LLY Eli Lilly and Company Common Stock
$1026,84
Prix · Mai 20, 2026
Données fondamentales au Avr 30, 2026
Fourchette 52 semaines
$624–$1134
79% of range
Note des analystes
BUY
39 analysts
Objectif de cours
$1210
+18% upside
P/E (TTM)
46.8
ROE
101.2%
Marge nette
31.7%
LLY Aperçu de l'action Prix, capitalisation boursière, P/E, EPS, ROE, dette/capitaux propres, fourchette sur 52 semaines
Prix
$1026.84
Capitalisation Boursière
—
P/E (TTM)
46.8
BPA (TTM)
$22.95
Revenus (TTM)
$65.18B
Rendement div.
—
ROE
101.2%
Dette/Capitaux propres
1.5
Fourchette 52 semaines
$624 – $1134
LLY Graphique du cours de l'action OHLCV quotidien avec indicateurs techniques — panoramique, zoom et personnalisez votre vue
Configure
Performance sur 10 ans Tendances du chiffre d'affaires, du bénéfice net, des marges et du BPA
Revenus et bénéfice net
$65.18B
2016-12-31
→
2025-12-31
BPA
$22.95
2016-12-31
→
2025-12-31
Flux de trésorerie libre
—
Marges
31.7%
Valorisation Ratios P/E, P/S, P/B, EV/EBITDA — l'action est-elle chère ou bon marché ?
Métrique
Tendance sur 5 ans
LLY
Médiane des pairs
P/E (TTM)
46.8
42.1
Rentabilité Marges brutes, d'exploitation et nettes ; ROE, ROA, ROIC
Métrique
Tendance sur 5 ans
LLY
Médiane des pairs
Net Profit Margin (Marge nette)
31.7%
-270.3%
ROA
21.6%
-9.5%
ROE
101.2%
-24.8%
Santé financière Dette, liquidité, solvabilité — solidité du bilan
Métrique
Tendance sur 5 ans
LLY
Médiane des pairs
Debt / Equity (Dette / Capitaux propres)
1.5
0.0
Current Ratio (Ratio de liquidité)
1.6
1.6
Quick Ratio (Ratio de liquidité réduite)
0.7
—
Croissance Croissance du chiffre d'affaires, du BPA et du bénéfice net : Année/Année, TCAC 3 ans, TCAC 5 ans
Métrique
Tendance sur 5 ans
LLY
Médiane des pairs
Revenue YoY (Chiffre d'affaires YoY)
44.7%
—
Revenue CAGR 3Y (CAGR du chiffre d'affaires 3 ans)
31.7%
—
Revenue CAGR 5Y (CAGR du chiffre d'affaires 5 ans)
21.6%
—
EPS YoY (BPA Année/Année)
96.0%
—
Net Income YoY (Bénéfice net YoY)
94.9%
—
Efficacité du capital Rotation des actifs, rotation des stocks, rotation des créances
Métrique
Tendance sur 5 ans
LLY
Médiane des pairs
Payout Ratio (Ratio de distribution)
26.1%
—
Dividendes Rendement, ratio de distribution, historique des dividendes, CAGR à 5 ans
Rendement du Dividende
—
Ratio de distribution
26.1%
CAGR des dividendes sur 5 ans
—
| Date ex-dividende | Montant |
|---|---|
| 15 mai 2026 | $1,7300 |
| 13 février 2026 | $1,7300 |
| 14 novembre 2025 | $1,5000 |
| 15 août 2025 | $1,5000 |
| 16 mai 2025 | $1,5000 |
| 14 février 2025 | $1,5000 |
| 15 novembre 2024 | $1,3000 |
| 15 août 2024 | $1,3000 |
| 15 mai 2024 | $1,3000 |
| 14 février 2024 | $1,3000 |
| 14 novembre 2023 | $1,1300 |
| 14 août 2023 | $1,1300 |
| 12 mai 2023 | $1,1300 |
| 14 février 2023 | $1,1300 |
| 14 novembre 2022 | $0,9800 |
| 12 août 2022 | $0,9800 |
| 13 mai 2022 | $0,9800 |
| 14 février 2022 | $0,9800 |
| 12 novembre 2021 | $0,8500 |
| 12 août 2021 | $0,8500 |
LLY Consensus des analystes Opinions des analystes haussières et baissières, objectif de cours à 12 mois, potentiel de hausse
ACHAT
39 analystes
- Achat fort 11 28,2%
- Achat 19 48,7%
- Conserver 8 20,5%
- Vente 1 2,6%
- Vente forte 0 0,0%
Objectif de cours à 12 mois
29 analystes · 2026-05-16
Médiane
$1250.00
Maintenant
$1026.84
Bas
$850.00
Haut
$1500.00
Objectif médian
$1250.00
+21,7%
Objectif moyen
$1210.00
+17,8%
Historique des bénéfices BPA réel vs estimation, surprise %, taux de succès, prochaine date de publication des résultats
