AMPH Aperçu de l'action
Prix, capitalisation boursière, P/E, EPS, ROE, dette/capitaux propres, fourchette sur 52 semaines
03
Prix$25.43
Capitalisation Boursière (MRQ)$1.08B
P/E (TTM)15.0
BPA (TTM)$1.69
Revenu (TTM)$730M
ROE (TTM)10.3%
Dette/Capitaux propres0.8
Fourchette 52 semaines$17–$29
AMPH Graphique du cours de l'action
OHLCV quotidien avec indicateurs techniques — panoramique, zoom et personnalisez votre vue
04
fourchette
barres
La granularité des barres s'adapte à la période sélectionnée — survolez le graphique pour voir l'ouverture/le maximum/le minimum/la clôture d'une barre.
Performance sur 10 ans
Tendances du chiffre d'affaires, du bénéfice net, des marges et du BPA
06
Revenu$720M2016-12-31 → 2025-12-31
BPA$2.032016-12-31 → 2025-12-31
Flux de trésorerie libre$121M2016-12-31 → 2025-12-31
La médiane des pairs est calculée sur une base standardisée par métrique et peut ne pas toujours correspondre à la base TTM/MRQ indiquée pour cette action.
Rentabilité
Marges brutes, d'exploitation et nettes ; ROE, ROA, ROIC
Métrique
Tendance sur 5 ans
AMPH
moyenne 5 ans
Médiane des pairs
Verdict
Marge Brute (TTM)
47.7%moyenne 5 ans ≈50.1%
≈50.1%
·
·
Marge d'exploitation (TTM)
15.7%moyenne 5 ans ≈23.1%
≈23.1%
-15.6%
Premier rang
EBITDA Margin (Marge EBITDA)
19.5%moyenne 5 ans ≈24.9%
≈24.9%
-6.7%
Premier rang
Marge avant impôts (TTM)
14.0%moyenne 5 ans ≈22.4%
≈22.4%
11.2%
Premier rang
Marge nette (TTM)
10.8%moyenne 5 ans ≈17.9%
≈17.9%
9.5%
Premier rang
ROA (TTM)
4.7%moyenne 5 ans ≈10.2%
≈10.2%
-1.3%
Premier rang
ROE (TTM)
10.3%moyenne 5 ans ≈17.7%
≈17.7%
-8.4%
Premier rang
ROIC
7.9%moyenne 5 ans ≈11.6%
≈11.6%
4.3%
Premier rang
Santé financière
Dette, liquidité, solvabilité — solidité du bilan
Métrique
Tendance sur 5 ans
AMPH
moyenne 5 ans
Médiane des pairs
Verdict
Debt / Equity (Dette / Capitaux propres)
0.8moyenne 5 ans ≈0.6
≈0.6
0.7
Supérieur à la moyenne
Ratio de liquidité (MRQ)
2.4moyenne 5 ans ≈3.3
≈3.3
5.1
Faible liquidité
Ratio de liquidité réduite (MRQ)
1.7moyenne 5 ans ≈2.3
≈2.3
2.6
Faible liquidité
Long-Term Debt / Equity (Dette à long terme / Capitaux propres)
0.8moyenne 5 ans ≈0.6
≈0.6
0.5
Endettement élevé
Croissance
Croissance du chiffre d'affaires, du BPA et du bénéfice net : Année/Année, TCAC 3 ans, TCAC 5 ans
Métrique
Tendance sur 5 ans
AMPH
moyenne 5 ans
Médiane des pairs
Verdict
Revenue YoY (Chiffre d'affaires YoY)
-1.7%moyenne 5 ans ≈16.0%
≈16.0%
·
·
Revenue CAGR 3Y (CAGR du chiffre d'affaires 3 ans)
13.0%moyenne 5 ans ≈18.1%
≈18.1%
·
·
Revenue CAGR 5Y (CAGR du chiffre d'affaires 5 ans)
15.5%
·
·
·
EPS YoY (BPA Année/Année)
-33.7%moyenne 5 ans ≈827.9%
≈827.9%
·
·
Net Income YoY (Bénéfice net YoY)
-38.5%moyenne 5 ans ≈880.5%
≈880.5%
·
·
EPS CAGR 3Y (TCAC BPA 3 ans)
5.3%moyenne 5 ans ≈127.5%
≈127.5%
·
·
EPS CAGR 5Y (TCAC BPA 5 ans)
132.3%
·
·
·
Net Income CAGR 3Y (TCAC Bénéfice net 3 ans)
2.4%moyenne 5 ans ≈133.5%
≈133.5%
·
·
Net Income CAGR 5Y (TCAC Bénéfice net 5 ans)
133.8%
·
·
·
Indicateurs par action
BPA, valeur comptable par action, flux de trésorerie par action, dividende par action
Métrique
Tendance sur 5 ans
AMPH
moyenne 5 ans
Médiane des pairs
Verdict
EPS (Diluted) (BPA (Dilué))
$2.03moyenne 5 ans ≈$2.14
≈$2.14
·
·
Revenue / Share (Chiffre d'affaires / Action)
$14.93moyenne 5 ans ≈$11.89
≈$11.89
·
·
Cash Flow / Share (Flux de trésorerie / action)
$3.24moyenne 5 ans ≈$2.89
≈$2.89
·
·
Cash / Share (Trésorerie / action)
$3.73moyenne 5 ans ≈$3.16
≈$3.16
·
·
Efficacité du capital
Rotation des actifs, rotation des stocks, rotation des créances
Métrique
Tendance sur 5 ans
AMPH
moyenne 5 ans
Médiane des pairs
Verdict
Asset Turnover (Rotation des actifs)
0.4moyenne 5 ans ≈0.6
≈0.6
0.5
Faible
Inventory Turnover (Rotation des stocks)
2.2moyenne 5 ans ≈2.6
≈2.6
1.6
Premier rang
Receivables Turnover (Rotation des créances)
5.1moyenne 5 ans ≈5.9
≈5.9
4.8
En ligne
Revenue / Employee (Chiffre d'affaires annuel ÷ employés (effectif déclaré, yfinance). Dérivé — pas un concept SEC-XBRL stocké.)
