
-1.7
-7.0
11.6
14.6
-2.8
-3.0
-2.9
-2.0
-1.7
-1.5
-2.3
2.7
Interest Coverage
·
·
0.7
6.5
2.7
0.4
1.0
·
·
·
·
·
Efficiency2
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.5
0.5
0.4
0.7
0.5
0.4
0.6
·
0.6
0.4
0.3
0.4
Receivables Turnover
8.1
9.1
9.0
15.2
11.9
7.2
10.2
·
11.0
10.2
9.9
11.6
Per Share6
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
·
·
$0.21
$0.05
$-1.73
$-1.46
$-1.76
$-2.31
$-4.12
$-4.79
$-6.88
$6.71
Revenue / Share
$3.38
$3.57
$3.59
$6.35
$3.92
·
·
·
·
·
·
·
Cash Flow / Share
$0.52
$0.40
$0.78
$2.34
$0.94
·
·
·
·
·
·
·
Cash / Share
·
·
$1.18
$3.16
$1.72
$0.31
$0.23
$0.24
$0.71
$0.51
$1.12
$0.31
Dividend Paid / Share
·
·
·
·
·
·
·
·
·
·
$0.00
·
EPS (TTM)
$-1.01
$-0.59
$0.11
$1.59
$-0.29
$0.26
$0.52
·
·
·
·
·
Growth Rates7
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
-4.5%
-1.4%
-42.2%
65.0%
61.0%
·
·
·
·
·
·
·
Revenue CAGR 3Y
-18.3%
-2.0%
15.4%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
7.7%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
·
·
-93.1%
·
·
·
·
·
·
·
·
·
EPS CAGR 3Y
·
·
-24.9%
·
·
·
·
·
·
·
·
·
Net Income YoY
·
·
-93.2%
·
·
·
·
·
·
·
·
·
Net Income CAGR 3Y
·
·
-25.5%
·
·
·
·
·
·
·
·
·
Valuation (TTM)17
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$501M
$525M
$533M
$921M
$558M
$347M
$535M
$581M
$487M
$400M
$507M
$949M
Net Income TTM
$-150M
$-87M
$16M
$231M
$-41M
$38M
$74M
$249M
$80M
$-249M
$-1.04B
$-12M
Market Cap
·
·
$478M
$815M
$461M
$309M
$788M
$579M
$460M
$381M
$177M
$557M
Enterprise Value
·
·
$695M
$1.05B
$947M
$890M
$1.47B
$1.18B
$1.35B
$1.33B
$1.29B
$1.89B
P/E
-1.6
-2.8
29.6
3.5
-11.1
8.3
10.7
·
·
·
·
·
P/S
·
·
0.9
0.9
0.8
0.9
1.5
1.0
0.9
1.0
0.3
0.6
P/B
·
·
15.3
106.8
-1.9
-1.5
-3.2
-1.8
-0.8
-0.6
-0.3
1.1
P / Tangible Book
·
·
15.3
106.8
·
·
·
·
·
·
·
·
P / Cash Flow
·
·
4.1
2.4
3.5
2.8
3.4
1.8
2.9
26.9
1.3
1.1
P / FCF
·
·
·
·
·
·
·
1.9
·
·
·
·
EV / EBITDA
·
·
4.8
1.9
3.4
7.3
7.9
3.1
5.4
-9.8
-1.7
3.4
EV / FCF
·
·
·
·
·
·
·
3.9
·
·
·
·
EV / Revenue
·
·
1.3
1.1
1.7
2.6
2.8
2.0
2.8
3.3
2.5
2.0
Dividend Yield
·
·
0.31%
·
·
·
·
·
·
·
·
5.4%
Earnings Yield
-62.0%
-35.5%
3.4%
28.5%
-9.0%
12.0%
9.3%
·
·
·
·
·
Payout Ratio
-4.0%
-6.8%
9.4%
·
·
·
·
·
·
·
·
-259.5%
Annual Payout
$6M
$6M
$1M
·
·
·
·
·
·
·
·
$30M
Income Statement14
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Q1 2022
Revenue
$163M
$150M
$122M
$128M
$122M
$130M
$120M
$121M
$143M
$141M
$142M
$126M
$132M
$266M