Surprise Moyenne
1.00%
| Période | EPS Actual | BPA est. | Surprise |
|---|---|---|---|
| 31 mars 2026 | $8.55 | $6.73 | 1.8% |
| 31 décembre 2025 | $7.54 | $6.74 | 0.80% |
| 30 septembre 2025 | $7.02 | $5.75 | 1.3% |
| 30 juin 2025 | $6.31 | $5.51 | 0.80% |
| 31 mars 2025 | $3.34 | $3.05 | 0.29% |
Comparaison avec les pairs Indicateurs clés par rapport aux pairs du secteur
| Ticker | Capitalisation Boursière | P/E | Revenus Année/Année | Marge Nette | ROE | Marge Brute |
|---|---|---|---|---|---|---|
| LLY | — | 46.8 | 44.7% | 31.7% | 101.2% | — |
| JNJ | — | 18.8 | 6.0% | 28.5% | 35.0% | 67.9% |
| MRK | — | 14.5 | 1.3% | 28.1% | 36.9% | — |
| PFE | — | 18.3 | -1.7% | 12.4% | 8.9% | — |
| BMY | — | 15.6 | -0.22% | 14.6% | 40.5% | — |
| ZTS | $53.46B | 20.9 | 2.3% | 28.2% | 66.0% | — |
| RPRX | — | 21.7 | 5.1% | 32.4% | 8.0% | — |
| VTRS | — | -4.2 | -3.0% | -24.6% | -23.2% | 35.1% |
| AXSM | $9.29B | -49.6 | 65.5% | -28.7% | -227.0% | — |
| ELAN | $11.25B | -48.1 | 6.2% | -4.9% | -3.5% | 55.0% |
Fondamentaux complets Tous les indicateurs par an — compte de résultat, bilan, flux de trésorerie
Compte de résultat 15
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $65.18B | $45.04B | $34.12B | $28.54B | $28.32B | $24.54B | $22.32B | $21.49B | $19.97B | $21.22B | $19.96B | $19.62B | |
| Cost of Revenue | $11.05B | $8.42B | $7.08B | $6.63B | $7.31B | $5.48B | $4.72B | $4.68B | $4.45B | $5.71B | $5.04B | $4.93B | |
| R&D Expense | · | · | · | $7.19B | $6.93B | $5.98B | $5.59B | $5.05B | $5.10B | $5.31B | $4.80B | $4.73B | |
| SG&A Expense | $11.09B | $8.59B | $7.40B | $6.44B | $6.43B | $6.12B | $6.21B | $5.98B | $5.98B | $6.53B | $6.53B | $6.62B | |
| Interest Expense | · | · | $486M | $332M | $340M | $360M | $401M | $242M | $225M | $185M | $161M | $149M | |
| Interest Income | · | $175M | $174M | $63M | $25M | $33M | $80M | $159M | $166M | $109M | $87M | $121M | |
| Other Non-op | $-571M | $-219M | $97M | $-14M | $51M | $-196M | $-57M | $-12M | $111M | $196M | $342M | $368M | |
| Pretax Income | $25.73B | $12.68B | $6.55B | $6.81B | $6.16B | $7.23B | $5.27B | $3.68B | $2.30B | $3.37B | $2.79B | $3.00B | |
| Income Tax | $5.09B | $2.09B | $1.31B | $562M | $574M | $1.04B | $628M | $530M | $2.39B | $636M | $382M | $610M | |
| Net Income | $20.64B | $10.59B | $5.24B | $6.24B | $5.58B | $6.19B | $8.32B | $3.23B | $-204M | $2.74B | $2.41B | $2.39B | |
| EPS (Basic) | $23.00 | $11.76 | $5.82 | $6.93 | $6.15 | $6.82 | $8.93 | $3.14 | $-0.19 | $2.59 | $2.27 | $2.23 | |
| EPS (Diluted) | $22.95 | $11.71 | $5.80 | $6.90 | $6.12 | $6.79 | $8.89 | $3.13 | $-0.19 | $2.58 | $2.26 | $2.23 | |
| Shares (Basic) | 897,300,000 | 900,600,000 | 900,200,000 | 901,736,000 | 906,963,000 | 907,634,000 | 931,059,000 | 1,027,721,000 | 1,052,023,000 | 1,058,324,000 | 1,061,913,000 | 1,069,932,000 | |
| Shares (Diluted) | 899,300,000 | 904,100,000 | 903,300,000 | 904,619,000 | 911,681,000 | 912,505,000 | 935,684,000 | 1,033,667,000 | 1,052,023,000 | 1,061,825,000 | 1,065,720,000 | 1,074,286,000 | |
| EBITDA | $2.00B | $1.77B | $1.53B | $1.52B | $1.55B | $1.32B | $1.23B | $1.61B | $1.57B | $1.50B | $1.43B | $1.38B |
Bilan 28
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $7.27B | $3.27B | $2.82B | $2.07B | $3.82B | $3.66B | $2.34B | $7.32B | $6.54B | $4.58B | $3.67B | $3.87B | |
| Short-term Investments | · | $155M | $109M | $145M | $90M | $24M | $101M | $88M | $1.50B | $1.46B | $785M | $955M | |