≈$364.3K
·
·
·
valeur · ≈ moyenne 5 ans · médiane du secteur · verdict par rapport à la médiane
Historique des bénéfices
BPA réel vs estimation, surprise %, taux de succès, prochaine date de publication des résultats
14
Surprise Moyenne1.4%
Prochain rapportNov 04, 2026
Période
Rapport
EPS Actual
BPA est.
Surprise
30 juin 2026
Aoû 10, 2026
$0.91
$0.63
43.9%
31 mars 2026
Mai 13, 2026
$0.42
$0.72
-41.6%
31 décembre 2025
$0.73
$0.94
-22.4%
30 septembre 2025
$0.93
$0.84
10.6%
30 juin 2025
$0.85
$0.76
12.5%
31 mars 2025
$0.74
$0.70
5.7%
Fondamentaux complets
Tous les indicateurs par an — compte de résultat, bilan, flux de trésorerie
15
Compte de résultat18
Métrique
Tendance
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$720M
$732M
$644M
$499M
$438M
$350M
$322M
$295M
$240M
$255M
$252M
$210M
Cost of Revenue
$364M
$358M
$293M
$250M
$238M
$207M
$190M
$188M
$150M
$151M
$174M
$159M
Gross Profit
$356M
$374M
$351M
$249M
$200M
$143M
$132M
$107M
$91M
$104M
$77M
$51M
R&D Expense
$86M
$74M
$74M
$75M
$61M
$67M
$69M
$58M
$44M
$42M
$37M
$29M
SG&A Expense
$86M
$57M
$52M
$45M
$51M
$50M
$50M
$50M
$44M
$42M
$42M
$35M
Operating Expenses
$216M
$168M
$154M
$141M
$130M
$132M
$132M
$116M
$92M
$89M
$84M
$69M
Operating Income
$140M
$205M
$197M
$107M
$70M
$11M
$-39.0K
$-9M
$-1M
$15M
$-7M
$-18M
Interest Expense
·
·
$27M
$2M
$885.0K
$374.0K
$119.0K
$243.0K
$826.0K
$1M
$987.0K
$609.0K
Interest Income
$9M
$11M
$5M
$1M
$601.0K
$642.0K
$997.0K
$456.0K
$425.0K
$270.0K
$315.0K
$243.0K
Other Non-op
$23.0K
$4M
$-4M
$9M
$15M
$-7M
$59M
$-2M
$3M
$8.0K
$-3M
$201.0K
Pretax Income
$124M
$190M
$171M
$116M
$84M
$5M
$60M
$-10M
$1M
$15M
$-10M
$-18M
Income Tax
$26M
$30M
$32M
$23M
$21M
$4M
$14M
$-3M
$-2M
$5M
$-8M
$-7M
Net Income
$98M
$160M
$138M
$91M
$62M
$1M
$49M
$-6M
$4M
$10M
$-3M
$-11M
EPS (Basic)
$2.10
$3.29
$2.85
$1.88
$1.30
$0.03
$1.04
$-0.12
$0.08
$0.22
$-0.06
$-0.25
EPS (Diluted)
$2.03
$3.06
$2.60
$1.74
$1.25
$0.03
$0.98
$-0.12
$0.08
$0.21
$-0.06
$-0.25
Shares (Basic)
46,743,000
48,429,000
48,265,000
48,551,000
47,777,000
47,038,000
46,982,000
46,395,000
46,107,000
45,375,000
44,961,000
41,957,000
Shares (Diluted)
48,215,000
52,058,000
53,001,000
52,427,000
49,784,000
49,124,000
49,907,000
46,395,000
48,367,000
47,504,000
44,961,000
41,957,000
EBITDA
$140M
$205M
$223M
$120M
$80M
$20M
$7M
$-9M
$-895.0K
$16M
$-7M
$-18M
Bilan30
Métrique
Tendance
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$170M
$152M
$144M
$156M
$126M
$93M
$74M
$86M
$66M
$72M
$66M
$68M
Short-term Investments
$113M
$70M
$113M
$20M
$10M
$13M
$12M
$3M
$3M
$527.0K
·
·
Receivables
$144M
$136M
$115M
$89M
$79M
$66M
$45M
$52M
$36M
$27M
$33M
$23M
Inventory
$177M
$154M
$106M
$104M
$93M
$97M
$111M
$69M
$64M
$80M
$71M
$82M
Prepaid Expense
$13M
$18M
$9M
$8M
$7M
$7M
$10M
$5M
$10M
$3M
$4M
$4M
Current Assets
$636M
$534M
$490M
$378M
$318M
$280M
$255M
$220M
$188M
$184M
$176M
$198M
PP&E (Net)
$311M
$297M
$283M
$238M
$244M
$260M
$234M
$210M
$181M
$153M
$142M
$138M
PP&E (Gross)
$617M
$569M
$528M
$458M
$444M
$444M
$398M
$360M
$319M