$274M
$191M
SG&A Expense
$28M
$25M
$21M
$22M
$18M
$20M
$21M
$20M
$21M
$21M
$20M
$17M
$20M
$23M
$15M
$14M
Operating Expenses
$140M
$135M
$141M
$140M
$135M
$138M
$137M
$140M
$149M
$141M
$125M
$126M
$121M
$128M
$111M
$93M
Operating Income
$23M
$15M
$-19M
$-13M
$-13M
$-8M
$-17M
$-19M
$-6M
$-4.0K
$17M
$71.0K
$10M
$138M
$162M
$98M
Interest Expense
·
·
·
·
·
·
·
·
·
·
$10M
$10M
$15M
$17M
$18M
$20M
Other Non-op
$-287.0K
$-831.0K
$3M
$2M
$-13M
$316.0K
$4M
$-16M
$-1M
$-5M
$-2M
$311.0K
$-233.0K
$600.0K
$2M
$-905.0K
Pretax Income
$11M
$-20M
$-25M
$-15M
$-23M
$-35M
$-25M
$-41M
$-20M
$-10M
$7M
$-9M
$35M
$83M
$155M
$-3M
Income Tax
$-1M
$3M
$2M
$56M
$-2M
$-5M
$-2M
$-5M
$-5M
$1M
$5M
$3M
$9M
$16M
$31M
$-689.0K
Net Income
$13M
$-23M
$-27M
$-71M
$-21M
$-31M
$-23M
$-37M
$-15M
$-11M
$2M
$-12M
$26M
$67M
$123M
$-2M
EPS (Basic)
$0.08
$-0.15
$-0.18
$-0.48
$-0.14
$-0.21
$-0.16
$-0.25
$-0.10
$-0.08
$0.01
$-0.08
$0.18
$0.46
$0.86
$-0.02
EPS (Diluted)
$0.08
$-0.15
$-0.18
$-0.48
$-0.14
$-0.21
$-0.16
$-0.25
$-0.10
$-0.08
$0.01
$-0.08
$0.17
$0.46
$0.85
$-0.02
Shares (Basic)
149,705,000
148,778,000
·
148,589,000
147,847,000
147,598,000
·
147,206,000
146,943,000
146,857,000
146,483,000
146,452,000
146,418,000
143,116,000
143,020,000
142,942,000
Shares (Diluted)
157,657,000
148,778,000
·
148,589,000
147,847,000
147,598,000
·
147,206,000
146,943,000
146,857,000
151,459,000
146,452,000
148,726,000
145,882,000
144,525,000
142,942,000
EBITDA
$48M
$42M
·
$16M
$14M
$25M
·
$15M
$30M
$34M
$48M
$28M
$33M
$166M
$190M
$122M
Balance Sheet24
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Q1 2022
Cash & Equivalents
$151M
$131M
$141M
$125M
$121M
$106M
$109M
$127M
$123M
$95M
$149M
$172M
$177M
$447M
$378M
$215M
Receivables
$67M
$72M
$60M
$57M
$58M
$65M
$64M
$52M
$72M
$67M
$49M
$41M
$46M
$89M
$99M
$93M
Prepaid Expense
$19M
$18M
$15M
$18M
$26M
$23M
$19M
$23M
$26M
$21M
$30M
$21M
$22M
$53M
$53M
$103M
Other Current Assets
$498.0K
$184.0K
$577.0K
$590.0K
$404.0K
$388.0K
$500.0K
$609.0K
$874.0K
$1M
$80.0K
$88.0K
$26.0K
$44.0K
$54.0K
$46.0K
Current Assets
$263M
$249M
$239M
$229M
$238M
$222M
$218M
$226M
$248M
$208M
$249M
$255M
$267M
$611M
$548M
$430M
PP&E (Net)
·
·
$662M
·
·
·
$778M
$799M
$802M
$826M
$771M
$738M
$724M
$730M
$741M
$732M
PP&E (Gross)
·
·
$9.14B
·
·
·
$9.13B
·
·
·
$8.95B
$8.89B
$8.85B
$8.80B
$8.79B
$8.75B
Accum. Depreciation
·
·
$8.47B
·
·
·
$8.36B
$8.32B
$8.28B
$8.25B
$8.18B
$8.15B
$8.12B