| Receivables | $17.76B | $11.01B | $9.09B | $6.90B | $6.67B | $5.88B | $4.55B | $4.59B | $4.55B | $4.03B | $3.51B | $3.23B | |
| Inventory | $13.74B | $7.59B | $5.77B | $4.31B | $3.89B | $3.98B | $3.19B | $3.10B | $4.46B | $3.56B | $3.45B | $2.74B | |
| Prepaid Expense | $14.31B | $8.34B | $5.54B | $2.95B | $2.53B | $2.87B | $2.54B | $2.04B | $1.45B | $735M | $604M | $560M | |
| Other Current Assets | $147M | $266M | $150M | $7M | · | · | · | · | · | · | · | · | |
| Current Assets | $55.63B | $32.74B | $25.73B | $18.03B | $18.45B | $17.46B | $13.71B | $20.55B | $19.20B | $15.10B | $12.57B | $11.93B | |
| PP&E (Net) | $24.68B | $17.10B | $12.91B | $10.14B | $8.99B | $8.68B | $7.87B | $8.00B | $8.83B | $8.25B | $8.05B | $7.96B | |
| PP&E (Gross) | · | $28.89B | $24.01B | $20.38B | $18.96B | $18.25B | $17.03B | $16.66B | $18.09B | $16.78B | $16.66B | $16.03B | |
| Accum. Depreciation | $12.56B | $11.79B | $11.10B | $10.23B | $9.98B | $9.57B | $9.16B | $8.67B | $9.26B | $8.53B | $8.61B | $8.07B | |
| Goodwill | $5.90B | $5.77B | $4.94B | $4.07B | $3.89B | $3.77B | $3.68B | $1.37B | $4.37B | $3.97B | $4.04B | $1.76B | |
| Intangibles | $6.52B | $6.17B | $6.91B | $7.21B | $7.69B | $7.45B | $6.62B | $1.07B | $4.03B | $4.36B | $5.03B | $2.88B | |
| Other Non-current Assets | $6.99B | $5.72B | $4.99B | $4.34B | $4.08B | $3.48B | $2.87B | $1.82B | $1.71B | $1.91B | $2.22B | $1.80B | |
| Total Assets | $112.48B | $78.72B | $64.01B | $49.49B | $48.81B | $46.63B | $39.29B | $43.91B | $44.98B | $38.81B | $35.57B | $36.31B | |
| Accounts Payable | $5.38B | $3.23B | $2.60B | $1.93B | $1.67B | $1.61B | $1.41B | $1.21B | $1.41B | $1.35B | $1.34B | $1.13B | |
| Short-term Debt | $0 | $4.34B | $6.19B | $1.50B | $0 | $0 | $1.49B | $499M | $2.70B | $1.30B | $0 | $2.68B | |
| Current Liabilities | $35.23B | $28.38B | $27.29B | $17.14B | $15.05B | $12.48B | $11.78B | $11.89B | $14.54B | $10.99B | $8.23B | $9.74B | |
| Capital Leases | $1.14B | $971M | $948M | · | · | · | $487M | $0 | · | · | · | · | |
| Deferred Tax | · | · | · | $87M | $1.73B | $2.10B | $2.19B | $1.31B | · | · | · | · | |
| Other Non-current Liabilities | $3.97B | $3.48B | $2.24B | $1.82B | $1.64B | $1.71B | $1.50B | $1.36B | $1.55B | $2.23B | $1.75B | $2.28B | |
| Long-term Debt | · | $29.47B | $19.10B | $14.82B | $16.74B | $16.35B | $13.64B | · | · | $9.01B | $7.98B | · | |
| Total Debt | $40.87B | $32.86B | $24.51B | $16.24B | $15.35B | $16.59B | $15.31B | $12.14B | $12.64B | $9.67B | $7.97B | $8.05B | |
| Common Stock | $590M | $592M | $594M | $594M | $596M | $598M | $599M | $661M | $688M | $688M | $691M | $695M | |
| Retained Earnings | $24.47B | $13.54B | $10.31B | $10.04B | $8.96B | $7.83B | $4.92B | $11.40B | $13.89B | $16.05B | $16.01B | $16.48B | |
| Treasury Stock | · | $50M | $44M | $50M | $53M | $56M | $61M | $69M | $76M | $80M | $90M | $91M | |
| AOCI | $-2.88B | $-4.32B | $-4.33B | $-3.84B | $-4.34B | $-6.50B | $-6.52B | $-5.73B | $-5.72B | $-5.27B | $-4.58B | $-3.99B | |
| Stockholders' Equity | $26.54B | $14.27B | $10.77B | $10.65B | $8.98B | $5.64B | $2.61B | $9.83B | $11.59B | $14.01B | $14.57B | $15.37B | |
| Liabilities + Equity | $112.48B | $78.72B | $64.01B | $49.49B | $48.81B | $46.63B | $39.29B | $43.91B | $44.98B | $38.81B | $35.57B | $36.31B |
Flux de trésorerie 15
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $2.00B | $1.77B | $1.53B | $1.52B | $1.55B | $1.32B | $1.23B | $1.61B | $1.57B | $1.50B | $1.43B | $1.38B | |