$275M
$254M
$241M
Accum. Depreciation
$306M
$272M
$245M
$220M
$200M
$184M
$164M
$149M
$138M
$122M
$112M
$103M
Goodwill
$3M
$3M
$3M
$3M
$3M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
Intangibles
$533M
$558M
$581M
$5M
$6M
$7M
$8M
$9M
$11M
$17M
$7M
$9M
Other Non-current Assets
$31M
$26M
$26M
$21M
$17M
$5M
$11M
$10M
$9M
$9M
$5M
$4M
Total Assets
$1.63B
$1.58B
$1.51B
$742M
$672M
$631M
$587M
$514M
$451M
$428M
$390M
$389M
Accounts Payable
$33M
$31M
$25M
$21M
$22M
$24M
$25M
$31M
$17M
$20M
$14M
$10M
Accrued Liabilities
$116M
$127M
$68M
$64M
$67M
$71M
$52M
$56M
$41M
$28M
$17M
$13M
Current Liabilities
$158M
$174M
$225M
$95M
$104M
$112M
$90M
$107M
$67M
$61M
$60M
$63M
Capital Leases
$38M
$42M
$30M
$24M
$25M
$17M
$16M
·
·
·
·
·
Deferred Tax
·
·
·
$144.0K
$534.0K
$741.0K
$867.0K
$1M
$1M
$1M
·
$6M
Other Non-current Liabilities
$30M
$21M
$23M
$15M
$16M
$13M
$9M
$9M
$7M
$3M
$2M
·
Total Liabilities
$840M
$845M
$873M
$213M
$226M
$183M
$159M
$149M
$117M
$98M
$95M
$108M
Long-term Debt
·
·
·
·
·
·
·
·
·
·
$40M
$43M
Total Debt
$620M
$614M
$603M
$77M
$78M
$46M
$46M
$49M
$46M
$36M
$40M
$43M
Common Stock
$6.0K
$6.0K
$6.0K
$6.0K
$6.0K
$5.0K
$5.0K
$5.0K
$5.0K
$5.0K
$5.0K
$4.0K
Paid-in Capital
$535M
$505M
$486M
$455M
$422M
$410M
$367M
$344M
$314M
$283M
$248M
$221M
Retained Earnings
$667M
$569M
$409M
$272M
$180M
$118M
$116M
$67M
$73M
$71M
$60M
$63M
Treasury Stock
$408M
$333M
$247M
$190M
$150M
$122M
$98M
$75M
$51M
$20M
$10M
$345.0K
AOCI
$-5M
$-9M
$-8M
$-9M
$-7M
$-4M
$-5M
$-4M
$-2M
$-5M
$-2M
$-2M
Stockholders' Equity
$789M
$732M
$639M
$529M
$446M
$449M
$428M
$332M
$334M
$329M
$296M
$282M
Liabilities + Equity
$1.63B
$1.58B
$1.51B
$742M
$672M
$631M
$587M
$514M
$451M
$428M
$390M
$389M
Shares Outstanding
45,645,497
60,847,124
59,390,194
58,110,231
56,440,202
54,760,922
52,495,483
51,438,675
50,039,212
47,765,149
45,960,206
44,676,167
Flux de trésorerie18
Métrique
Tendance
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
·
·
$26M
$13M
$10M
$9M
$7M
$6M
$6M
·
·
·
Stock-based Comp
$27M
$24M
$20M
$18M
$19M
$20M
$17M
$17M
$17M
$15M
$13M
$9M
Deferred Tax
$29M
$-17M
$-14M
$-16M
$4M
$917.0K
$7M
$-4M
$3M
$-4M
$-8M
$-9M
Amort. of Intangibles
$25M
$25M
$13M
$954.0K
$1M
$1M
$1M
$2M
$3M
$3M
$2M
$2M
Other Non-cash
·
·
$14M
$-17M
$3M
$25M
$-39M
·
·
·
·
·
Operating Cash Flow
$156M
$213M
$184M
$89M
$98M
$57M
$42M
$38M
$39M
$39M
$11M
$21M
CapEx
$35M
$41M
$38M
$24M
$27M
$34M
$42M
$47M
$35M
$21M
$16M
$20M
Investing Cash Flow
$-70M
$-125M
$-649M
$-33M
$-29M
$-36M
$-51M
$-42M
$-37M
$-40M
$-17M
·
Debt Issued
·
·
$845M
·
$70M
$6M
$4M
$8M
$19M
$10M
$7M
$27M
Net Debt Issued
$-223.0K
$-8M
$526M
$-2M
$33M
$-2M
$-3M
$3M
$9M
$-4M
$-2M
$18M
Stock Issued
·
·
·
·
·
·
·
·
·
·
·
$38M
Stock Repurchased
$76M
$85M
$58M
$40M
$29M
$24M
$22M
$25M
$31M
$10M
$10M
$345.0K
Net Stock Activity
$-76M
$-85M
$-58M
$-40M
$-29M
$-24M
$-22M
$-25M
$-31M
$-10M
$-10M
$38M
Financing Cash Flow
$-67M
$-81M
$454M
$-26M
$-37M
$-2M
$-4M
$25M
$-8M
$7M
$2M
·
Net Change in Cash
$19M
$7M
$-12M
$30M
$32M
$19M
$-13M
$21M
$-5M
$6M
