INDI indie Semiconductor, Inc. - Class A Common Stock
INDI Aperçu de l'action Prix, capitalisation boursière, P/E, EPS, ROE, dette/capitaux propres, fourchette sur 52 semaines
INDI Graphique du cours de l'action OHLCV quotidien avec indicateurs techniques — panoramique, zoom et personnalisez votre vue
Performance sur 10 ans Tendances du chiffre d'affaires, du bénéfice net, des marges et du BPA
Valorisation Ratios P/E, P/S, P/B, EV/EBITDA — l'action est-elle chère ou bon marché ?
Rentabilité Marges brutes, d'exploitation et nettes ; ROE, ROA, ROIC
Santé financière Dette, liquidité, solvabilité — solidité du bilan
Croissance Croissance du chiffre d'affaires, du BPA et du bénéfice net : Année/Année, TCAC 3 ans, TCAC 5 ans
Efficacité du capital Rotation des actifs, rotation des stocks, rotation des créances
INDI Consensus des analystes Opinions des analystes haussières et baissières, objectif de cours à 12 mois, potentiel de hausse
- Achat fort 2 14,3%
- Achat 9 64,3%
- Conserver 3 21,4%
- Vente 0 0,0%
- Vente forte 0 0,0%
Objectif de cours à 12 mois
8 analystes · 2026-08-15Historique des bénéfices BPA réel vs estimation, surprise %, taux de succès, prochaine date de publication des résultats
| Période | EPS Actual | BPA est. | Surprise |
|---|---|---|---|
| 30 juin 2026 | $-0.05 | $-0.05 | 0.00% |
| 31 mars 2026 | $-0.07 | $-0.07 | -0.00% |
| 31 décembre 2025 | $-0.06 | $-0.07 | 0.01% |
| 30 septembre 2025 | $-0.07 | $-0.06 | -0.01% |
| 30 juin 2025 | $-0.08 | $-0.08 | 0.00% |
| 31 mars 2025 | $-0.08 | $-0.08 | 0.00% |
Comparaison des pairs (sous-secteur GICS) Indicateurs clés par rapport aux pairs du secteur
| Ticker | Capitalisation Boursière | P/E | Revenus Année/Année | Marge Nette | ROE | Marge Brute |
|---|---|---|---|---|---|---|
| INDI | — | -4.8 | 0.33% | -65.8% | -36.9% | — |
| AMBA | $2.74B | -35.6 | 37.1% | -19.4% | -13.0% | 59.2% |
| PENG | $1.27B | 86.2 | 16.9% | 1.8% | 6.5% | 28.8% |
| AMBQ | $522M | -6.2 | -4.7% | -50.3% | 50.3% | 44.3% |
| WOLF | — | — | -6.1% | -212.4% | 4320.0% | -16.1% |
| KOPN | $421M | 238.0 | 51.5% | 170.3% | 6.5% | — |
| AOSL | $770M | -7.8 | 5.9% | -13.9% | -11.2% | 23.1% |
| CEVA | $592M | -48.9 | 2.5% | -9.7% | -3.5% | 87.1% |
| NVEC | $317M | 20.9 | 1.8% | 57.7% | 25.2% | 78.7% |
| MRAM | $213M | -309.3 | 9.5% | -1.1% | -0.88% | 51.2% |
| DVLT | $373M | -1.2 | 1361.8% | -202.1% | -50.6% | 77.8% |
Fondamentaux complets Tous les indicateurs par an — compte de résultat, bilan, flux de trésorerie
Compte de résultat 17
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Revenue | $217M | $217M | $223M | $111M | $48M | $23M | |
| Cost of Revenue | $131M | $126M | $134M | $60M | $29M | $13M | |
| R&D Expense | $154M | $175M | $155M | $121M | $58M | $22M | |
| SG&A Expense | $78M | $81M | $70M | $48M | $36M | $7M | |
| Operating Expenses | $372M | $387M | $359M | $230M | $123M | $42M | |
| Operating Income | $-154M | $-170M | $-135M | $-119M | $-75M | $-19M | |
| Interest Expense | · | · | $9M | $2M | $1M | $2M | |
| Interest Income | $7M | $5M | $8M | $3M | $49.0K | $25.0K | |
| Other Non-op | $1M | $-400.0K | $-1M | $-107.0K | $42.0K | $229.0K | |
| Pretax Income | $-154M | $-146M | $-133M | $-54M | $-119M | $-98M | |
| Income Tax | $-3M | $-2M | $-5M | $-1M | $-327.0K | $29.0K | |
| Net Income | $-143M | $-133M | $-118M | $-43M | $-88M | $-97M | |
| EPS (Basic) | $-0.73 | $-0.76 | $-0.81 | $-0.37 | $-1.26 | $-3.12 | |
| EPS (Diluted) | $-0.73 | $-0.76 | $-0.81 | $-0.37 | $-1.26 | $-3.12 | |
| Shares (Basic) | 197,246,432 | 175,029,650 | 145,188,867 | 118,660,785 | 70,012,112 | 31,244,414 | |
| Shares (Diluted) | 197,246,432 | 175,029,650 | 145,188,867 | 118,660,785 | 70,012,112 | 31,244,414 | |
| EBITDA | $-154M | $-170M | · | $-119M | $-75M | · |
Bilan 27
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $145M | $274M | $152M | $322M | $219M | $19M | |
| Receivables | $57M | $52M | $64M | $26M | $14M | $6M | |
| Inventory | $49M | $50M | $33M | $13M | $9M | $3M | |
| Prepaid Expense | $24M | $22M | $23M | $12M | $6M | $2M | |
| Current Assets | $286M | $409M | $272M | $374M | $248M | $30M | |