| Stock-based Comp | $626M | $646M | $629M | $371M | $343M | $308M | $312M | $280M | $281M | $255M | $218M | $156M | |
| Deferred Tax | $-1.71B | $-2.68B | $-2.34B | $-2.19B | $-802M | $-134M | $62M | $248M | $-832M | $440M | $-748M | $37M | |
| Amort. of Intangibles | $488M | $553M | $506M | $580M | $629M | $428M | $226M | $361M | $462M | $688M | $632M | $536M | |
| Other Non-cash | $-4.74B | $-1.50B | $-815M | $1.13B | $591M | $-1.19B | $-5.09B | $77M | $4.76B | $-78M | $-533M | $405M | |
| Operating Cash Flow | $16.81B | $8.82B | $4.24B | $7.59B | $7.37B | $6.50B | $4.84B | $5.52B | $5.62B | $4.85B | $2.96B | $4.46B | |
| Investing Cash Flow | $-10.97B | $-9.30B | $-7.15B | $-3.76B | $-2.87B | $-2.26B | $-8.08B | $1.91B | $-3.78B | $-3.14B | $27M | $-3.91B | |
| Debt Issued | $13.17B | $11.42B | $3.96B | $0 | $2.41B | $2.06B | $6.56B | $2.48B | $2.23B | $1.21B | $4.45B | $993M | |
| Net Debt Issued | $12.39B | $10.75B | $3.96B | $-1.56B | $505M | $1.79B | $3.69B | $1.47B | $1.60B | $1.21B | $2.50B | $-42M | |
| Stock Repurchased | $4.11B | $2.50B | $750M | $1.50B | $1.25B | $500M | $4.40B | $4.15B | $300M | $600M | $750M | $800M | |
| Net Stock Activity | $-4.11B | $-2.50B | $-750M | $-1.50B | $-1.25B | $-500M | $-4.40B | $-4.15B | $-300M | $-600M | $-750M | $-800M | |
| Dividends Paid | $5.38B | $4.68B | $4.07B | $3.54B | $3.09B | $2.69B | $2.41B | $2.31B | $2.19B | $2.16B | $2.13B | $2.10B | |
| Financing Cash Flow | $-2.21B | $1.23B | $3.50B | $-5.41B | $-4.13B | $-3.14B | $-2.32B | $-5.90B | $143M | $-560M | $-3.11B | $-166M | |
| Net Change in Cash | $4.00B | $449M | $752M | $-1.75B | $161M | $1.32B | $-5.66B | $1.46B | $1.95B | $916M | $-205M | $41M | |
| Taxes Paid | $10.81B | $6.56B | $5.56B | · | · | · | · | · | · | · | · | · |
Rentabilité 5
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Margin | 31.7% | 23.5% | 15.4% | 21.9% | 19.7% | 25.2% | 37.3% | 13.2% | -0.89% | 12.9% | 12.1% | 12.2% | |
| Pretax Margin | 39.5% | 28.1% | 19.2% | 23.8% | 21.7% | 29.5% | 23.6% | 15.5% | 9.6% | 15.9% | 14.0% | 15.3% | |
| EBITDA Margin | 3.1% | 3.9% | 4.5% | 5.3% | 5.5% | 5.4% | 5.5% | 6.6% | 6.9% | 7.0% | 7.1% | 7.0% | |
| ROA | 21.6% | 14.8% | 9.2% | 12.7% | 11.7% | 14.4% | 20.0% | 7.3% | -0.49% | 7.4% | 6.7% | 6.6% | |
| ROE | 101.2% | 84.8% | 48.9% | 63.6% | 76.3% | 150.2% | 133.8% | 30.2% | -1.6% | 19.2% | 16.1% | 14.5% |
Liquidité et Solvabilité 4
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.6 | 1.2 | 0.9 | 1.1 | 1.2 | 1.4 | 1.2 | 1.7 | 1.3 | 1.4 | 1.5 | 1.1 | |
| Quick Ratio | 0.7 | 0.5 | 0.4 | 0.5 | 0.7 | 0.8 | 0.6 | 1.1 | 0.9 | 0.9 | 1.0 | 0.7 | |
| Debt / Equity | 1.5 | 2.3 | 2.3 | 1.5 | 1.7 | 2.9 | 5.9 | 1.2 | 1.1 | 0.7 | 0.5 | 0.5 | |
| LT Debt / Equity | 1.5 | 2.0 | 1.7 | 1.4 | 1.7 | 2.9 | 5.3 | 1.2 | 0.9 | 0.6 | 0.5 | 0.3 |
Efficacité 3
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.7 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.5 | 0.6 | 0.5 | 0.6 | 0.6 | 0.5 | |
| Inventory Turnover | 1.0 | 1.3 | 1.4 | 1.6 | 1.9 | 1.5 | 1.5 | 1.5 | 1.5 | 1.6 | 1.6 | 1.7 | |
| Receivables Turnover | 4.5 | 4.5 | 4.3 | 4.2 | 4.5 | 4.7 | 4.9 | 5.0 | 5.3 | 5.6 | 5.9 | 5.9 |
Taux de croissance 10
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 44.7% | 32.0% | 19.6% | 0.79% | 15.4% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | 31.7% | 16.7% | 11.6% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 21.6% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | 96.0% | 101.9% | -15.9% | 12.8% | -9.9% | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | 49.3% | 24.1% | -5.1% | · | · | · | · | · | · | · | · | · | |