$-2M
$14M
Taxes Paid
$23M
·
·
·
·
·
·
·
·
·
·
·
Free Cash Flow
$121M
$172M
$145M
$65M
$71M
$23M
$207.0K
$-9M
$4M
$17M
$-4M
$2M
Levered FCF
·
·
$123M
$64M
$70M
$23M
$115.1K
$-9M
$2M
$16M
$-4M
$2M
Rentabilité8
Métrique
Tendance
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
49.5%
51.1%
54.5%
49.9%
45.6%
41.0%
40.9%
36.3%
37.8%
40.8%
30.8%
24.3%
Operating Margin
19.5%
28.1%
30.6%
21.5%
16.0%
3.1%
-0.01%
-2.9%
-0.37%
6.2%
-2.7%
-8.5%
Net Margin
13.6%
21.8%
21.3%
18.3%
14.2%
0.40%
15.2%
-1.9%
1.9%
4.1%
-1.1%
-5.1%
Pretax Margin
17.2%
25.9%
26.6%
23.3%
19.2%
1.3%
18.7%
-3.4%
0.68%
5.9%
-4.1%
-8.6%
EBITDA Margin
19.5%
28.1%
34.6%
24.1%
18.3%
5.7%
2.2%
-2.9%
-0.37%
6.2%
-2.7%
-8.5%
ROA
6.1%
10.3%
12.2%
12.9%
9.5%
0.23%
8.9%
-1.2%
1.0%
2.6%
-0.72%
-2.9%
ROE
12.7%
21.9%
22.3%
17.7%
14.2%
0.33%
13.7%
-1.7%
1.4%
3.4%
-0.97%
-4.0%
ROIC
7.9%
12.9%
12.9%
14.2%
10.1%
0.58%
-0.01%
-1.5%
-0.65%
3.0%
-0.55%
-3.3%
Liquidité et Solvabilité5
Métrique
Tendance
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
4.0
3.1
2.2
4.0
3.1
2.5
2.8
2.1
2.8
3.0
2.9
3.2
Quick Ratio
2.7
2.1
1.6
2.8
2.1
1.5
1.5
1.3
1.6
1.6
1.7
1.4
Debt / Equity
0.8
0.8
0.9
0.1
0.2
0.1
0.1
0.1
0.1
0.1
0.1
0.2
LT Debt / Equity
0.8
0.8
0.9
0.1
0.2
0.1
0.1
0.1
0.1
0.1
0.1
0.2
Interest Coverage
·
·
7.3
58.2
79.0
29.3
-0.3
-35.5
-1.1
15.3
-7.0
-29.5
Efficacité3
Métrique
Tendance
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.4
0.5
0.6
0.7
0.7
0.6
0.6
0.6
0.5
0.6
0.6
0.6
Inventory Turnover
2.2
2.8
2.8
2.5
2.5
2.0
2.1
2.8
2.1
2.0
2.3
2.1
Receivables Turnover
5.1
5.8
6.3
6.0
6.0
6.3
6.6
6.7
7.7
8.5
9.0
8.9
Par action5
Métrique
Tendance
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$17.28
$15.38
$13.30
$10.99
$9.34
$8.47
$8.19
$7.13
$7.24
$7.12
$6.54
$6.31
Revenue / Share
$14.93
$14.06
$12.16
$9.52
$8.79
$7.12
$6.46
$6.35
$4.97
$5.37
$5.59
$5.02
Cash Flow / Share
$3.24
$4.10
$3.46
$1.70
$1.97
$1.17
$0.84
$0.82
$0.81
$0.81
$0.24
$0.50
Cash / Share
$3.73
$3.18
$3.00
$3.24
$2.65
$1.95
$1.58
$1.85
$1.41
$1.56
$1.46
$1.52
EPS (TTM)
$2.03
$3.06
$2.60
$1.74
$1.25
$0.03
$0.98
$-0.12
$0.08
$0.21
$-0.06
$-0.25
Taux de croissance9
Métrique
Tendance
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
-1.7%
13.6%
29.1%
14.0%
25.1%
·
·
·
·
·
·
·
Revenue CAGR 3Y
13.0%
18.7%
22.6%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
15.5%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
-33.7%
17.7%
49.4%
39.2%
4066.7%
·
·
·
·
·
·
·
EPS CAGR 3Y
5.3%
34.8%
342.5%
·
·
·
·
·
·
·
·
·
EPS CAGR 5Y
132.3%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
-38.5%
16.0%
50.5%
47.1%
4327.4%
·
·
·
·
·
·
·
Net Income CAGR 3Y
2.4%
36.9%
361.1%
·
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
133.8%
·
·
·
·
·
·
·
·
·
·
·
Valorisation (TTM)14
Métrique
Tendance
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$720M
$732M
$644M
$499M
$438M
$350M
$322M
$295M
$240M
$255M
$252M
$210M
Net Income TTM
$98M
$160M
$138M
$91M
$62M
$1M
$49M
$-6M
$4M
$10M
$-3M
$-11M
Market Cap
$1.22B
$1.77B
$2.97B
$1.35B