| PP&E (Net) | $43M | $34M | $27M | $16M | $11M | $2M | |
| PP&E (Gross) | $74M | $55M | $42M | $25M | $17M | $7M | |
| Accum. Depreciation | $30M | $21M | $15M | $9M | $6M | $5M | |
| Goodwill | $293M | $266M | $295M | $136M | $114M | $2M | |
| Intangibles | $196M | $209M | $208M | $63M | $96M | $1M | |
| Other Non-current Assets | $9M | $7M | $3M | $2M | $270.0K | $154.0K | |
| Total Assets | $841M | $941M | $819M | $603M | $469M | $35M | |
| Accounts Payable | $22M | $28M | $18M | $14M | $5M | $5M | |
| Accrued Liabilities | $25M | $29M | $21M | $11M | $16M | $3M | |
| Short-term Debt | · | · | · | · | $810.0K | $459.0K | |
| Current Liabilities | $77M | $85M | $139M | $64M | $34M | $122M | |
| Capital Leases | $13M | $14M | $11M | $10M | $0 | · | |
| Deferred Tax | $14M | $12M | $14M | $8M | $20M | $0 | |
| Other Non-current Liabilities | $7M | $4M | $22M | $2M | $6M | $2M | |
| Total Liabilities | $457M | $496M | $342M | $289M | $177M | $137M | |
| Long-term Debt | $353M | $381M | $161M | · | · | · | |
| Total Debt | $340M | $369M | · | $156M | $6M | · | |
| Paid-in Capital | $999M | $937M | $814M | $569M | $515M | $43M | |
| Retained Earnings | $-637M | $-494M | $-361M | $-244M | $-200M | $-153M | |
| AOCI | $-4M | $-25M | $-6M | $-12M | $-1M | $-209.0K | |
| Stockholders' Equity | $358M | $418M | $446M | $313M | $313M | $-110M | |
| Liabilities + Equity | $841M | $941M | $819M | $603M | $469M | $35M |
Flux de trésorerie 15
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Stock-based Comp | $65M | $67M | $44M | $42M | $23M | $0 | |
| Deferred Tax | $-4M | $-4M | $-5M | $-2M | $-516.0K | $11.0K | |
| Amort. of Intangibles | $32M | $33M | $26M | $12M | $5M | $2M | |
| Restructuring | $9M | $4M | $0 | $0 | · | · | |
| Operating Cash Flow | $-57M | $-59M | $-104M | $-77M | $-56M | $-21M | |
| CapEx | $14M | $14M | $13M | $8M | $3M | $637.0K | |
| Investing Cash Flow | $-32M | $-19M | $-108M | $-16M | $-84M | $-771.0K | |
| Stock Issued | · | $0 | $0 | $42M | $0 | · | |
| Stock Repurchased | · | $0 | $0 | $7M | $0 | · | |
| Net Stock Activity | · | $0 | · | $34M | · | · | |
| Financing Cash Flow | $-39M | $209M | $44M | $193M | $341M | $33M | |
| Net Change in Cash | $-129M | $133M | $-170M | $102M | $201M | $12M | |
| Taxes Paid | $674.0K | $0 | $0 | · | · | · | |
| Free Cash Flow | $-71M | $-73M | · | $-84M | $-59M | · | |
| Levered FCF | · | · | · | $-86M | $-60M | · |
Rentabilité 7
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Operating Margin | -70.9% | -78.5% | · | -107.5% | -154.5% | · | |
| Net Margin | -65.8% | -61.2% | · | -39.2% | -181.9% | · | |
| Pretax Margin | -70.7% | -67.4% | · | -48.6% | -245.7% | · | |
| EBITDA Margin | -70.9% | -78.5% | · | -107.5% | -154.5% | · | |
| ROA | -16.1% | -15.1% | · | -8.1% | -34.8% | · | |
| ROE | -36.9% | -30.7% | · | -13.9% | -86.9% | · | |
| ROIC | -21.7% | -21.3% | · | -24.9% | -23.4% | · |
Liquidité et Solvabilité 5
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Current Ratio | 3.7 | 4.8 | · | 5.8 | 7.4 | · | |
| Quick Ratio | 2.7 | 3.8 | · | 5.4 | 6.9 | · | |
| Debt / Equity | 0.9 | 0.9 | · | 0.5 | 0.0 | · | |
| LT Debt / Equity | 0.9 | 0.9 | · | 0.5 | 0.0 | · | |
| Interest Coverage | · | · | · | -70.4 | -60.4 | · |
Efficacité 3
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.2 | 0.2 | · | 0.2 | 0.2 | · | |
| Inventory Turnover | 2.7 | 3.0 | · | 5.4 | 4.8 | · | |
| Receivables Turnover | 4.0 | 3.7 | · | 5.5 | 4.9 | · |
Taux de croissance 3
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Revenue YoY | 0.33% | -2.9% | 101.4% | 128.9% | 114.1% | · | |
| Revenue CAGR 3Y | 25.2% | 64.8% | 114.5% | · | · | · | |
| Revenue CAGR 5Y | 57.2% | · | · | · | · | · |
Valorisation (TTM) 4
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Revenue TTM | $217M | $217M | $223M | $111M | $48M | · | |
| Net Income TTM | $-143M | $-133M | $-118M | $-43M | $-88M | · | |
| P/E | -4.8 | -5.3 | -10.0 | -15.8 | -9.5 | · | |
| Earnings Yield | -20.7% | -18.8% | -10.0% | -6.3% | -10.5% | · |
Compte de résultat 17