| EPS CAGR 5Y | 27.6% | · | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | 94.9% | 102.1% | -16.1% | 11.9% | -9.9% | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | 49.0% | 23.8% | -5.4% | · | · | · | · | · | · | · | · | · | |
| Net Income CAGR 5Y | 27.2% | · | · | · | · | · | · | · | · | · | · | · | |
| Dividend CAGR 5Y | 14.9% | · | · | · | · | · | · | · | · | · | · | · |
Valorisation (TTM) 6
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $65.18B | $45.04B | $34.12B | $28.54B | $28.32B | $24.54B | $22.32B | $21.49B | $19.97B | $21.22B | $19.96B | $19.62B | |
| Net Income TTM | $20.64B | $10.59B | $5.24B | $6.24B | $5.58B | $6.19B | $8.32B | $3.23B | $-204M | $2.74B | $2.41B | $2.39B | |
| P/E | 46.8 | 65.9 | 100.5 | 53.0 | 45.1 | 24.9 | 14.8 | 37.0 | -444.5 | 28.5 | 37.3 | 30.9 | |
| Earnings Yield | 2.1% | 1.5% | 0.99% | 1.9% | 2.2% | 4.0% | 6.8% | 2.7% | -0.22% | 3.5% | 2.7% | 3.2% | |
| Payout Ratio | 26.1% | 44.2% | 77.6% | 56.6% | 55.3% | 43.4% | 29.0% | 71.5% | -1074.0% | 78.8% | 88.3% | 87.9% | |
| Annual Payout | $5.38B | $4.68B | $4.07B | $3.54B | $3.09B | $2.69B | $2.41B | $2.31B | $2.19B | $2.16B | $2.13B | $2.10B |
Compte de résultat 15
| Métrique | Tendance | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $19.80B | $19.29B | $17.60B | $15.56B | $12.73B | $13.53B | $11.44B | $11.30B | $8.77B | $9.35B | $9.50B | $8.31B | $6.96B | $7.30B | $6.94B | $6.49B | |
| Cost of Revenue | $3.58B | $3.37B | $3.01B | $2.45B | $2.23B | $2.40B | $2.17B | $2.17B | $1.67B | $1.79B | $1.86B | $1.81B | $1.63B | $1.55B | $1.58B | $1.43B | |
| R&D Expense | · | · | · | · | · | · | · | · | · | · | · | $2.36B | $1.99B | · | $1.80B | $1.78B | |
| SG&A Expense | $2.93B | $3.13B | $2.74B | $2.75B | $2.47B | $2.42B | $2.10B | $2.12B | $1.95B | $1.93B | $1.80B | $1.93B | $1.75B | $1.64B | $1.61B | $1.63B | |
| Interest Expense | · | · | · | · | · | · | · | · | $180M | · | $125M | $120M | $103M | · | $82M | $81M | |
| Interest Income | · | · | $65M | $40M | $48M | · | $48M | $37M | $46M | · | $49M | $46M | $34M | $26M | $20M | $10M | |
| Other Non-op | $-65M | $-287M | $-179M | $-101M | $-239M | $-219M | $-21M | $-8M | $29M | $108M | $-100.0K | $-13M | $2M | $-31M | $-19M | $-24M | |
| Pretax Income | $8.85B | $8.27B | $7.23B | $6.78B | $3.46B | $5.04B | $1.59B | $3.52B | $2.54B | $2.51B | $427M | $2.09B | $1.53B | $2.10B | $1.57B | $1.09B | |
| Income Tax | $1.45B | $1.63B | $1.65B | $1.12B | $697M | $628M | $618M | $550M | $293M | $319M | $485M | $326M | $185M | $159M | $114M | $138M | |
| Net Income | $7.40B | $6.64B | $5.58B | $5.66B | $2.76B | $4.41B | $970M | $2.97B | $2.24B | $2.19B | $-57M | $1.76B | $1.34B | $1.94B | $1.45B | $952M | |
| EPS (Basic) | $8.27 | $7.41 | $6.22 | $6.30 | $3.07 | $4.90 | $1.08 | $3.29 | $2.49 | $2.43 | $-0.06 | $1.96 | $1.49 | $2.15 | $1.61 | $1.06 | |
| EPS (Diluted) | $8.26 | $7.39 | $6.21 | $6.29 | $3.06 | $4.88 | $1.07 | $3.28 | $2.48 | $2.42 | $-0.06 | $1.95 | $1.49 | $2.14 | $1.61 | $1.05 | |
| Shares (Basic) | 894,500,000 | -1,796,200,000 | 896,900,000 | 897,900,000 | 898,700,000 | -1,802,100,000 | 901,000,000 | 900,900,000 | 900,800,000 | -1,800,300,000 | 899,800,000 | 899,700,000 | 901,000,000 | -1,802,964,000 | 900,700,000 | 900,300,000 | |