$1.11B
$955M
$898M
$928M
$897M
$852M
$643M
$518M
Enterprise Value
$1.56B
$2.16B
$3.32B
$1.25B
$1.05B
$895M
$859M
$888M
$875M
$815M
$617M
$493M
P/E
13.2
12.1
23.8
16.1
18.6
670.3
19.7
-165.8
240.5
87.7
-237.2
-46.4
P/S
1.7
2.4
4.6
2.7
2.5
2.7
2.8
3.1
3.7
3.3
2.6
2.5
P/B
1.5
2.4
4.6
2.5
2.5
2.4
2.4
2.8
2.7
2.6
2.2
1.8
P / Tangible Book
4.8
10.3
53.7
2.6
2.5
2.2
·
·
·
·
·
·
P / Cash Flow
7.8
8.3
16.2
15.1
11.3
16.7
21.5
24.3
22.9
22.1
60.2
24.6
P / FCF
10.1
10.3
20.5
20.7
15.8
40.8
4340.4
-107.7
218.3
49.6
-172.1
217.7
EV / EBITDA
11.1
10.5
14.9
10.4
13.1
44.8
122.4
-103.0
-977.1
51.9
-89.5
-27.4
EV / FCF
12.9
12.5
22.8
19.2
14.9
38.2
4151.9
-103.0
212.8
47.4
-165.2
207.1
EV / Revenue
2.2
3.0
5.2
2.5
2.4
2.6
2.7
3.0
3.6
3.2
2.5
2.3
Earnings Yield
7.6%
8.2%
4.2%
6.2%
5.4%
0.15%
5.1%
-0.60%
0.42%
1.1%
-0.42%
-2.1%
Compte de résultat18
Métrique
Tendance
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$184M
$171M
$183M
$192M
$174M
$171M
$187M
$191M
$182M
$172M
$178M
$181M
$146M
$140M
$135M
$120M
Cost of Revenue
$90M
$101M
$97M
$93M
$88M
$85M
$100M
$89M
$87M
$82M
$82M
$72M
$73M
$66M
$64M
$62M
Gross Profit
$93M
$70M
$86M
$99M
$86M
$85M
$87M
$102M
$95M
$90M
$96M
$108M
$73M
$74M
$71M
$59M
R&D Expense
$22M
$27M
$23M
$22M
$20M
$20M
$18M
$21M
$18M
$17M
$20M
$17M
$17M
$20M
$17M
$19M
SG&A Expense
$18M
$18M
$16M
$39M
$14M
$16M
$13M
$15M
$13M
$16M
$13M
$13M
$12M
$13M
$11M
$12M
Operating Expenses
$54M
$57M
$50M
$73M
$44M
$48M
$42M
$45M
$40M
$42M
$42M
$36M
$36M
$40M
$33M
$35M
Operating Income
$40M
$14M
$36M
$25M
$42M
$37M
$45M
$57M
$55M
$48M
$54M
$73M
$37M
$33M
$38M
$23M
Interest Expense
·
·
·
·
·
·
·
·
·
$9M
·
$14M
$4M
$398.0K
·
$566.0K
Interest Income
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$3M
$3M
$2M
$1M
$1M
$924.0K
$580.0K
$331.0K
Other Non-op
$3M
$575.0K
$515.0K
$231.0K
$2M
$-2M
$3M
$-5M
$298.0K
$6M
$-5M
$3M
$-2M
$-390.0K
$3M
$-397.0K
Pretax Income
$39M
$10M
$32M
$22M
$39M
$31M
$44M
$48M
$50M
$48M
$41M
$64M
$33M
$34M
$41M
$23M
Income Tax
$8M
$4M
$7M
$4M
$8M
$6M
$6M
$7M
$12M
$4M
$5M
$14M
$6M
$7M
$7M
$7M
Net Income
$30M
$6M
$24M
$17M
$31M
$25M
$38M
$40M
$38M
$43M
$36M
$49M
$26M
$26M
$34M
$16M
EPS (Basic)
$0.69
$0.14
$0.53
$0.38
$0.66
$0.53
$0.79
$0.83
$0.77
$0.90
$0.76
$1.01
$0.54
$0.54
$0.71
$0.32
EPS (Diluted)
$0.67
$0.14
$0.51
$0.37
$0.64
$0.51
$0.74
$0.78
$0.73
$0.81
$0.70
$0.91
$0.49
$0.50
$0.64
$0.30
Shares (Basic)
43,644,000
45,322,000
·
46,474,000
46,949,000
47,641,000
·
48,621,000
48,907,000
48,212,000
·
48,701,000
48,404,000
48,000,000
·
48,904,000
Shares (Diluted)
44,225,000
46,458,000
·
47,677,000
48,128,000
49,890,000
·
51,862,000
52,046,000
53,013,000
·
53,921,000
53,102,000
51,970,000
·
52,788,000
EBITDA
$54M
$14M
·
$39M
$57M
$37M
·
$67M
$65M
$58M
·
$82M
$40M
$37M
·
$27M
Bilan29
Métrique
Tendance
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$224M
$171M
$170M
$216M
$188M
$183M
$152M
$192M
$190M
$201M
·
$267M
$149M
$177M
·
$157M
Short-term Investments
$67M
$121M
$113M
$60M
$44M
$54M
$70M
$58M
$28M
$88M
·
$33M
$15M
$16M
·