| Métrique | Tendance | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $64M | $55M | $58M | $54M | $52M | $54M | $58M | $54M | $52M | $52M | $70M | $60M | $52M | $40M | $33M | $30M | |
| Cost of Revenue | $41M | $34M | $36M | $32M | $31M | $32M | $33M | $33M | $30M | $30M | $42M | $35M | $32M | $24M | $16M | $15M | |
| R&D Expense | $38M | $39M | $36M | $38M | $38M | $42M | $38M | $46M | $41M | $50M | $34M | $42M | $42M | $37M | $33M | $30M | |
| SG&A Expense | $20M | $21M | $19M | $21M | $18M | $19M | $20M | $21M | $17M | $22M | $15M | $20M | $19M | $17M | $13M | $11M | |
| Operating Expenses | $99M | $94M | $92M | $92M | $95M | $93M | $92M | $104M | $89M | $102M | $92M | $97M | $93M | $77M | $62M | $56M | |
| Operating Income | $-35M | $-39M | $-34M | $-38M | $-43M | $-39M | $-34M | $-50M | $-37M | $-50M | $-22M | $-36M | $-41M | $-37M | $-29M | $-26M | |
| Interest Expense | · | · | · | · | · | · | · | · | · | $2M | · | $2M | $2M | $2M | · | $166.0K | |
| Interest Income | $1M | $873.0K | $1M | $2M | $2M | $2M | $1M | $994.0K | $1M | $1M | $2M | $2M | $2M | $2M | $2M | $612.0K | |
| Other Non-op | $-661.0K | $-361.0K | $483.0K | $-28.0K | $2M | $-736.0K | $-302.0K | $702.0K | $-553.0K | $-247.0K | $-912.0K | $-692.0K | $429.0K | $0 | $-110.0K | $24.0K | |
| Pretax Income | $-39M | $-47M | $-34M | $-41M | $-41M | $-37M | $-35M | $-55M | $-21M | $-35M | $-16M | $-18M | $-13M | $-86M | $-16M | $-45M | |
| Income Tax | $-448.0K | $-319.0K | $-3M | $-363.0K | $565.0K | $56.0K | $-584.0K | $-315.0K | $86.0K | $-1M | $-2M | $650.0K | $342.0K | $-4M | $-370.0K | $863.0K | |
| Net Income | $-37M | $-43M | $-31M | $-38M | $-39M | $-35M | $-33M | $-50M | $-19M | $-31M | $-15M | $-17M | $-13M | $-73M | $-12M | $-38M | |
| EPS (Basic) | $-0.17 | $-0.21 | $-0.16 | $-0.19 | $-0.20 | $-0.18 | $-0.18 | $-0.28 | $-0.11 | $-0.19 | $-0.05 | $-0.12 | $-0.09 | $-0.55 | $-0.12 | $-0.31 | |
| EPS (Diluted) | $-0.17 | $-0.21 | $-0.16 | $-0.19 | $-0.20 | $-0.18 | $-0.18 | $-0.28 | $-0.11 | $-0.19 | $-0.05 | $-0.12 | $-0.09 | $-0.55 | $-0.09 | $-0.31 | |
| Shares (Basic) | 212,010,301 | 207,026,562 | -388,914,144 | 199,326,145 | 195,370,583 | 191,463,848 | -339,228,548 | 179,491,349 | 170,164,241 | 164,602,608 | -275,237,802 | 146,962,717 | 141,973,731 | 131,490,221 | -230,018,972 | 120,507,152 | |
| Shares (Diluted) | 212,010,301 | 207,026,562 | -388,914,144 | 199,326,145 | 195,370,583 | 191,463,848 | -339,228,548 | 179,491,349 | 170,164,241 | 164,602,608 | -275,237,802 | 146,962,717 | 141,973,731 | 131,490,221 | -266,226,404 | 120,507,152 | |
| EBITDA | $-35M | $-39M | · | $-38M | $-43M | $-39M | · | $-50M | $-37M | $-50M | · | $-36M | $-41M | $-37M | · | $-26M |
Bilan 27
| Métrique | Tendance | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $139M | $174M | $145M | $161M | $193M | $237M | $274M | $97M | $112M | $138M | · | $161M | $181M | $207M | · | $150M | |
| Receivables | $68M | $60M | $57M | $53M | $59M | $63M | $52M | $56M | $58M | $52M | · | $43M | $35M | $25M | · | $22M | |
| Inventory | $68M | $57M | $49M | $46M | $47M | $48M | $50M | $52M | $42M | $38M | · | $40M | $41M | $39M | · | $12M | |
| Prepaid Expense | $27M | $25M | $24M | $27M | $23M | $24M | $22M | $25M | $24M | $25M | · | $26M | $23M | $19M | · | $10M | |
| Current Assets | $312M | $327M | $286M | $297M | $332M | $382M | $409M | $241M | $248M | $264M | · | $270M | $280M | $290M | · | $194M | |
| PP&E (Net) | $44M | $44M | $43M | $42M | $41M | $35M | $34M | $35M | $34M | $29M | · | $26M | $22M | $21M | · | $13M | |
| PP&E (Gross) | $79M | $76M | $74M | $69M | $66M | $58M | $55M | $55M | $51M | $45M | · | $39M | $34M | $31M | · | $21M | |
| Accum. Depreciation | $35M | $32M | $30M | $27M | $26M | $23M | $21M | $20M | $18M | $16M | · | $13M | $12M | $10M | · | $8M | |
| Goodwill | $287M | $290M | $293M | $291M | $276M | $268M | $266M | $275M | $289M | $290M | $295M | $310M | $282M | $279M | $136M | $142M | |
| Intangibles | $177M | $186M | $196M | $204M | $199M | $203M | $209M | $223M | $205M | $199M | · | $196M | $181M | $189M | · | $61M | |
