HQY Aperçu de l'action
Prix, capitalisation boursière, P/E, EPS, ROE, dette/capitaux propres, fourchette sur 52 semaines
03
Prix$91.55
Capitalisation Boursière (MRQ)$7.59B
P/E (TTM)33.1
BPA (TTM)$2.77
Revenu (TTM)$1.36B
ROE (TTM)11.4%
Dette/Capitaux propres (MRQ)0.5
Fourchette 52 semaines$73–$108
HQY Graphique du cours de l'action
OHLCV quotidien avec indicateurs techniques — panoramique, zoom et personnalisez votre vue
04
fourchette
barres
La granularité des barres s'adapte à la période sélectionnée — survolez le graphique pour voir l'ouverture/le maximum/le minimum/la clôture d'une barre.
Performance sur 10 ans
Tendances du chiffre d'affaires, du bénéfice net, des marges et du BPA
06
Revenu$1.31B2017-01-31 → 2026-01-31
BPA$2.462017-01-31 → 2026-01-31
Flux de trésorerie libre$455M2017-01-31 → 2026-01-31
La médiane des pairs est calculée sur une base standardisée par métrique et peut ne pas toujours correspondre à la base TTM/MRQ indiquée pour cette action.
Rentabilité
Marges brutes, d'exploitation et nettes ; ROE, ROA, ROIC
Métrique
Tendance sur 5 ans
HQY
moyenne 5 ans
Médiane des pairs
Verdict
Marge Brute (TTM)
71.2%moyenne 5 ans ≈61.9%
≈61.9%
25.0%
Premier rang
Marge d'exploitation (TTM)
25.8%moyenne 5 ans ≈9.5%
≈9.5%
3.5%
Premier rang
Marge EBITDA (TTM)
37.4%moyenne 5 ans ≈25.0%
≈25.0%
3.7%
Premier rang
Marge avant impôts (TTM)
22.7%moyenne 5 ans ≈5.0%
≈5.0%
2.8%
Premier rang
Marge nette (TTM)
17.4%moyenne 5 ans ≈4.2%
≈4.2%
2.9%
Premier rang
ROA (TTM)
7.1%moyenne 5 ans ≈1.7%
≈1.7%
3.0%
Premier rang
ROE (TTM)
11.4%moyenne 5 ans ≈2.7%
≈2.7%
10.1%
En ligne
ROIC
8.2%moyenne 5 ans ≈3.0%
≈3.0%
8.0%
Premier rang
Santé financière
Dette, liquidité, solvabilité — solidité du bilan
Métrique
Tendance sur 5 ans
HQY
moyenne 5 ans
Médiane des pairs
Verdict
Dette / Capitaux propres (MRQ)
0.5moyenne 5 ans ≈0.5
≈0.5
0.7
Faible endettement
Ratio de liquidité (MRQ)
3.0moyenne 5 ans ≈3.3
≈3.3
1.7
Liquidité solide
Quick Ratio (Ratio de liquidité réduite)
2.8moyenne 5 ans ≈2.9
≈2.9
1.3
Liquidité solide
Dette à long terme / Capitaux propres (MRQ)
0.5moyenne 5 ans ≈0.5
≈0.5
0.7
Faible endettement
Croissance
Croissance du chiffre d'affaires, du BPA et du bénéfice net : Année/Année, TCAC 3 ans, TCAC 5 ans
Métrique
Tendance sur 5 ans
HQY
moyenne 5 ans
Médiane des pairs
Verdict
Revenue YoY (Chiffre d'affaires YoY)
9.5%moyenne 5 ans ≈12.5%
≈12.5%
·
·
Revenue CAGR 3Y (CAGR du chiffre d'affaires 3 ans)
15.1%moyenne 5 ans ≈14.2%
≈14.2%
·
·
Revenue CAGR 5Y (CAGR du chiffre d'affaires 5 ans)
12.4%
·
·
·
EPS YoY (BPA Année/Année)
125.7%
·
·
·
Net Income YoY (Bénéfice net YoY)
122.5%
·
·
·
EPS CAGR 3Y (TCAC BPA 3 ans)
74.7%
·
·
·
EPS CAGR 5Y (TCAC BPA 5 ans)
83.0%
·
·
·
Net Income CAGR 3Y (TCAC Bénéfice net 3 ans)
84.8%
·
·
·
Net Income CAGR 5Y (TCAC Bénéfice net 5 ans)
89.4%
·
·
·
Indicateurs par action
BPA, valeur comptable par action, flux de trésorerie par action, dividende par action
Métrique
Tendance sur 5 ans
HQY
moyenne 5 ans
Médiane des pairs
Verdict
EPS (Diluted) (BPA (Dilué))
$2.46moyenne 5 ans ≈$0.67
≈$0.67
·
·
Revenue / Share (Chiffre d'affaires / Action)
$15.02moyenne 5 ans ≈$11.86
≈$11.86
·
·
Cash Flow / Share (Flux de trésorerie / action)
$5.23moyenne 5 ans ≈$3.06
≈$3.06
·
·
Cash / Share (Trésorerie / action)
$3.75moyenne 5 ans ≈$3.51
≈$3.51
·
·
Efficacité du capital
Rotation des actifs, rotation des stocks, rotation des créances
Métrique
Tendance sur 5 ans
HQY
moyenne 5 ans
Médiane des pairs
Verdict
Asset Turnover (Rotation des actifs)
0.4moyenne 5 ans ≈0.3
≈0.3
2.4
Faible
Receivables Turnover (Rotation des créances)
10.9moyenne 5 ans ≈10.1
≈10.1
16.3
Faible
Revenue / Employee (Chiffre d'affaires annuel ÷ employés (effectif déclaré, yfinance). Dérivé — pas un concept SEC-XBRL stocké.)