| Shares (Diluted) | 895,900,000 | -1,799,900,000 | 898,800,000 | 899,800,000 | 900,600,000 | -1,808,900,000 | 905,000,000 | 904,200,000 | 903,800,000 | -1,802,500,000 | 899,800,000 | 902,700,000 | 903,300,000 | -1,808,481,000 | 903,800,000 | 902,900,000 | |
| EBITDA | $509M | · | · | · | $463M | · | · | · | $401M | · | · | · | $362M | · | · | · |
Bilan 26
| Métrique | Tendance | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $5.28B | $7.27B | $9.79B | $3.38B | $3.09B | $3.27B | $3.37B | $3.22B | $2.46B | · | $2.38B | $2.69B | $3.55B | · | $2.62B | $2.62B | |
| Short-term Investments | · | · | $122M | $170M | $127M | · | $149M | $140M | $126M | · | $113M | $135M | $123M | · | $125M | $114M | |
| Receivables | $18.43B | $17.76B | $16.11B | $14.17B | $12.04B | $11.01B | $10.29B | $11.03B | $7.89B | · | $8.17B | $7.52B | $7.53B | · | $6.72B | $6.36B | |
| Inventory | $14.53B | $13.74B | $12.18B | $11.01B | $9.31B | $7.59B | $7.46B | $6.48B | $6.10B | · | $4.90B | $4.80B | $4.54B | · | $3.83B | $3.90B | |
| Prepaid Expense | $13.63B | $14.31B | $20.25B | $18.02B | $14.65B | $8.34B | $8.25B | $7.14B | $6.35B | · | $5.25B | $4.53B | $3.58B | · | $2.74B | $2.81B | |
| Other Current Assets | $214M | $147M | $272M | $69M | $72M | $266M | $135M | $142M | $139M | · | · | · | · | · | · | · | |
| Current Assets | $54.84B | $55.63B | $62.07B | $49.85B | $41.26B | $32.74B | $31.42B | $30.20B | $25.19B | · | $23.01B | $21.33B | $20.81B | · | $17.64B | $17.12B | |
| PP&E (Net) | $26.54B | $24.68B | $22.32B | $20.53B | $18.47B | $17.10B | $16.17B | $14.83B | $13.62B | · | $11.86B | $11.28B | $10.55B | · | $9.31B | $9.13B | |
| Accum. Depreciation | · | $12.56B | $12.41B | $12.55B | $12.15B | $11.79B | $11.82B | $11.43B | $11.23B | · | $10.77B | $10.63B | $10.49B | · | $10.07B | $10.12B | |
| Goodwill | $6.13B | $5.90B | $5.90B | $5.77B | $5.77B | $5.77B | $5.77B | $5.77B | $4.94B | · | $4.09B | $4.08B | $4.07B | · | $3.89B | $3.89B | |
| Intangibles | $7.37B | $6.52B | $6.45B | $5.91B | $6.01B | $6.17B | $6.54B | $6.64B | $6.76B | · | $6.78B | $6.90B | $7.09B | · | $7.12B | $7.50B | |
| Other Non-current Assets | $7.23B | $6.99B | $6.43B | $6.23B | $6.07B | $5.72B | $5.12B | $4.90B | $4.71B | · | $4.91B | $4.67B | $4.49B | · | $4.54B | $4.47B | |
| Total Assets | $116.58B | $112.48B | $114.94B | $100.92B | $89.39B | $78.72B | $75.61B | $71.87B | $63.94B | · | $57.92B | $54.81B | $53.16B | · | $47.46B | $47.06B | |
| Accounts Payable | $5.03B | $5.38B | $4.26B | $4.08B | $3.44B | $3.23B | $2.89B | $2.92B | $2.47B | · | $2.44B | $2.47B | $2.02B | · | $1.68B | $1.66B | |
| Short-term Debt | · | $0 | · | · | · | $4.34B | · | · | · | · | · | · | · | · | · | · | |
| Current Liabilities | $36.63B | $35.23B | $40.14B | $39.02B | $30.07B | $28.38B | $24.67B | $27.12B | $18.60B | · | $22.00B | $18.91B | $16.01B | · | $15.65B | $15.62B | |
| Capital Leases | · | $1.14B | · | · | · | $971M | · | · | · | · | · | · | · | · | · | · | |
| Deferred Tax | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $172M | $862M | |
| Other Non-current Liabilities | $4.08B | $3.97B | $3.78B | $2.34B | $2.29B | $3.48B | $2.24B | $2.47B | $2.27B | · | $1.91B | $1.95B | $1.82B | · | $1.85B | $1.78B | |
| Total Debt | $39.37B | · | $40.87B | $34.18B | $34.50B | · | $29.05B | $23.73B | $24.56B | · | $17.92B | $18.16B | $18.88B | · | $14.14B | $14.69B | |
| Common Stock | $590M | $590M | $591M | $592M | $593M | $592M | $594M | $594M | $594M | · | $594M | $594M | $594M | · | $594M | $594M | |