| Other Non-current Assets | $8M | $9M | $9M | $6M | $6M | $6M | $7M | $7M | $7M | $7M | · | $4M | $4M | $2M | · | $2M | |
| Total Assets | $842M | $870M | $841M | $855M | $868M | $909M | $941M | $797M | $797M | $804M | · | $820M | $781M | $794M | · | $421M | |
| Accounts Payable | $25M | $24M | $22M | $19M | $20M | $18M | $28M | $26M | $27M | $19M | · | $20M | $17M | $17M | · | $8M | |
| Accrued Liabilities | $23M | $26M | $25M | $25M | $20M | $27M | $29M | $21M | $28M | $29M | · | $105M | $63M | $71M | · | $16M | |
| Short-term Debt | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $2M | |
| Current Liabilities | $85M | $80M | $77M | $79M | $76M | $72M | $85M | $101M | $93M | $152M | · | $149M | $104M | $115M | · | $55M | |
| Capital Leases | $12M | $12M | $13M | $14M | $13M | $14M | $14M | $16M | $11M | $11M | · | $11M | $9M | $10M | · | $8M | |
| Deferred Tax | $14M | $14M | $14M | $16M | $13M | $12M | $12M | $17M | $13M | $13M | · | $16M | $11M | $11M | · | $12M | |
| Other Non-current Liabilities | $3M | $8M | $7M | $7M | $2M | $2M | $4M | $4M | $9M | $9M | · | $23M | $47M | $49M | · | $7M | |
| Total Liabilities | $519M | $521M | $457M | $462M | $453M | $477M | $496M | $309M | $295M | $342M | · | $407M | $396M | $435M | · | $145M | |
| Long-term Debt | $416M | $415M | $353M | $354M | $352M | $379M | $381M | · | · | · | · | · | · | · | · | · | |
| Total Debt | $404M | $403M | · | $339M | $338M | $367M | · | $158M | $157M | $157M | · | $156M | $156M | $156M | · | $6M | |
| Paid-in Capital | $1.03B | $1.01B | $999M | $985M | $964M | $957M | $937M | $929M | $896M | $836M | · | $781M | $725M | $692M | · | $545M | |
| Retained Earnings | $-717M | $-680M | $-637M | $-606M | $-568M | $-529M | $-494M | $-461M | $-412M | $-393M | · | $-347M | $-330M | $-317M | · | $-231M | |
| AOCI | $-13M | $-9M | $-4M | $-10M | $-6M | $-23M | $-25M | $-9M | $-14M | $-11M | · | $-20M | $-10M | $-13M | · | $-18M | |
| Stockholders' Equity | $295M | $325M | $358M | $369M | $390M | $406M | $418M | $459M | $471M | $433M | · | $414M | $386M | $362M | · | $295M | |
| Liabilities + Equity | $842M | $870M | $841M | $855M | $868M | $909M | $941M | $797M | $797M | $804M | · | $820M | $781M | $794M | · | $421M |
Flux de trésorerie 10
| Métrique | Tendance | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Stock-based Comp | $17M | $20M | $15M | $18M | $15M | $17M | $12M | $18M | $12M | $26M | $7M | $13M | $12M | $11M | $11M | $10M | |
| Amort. of Intangibles | $9M | $9M | $8M | $8M | $8M | $8M | $8M | $9M | $8M | $8M | $4M | $9M | $9M | $5M | $3M | $51.0K | |
| Restructuring | $0 | $0 | $917.0K | $1M | $7M | · | $10.0K | $4M | $0 | · | $0 | $0 | · | · | · | · | |
| Operating Cash Flow | $-29M | $-22M | $-14M | $-6M | $-8M | $-29M | $-7M | $-23M | $-20M | $-9M | $-16M | $-15M | $-40M | $-33M | $-18M | $-22M | |
| CapEx | $3M | $3M | $2M | $4M | $6M | $2M | $2M | $7M | $4M | $2M | $4M | $2M | $3M | $3M | $3M | $3M | |
| Investing Cash Flow | $-3M | $-3M | $-2M | $-22M | $-6M | $-2M | $-3M | $-8M | $-4M | $-6M | $-4M | $1M | $-3M | $-102M | $-3M | $-3M | |
| Financing Cash Flow | $-3M | $55M | $-3M | $-2M | $-29M | $-5M | $186M | $17M | $-322.0K | $7M | $9M | $-2M | $15M | $21M | $190M | $10M | |
| Net Change in Cash | $-36M | $29M | $-15M | $-32M | $-44M | $-38M | $177M | $-15M | $-26M | $-4M | $-9M | $-20M | $-27M | $-114M | $171M | $-13M | |
| Free Cash Flow | · | $-25M | · | · | · | $-31M | · | · | · | $-12M | · | · | · | $-36M | · | · | |
| Levered FCF | · | · | · | · | · | · | · | · | · | $-14M | · | · | · | $-38M | · | · |
Rentabilité 7
| Métrique | Tendance | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | -54.8% | -70.1% | · | -71.4% | -83.3% | -72.0% | · | -92.5% | -70.0% | -94.8% | · | -59.8% | -78.1% | -91.4% | · | -86.2% | |
| Net Margin | -57.9% | -77.9% | · | -71.3% | -75.6% | -63.9% | · | -92.1% | -36.6% | -59.6% | · | -28.3% | -25.2% | -179.8% | · | -125.3% | |
| Pretax Margin | -61.6% | -85.5% | · | -76.5% | -79.5% | -68.6% | · | -101.8% | -40.0% | -67.5% | · | -29.8% | -25.4% | -211.8% | · | -148.5% | |