≈$466.7K
·
·
·
valeur · ≈ moyenne 5 ans · médiane du secteur · verdict par rapport à la médiane
Historique des bénéfices
BPA réel vs estimation, surprise %, taux de succès, prochaine date de publication des résultats
14
Taux de battement100.0%
Surprise Moyenne9.0%
Période
Rapport
EPS Actual
BPA est.
Surprise
30 juin 2027
Aoû 27, 2026
$1.24
$1.20
2.9%
31 mars 2027
Mai 28, 2026
$1.24
$1.13
10.1%
30 septembre 2026
$1.24
$1.20
2.9%
30 juin 2026
$1.24
$1.13
10.1%
31 mars 2026
$0.95
$0.91
4.5%
31 décembre 2025
$1.01
$0.94
7.7%
30 septembre 2025
$1.08
$0.93
16.2%
30 juin 2025
$0.97
$0.82
17.6%
Fondamentaux complets
Tous les indicateurs par an — compte de résultat, bilan, flux de trésorerie
15
Compte de résultat17
Métrique
Tendance
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
$1.31B
$1.20B
$1000M
$862M
$757M
$734M
$532M
$287M
$230M
$178M
$127M
$88M
Cost of Revenue
$400M
$423M
$377M
$370M
$332M
$318M
$206M
$106M
$95M
$72M
$54M
$40M
Gross Profit
$913M
$777M
$623M
$492M
$425M
$415M
$326M
$181M
$135M
$106M
$73M
$48M
R&D Expense
$263M
$240M
$219M
$193M
$157M
$125M
$78M
$35M
$27M
$22M
$17M
$11M
SG&A Expense
$120M
$132M
$104M
$97M
$85M
$84M
$61M
$33M
$25M
$20M
$14M
$8M
Operating Expenses
$591M
$615M
$505M
$483M
$449M
$381M
$249M
$104M
$80M
$65M
$46M
$31M
Operating Income
$322M
$162M
$118M
$9M
$-24M
$34M
$77M
$78M
$54M
$41M
$26M
$17M
Interest Expense
·
·
$55M
$48M
$37M
$35M
$25M
$270.0K
$274.0K
·
·
$0
Other Non-op
$12M
$14M
$13M
$1M
$-6M
$5M
$-9M
$-2M
$-2M
$-1M
$-589.0K
$-1M
Pretax Income
$277M
$116M
$75M
$-38M
$-67M
$4M
$43M
$76M
$52M
$40M
$26M
$16M
Income Tax
$62M
$19M
$19M
$-12M
$-22M
$-5M
$3M
$2M
$5M
$14M
$9M
$6M
Net Income
$215M
$97M
$56M
$-26M
$-44M
$9M
$40M
$74M
$47M
$26M
$17M
$10M
EPS (Basic)
$2.50
$1.11
$0.65
$-0.31
$-0.53
$0.12
$0.59
$1.20
$0.79
$0.45
$0.29
$0.39
EPS (Diluted)
$2.46
$1.09
$0.64
$-0.31
$-0.53
$0.12
$0.58
$1.17
$0.77
$0.44
$0.28
$0.21
Shares (Basic)
86,132,000
86,870,000
85,564,000
84,442,000
83,133,000
74,235,000
67,026,000
61,836,000
60,304,000
58,615,000
56,719,000
31,181,000
Shares (Diluted)
87,473,000
88,828,000
86,957,000
84,442,000
83,133,000
75,679,000
68,453,000
63,370,000
61,854,000
59,894,000
58,863,000
51,856,000
EBITDA
$477M
$325M
$271M
$170M
$113M
$150M
$132M
$96M
$70M
$54M
$35M
$23M
Bilan29
Métrique
Tendance
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Cash & Equivalents
$319M
$296M
$404M
$254M
$225M
$329M
$192M
$361M
$199M
$140M
$84M
$111M
Receivables
$124M
$118M
$105M
$97M
$87M
$73M
$71M
$26M
$22M
$17M
$14M
$9M
Inventory
·
·
·
·
·
·
·
·
$215.0K
$592.0K
$620.0K
$625.0K
Prepaid Expense
$70M
$64M
·
·
·
·
·
·
·
$3M
$2M
$2M
Other Current Assets
·
$64M
$49M
$32M
$38M
$59M
$35M
$8M
$4M
$3M
$2M
$2M
Current Assets
$512M
$478M
$557M
$383M
$351M
$460M
$297M
$395M
$265M
$201M
$143M
$125M
PP&E (Net)
$3M
$3M
$6M
$13M
$23M
$29M
$33M
$8M
$8M
$5M
$4M
$3M
PP&E (Gross)
$40M
$40M
$47M
$55M
$59M
$60M
$49M
$17M
$15M
$11M
$8M
$6M
Accum. Depreciation
$37M
$37M
$41M
$42M
$36M
$31M
$16M
$9M
$7M
$6M
$5M
$3M
Goodwill
$1.65B
$1.65B
$1.65B
$1.65B
$1.65B
$1.33B