| Retained Earnings | $29.51B | $24.47B | $22.25B | $17.38B | $15.10B | $13.54B | $13.63B | $13.18B | $12.55B | · | $10.31B | $10.37B | $10.64B | · | $10.01B | $8.56B | |
| Treasury Stock | · | · | $62M | $55M | $50M | · | $33M | $33M | $33M | · | $45M | $45M | $45M | · | $50M | $50M | |
| AOCI | $-2.83B | $-2.88B | $-3.21B | $-3.72B | $-3.77B | $-4.32B | $-4.27B | $-4.38B | $-4.30B | · | $-3.78B | $-3.79B | $-3.78B | · | $-4.30B | $-4.29B | |
| Stockholders' Equity | $31.20B | $26.54B | $23.79B | $18.27B | $15.76B | $14.27B | $14.24B | $13.56B | $12.81B | · | $11.22B | $11.06B | $11.19B | · | $10.07B | $8.54B | |
| Liabilities + Equity | $116.58B | $112.48B | $114.94B | $100.92B | $89.39B | $78.72B | $75.61B | $71.87B | $63.94B | · | $57.92B | $54.81B | $53.16B | · | $47.46B | $47.06B |
Flux de trésorerie 13
| Métrique | Tendance | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $509M | $586M | $470M | $478M | $463M | $485M | $467M | $414M | $401M | $387M | $411M | $366M | $362M | $375M | $363M | $349M | |
| Stock-based Comp | $161M | $136M | $151M | $185M | $154M | $142M | $133M | $211M | $159M | $121M | $216M | $162M | $131M | $93M | $85M | $92M | |
| Other Non-cash | $-2.73B | · | · | · | $-1.71B | · | · | · | $-1.64B | · | · | · | $-108M | · | · | · | |
| Operating Cash Flow | $5.33B | $3.22B | $8.84B | $3.09B | $1.67B | $2.47B | $3.71B | $1.47B | $1.17B | $-312M | $2.19B | $632M | $1.73B | $1.66B | $2.60B | $1.21B | |
| CapEx | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $617M | $371M | |
| Investing Cash Flow | $-3.92B | $-2.80B | $-2.98B | $-1.83B | $-3.35B | $-1.92B | $-4.00B | $-2.20B | $-1.18B | $-2.92B | $-3.08B | $-459M | $-689M | $-944M | $-1.34B | $-850M | |
| Debt Issued | $0 | $-200.0K | $6.71B | $0 | $6.46B | $-100.0K | $4.96B | $0 | $6.45B | $500.0K | $0 | $0 | $3.96B | $0 | $0 | $0 | |
| Net Debt Issued | $-750M | · | · | · | $6.46B | · | · | · | $6.45B | · | · | · | $3.96B | · | · | · | |
| Stock Repurchased | $2.36B | $1.51B | $708M | $692M | $1.20B | $2.05B | $446M | $0 | $0 | $0 | $0 | $0 | $750M | $0 | $0 | $0 | |
| Net Stock Activity | $-2.36B | · | · | · | $-1.20B | · | · | · | $0 | · | · | · | $-750M | · | · | · | |
| Dividends Paid | $1.55B | $1.35B | $1.35B | $1.35B | $1.35B | $1.17B | $1.17B | $1.17B | $1.17B | $1.02B | $1.02B | $1.02B | $1.02B | $884M | $882M | $884M | |
| Financing Cash Flow | $-3.47B | $-2.88B | $531M | $-1.24B | $1.38B | $-226M | $211M | $1.56B | $-311M | $3.55B | $572M | $-1.03B | $412M | $-1.14B | $-1.26B | $-124M | |
| Net Change in Cash | $-1.99B | $-2.52B | $6.42B | $283M | $-175M | $-101M | $145M | $763M | $-358M | $438M | $-314M | $-851M | $1.48B | $-550M | $-6M | $164M |
Rentabilité 5
| Métrique | Tendance | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Margin | 37.4% | · | 31.7% | 36.4% | 21.7% | · | 8.5% | 26.2% | 25.6% | · | -0.60% | 21.2% | 19.3% | · | 20.9% | 14.7% | |
| Pretax Margin | 44.7% | · | 41.1% | 43.6% | 27.2% | · | 13.9% | 31.1% | 28.9% | · | 4.5% | 25.1% | 22.0% | · | 22.6% | 16.8% | |
| EBITDA Margin | 2.6% | · | · | · | 3.6% | · | · | · | 4.6% | · | · | · | 5.2% | · | · | · | |
| ROA | 7.2% | · | 5.9% | 6.6% | 3.6% | · | 1.5% | 4.7% | 3.8% | · | -0.11% | 3.5% | 2.7% | · | 3.0% | 2.0% | |
| ROE | 31.5% | · | 29.4% | 35.6% | 19.3% | · | 7.6% | 24.1% | 18.7% | · | -0.54% | 18.0% | 13.1% | · | 16.3% | 12.7% |
Liquidité et Solvabilité 4