| EBITDA Margin | -54.8% | -70.1% | · | -71.4% | -83.3% | -72.0% | · | -92.5% | -70.0% | -94.8% | · | -59.8% | -78.1% | -91.4% | · | -86.2% | |
| ROA | -4.3% | -4.9% | · | -4.6% | -4.7% | -4.0% | · | -6.2% | -2.4% | -3.9% | · | -2.8% | -2.1% | -11.4% | · | -9.6% | |
| ROE | -10.8% | -11.8% | · | -9.2% | -9.1% | -8.2% | · | -11.4% | -4.5% | -7.8% | · | -4.8% | -3.7% | -20.9% | · | -19.2% | |
| ROIC | -5.0% | -5.3% | · | -5.4% | -6.0% | -5.1% | · | -8.1% | -5.9% | -8.2% | · | -6.6% | -7.7% | -6.8% | · | -8.8% |
Liquidité et Solvabilité 5
| Métrique | Tendance | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 3.7 | 4.1 | · | 3.8 | 4.3 | 5.3 | · | 2.4 | 2.7 | 1.7 | · | 1.8 | 2.7 | 2.5 | · | 3.5 | |
| Quick Ratio | 2.4 | 2.9 | · | 2.7 | 3.3 | 4.2 | · | 1.5 | 1.8 | 1.3 | · | 1.4 | 2.1 | 2.0 | · | 3.1 | |
| Debt / Equity | 1.4 | 1.2 | · | 0.9 | 0.9 | 0.9 | · | 0.3 | 0.3 | 0.4 | · | 0.4 | 0.4 | 0.4 | · | 0.0 | |
| LT Debt / Equity | 1.4 | 1.2 | · | 0.9 | 0.9 | 0.9 | · | 0.3 | 0.3 | 0.4 | · | 0.4 | 0.4 | 0.4 | · | 0.0 | |
| Interest Coverage | · | · | · | · | · | · | · | · | · | -23.6 | · | -16.1 | -19.0 | -17.2 | · | -155.8 |
Efficacité 3
| Métrique | Tendance | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | |
| Inventory Turnover | 0.7 | 0.7 | · | 0.7 | 0.7 | 0.7 | · | 0.7 | 0.7 | 0.8 | · | 1.4 | 1.2 | 1.0 | · | 1.7 | |
| Receivables Turnover | 1.0 | 0.9 | · | 1.0 | 0.9 | 0.9 | · | 1.1 | 1.1 | 1.4 | · | 1.8 | 2.1 | 2.0 | · | 1.9 |
Valorisation (TTM) 4
| Métrique | Tendance | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $225M | $215M | · | $213M | $212M | $213M | · | $219M | $217M | $205M | · | $183M | $148M | $118M | · | $90M | |
| Net Income TTM | $-158M | $-155M | · | $-162M | $-142M | $-135M | · | $-117M | $-81M | $-134M | · | $-141M | $-128M | $-104M | · | $-111M | |
| P/E | -5.8 | -4.1 | · | -4.8 | -4.6 | -2.7 | · | -5.7 | -12.1 | -7.5 | · | -5.9 | -9.5 | -12.7 | · | -6.6 | |
| Earnings Yield | -17.2% | -24.2% | · | -20.9% | -21.6% | -37.4% | · | -17.5% | -8.3% | -13.4% | · | -17.0% | -10.5% | -7.9% | · | -15.2% |
États financiers Compte de résultat, bilan, flux de trésorerie — annuel, sur les 5 dernières années
Compte de résultat
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Revenu | $217M | $217M | $223M | $111M | $48M |
| Marge d'exploitation % | -70.9% | -78.5% | — | -107.5% | -154.5% |
| Résultat net | $-143M | $-133M | $-118M | $-43M | $-88M |
| BPA dilué | $-0.73 | $-0.76 | $-0.81 | $-0.37 | $-1.26 |
Bilan
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Dette / Capitaux propres | 0.9 | 0.9 | — | 0.5 | 0.0 |
| Ratio de liquidité | 3.7 | 4.8 | — | 5.8 | 7.4 |
| Ratio de liquidité réduite | 2.7 | 3.8 | — | 5.4 | 6.9 |
Flux de trésorerie
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Flux de trésorerie libre | $-71M | $-73M | — | $-84M | $-59M |
Dernières actualités Actualités récentes mentionnant cette entreprise
Mes métriques Votre watchlist personnelle — lignes sélectionnées de Fondamentaux Complets
Choisissez les indicateurs qui vous importent — cliquez sur le ➕ à côté de n'importe quelle ligne dans Fondamentaux Complets ci-dessus.
Votre sélection est enregistrée et vous suit sur tous les tickers.
Détenteurs institutionnels (13F) 251 déclarants · $954.0M total · Au 30 juin 2026
Institutions qui déclarent détenir cette action dans leur Formulaire SEC 13F trimestriel. Uniquement les positions longues ; un même déclarant peut apparaître deux fois pour des jambes d'options distinctes. Les jambes put/call compensatoires importantes reflètent généralement la tenue de marché ou un inventaire couvert, pas une conviction directionnelle.
| Nouvelles positions | Positions clôturées | Augmenté | Diminué | Variation nette des actions |
|---|---|---|---|---|
| 47 (+11 vs T. préc.) | 22 (-1 vs T. préc.) | 84 (+10 vs T. préc.) | 64 (-7 vs T. préc.) | +25.8M |
Comparé à Q1 2026. Les dépôts de formulaire 13F de la SEC sont dus dans les 45 jours suivant la fin du trimestre, plus une courte période tampon pour les déposants tardifs — les trimestres encore dans cette fenêtre sont ignorés au profit de la paire la plus récente entièrement déclarée.