$8.07B
$8.04B
$8.02B
Other Non-current Assets
$31M
$30M
$30M
$30M
$32M
$34M
$31M
$33M
$33M
$33M
$40M
$42M
$45M
$66M
$54M
$63M
Total Assets
$960M
$959M
$956M
$961M
$1.02B
$1.02B
$1.10B
$1.13B
$1.15B
$1.13B
$1.13B
$1.10B
$1.11B
$1.49B
$1.44B
$1.35B
Accounts Payable
$89M
$91M
$98M
$89M
$87M
$78M
$84M
$87M
$89M
$76M
$80M
$67M
$76M
$72M
$81M
$69M
Accrued Liabilities
$38M
$62M
$40M
$19M
$25M
$19M
$33M
$22M
$29M
$16M
$34M
$39M
$26M
$154M
$154M
$210M
Current Liabilities
$224M
$251M
$234M
$208M
$201M
$188M
$246M
$232M
$234M
$192M
$216M
$209M
$182M
$381M
$384M
$426M
Capital Leases
·
·
$11M
·
·
·
$10M
·
·
·
$12M
$12M
$11M
$11M
$11M
$11M
Deferred Tax
·
·
·
·
·
·
·
·
·
·
$72.0K
$72.0K
$72.0K
$113.0K
$113.0K
$113.0K
Other Non-current Liabilities
$15M
$21M
$16M
$18M
$17M
$17M
$16M
$17M
$17M
$17M
$29M
$35M
$42M
$95M
$94M
$80M
Long-term Debt
$352M
$351M
$351M
$350M
$350M
$350M
$393M
$393M
$392M
$391M
$397M
$404M
$403M
$701M
$709M
$720M
Total Debt
$352M
$351M
·
$350M
$350M
$350M
·
$393M
$392M
$391M
$397M
$404M
$403M
$701M
$709M
$720M
Common Stock
$2.0K
$2.0K
$2.0K
$2.0K
$2.0K
$2.0K
$2.0K
$2.0K
$2.0K
$1.0K
$1.0K
$1.0K
$1.0K
$1.0K
$1.0K
$1.0K
Retained Earnings
$-793M
$-804M
$-780M
$-751M
$-679M
$-656M
$-624M
$-599M
$-561M
$-544M
$-529M
$-531M
$-519M
$-588M
$-655M
$-778M
Treasury Stock
$24M
$24M
$24M
$24M
$24M
$24M
$24M
$24M
$24M
$24M
$24M
$24M
$24M
$24M
$24M
$24M
Stockholders' Equity
$-196M
$-222M
$-200M
$-172M
$-103M
$-83M
$-53M
$-32M
$5M
$21M
$30M
$25M
$35M
$-55M
$-124M
$-249M
Liabilities + Equity
$960M
$959M
$956M
$961M
$1.02B
$1.02B
$1.10B
$1.13B
$1.15B
$1.13B
$1.13B
$1.10B
$1.11B
$1.49B
$1.44B
$1.35B
Shares Outstanding
·
·
·
·
·
·
·
·
147,163,000
146,857,000
146,574,000
146,481,000
146,461,000
143,162,000
143,154,000
143,012,000
Cash Flow9
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Q1 2022
D&A
$26M
$27M
$28M
$29M
$26M
$33M
$38M
$34M
$37M
$34M
$30M
$28M
$23M
$27M
$28M
$25M
Stock-based Comp
$11M
$7M
$4M
$4M
$3M
$2M
$4M
$2M
$1M
$3M
$3M
$2M
$2M
$3M
$2M
$520.0K
Deferred Tax
$-26.0K
$-27.0K
$2M
$57M
$-2M
$-6M
$-2M
$-5M
$-4M
$733.0K
$3M
$7M
$4M
$13M
$28M
$-733.0K
Other Non-cash
·
$-10M
·
·
·
$-2M
·
·
·
$-15M
·
·
$-32M
·
·
$6M
Operating Cash Flow
$33M
$3M
$26M
$27M
$28M
$-3M
$-4M
$15M
$37M
$12M
$30M
$26M
$23M
$89M
$210M
$28M
Investing Cash Flow
$-9M
$-10M
$-10M
$-21M
$-11M
$63M
$-14M
$-10M
$-7M
$-88M
$-45M
$-21M
$-13M
$-11M
$-34M
$-45M
Dividends Paid
$2M
$1M
$1M