$27M
Receivables
$145M
$148M
$144M
$147M
$133M
$145M
$136M
$140M
$131M
$138M
·
$119M
$105M
$101M
·
$77M
Inventory
$180M
$170M
$177M
$186M
$192M
$185M
$154M
$130M
$122M
$115M
·
$110M
$105M
$104M
·
$103M
Prepaid Expense
$11M
$12M
$13M
$26M
$20M
$18M
$18M
$18M
$8M
$9M
·
$6M
$6M
$7M
·
$6M
Current Assets
$631M
$634M
$636M
$639M
$581M
$588M
$534M
$546M
$483M
$555M
·
$543M
$385M
$408M
·
$384M
PP&E (Net)
$316M
$307M
$311M
$309M
$310M
$308M
$297M
$295M
$288M
$289M
·
$281M
$279M
$243M
·
$233M
PP&E (Gross)
$637M
$621M
$617M
$607M
$601M
$588M
$569M
$562M
$546M
$540M
·
$519M
$511M
$470M
·
$446M
Accum. Depreciation
$321M
$313M
$306M
$298M
$290M
$280M
$272M
$266M
$258M
$252M
·
$238M
$232M
$227M
·
$213M
Goodwill
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
Intangibles
$615M
$527M
$533M
$540M
$546M
$552M
$558M
$562M
$568M
$575M
·
$587M
$593M
$5M
·
$5M
Other Non-current Assets
$33M
$33M
$31M
$30M
$28M
$23M
$26M
$24M
$24M
$23M
·
$25M
$20M
$19M
·
$21M
Total Assets
$1.74B
$1.65B
$1.63B
$1.67B
$1.62B
$1.63B
$1.58B
$1.55B
$1.49B
$1.57B
·
$1.54B
$1.38B
$774M
·
$727M
Accounts Payable
$29M
$36M
$33M
$41M
$42M
$53M
$31M
$34M
$32M
$37M
·
$32M
$19M
$22M
·
$20M
Accrued Liabilities
$222M
$117M
$116M
$150M
$125M
$123M
$127M
$119M
$99M
$80M
·
$191M
$199M
$67M
·
$76M
Current Liabilities
$263M
$164M
$158M
$205M
$176M
$199M
$174M
$159M
$137M
$255M
·
$258M
$251M
$106M
·
$102M
Capital Leases
$67M
$65M
$38M
$39M
$39M
$41M
$42M
$29M
$29M
$29M
·
$30M
$24M
$24M
·
$24M
Deferred Tax
·
·
·
·
·
·
·
·
·
·
·
$201.0K
$201.0K
$178.0K
·
$242.0K
Other Non-current Liabilities
$29M
$29M
$30M
$29M
$28M
$24M
$21M
$27M
$19M
$18M
·
$16M
$18M
$15M
·
$14M
Total Liabilities
$976M
$875M
$840M
$889M
$858M
$875M
$845M
$818M
$778M
$902M
·
$949M
$789M
$225M
·
$222M
Total Debt
·
·
·
·
·
·
·
·
·
·
·
$653M
·
·
·
·
Common Stock
$6.0K
$6.0K
$6.0K
$6.0K
$6.0K
$6.0K
$6.0K
$6.0K
$6.0K
$6.0K
·
$6.0K
$6.0K
$6.0K
·
$6.0K
Paid-in Capital
$553M
$544M
$535M
$527M
$521M
$509M
$505M
$496M
$488M
$476M
·
$478M
$471M
$457M
·
$449M
Retained Earnings
$704M
$673M
$667M
$642M
$625M
$594M
$569M
$531M
$490M
$452M
·
$373M
$324M
$298M
·
$238M
Treasury Stock
$483M
$438M
$408M
$388M
$383M
$344M
$333M
$291M
$256M
$247M
·
$247M
$197M
$198M
·
$171M
AOCI
$-6M
$-6M
$-5M
$-5M
$-5M
$-8M
$-9M
$-9M
$-9M
$-9M
·
$-8M
$-8M
$-8M
·
$-10M
Stockholders' Equity
$768M
$773M
$789M
$777M
$757M
$751M
$732M
$728M
$713M
$672M
$639M
$595M
$589M
$549M
$529M
$505M
Liabilities + Equity
$1.74B
$1.65B
$1.63B
$1.67B
$1.62B
$1.63B
$1.58B
$1.55B
$1.49B
$1.57B
·
$1.54B
$1.38B
$774M
·
$727M
Shares Outstanding
42,532,225
44,636,846
45,645,497
46,348,863
46,490,609
47,670,177
47,617,691
48,372,997
48,962,414
48,841,343
59,390,194
47,898,466
48,818,806
48,179,238
58,110,231
48,612,545
Flux de trésorerie16
Métrique
Tendance
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$14M
·
·
$14M
$15M
·
·
$13M
$13M
$10M
·
$10M
$3M
$3M
·
$3M
Stock-based Comp
$7M
$9M
$6M
$6M
$6M
$8M
$6M
$6M
$6M
$7M
$5M
$5M
$5M
$6M
$4M
$4M
Amort. of Intangibles
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$230.0K