| Institution | Valeur | Actions | % de 13F suivies | Type |
|---|---|---|---|---|
| PRIMECAP MANAGEMENT CO/CA/ | $141 990 175 | 31 623 647 | 14,88% | Actions |
| BAMCO INC /NY/ | $103 326 623 | 23 012 611 | 10,83% | Actions |
| Granahan Investment Management, LLC | $87 195 315 | 19 419 892 | 9,14% | Actions |
| STATE STREET CORP | $83 076 589 | 18 502 581 | 8,71% | Actions |
| FRONTIER CAPITAL MANAGEMENT CO LLC | $71 454 618 | 15 914 169 | 7,49% | Actions |
| Elemental Capital Partners LLC | $59 759 399 | 13 309 443 | 6,26% | Actions |
| NEUBERGER BERMAN GROUP LLC | $45 044 468 | 10 137 605 | 4,72% | Actions |
| VANGUARD CAPITAL MANAGEMENT LLC | $37 098 616 | 8 262 498 | 3,89% | Actions |
| VANGUARD PORTFOLIO MANAGEMENT LLC | $28 598 642 | 6 369 408 | 3,00% | Actions |
| Artemis Investment Management LLP | $23 982 195 | 5 341 246 | 2,51% | Actions |
| GEODE CAPITAL MANAGEMENT, LLC | $21 481 209 | 4 783 323 | 2,25% | Actions |
| UBS Group AG | $19 093 456 | 4 252 440 | 2,00% | Option d'achat |
| GOLDMAN SACHS GROUP INC | $15 733 946 | 3 504 220 | 1,65% | Actions |
| WASATCH ADVISORS LP | $12 272 338 | 3 811 285 | 1,29% | Actions |
| ROYCE & ASSOCIATES LP | $10 013 374 | 2 230 150 | 1,05% | Actions |
| PEAK6 LLC | $9 785 955 | 2 179 500 | 1,03% | Option d'achat |
| CHARLES SCHWAB INVESTMENT MANAGEMENT INC | $8 053 574 | 1 793 669 | 0,84% | Actions |
| DIMENSIONAL FUND ADVISORS LP | $7 738 026 | 1 723 391 | 0,81% | Actions |
| GENERAL AMERICAN INVESTORS CO INC | $7 382 040 | 1 644 107 | 0,77% | Actions |
| VANGUARD FIDUCIARY TRUST CO | $6 681 304 | 1 488 041 | 0,70% | Actions |
| BANK OF NOVA SCOTIA | $5 916 873 | 1 317 789 | 0,62% | Actions |
| Nuveen, LLC | $5 272 930 | 1 174 372 | 0,55% | Actions |
| D. E. Shaw & Co., Inc. | $5 109 723 | 1 138 023 | 0,54% | Actions |
| ArrowMark Colorado Holdings LLC | $4 893 561 | 1 089 880 | 0,51% | Actions |
| DEUTSCHE BANK AG\ | $4 887 441 | 1 088 517 | 0,51% | Actions |
| MIRAE ASSET GLOBAL ETFS HOLDINGS Ltd. | $4 846 533 | 1 079 406 | 0,51% | Actions |
| WELLS FARGO & COMPANY/MN | $4 801 848 | 1 069 454 | 0,50% | Actions |
| VANGUARD GROUP INC | $4 573 715 | 1 295 670 | 0,48% | Actions |
| MOODY NATIONAL BANK TRUST DIVISION | $4 476 638 | 997 024 | 0,47% | Actions |
| FIFTH THIRD BANCORP | $4 291 192 | 955 722 | 0,45% | Actions |
| INTRINSIC EDGE CAPITAL MANAGEMENT LLC | $4 130 800 | 920 000 | 0,43% | Actions |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | $3 996 998 | 890 200 | 0,42% | Option d'achat |
| WELLINGTON MANAGEMENT GROUP LLP | $3 591 645 | 799 921 | 0,38% | Actions |
| 1492 Capital Management LLC | $3 565 527 | 794 104 | 0,37% | Actions |
| Meros Investment Management, LP | $3 496 112 | 778 644 | 0,37% | Actions |
| BNP PARIBAS FINANCIAL MARKETS | $3 450 058 | 768 387 | 0,36% | Actions |
| Squarepoint Ops LLC | $3 261 505 | 726 393 | 0,34% | Actions |
| MIZUHO MARKETS AMERICAS LLC | $3 246 292 | 723 005 | 0,34% | Actions |
| MYDA Advisors LLC | $2 923 556 | 651 126 | 0,31% | Actions |
| Senvest Management, LLC | $2 482 265 | 552 843 | 0,26% | Actions |
| TWO SIGMA INVESTMENTS, LP | $2 446 125 | 544 794 | 0,26% | Actions |
| Madison Asset Management, LLC | $2 309 939 | 514 463 | 0,24% | Actions |
| BANK OF AMERICA CORP /DE/ | $2 235 257 | 497 830 | 0,23% | Actions |
| Register Financial Advisors LLC | $2 215 492 | 493 428 | 0,23% | Actions |
| Mitsubishi UFJ Asset Management Co., Ltd. | $2 170 233 | 483 348 | 0,23% | Actions |
| CITADEL ADVISORS LLC | $2 100 422 | 467 800 | 0,22% | Option d'achat |
| LAZARD ASSET MANAGEMENT LLC | $2 033 211 | 452 831 | 0,21% | Actions |
| STATE OF WISCONSIN INVESTMENT BOARD | $1 891 444 | 421 257 | 0,20% | Actions |
| Swiss National Bank | $1 866 493 | 415 700 | 0,20% | Actions |
| CITADEL ADVISORS LLC | $1 800 939 | 401 100 | 0,19% | Option de vente |
| MORGAN STANLEY | $1 726 715 | 384 569 | 0,18% | Actions |
| FIRST TRUST ADVISORS LP | $1 698 382 | 378 259 | 0,18% | Actions |
| Daiwa Securities Group Inc. | $1 527 049 | 340 100 | 0,16% | Option de vente |
| Daiwa Securities Group Inc. | $1 527 049 | 340 100 | 0,16% | Actions |
| CITIGROUP INC | $1 429 324 | 318 335 | 0,15% | Actions |
| XTX Topco Ltd | $1 417 237 | 315 643 | 0,15% | Actions |
| WOLVERINE ASSET MANAGEMENT LLC | $1 381 573 | 307 700 | 0,14% | Option de vente |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | $1 374 672 | 306 163 | 0,14% | Actions |
| Bouvel Investment Partners, LLC | $1 348 998 | 300 445 | 0,14% | Actions |