$1.33B
$5M
$5M
$5M
$5M
$5M
Intangibles
$1.10B
$1.20B
$836M
$936M
$973M
$767M
$783M
$80M
$84M
$65M
$67M
$27M
Other Non-current Assets
$83M
$72M
$68M
$52M
$50M
$37M
$35M
$21M
$2M
$2M
$2M
$281.0K
Total Assets
$3.38B
$3.45B
$3.16B
$3.09B
$3.11B
$2.71B
$2.56B
$510M
$369M
$279M
$220M
$159M
Accounts Payable
$12M
$14M
$12M
$14M
$28M
$2M
$4M
$4M
$2M
$3M
$2M
$1M
Accrued Liabilities
$74M
$63M
$46M
$44M
$58M
$76M
$46M
$9M
$6M
$4M
$2M
$2M
Current Liabilities
$157M
$156M
$117M
$131M
$153M
$205M
$152M
$29M
$20M
$16M
$12M
$9M
Capital Leases
$34M
$42M
$49M
$59M
$65M
$74M
$68M
·
·
·
·
·
Deferred Tax
$94M
$56M
$69M
$83M
$100M
$120M
$130M
$916.0K
$0
$37.0K
$4M
$5M
Other Non-current Liabilities
$31M
$23M
$19M
$13M
$14M
$9M
$3M
$3M
$2M
·
·
·
Total Liabilities
$1.27B
$1.33B
$1.13B
$1.19B
$1.25B
$1.33B
$1.53B
$33M
$23M
$17M
$16M
$15M
Long-term Debt
$957M
$1.06B
$875M
$925M
$931M
$987M
$1.22B
$0
·
·
·
·
Total Debt
$957M
$1.06B
$875M
$925M
$931M
$987M
$1.22B
·
·
·
·
·
Common Stock
$8.0K
$9.0K
$9.0K
$8.0K
$8.0K
$8.0K
$7.0K
$6.0K
$6.0K
$6.0K
$6.0K
$5.0K
Paid-in Capital
$1.92B
$1.91B
$1.83B
$1.75B
$1.68B
$1.16B
$819M
$305M
$261M
$232M
$200M
$157M
Retained Earnings
$196M
$209M
$206M
$150M
$176M
$220M
$212M
$172M
$85M
$30M
$4M
$-13M
AOCI
$-6M
$0
·
·
·
·
·
$0
$-269.0K
$-165.0K
$-98.0K
$0
Stockholders' Equity
$2.11B
$2.11B
$2.04B
$1.90B
$1.85B
$1.38B
$1.03B
$477M
$346M
$262M
$203M
$144M
Liabilities + Equity
$3.38B
$3.45B
$3.16B
$3.09B
$3.11B
$2.71B
$2.56B
$510M
$369M
$279M
$220M
$159M
Shares Outstanding
85,007,000
86,536,000
86,127,000
84,758,000
83,780,000
77,168,000
71,051,000
62,446,000
60,825,000
59,538,000
57,726,000
54,802,000
Flux de trésorerie19
Métrique
Tendance
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
D&A
$155M
$162M
$153M
$161M
$137M
$116M
$55M
$18M
$16M
$13M
$9M
$6M
Stock-based Comp
$73M
$96M
$77M
$63M
$53M
$43M
$40M
$21M
$14M
$8M
$6M
$3M
Deferred Tax
$40M
$-13M
$-14M
$-17M
$-23M
$-5M
$4M
$408.0K
$4M
$-3M
$-2M
$2M
Amort. of Intangibles
$153M
$158M
$144M
$149M
$122M
$100M
$46M
$15M
$13M
$11M
$7M
$5M
Other Non-cash
$-26M
$-3M
$-29M
$-30M
$19M
$19M
$-34M
$-127.0K
$-227.0K
$558.0K
$-2M
$-5M
Operating Cash Flow
$457M
$340M
$243M
$151M
$141M
$182M
$105M
$113M
$82M
$46M
$27M
$15M
CapEx
$2M
$2M
$2M
$3M
$9M
$13M
$7M
$4M
$5M
$4M
$2M
$2M
Investing Cash Flow
$-47M
$-505M
$-46M
$-119M
$-639M
$-97M
$-1.74B
$26M
$-37M
$-13M
$-91M
$-8M
Debt Issued
$0
$737M
$0
$0
$950M
$0
$1.25B
$0
$0
·
·
·
Net Debt Issued
$-100M
$175M
$-54M
$-9M
$-53M
$-239M
$1.24B
·
·
·
·
·
Stock Issued
·
·
$0
$0
$457M
$287M
$458M
$0
$0
·
·
·
Stock Repurchased
$299M
$121M
$0
$0
·
·
·
·
·
·
·
·
Net Stock Activity
$-299M
$-121M
$0
$0
$457M
$287M
$458M
·
·
·
·
·
Dividends Paid
·
·
·
·
·
·
·
·
·
$0
$0
$50M
Financing Cash Flow
$-387M
$58M
$-47M
$-3M
$395M
$52M
$1.47B
$23M
$15M
$24M
$37M
$90M
Net Change in Cash
$23M
$-108M
$150M
$29M
$-103M
$137M
$-170M
$162M
$60M
$56M
$-27M
$97M
Taxes Paid
$8M
$26M
$35M
$2M
$-6M
$-6M
$9M
$587.0K
$27.0K
$863.0K
$1M
$-2M
Free Cash Flow
$455M
$338M
$241M
$147M
$132M
$169M
$98M
$110M
$76M
$42M
$24M