$241.0K
$224.0K
$34.0K
Other Non-cash
·
·
·
·
·
·
·
·
·
$-5M
·
·
·
$5M
·
·
Operating Cash Flow
$51M
$48M
$33M
$53M
$36M
$35M
$29M
$60M
$69M
$55M
$24M
$64M
$55M
$40M
$15M
$20M
CapEx
$9M
$10M
$8M
$5M
$11M
$11M
$12M
$14M
$6M
$9M
$9M
$10M
$9M
$9M
$6M
$6M
Investing Cash Flow
$45M
$-17M
$-61M
$-20M
$-625.0K
$10M
$-36M
$-35M
$-70M
$15M
$-103M
$-31M
$-509M
$-6M
$-229.0K
$-15M
Debt Issued
·
·
·
·
·
·
·
·
·
·
$0
$345M
·
·
·
·
Net Debt Issued
·
$-29.0K
·
·
·
$-38.0K
·
·
·
$-98.0K
·
·
·
$-968.0K
·
·
Stock Repurchased
$45M
$29M
$21M
$5M
$39M
$11M
$42M
$35M
·
·
$0
$50M
$128.0K
$8M
$18M
$14M
Net Stock Activity
·
$-29M
·
·
·
$-11M
·
·
·
·
·
·
·
$-8M
·
·
Financing Cash Flow
$-44M
$-30M
$-18M
$-4M
$-30M
$-15M
$-34M
$-23M
$-11M
$-14M
$-47M
$87M
$428M
$-14M
$-16M
$-14M
Net Change in Cash
$53M
$762.0K
$-46M
$29M
$5M
$31M
$-41M
$2M
$-12M
$57M
$-127M
$120M
$-26M
$21M
$-1M
$-9M
Taxes Paid
$1M
$-4M
·
·
$23M
$-902.0K
·
·
·
$349.0K
·
·
·
·
·
·
Free Cash Flow
·
$38M
·
·
·
$24M
·
·
·
$46M
·
·
·
$31M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$39M
·
·
·
$31M
·
·
Rentabilité8
Métrique
Tendance
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
50.8%
41.1%
·
51.4%
49.6%
50.0%
·
53.3%
52.2%
52.4%
·
60.0%
49.9%
52.7%
·
48.7%
Operating Margin
21.6%
8.0%
·
13.2%
24.2%
21.9%
·
29.8%
30.3%
27.9%
·
40.2%
25.3%
23.9%
·
19.3%
Net Margin
16.5%
3.8%
·
9.0%
17.8%
14.8%
·
21.1%
20.8%
25.1%
·
27.3%
17.9%
18.6%
·
13.2%
Pretax Margin
21.0%
5.9%
·
11.2%
22.6%
18.1%
·
24.9%
27.6%
27.9%
·
35.2%
22.5%
24.0%
·
18.8%
EBITDA Margin
29.4%
8.0%
·
20.6%
32.6%
21.9%
·
35.0%
35.6%
33.6%
·
45.6%
27.4%
26.3%
·
22.2%
ROA
1.8%
0.39%
·
1.1%
2.0%
1.6%
·
2.6%
2.6%
3.7%
·
4.3%
2.5%
3.5%
·
2.3%
ROE
4.0%
0.84%
·
2.3%
4.2%
3.5%
·
6.1%
5.8%
7.1%
·
8.9%
4.8%
5.1%
·
3.4%
ROIC
4.1%
1.1%
·
2.6%
4.4%
4.1%
·
6.7%
5.9%
6.5%
·
4.5%
5.0%
4.9%
·
3.3%
Liquidité et Solvabilité5
Métrique
Tendance
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
2.4
3.9
·
3.1
3.3
3.0
·
3.4
3.5
2.2
·
2.1
1.5
3.9
·
3.8
Quick Ratio
1.7
2.7
·
2.1
2.1
1.9
·
2.5
2.5
1.7
·
1.6
1.1
2.8
·
2.6
Debt / Equity
·
·
·
·
·
·
·
·
·
·
·
1.1
·
·
·
·
LT Debt / Equity
·
·
·
·
·
·
·
·
·
·
·
1.1
·
·
·
·
Interest Coverage
·
·
·
·
·
·
·
·
·
5.6
·
5.3
10.2
84.0
·
41.0
Efficacité3
Métrique
Tendance
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.2
0.1
0.2
·
0.2
Inventory Turnover
0.5
0.6
·
0.6
0.6
0.6
·
0.7
0.8
0.7
·
0.7
0.7
0.7
·
0.6
Receivables Turnover
1.3
1.2
·
1.3
1.3
1.2
·
1.5
1.5
1.4
·
1.8
1.6
1.6
·
1.5
Par action5
Métrique
Tendance
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$18.06
$17.33
·
$16.76
$16.29
$15.76
·
$15.04
$14.57
$13.77
·
$12.43
$12.07
$11.39
·
$10.39
Revenue / Share
$4.16
$3.68
·
$4.02
$3.62
$3.42
·
$3.69
$3.50
$3.24
·
$3.35
$2.74
$2.69
·
$2.28
Cash Flow / Share
·
$1.03
·
·
·
$0.70
·
·
·
$1.04
·
·
·
$0.78
·
·
Cash / Share
$5.26
$3.83
·
$4.67
$4.04
$3.83
·
$3.97
$3.87
$4.12
·
$5.57
$3.04
$3.67
·
$3.23
EPS (TTM)
$1.69
$1.66
·
$2.26
$2.67
$2.76
·
$3.02
$3.15
$2.91
·
$2.54
$1.93
$1.77
·
$1.50