| Métrique | Tendance | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.5 | · | 1.5 | 1.3 | 1.4 | · | 1.3 | 1.1 | 1.4 | · | 1.0 | 1.1 | 1.3 | · | 1.1 | 1.1 | |
| Quick Ratio | 0.6 | · | 0.6 | 0.5 | 0.5 | · | 0.6 | 0.5 | 0.6 | · | 0.5 | 0.5 | 0.7 | · | 0.6 | 0.6 | |
| Debt / Equity | 1.3 | · | 1.7 | 1.9 | 2.2 | · | 2.0 | 1.7 | 1.9 | · | 1.6 | 1.6 | 1.7 | · | 1.4 | 1.7 | |
| LT Debt / Equity | 1.3 | · | 1.7 | 1.9 | 2.2 | · | 2.0 | 1.7 | 1.9 | · | 1.6 | 1.6 | 1.7 | · | 1.4 | 1.7 |
Efficacité 3
| Métrique | Tendance | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.2 | · | 0.2 | 0.2 | 0.2 | · | 0.2 | 0.2 | 0.1 | · | 0.2 | 0.2 | 0.1 | · | 0.1 | 0.1 | |
| Inventory Turnover | 0.3 | · | 0.3 | 0.3 | 0.3 | · | 0.4 | 0.4 | 0.3 | · | 0.4 | 0.4 | 0.4 | · | 0.4 | 0.4 | |
| Receivables Turnover | 1.3 | · | 1.3 | 1.2 | 1.3 | · | 1.2 | 1.2 | 1.1 | · | 1.3 | 1.2 | 1.0 | · | 1.1 | 1.1 |
Valorisation (TTM) 5
| Métrique | Tendance | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $65.69B | · | $57.33B | $51.03B | $44.24B | · | $41.01B | $37.88B | $33.54B | · | $31.71B | $28.70B | $28.20B | · | $28.01B | $27.81B | |
| Net Income TTM | $21.40B | · | $14.97B | $12.36B | $8.94B | · | $6.12B | $6.92B | $5.29B | · | $4.50B | $5.51B | $5.65B | · | $5.42B | $5.36B | |
| P/E | 38.6 | · | 45.9 | 56.9 | 83.5 | · | 130.9 | 118.4 | 132.8 | · | 107.6 | 76.9 | 54.9 | · | 54.1 | 55.0 | |
| Earnings Yield | 2.6% | · | 2.2% | 1.8% | 1.2% | · | 0.76% | 0.84% | 0.75% | · | 0.93% | 1.3% | 1.8% | · | 1.8% | 1.8% | |
| Payout Ratio | 20.9% | · | · | · | 48.8% | · | · | · | 52.1% | · | · | · | 75.6% | · | · | · |
États financiers Compte de résultat, bilan, flux de trésorerie — annuel, sur les 5 dernières années
Compte de résultat
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Revenu | $65.18B | $45.04B | $34.12B | $28.54B | $28.32B |
| Résultat net | $20.64B | $10.59B | $5.24B | $6.24B | $5.58B |
| BPA dilué | $22.95 | $11.71 | $5.80 | $6.90 | $6.12 |
Bilan
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Dette / Capitaux propres | 1.5 | 2.3 | 2.3 | 1.5 | 1.7 |
| Ratio de liquidité | 1.6 | 1.2 | 0.9 | 1.1 | 1.2 |
| Ratio de liquidité réduite | 0.7 | 0.5 | 0.4 | 0.5 | 0.7 |
Dernières actualités Actualités récentes mentionnant cette entreprise
- Eli Lilly accuse des évêques d'église et des hommes d'affaires de fraude dans un stratagème de remises sur le médicament Trulicity
- Actions Eli Lilly : Quelle prochaine étape à 2 000 $ ?
- Eli Lilly (LLY) rapporte les résultats d'un nouvel essai de perte de poids de phase avancée
- Eli Lilly and Company (LLY) est-elle une bonne action à acheter maintenant ?
- Nouvelles de Novo Nordisk : un avertissement pour les actionnaires d'Eli Lilly ?
- Voici pourquoi Eli Lilly (LLY) est l'une des meilleures actions à acheter pour les 15 prochaines années
- Eli Lilly sera-t-il la première action de soins de santé à 2 billions de dollars ? 3 catalyseurs pour y parvenir.
- Eli Lilly (LLY) annonce une augmentation de 56 % de son chiffre d'affaires au T1 2026 suite à l'approbation par la FDA de Foundayo
- Eli Lilly a maintenant le médicament le plus vendu au monde -- mais cela fait-il de l'action un achat évident ?
- Eli Lilly va-t-elle atteindre 1 000 $ ?
Mes métriques Votre watchlist personnelle — lignes sélectionnées de Fondamentaux Complets
📊
Choisissez les indicateurs qui vous importent — cliquez sur le ➕ à côté de n'importe quelle ligne dans Fondamentaux Complets ci-dessus.
Votre sélection est enregistrée et vous suit sur tous les tickers.