$13M
Levered FCF
·
·
$200M
$114M
$108M
$94M
$75M
·
·
·
·
$13M
Rentabilité8
Métrique
Tendance
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Gross Margin
69.5%
64.8%
62.3%
56.9%
56.0%
56.6%
61.3%
63.1%
58.8%
59.6%
57.3%
54.6%
Operating Margin
24.6%
13.5%
11.8%
1.1%
-3.2%
4.6%
14.5%
27.0%
23.7%
23.1%
20.6%
19.2%
Net Margin
16.4%
8.1%
5.6%
-3.0%
-5.9%
1.2%
7.5%
25.7%
20.6%
14.8%
13.1%
11.6%
Pretax Margin
21.1%
9.7%
7.5%
-4.4%
-8.8%
0.56%
8.1%
26.4%
22.7%
22.5%
20.2%
17.9%
EBITDA Margin
36.3%
27.1%
27.1%
19.8%
14.9%
20.4%
24.9%
33.4%
30.7%
30.5%
27.4%
25.9%
ROA
6.3%
2.9%
1.8%
-0.84%
-1.5%
0.33%
2.6%
16.8%
14.6%
10.6%
8.8%
9.5%
ROE
10.1%
4.6%
2.8%
-1.4%
-2.4%
0.65%
3.9%
15.8%
15.6%
11.3%
9.6%
15.5%
ROIC
8.2%
4.3%
3.0%
0.22%
-0.58%
3.1%
3.1%
15.9%
14.3%
10.3%
8.3%
7.5%
Liquidité et Solvabilité5
Métrique
Tendance
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Current Ratio
3.3
3.1
4.8
2.9
2.3
2.2
2.0
13.6
13.0
12.8
11.8
14.1
Quick Ratio
2.8
2.6
4.3
2.7
2.0
2.0
1.7
13.3
10.8
10.0
8.1
13.6
Debt / Equity
0.5
0.5
0.4
0.5
0.5
0.7
1.2
·
·
·
·
·
LT Debt / Equity
0.5
0.5
0.4
0.5
0.5
0.7
1.1
·
·
·
·
·
Interest Coverage
·
·
2.1
0.2
-0.7
1.0
3.1
·
·
·
·
·
Efficacité3
Métrique
Tendance
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Asset Turnover
0.4
0.4
0.3
0.3
0.3
0.3
0.3
0.7
0.7
0.7
0.7
0.8
Inventory Turnover
·
·
·
·
·
·
·
·
234.5
118.8
87.0
78.5
Receivables Turnover
10.9
10.8
9.9
9.4
9.4
10.2
11.0
12.2
11.9
11.4
10.9
11.9
Par action5
Métrique
Tendance
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Book Value / Share
$24.79
$24.44
$23.63
$22.37
$22.11
$17.87
$14.50
$7.64
$5.69
$4.40
$3.52
$20.47
Revenue / Share
$15.02
$13.51
$11.50
$10.21
$9.10
$9.69
$7.77
$4.53
$3.71
$2.98
$2.15
$1.69
Cash Flow / Share
$5.23
$3.83
$2.79
$1.78
$1.70
$2.40
$1.53
$1.79
$1.32
$0.76
$0.45
$0.29
Cash / Share
$3.75
$3.42
$4.69
$3.00
$2.69
$4.26
$2.70
$5.79
$3.28
$2.35
$1.45
$15.77
EPS (TTM)
$2.46
$1.09
$0.64
$-0.31
$-0.53
$0.12
$0.58
$1.17
$0.77
$0.44
$0.28
$0.21
Taux de croissance9
Métrique
Tendance
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue YoY
9.5%
20.0%
16.0%
13.9%
3.1%
·
·
·
·
·
·
·
Revenue CAGR 3Y
15.1%
16.6%
10.9%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
12.4%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
125.7%
70.3%
·
·
·
·
·
·
·
·
·
·
EPS CAGR 3Y
·
·
74.7%
·
·
·
·
·
·
·
·
·
EPS CAGR 5Y
83.0%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
122.5%
73.6%
·
·
·
·
·
·
·
·
·
·
Net Income CAGR 3Y
·
·
84.8%
·
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
89.4%
·
·
·
·
·
·
·
·
·
·
·
Valorisation (TTM)16
Métrique
Tendance
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue TTM
$1.31B
$1.20B
$1000M
$862M
$757M
$734M
$532M
$287M
$230M
$178M
$127M
$88M
Net Income TTM
$215M
$97M
$56M
$-26M
$-44M
$9M
$40M
$74M
$47M
$26M
$17M
$10M
Market Cap
$7.12B
$9.56B
$6.51B
$5.16B
$4.48B
$6.45B
$4.69B
$3.89B
$3.08B
$2.75B
$1.24B
$146M
Enterprise Value
$7.75B
$10.32B
$6.98B
$5.83B
$5.18B
$7.11B
$5.72B
·
·
·
·
·
P/E
34.0
101.3
118.1
-196.3
-100.8
696.2
113.9