$2M
$1M
$1M
$1M
$1M
$1M
$1M
·
·
·
·
·
·
Financing Cash Flow
$-5M
$-2M
$-2M
$-2M
$-2M
$-63M
$-2M
$-2M
$-2M
$-3M
$-8M
$-11M
$-294M
$-9M
$-14M
$-13M
Net Change in Cash
$20M
$-10M
$14M
$4M
$15M
$-3M
$-20M
$3M
$29M
$-79M
$-23M
$-6M
$-284M
$69M
$162M
$-30M
Profitability7
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Q1 2022
Operating Margin
13.9%
9.8%
·
-9.9%
-10.5%
-6.3%
·
-15.6%
-4.4%
0.00%
12.1%
0.06%
7.9%
51.8%
59.3%
51.1%
Net Margin
7.7%
-15.0%
·
-56.0%
-17.1%
-23.5%
·
-30.4%
-10.8%
-8.2%
1.5%
-9.6%
19.7%
25.0%
45.1%
-1.3%
Pretax Margin
6.9%
-13.3%
·
-12.1%
-19.0%
-27.1%
·
-34.2%
-14.0%
-7.4%
4.9%
-7.2%
26.3%
31.2%
56.4%
-1.7%
EBITDA Margin
29.6%
27.9%
·
12.5%
11.1%
19.0%
·
12.6%
21.3%
24.1%
33.4%
22.4%
25.0%
62.2%
69.4%
64.0%
ROA
1.3%
-2.3%
·
-6.9%
-1.9%
-2.8%
·
-3.3%
-1.4%
-1.0%
0.16%
-0.95%
2.1%
4.9%
9.6%
-0.21%
ROE
-8.4%
14.8%
·
70.1%
42.7%
98.6%
·
4848.5%
-103.3%
-41.3%
-17.1%
24.3%
-24.2%
-37.9%
-64.3%
1.1%
ROIC
16.3%
12.8%
·
-32.7%
-4.7%
-2.7%
·
-4.7%
-1.2%
0.00%
1.2%
0.02%
1.8%
17.2%
22.2%
16.2%
Liquidity & Solvency5
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Q1 2022
Current Ratio
1.2
1.0
·
1.1
1.2
1.2
·
1.0
1.1
1.1
1.2
1.2
1.5
1.6
1.4
1.0
Quick Ratio
1.0
0.8
·
0.9
0.9
0.9
·
0.8
0.8
0.8
0.9
1.0
1.2
1.4
1.2
0.7
Debt / Equity
-1.8
-1.6
·
-2.0
-3.4
-4.2
·
-12.5
78.3
18.8
13.2
16.3
11.6
-12.7
-5.7
-2.9
LT Debt / Equity
-1.8
-1.5
·
-2.0
-3.4
-4.2
·
-11.8
75.3
18.5
12.2
15.0
10.7
-12.1
-5.4
-2.7
Interest Coverage
·
·
·
·
·
·
·
·
·
·
1.7
0.0
0.7
8.2
8.9
4.9
Efficiency2
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Q1 2022
Asset Turnover
0.2
0.2
·
0.1
0.1
0.1
·
0.1
0.1
0.1
0.1
0.1
0.1
0.2
0.2
0.2
Receivables Turnover
2.6
2.2
·
2.3
1.9
2.0
·
2.4
2.5
2.5
2.1
1.8
1.9
4.2
3.7
2.7
Per Share5
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Q1 2022
Book Value / Share
·
·
·
·
·
·
·
·
$0.03
$0.14
$0.20
$0.17
$0.24
$-0.38
$-0.87
$-1.74
Revenue / Share
$1.03
$1.01
·
$0.86
$0.83
$0.88
·
$0.82
$0.97
$0.96
$0.94
$0.86
$0.89
$1.83
$1.89
$1.34
Cash Flow / Share
·
$0.02
·
·
·
$-0.02
·
·
·
$0.08
·
·
$0.16
·
·
$0.19
Cash / Share
·
·
·
·
·
·
·
·
$0.84
$0.65
$1.02
$1.17
$1.21
$3.12
$2.64
$1.51
EPS (TTM)
$-0.73
$-0.95
·
$-0.99
$-0.76
$-0.72
·
$-0.42
$-0.16
$-0.14
$0.40
$0.85
$1.78
$1.64
$0.91
$-0.30
Valuation (TTM)14
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Q1 2022
Revenue TTM
$562M
$522M
·
$500M
$494M
$514M
·
$537M
$558M
$542M