Valorisation (TTM)11
Métrique
Tendance
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$730M
$721M
·
$723M
$723M
$731M
·
$724M
$713M
$676M
·
$601M
$541M
$519M
·
$485M
Net Income TTM
$79M
$79M
·
$112M
$135M
$142M
·
$158M
$167M
$155M
·
$135M
$102M
$93M
·
$77M
Market Cap
$858M
$874M
·
$1.24B
$1.07B
$1.38B
·
$2.35B
$1.96B
$2.14B
·
$2.20B
$2.81B
$1.81B
·
$1.37B
Enterprise Value
·
·
·
·
·
·
·
·
·
·
·
$2.56B
·
·
·
·
P/E
11.9
11.8
·
11.8
8.6
10.5
·
16.1
12.7
15.1
·
18.1
29.8
21.2
·
18.7
P/S
1.2
1.2
·
1.7
1.5
1.9
·
3.2
2.7
3.2
·
3.7
5.2
3.5
·
2.8
P/B
1.1
1.1
·
1.6
1.4
1.8
·
3.2
2.7
3.2
·
3.7
4.8
3.3
·
2.7
P / Tangible Book
5.7
3.6
·
5.3
5.1
7.1
·
14.5
13.8
22.7
·
439.3
·
3.3
·
2.7
P / Cash Flow
·
18.3
·
·
·
39.4
·
·
·
38.8
·
·
·
44.7
·
·
EV / Revenue
·
·
·
·
·
·
·
·
·
·
·
4.3
·
·
·
·
Earnings Yield
8.4%
8.5%
·
8.5%
11.6%
9.5%
·
6.2%
7.9%
6.6%
·
5.5%
3.4%
4.7%
·
5.3%
Période la plus récente à gauche · valeurs nulles affichées comme ·
États financiers
Compte de résultat, bilan, flux de trésorerie — annuel, sur les 5 dernières années
16
Métrique
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Revenu
$720M
$732M
$644M
$499M
$438M
Marge Brute %
49.5%
51.1%
54.5%
49.9%
45.6%
Marge d'exploitation %
19.5%
28.1%
30.6%
21.5%
16.0%
Résultat net
$98M
$160M
$138M
$91M
$62M
BPA dilué
$2.03
$3.06
$2.60
$1.74
$1.25
Métrique
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Dette / Capitaux propres
0.8
0.8
0.9
0.1
0.2
Ratio de liquidité
4.0
3.1
2.2
4.0
3.1
Ratio de liquidité réduite
2.7
2.1
1.6
2.8
2.1
Métrique
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Flux de trésorerie libre
$121M
$172M
$145M
$65M
$71M
Détenteurs institutionnels (13F)
221 déclarants
· $612.2M total
· Au 30 septembre 2026
17
Institutions qui déclarent détenir cette action dans leur Formulaire SEC 13F trimestriel. Uniquement les positions longues ; un même déclarant peut apparaître deux fois pour des jambes d'options distinctes. Les jambes put/call compensatoires importantes reflètent généralement la tenue de marché ou un inventaire couvert, pas une conviction directionnelle.
Détenteurs221
Valeur détenue$612.2M
Nouvelles positions32
Positions clôturées33
Activité institutionnelle — Q2 2026 vs trimestre précédent
Nouvelles positions
Positions clôturées
Augmenté
Diminué
Variation nette des actions
32 (-3 vs T. préc.)
33 (-11 vs T. préc.)
62 (-6 vs T. préc.)
76 (-12 vs T. préc.)
-3.6M
Comparé à Q1 2026. Les dépôts de formulaire 13F de la SEC sont dus dans les 45 jours suivant la fin du trimestre, plus une courte période tampon pour les déposants tardifs — les trimestres encore dans cette fenêtre sont ignorés au profit de la paire la plus récente entièrement déclarée.
Initiés issus des déclarations SEC Form 3/4/5 ; net = uniquement P/S de marché
Détention d'ETF
Détenu par 51 ETFs
20
Le poids reflète uniquement les participations directes en actions (N-PORT) ; les fonds à effet de levier ou basés sur des dérivés peuvent détenir une exposition supplémentaire aux swaps non indiquée.