53.3
65.7
105.1
77.0
98.9
P/S
5.4
8.0
6.5
6.0
5.9
8.8
8.8
13.6
13.4
15.4
9.8
1.7
P/B
3.4
4.5
3.2
2.7
2.4
4.7
4.6
8.2
8.9
10.5
6.1
1.0
P / Cash Flow
15.6
28.1
26.8
34.2
31.8
35.5
44.7
34.3
37.7
60.4
46.9
9.7
P / FCF
15.6
28.3
27.0
35.0
33.9
38.3
48.0
35.5
40.4
65.6
51.5
11.0
EV / EBITDA
16.3
31.8
25.8
34.2
45.9
47.4
43.2
·
·
·
·
·
EV / FCF
17.0
30.5
28.9
39.6
39.2
42.2
58.6
·
·
·
·
·
EV / Revenue
5.9
8.6
7.0
6.8
6.9
9.7
10.8
·
·
·
·
·
Dividend Yield
·
·
·
·
·
·
·
·
·
0.00%
0.00%
34.4%
Earnings Yield
2.9%
0.99%
0.85%
-0.51%
-0.99%
0.14%
0.88%
1.9%
1.5%
0.95%
1.3%
1.0%
Payout Ratio
·
·
·
·
·
·
·
·
·
0.00%
0.00%
495.2%
Annual Payout
·
·
·
·
·
·
·
·
·
$0
$0
$50M
Compte de résultat17
Métrique
Tendance
Q2 2027
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Revenue
$351M
$355M
$335M
$322M
$326M
$331M
$312M
$300M
$300M
$288M
$262M
$249M
$244M
$244M
$234M
$216M
Cost of Revenue
$93M
$98M
$106M
$94M
$93M
$107M
$123M
$103M
$96M
$100M
$99M
$90M
$92M
$96M
$98M
$89M
Gross Profit
$258M
$256M
$228M
$228M
$233M
$224M
$189M
$197M
$204M
$187M
$163M
$159M
$152M
$148M
$136M
$127M
R&D Expense
$74M
$68M
$70M
$66M
$65M
$61M
$65M
$60M
$59M
$56M
$55M
$56M
$55M
$53M
$53M
$49M
SG&A Expense
$35M
$31M
$34M
$31M
$30M
$26M
$30M
$32M
$32M
$38M
$23M
$27M
$28M
$26M
$23M
$25M
Operating Expenses
$159M
$153M
$157M
$149M
$143M
$141M
$147M
$177M
$145M
$146M
$124M
$128M
$127M
$125M
$123M
$122M
Operating Income
$99M
$103M
$71M
$79M
$90M
$83M
$42M
$20M
$59M
$42M
$39M
$31M
$25M
$23M
$13M
$6M
Interest Expense
·
·
·
·
·
·
·
·
·
$12M
·
$14M
$13M
$15M
·
$12M
Other Non-op
$2M
$2M
$3M
$3M
$3M
$3M
$3M
$5M
$3M
$3M
$4M
$4M
$3M
$2M
$1M
$443.0K
Pretax Income
$88M
$92M
$61M
$68M
$78M
$71M
$30M
$6M
$47M
$33M
$30M
$21M
$14M
$10M
$8.0K
$-6M
Income Tax
$22M
$23M
$11M
$16M
$18M
$17M
$4M
$515.0K
$11M
$4M
$3M
$6M
$4M
$6M
$217.0K
$-5M
Net Income
$66M
$69M
$50M
$52M
$60M
$54M
$26M
$6M
$36M
$29M
$26M
$15M
$11M
$4M
$-209.0K
$-2M
EPS (Basic)
$0.79
$0.82
$0.59
$0.60
$0.69
$0.62
$0.30
$0.07
$0.41
$0.33
$0.31
$0.17
$0.12
$0.05
$0.00
$-0.02
EPS (Diluted)
$0.78
$0.82
$0.58
$0.59
$0.68
$0.61
$0.30
$0.06
$0.40
$0.33
$0.30
$0.17
$0.12
$0.05
$0.00
$-0.02
Shares (Basic)
83,374,000
84,413,000
·
85,995,000
86,550,000
86,655,000
·
87,193,000
87,131,000
86,472,000
·
85,697,000
85,533,000
85,030,000
·
84,572,000
Shares (Diluted)
84,014,000
85,006,000
·
86,970,000
87,746,000
88,415,000
·
88,634,000
88,646,000
88,324,000
·
87,122,000
86,341,000
86,102,000
·
84,572,000
EBITDA
$99M
$141M
·
$79M
$90M
$122M
·
$20M
$59M
$81M
·
$31M
$25M
$62M
·
$6M
Bilan28
Métrique
Tendance
Q2 2027
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Cash & Equivalents
$256M
$265M
$319M
$309M
$304M
$288M
$296M
$322M
$327M
$251M
·
$334M
$290M
$226M
·
$210M
Receivables
$122M
$122M
$124M
$111M
$111M
$116M
$118M
$107M
$108M
$106M
·
$96M
$93M
$98M
·
$88M
Prepaid Expense
$82M
$79M
$70M
$78M
$77M
$69M
$64M
·
·
·
·
·
·
·
·
·
Other Current Assets
·
·
·
·
·
·
·
$66M
$60M
$47M
·
$44M
$40M
$34M
·
$34M
Current Assets
$460M
$467M
$512M
$499M
$493M
$473M
$478M
$495M
$496M
$405M
·
$474M