| WELLS FARGO & COMPANY/MN | $1 323 652 | 294 800 | 0,14% | Option d'achat |
| RHUMBLINE ADVISERS | $1 124 134 | 250 366 | 0,12% | Actions |
| LAZARD ASSET MANAGEMENT LLC | $1 122 500 | 250 000 | 0,12% | Option de vente |
| D. E. Shaw & Co., Inc. | $1 122 500 | 250 000 | 0,12% | Option d'achat |
| IRONWOOD INVESTMENT MANAGEMENT LLC | $933 817 | 207 977 | 0,10% | Actions |
| ExodusPoint Capital Management, LP | $840 151 | 187 116 | 0,09% | Actions |
| Bank of New York Mellon Corp | $804 455 | 179 166 | 0,08% | Actions |
| Caitong International Asset Management Co., Ltd | $798 497 | 177 839 | 0,08% | Actions |
| RAYMOND JAMES FINANCIAL INC | $777 758 | 173 220 | 0,08% | Actions |
| Quadrature Capital Ltd | $773 443 | 172 259 | 0,08% | Actions |
| EMERALD ADVISERS, LLC | $766 721 | 170 762 | 0,08% | Actions |
| Counterpoint Mutual Funds LLC | $760 893 | 169 464 | 0,08% | Actions |
| FEDERATED HERMES, INC. | $734 636 | 163 616 | 0,08% | Actions |
| BlackRock, Inc. | $730 909 | 162 786 | 0,08% | Actions |
| ALGERT GLOBAL LLC | $651 679 | 145 140 | 0,07% | Actions |
| WOLVERINE TRADING, LLC | $607 548 | 154 200 | 0,06% | Option d'achat |
| Worth Venture Partners, LLC | $593 578 | 132 200 | 0,06% | Actions |
| CALIFORNIA STATE TEACHERS RETIREMENT SYSTEM | $587 846 | 182 561 | 0,06% | Actions |
| VANGUARD ASSET MANAGEMENT, Ltd | $582 838 | 129 808 | 0,06% | Actions |
| MetLife Investment Management, LLC | $572 655 | 127 540 | 0,06% | Actions |
| JANE STREET GROUP, LLC | $552 719 | 123 100 | 0,06% | Option d'achat |
| Headlands Technologies LLC | $545 396 | 121 469 | 0,06% | Actions |
| ALLIANCEBERNSTEIN L.P. | $522 835 | 162 371 | 0,05% | Actions |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | $518 146 | 115 400 | 0,05% | Option de vente |
| F/m Investments LLC | $511 730 | 113 971 | 0,05% | Actions |
| EMERALD MUTUAL FUND ADVISERS TRUST | $511 730 | 113 971 | 0,05% | Actions |
| Aquatic Capital Management LLC | $484 215 | 107 843 | 0,05% | Actions |
| NEXPOINT ASSET MANAGEMENT, L.P. | $476 389 | 106 100 | 0,05% | Actions |
| Mirae Asset Global Investments Co., Ltd. | $471 531 | 105 018 | 0,05% | Actions |
| TUDOR INVESTMENT CORP ET AL | $449 000 | 100 000 | 0,05% | Option d'achat |
| Teza Capital Management LLC | $435 777 | 97 055 | 0,05% | Actions |
| Caption Management, LLC | $404 100 | 90 000 | 0,04% | Option d'achat |
| Vanguard Personalized Indexing Management, LLC | $389 400 | 86 726 | 0,04% | Actions |
| Cresset Asset Management, LLC | $382 943 | 85 288 | 0,04% | Actions |
| Russell Investments Group, Ltd. | $382 539 | 85 198 | 0,04% | Actions |
| GOLDMAN SACHS GROUP INC | $381 650 | 85 000 | 0,04% | Option d'achat |
| Invesco Ltd. | $380 631 | 84 773 | 0,04% | Actions |
| JOURNEY STRATEGIC WEALTH LLC | $370 300 | 115 000 | 0,04% | Actions |
| AQR CAPITAL MANAGEMENT LLC | $368 979 | 82 178 | 0,04% | Actions |
| Vanguard Global Advisers, LLC | $362 765 | 80 794 | 0,04% | Actions |
| INDEPENDENT FINANCIAL GROUP, LLC | $356 955 | 79 500 | 0,04% | Actions |
Initiés de la société 12 initiés · 4 dirigeants · 8 administrateurs
| Dirigeant | Rôle | Dernière activité | Actions détenues | Achats 12m | Ventes 12m | Net 12m |
|---|---|---|---|---|---|---|
| Donald Mcclymont | Chief Executive Officer | 27 juillet 2026 A | 424 617 | 0 | 13 | $-4 341 904 |
| Naixi Wu | Chief Financial Officer | 27 juillet 2026 A | 134 425 | 0 | 20 | $-638 137 |
| Ichiro Aoki | President | 1 juin 2026 A | 107 148 | 0 | 16 | $-3 260 396 |
| Michael Wittmann | Chief Operating Officer | 14 août 2026 S | 96 884 | 0 | 15 | $-1 178 178 |
| Thomas Schiller | Administrateur | 27 juillet 2026 A | 481 707 | 0 | 1 | $-8 157 |
| Diane D Brink | Administrateur | 1 juin 2026 A | 232 149 | 0 | 0 | $0 |
| Jeffrey J Owens | Administrateur | 1 juin 2026 M | 224 931 | 0 | 0 | $0 |
| David J Aldrich | Administrateur | 1 juin 2026 M | 253 532 | 0 | 0 | $0 |
| Diane W. Biagianti | Administrateur | 28 mai 2026 A | 184 912 | 0 | 0 | $0 |
| Karl-Thomas Neumann | Administrateur | 28 mai 2026 M | 569 872 | 0 | 0 | $0 |
| Sonalee Elizabeth Parekh | — | 12 août 2026 S | 159 789 | 0 | 1 | $-76 000 |
| William Woodward | — | 14 février 2022 A | 13 971 427 | 0 | 0 | $0 |
Initiés issus des déclarations SEC Form 3/4/5 ; net = uniquement P/S de marché
Détention d'ETF Détenu par 36 ETFs
Le poids reflète uniquement les participations directes en actions (N-PORT) ; les fonds à effet de levier ou basés sur des dérivés peuvent détenir une exposition supplémentaire aux swaps non indiquée.