$590M
$714M
$862M
$897M
$764M
$623M
Net Income TTM
$-109M
$-142M
·
$-146M
$-112M
$-106M
·
$-64M
$-25M
$-22M
$59M
$124M
$260M
$237M
$132M
$-43M
Market Cap
·
·
·
·
·
·
·
·
$315M
$389M
$642M
$567M
$744M
$839M
$618M
$546M
Enterprise Value
·
·
·
·
·
·
·
·
$583M
$686M
$890M
$799M
$970M
$1.09B
$950M
$1.05B
P/E
-4.3
-3.6
·
-1.8
-2.2
-2.2
·
-5.1
-13.4
-18.9
10.9
4.6
2.9
3.6
4.7
-12.7
P/S
·
·
·
·
·
·
·
·
0.6
0.7
1.1
0.8
0.9
0.9
0.8
0.9
P/B
·
·
·
·
·
·
·
·
62.9
18.7
21.4
22.9
21.4
-15.2
-5.0
-2.2
P / Tangible Book
·
·
·
·
·
·
·
·
62.9
18.7
21.4
22.9
21.4
·
·
·
P / Cash Flow
·
·
·
·
·
·
·
·
·
33.4
·
·
31.7
·
·
19.8
EV / Revenue
·
·
·
·
·
·
·
·
1.0
1.3
1.5
1.1
1.1
1.2
1.2
1.7
Dividend Yield
·
·
·
·
·
·
·
·
·
·
4.7%
5.3%
4.1%
3.6%
4.9%
5.5%
Earnings Yield
-23.2%
-27.9%
·
-54.4%
-46.1%
-46.5%
·
-19.5%
-7.5%
-5.3%
9.1%
22.0%
35.0%
28.0%
21.1%
-7.8%
Payout Ratio
·
-6.6%
·
·
·
-4.9%
·
·
·
-12.8%
·
·
·
·
·
·
Annual Payout
$6M
$6M
·
$6M
$6M
$6M
·
·
·
·
$30M
$30M
$30M
$30M
$30M
$30M
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Revenue
$501M
$525M
$533M
$921M
$558M
Operating Margin %
-10.5%
-8.0%
5.5%
49.3%
34.0%
Net Income
$-150M
$-87M
$16M
$231M
$-41M
Diluted EPS
$-1.01
$-0.59
$0.11
$1.59
$-0.29
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Debt / Equity
-1.8
-7.5
12.5
90.8
-3.0
Current Ratio
1.0
0.9
1.2
0.7
1.1
Quick Ratio
0.9
0.7
1.0
0.7
0.9
No data for this statement
Not enough fundamentals data to build this statement yet.
Institutional owners (13F)
194 filers
· $259.8M total
· As of June 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders194
Value held$259.8M
New positions40
Exited positions22
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
40 (-7 vs prior Q)
22 (-1 vs prior Q)
78 (+15 vs prior Q)
50 (+7 vs prior Q)
+15.7M
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
Filer
Filed
Stake
Status
Purpose
Filing
Tracy W. Krohn, Tracy William Krohn Living Trust, dated May 31, 2012, Tracy William Krohn 2008 JFF Trust, dated December 3, 2011, Tracy William Krohn Exempt AKF Descendant’s Trust, dated November 1, 2012
×6 filings
Tracy W. Krohn (2), Tracy William Krohn Living Trust, dated May 31, 2012 (2), Tracy William Krohn 2008 JFF Trust, dated December 3, 2011 (2), Tracy William Krohn Exempt AKF Descendant’s Trust, dated November 1, 2012 (2)
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders
33 insiders
· 15 officers · 11 directors