$423M
$358M
·
$332M
PP&E (Net)
$5M
$4M
$3M
$3M
$3M
$3M
$3M
$4M
$5M
$5M
·
$8M
$9M
$11M
·
$16M
PP&E (Gross)
$43M
$42M
$40M
$40M
$40M
$39M
$40M
$44M
$45M
$46M
·
$54M
$54M
$54M
·
$57M
Accum. Depreciation
$38M
$38M
$37M
$37M
$37M
$36M
$37M
$40M
$40M
$41M
·
$46M
$45M
$43M
·
$41M
Goodwill
$1.65B
$1.65B
$1.65B
$1.65B
$1.65B
$1.65B
$1.65B
$1.65B
$1.65B
$1.65B
·
$1.65B
$1.65B
$1.65B
·
$1.65B
Intangibles
$1.05B
$1.07B
$1.10B
$1.12B
$1.15B
$1.18B
$1.20B
$1.23B
$1.25B
$1.07B
·
$861M
$882M
$908M
·
$965M
Other Non-current Assets
$78M
$80M
$83M
$85M
$80M
$71M
$72M
$68M
$65M
$69M
·
$52M
$53M
$53M
·
$48M
Total Assets
$3.27B
$3.31B
$3.38B
$3.40B
$3.42B
$3.42B
$3.45B
$3.49B
$3.51B
$3.25B
·
$3.09B
$3.07B
$3.04B
·
$3.06B
Accounts Payable
$9M
$14M
$12M
$20M
$10M
$13M
$14M
$10M
$11M
$18M
·
$13M
$13M
$13M
·
$16M
Accrued Liabilities
$97M
$85M
$74M
$47M
$65M
$68M
$63M
$87M
$63M
$41M
·
$42M
$49M
$46M
·
$33M
Current Liabilities
$154M
$136M
$157M
$121M
$117M
$116M
$156M
$155M
$121M
$92M
·
$96M
$103M
$90M
·
$110M
Capital Leases
$30M
$32M
$34M
$36M
$38M
$40M
$42M
$44M
$46M
$48M
·
$51M
$52M
$59M
·
$61M
Deferred Tax
$92M
$95M
$94M
$102M
$87M
$57M
$56M
$59M
$63M
$63M
·
$67M
$75M
$82M
·
$89M
Other Non-current Liabilities
$74M
$53M
$31M
$24M
$22M
$22M
$23M
$25M
$25M
$19M
·
$18M
$13M
$13M
·
$10M
Total Liabilities
$1.28B
$1.26B
$1.27B
$1.26B
$1.27B
$1.29B
$1.33B
$1.36B
$1.36B
$1.15B
·
$1.11B
$1.12B
$1.12B
·
$1.18B
Long-term Debt
$931M
$943M
$957M
$982M
$1.01B
$1.06B
$1.06B
$1.08B
$1.10B
$926M
·
$874M
$874M
$873M
·
$927M
Total Debt
$931M
$943M
·
$982M
$1.01B
$1.06B
·
$1.08B
$1.10B
$926M
·
$874M
$874M
$873M
·
$927M
Common Stock
$8.0K
$8.0K
$8.0K
$9.0K
$9.0K
$9.0K
$9.0K
$9.0K
$9.0K
$9.0K
·
$9.0K
$9.0K
$9.0K
·
$8.0K
Paid-in Capital
$1.90B
$1.90B
$1.92B
$1.92B
$1.92B
$1.91B
$1.91B
$1.89B
$1.89B
$1.86B
·
$1.81B
$1.79B
$1.76B
·
$1.73B
Retained Earnings
$163M
$177M
$196M
$208M
$227M
$218M
$209M
$232M
$270M
$234M
·
$179M
$165M
$154M
·
$150M
AOCI
$-69M
$-32M
$-6M
$9M
$203.0K
·
$0
·
·
·
·
·
·
·
·
·
Stockholders' Equity
$1.99B
$2.05B
$2.11B
$2.13B
$2.15B
$2.12B
$2.11B
$2.12B
$2.16B
$2.10B
$2.04B
$1.99B
$1.95B
$1.92B
$1.90B
$1.88B
Liabilities + Equity
$3.27B
$3.31B
$3.38B
$3.40B
$3.42B
$3.42B
$3.45B
$3.49B
$3.51B
$3.25B
·
$3.09B
$3.07B
$3.04B
·
$3.06B
Shares Outstanding
82,909,000
83,927,000
85,007,000
85,615,000
86,421,000
86,714,000
86,536,000
86,823,000
87,324,000
87,010,000
·
85,800,000
85,612,000
85,470,000
·
84,636,000
Flux de trésorerie17
Métrique
Tendance
Q2 2027
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
D&A
$42M
$38M
$39M
$39M
$38M
$39M
$39M
$41M
$44M
$39M
$38M
$38M
$38M
$39M
$40M
$40M
Stock-based Comp
$22M
$19M
$19M
$21M
$19M
$14M
$22M
$21M
$22M
$32M
$17M
$22M
$20M
$18M
$12M
$18M
Amort. of Intangibles
$42M
$38M
$38M
$38M
$38M
$38M
$38M
$40M
$42M
$38M
$36M
$36M
$36M
$36M
$38M
$38M
Other Non-cash
·
$-30M
·
·
·
$-42M
·
·
·
$-34M
·
·
·
$-30M
·
·
Operating Cash Flow
$136M
$98M
$118M
$139M
$136M
$65M
$76M
$91M
$108M
$65M
$77M
$57M
$77M
$32M
$55M
$48M
CapEx
$978.0K
$362.0K
$326.0K
$784.0K
$773.0K
$86.0K