| Fonds | Poids | Unités | Au | Source |
|---|---|---|---|---|
| CBSE · Elevation Series Trust | 2,67% | 283 690 NS | 30 avril 2026 | N-PORT |
| SPIT · RBB Fund, Inc. | 1,69% | 106 955 NS | 30 avril 2026 | N-PORT |
| DRIV · Global X Funds | 1,00% | 954 158 NS | 31 mai 2026 | N-PORT |
| ILDR · First Trust Exchange-Traded Fund VI… | 0,49% | 283 189 NS | 31 mai 2026 | N-PORT |
| FSCC · Federated Hermes ETF Trust | 0,28% | 153 901 NS | 31 mai 2026 | N-PORT |
| IWC · iShares Trust | 0,17% | 728 856 SH | 8 août 2026 | Quotidien |
| MSSM · MORGAN STANLEY PATHWAY FUNDS | 0,11% | 162 964 NS | 31 mai 2026 | N-PORT |
| VTWG · VANGUARD SCOTTSDALE FUNDS | 0,06% | 229 869 SH | 8 août 2026 | Quotidien |
| IWO · iShares Trust | 0,04% | 1 923 291 SH | 8 août 2026 | Quotidien |
| PRFZ · Invesco Exchange-Traded Fund Trust | 0,04% | 275 056 SH | 8 août 2026 | Quotidien |
| VTWO · VANGUARD SCOTTSDALE FUNDS | 0,03% | 1 233 274 SH | 8 août 2026 | Quotidien |
| RSSL · Global X Funds | 0,03% | 87 165 NS | 30 avril 2026 | N-PORT |
| ITWO · ProShares Trust | 0,03% | 9 415 NS | 31 mai 2026 | N-PORT |
| IWM · iShares Trust | 0,02% | 5 457 486 SH | 8 août 2026 | Quotidien |
| ISCG · iShares Trust | 0,02% | 64 364 SH | 8 août 2026 | Quotidien |
| SCHA · SCHWAB STRATEGIC TRUST | 0,02% | 971 232 NS | 31 mai 2026 | N-PORT |
| DFAS · Dimensional ETF Trust | 0,02% | 564 040 NS | 30 avril 2026 | N-PORT |
| FTEC · FIDELITY COVINGTON TRUST | 0,02% | 606 792 NS | 30 avril 2026 | N-PORT |
| UWM · ProShares Trust | 0,01% | 7 364 NS | 31 mai 2026 | N-PORT |
| ISCB · iShares Trust | 0,01% | 9 153 SH | 8 août 2026 | Quotidien |
| URTY · ProShares Trust | 0,01% | 7 450 NS | 31 mai 2026 | N-PORT |
| VXF · VANGUARD INDEX FUNDS | 0,01% | 2 440 238 SH | 8 août 2026 | Quotidien |
| VGT · VANGUARD WORLD FUND | 0,01% | 4 889 766 SH | 8 août 2026 | Quotidien |
| WSML · iShares Trust | 0,01% | 11 967 SH | 8 août 2026 | Quotidien |
| HDG · ProShares Trust | 0,00% | 187 NS | 31 mai 2026 | N-PORT |
| DFUS · Dimensional ETF Trust | 0,00% | 118 297 NS | 30 avril 2026 | N-PORT |
| SCHB · SCHWAB STRATEGIC TRUST | 0,00% | 142 235 NS | 31 mai 2026 | N-PORT |
| DXUV · Dimensional ETF Trust | 0,00% | 1 184 NS | 30 avril 2026 | N-PORT |
| ITOT · iShares Trust | 0,00% | 291 805 SH | 8 août 2026 | Quotidien |
| DFAU · Dimensional ETF Trust | 0,00% | 24 770 NS | 30 avril 2026 | N-PORT |
| DCOR · Dimensional ETF Trust | 0,00% | 5 600 NS | 30 avril 2026 | N-PORT |
| IWV · iShares Trust | 0,00% | 33 336 SH | 8 août 2026 | Quotidien |
| DFAC · Dimensional ETF Trust | 0,00% | 49 900 NS | 30 avril 2026 | N-PORT |
| DFSU · Dimensional ETF Trust | 0,00% | 516 NS | 30 avril 2026 | N-PORT |
| VTI · VANGUARD INDEX FUNDS | 0,00% | 5 642 438 SH | 8 août 2026 | Quotidien |
| VTHR · VANGUARD SCOTTSDALE FUNDS | 0,00% | 16 499 SH | 8 août 2026 | Quotidien |