$328.0K
$294.0K
$741.0K
$721.0K
$560.0K
$544.0K
$458.0K
$132.0K
$400.0K
$587.0K
Investing Cash Flow
$-26M
$-14M
$-8M
$-11M
$-11M
$-16M
$-14M
$-13M
$-209M
$-270M
$-11M
$-15M
$-10M
$-9M
$-10M
$-14M
Debt Issued
·
·
$0
$0
$0
$0
$0
$512M
$175M
$50M
$0
$0
$0
$0
$0
·
Net Debt Issued
·
$-15M
·
·
·
$0
·
·
·
$50M
·
·
·
$-54M
·
·
Stock Issued
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$0
Stock Repurchased
$108M
$123M
$81M
$92M
$67M
$59M
$63M
$59M
$0
$0
$0
·
·
·
·
·
Net Stock Activity
·
$-123M
·
·
·
$-59M
·
·
·
·
·
·
·
·
·
·
Financing Cash Flow
$-120M
$-137M
$-100M
$-122M
$-108M
$-57M
$-88M
$-82M
$177M
$52M
$4M
$2M
$-2M
$-51M
$-1M
$-1M
Net Change in Cash
$-9M
$-54M
$10M
$5M
$17M
$-8M
$-26M
$-5M
$76M
$-153M
$70M
$44M
$65M
$-29M
$44M
$33M
Taxes Paid
$36M
$-451.0K
$691.0K
$844.0K
$7M
$-46.0K
$2M
$10M
$13M
$277.0K
$11M
$10M
$15M
$-7.0K
$751.0K
$202.0K
Free Cash Flow
·
$97M
·
·
·
$65M
·
·
·
$65M
·
·
·
$31M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$54M
·
·
·
$25M
·
·
Rentabilité8
Métrique
Tendance
Q2 2027
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Gross Margin
73.6%
72.3%
·
70.8%
71.4%
67.8%
·
65.6%
68.0%
65.1%
·
63.6%
62.0%
60.5%
·
58.7%
Operating Margin
28.1%
29.0%
·
24.4%
27.5%
25.1%
·
6.5%
19.7%
14.5%
·
12.4%
10.2%
9.5%
·
2.6%
Net Margin
18.7%
19.6%
·
16.1%
18.4%
16.3%
·
1.9%
11.9%
10.0%
·
5.9%
4.3%
1.7%
·
-0.76%
Pretax Margin
25.1%
26.1%
·
21.0%
23.9%
21.4%
·
2.1%
15.5%
11.6%
·
8.5%
5.8%
4.1%
·
-2.9%
EBITDA Margin
28.1%
39.8%
·
24.4%
27.5%
36.8%
·
6.5%
19.7%
28.0%
·
12.4%
10.2%
25.5%
·
2.6%
ROA
2.0%
2.1%
·
1.5%
1.7%
1.6%
·
0.17%
1.1%
0.92%
·
0.48%
0.34%
0.13%
·
-0.05%
ROE
3.2%
3.3%
·
2.4%
2.8%
2.5%
·
0.28%
1.7%
1.4%
·
0.76%
0.55%
0.22%
·
-0.09%
ROIC
2.5%
2.6%
·
1.9%
2.2%
2.0%
·
0.56%
1.4%
1.2%
·
0.75%
0.65%
0.34%
·
0.05%
Liquidité et Solvabilité5
Métrique
Tendance
Q2 2027
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Current Ratio
3.0
3.4
·
4.1
4.2
4.1
·
3.2
4.1
4.4
·
4.9
4.1
4.0
·
3.0
Quick Ratio
2.5
2.9
·
3.5
3.6
3.5
·
2.8
3.6
3.9
·
4.5
3.7
3.6
·
2.7
Debt / Equity
0.5
0.5
·
0.5
0.5
0.5
·
0.5
0.5
0.4
·
0.4
0.4
0.5
·
0.5
LT Debt / Equity
0.5
0.5
·
0.5
0.5
0.5
·
0.5
0.5
0.4
·
0.4
0.4
0.5
·
0.5
Interest Coverage
·
·
·
·
·
·
·
·
·
3.5
·
2.3
1.9
1.5
·
0.5
Efficacité2
Métrique
Tendance
Q2 2027
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Asset Turnover
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
Receivables Turnover
3.0
3.0
·
3.0
3.0
3.0
·
3.0
3.0
2.8
·
2.7
2.7
2.7
·
2.5
Par action5
Métrique
Tendance
Q2 2027
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Book Value / Share
$24.00
$24.39
·
$24.93
$24.84
$24.49
·
$24.47
$24.70
$24.11
·
$23.17
$22.77
$22.45
·
$22.25
Revenue / Share
$4.17
$4.17
·
$3.70
$3.71
$3.74
·
$3.39
$3.38
$3.26
·
$2.86
$2.82
$2.84
·
$2.56
Cash Flow / Share
·
$1.15
·
·
·
$0.73
·
·
·
$0.74
·
·
·
$0.37
·
·
Cash / Share
$3.09
$3.16
·
$3.61
$3.52
$3.32
·
$3.71
$3.74
$2.89
·
$3.89
$3.39
$2.64
·
$2.48
EPS (TTM)
$2.77
$2.67
·
$2.18
$1.65
$1.37
·
$1.09
$1.20
$0.92
·
$0.34
$0.15
$-0.10
·
$-0.70
Valorisation (TTM)10
Métrique
Tendance
Q2 2027
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Revenue TTM
$1.36B
$1.34B
·
$1.29B
$1.27B
$1.24B
·
$1.15B
$1.10B
$1.04B
·
$971M
$938M
$901M
·
$831M
Net Income TTM
$236M
$231M
·
$192M
$146M
$122M
·
$97M
$106M
$80M
·
$29M
$13M
$-8M
·
$-59M
Market Cap
$8.34B
$6.88B
·
$8.10B
$8.38B
$7.43B
·
$7.40B
$6.85B
$6.87B
·
$6.15B
$5.82B
$4.57B
·
$6.59B
Enterprise Value
$9.02B
$7.56B
·
$8.77B
$9.09B
$8.20B
·
$8.16B
$7.63B
$7.54B
·
$6.69B
$6.40B
$5.22B
·
$7.31B
P/E
36.3
30.7
·
43.4
58.8
62.6
·
78.2
65.4
85.8
·
210.8
452.9
-534.5
·
-111.3
P/S
6.1
5.1
·
6.3
6.6
6.0
·
6.4
6.2
6.6
·
6.3
6.2
5.1
·
7.9
P/B
4.2
3.4
·
3.8
3.9
3.5
·
3.5
3.2
3.3
·
3.1
3.0
2.4
·
3.5
P / Cash Flow
·
70.6
·
·
·
114.8
·
·
·
104.9
·
·
·
144.9
·
·
EV / Revenue
6.6
5.7
·
6.8
7.2
6.6
·
7.1
6.9
7.2
·
6.9
6.8
5.8
·
8.8
Earnings Yield
2.8%
3.2%
·
2.3%
1.7%
1.6%
·
1.3%
1.5%
1.2%
·
0.47%
0.22%
-0.19%
·
-0.90%
Période la plus récente à gauche · valeurs nulles affichées comme ·
États financiers
Compte de résultat, bilan, flux de trésorerie — annuel, sur les 5 dernières années
16
Métrique
2026-01-31
2025-01-31
2024-01-31
2023-01-31
2022-01-31
Revenu
$1.31B
$1.20B
$1000M
$862M
$757M
Marge Brute %
69.5%
64.8%
62.3%
56.9%
56.0%
Marge d'exploitation %
24.6%
13.5%
11.8%
1.1%
-3.2%
Résultat net
$215M
$97M
$56M
$-26M
$-44M
BPA dilué
$2.46
$1.09
$0.64
$-0.31
$-0.53
Métrique
2026-01-31
2025-01-31
2024-01-31
2023-01-31
2022-01-31
Dette / Capitaux propres
0.5
0.5
0.4
0.5
0.5
Ratio de liquidité
3.3
3.1
4.8
2.9
2.3
Ratio de liquidité réduite
2.8
2.6
4.3
2.7
2.0
Métrique
2026-01-31
2025-01-31
2024-01-31
2023-01-31
2022-01-31
Flux de trésorerie libre
$455M
$338M
$241M
$147M
$132M
Détenteurs institutionnels (13F)
543 déclarants
· $8.6B total
· Au 30 septembre 2026
17
Institutions qui déclarent détenir cette action dans leur Formulaire SEC 13F trimestriel. Uniquement les positions longues ; un même déclarant peut apparaître deux fois pour des jambes d'options distinctes. Les jambes put/call compensatoires importantes reflètent généralement la tenue de marché ou un inventaire couvert, pas une conviction directionnelle.
Détenteurs543
Valeur détenue$8.6B
Nouvelles positions77
Positions clôturées54
Activité institutionnelle — Q2 2026 vs trimestre précédent
Nouvelles positions
Positions clôturées
Augmenté
Diminué
Variation nette des actions
77 (-11 vs T. préc.)
54 (-39 vs T. préc.)
203 (+20 vs T. préc.)
159 (-14 vs T. préc.)
-4.8M
Comparé à Q1 2026. Les dépôts de formulaire 13F de la SEC sont dus dans les 45 jours suivant la fin du trimestre, plus une courte période tampon pour les déposants tardifs — les trimestres encore dans cette fenêtre sont ignorés au profit de la paire la plus récente entièrement déclarée.
Initiés issus des déclarations SEC Form 3/4/5 ; net = uniquement P/S de marché
Détention d'ETF
Détenu par 64 ETFs
20
Le poids reflète uniquement les participations directes en actions (N-PORT) ; les fonds à effet de levier ou basés sur des dérivés peuvent détenir une exposition supplémentaire aux swaps non indiquée.