LFUS Aperçu de l'action
Prix, capitalisation boursière, P/E, EPS, ROE, dette/capitaux propres, fourchette sur 52 semaines
03
Prix$454.07
P/E (TTM)-926.7
BPA (TTM)$-0.49
Revenu (TTM)$2.61B
ROE (TTM)-0.31%
Dette/Capitaux propres (MRQ)0.2
Fourchette 52 semaines$233–$501
LFUS Graphique du cours de l'action
OHLCV quotidien avec indicateurs techniques — panoramique, zoom et personnalisez votre vue
04
fourchette
barres
La granularité des barres s'adapte à la période sélectionnée — survolez le graphique pour voir l'ouverture/le maximum/le minimum/la clôture d'une barre.
Splits d'actions1
Date ex-dividende
Division
Type
11 juin 1997
2-for-1
Avant
Performance sur 10 ans
Tendances du chiffre d'affaires, du bénéfice net, des marges et du BPA
06
Revenu$2.39B2016-12-31 → 2025-12-27
BPA$-2.892016-12-31 → 2025-12-27
Flux de trésorerie libre$366M2016-12-31 → 2025-12-27
La médiane des pairs est calculée sur une base standardisée par métrique et peut ne pas toujours correspondre à la base TTM/MRQ indiquée pour cette action.
Rentabilité
Marges brutes, d'exploitation et nettes ; ROE, ROA, ROIC
Métrique
Tendance sur 5 ans
LFUS
moyenne 5 ans
Médiane des pairs
Verdict
Marge Brute (TTM)
39.3%moyenne 5 ans ≈37.8%
≈37.8%
39.1%
Premier rang
Marge d'exploitation (TTM)
3.7%moyenne 5 ans ≈12.5%
≈12.5%
13.2%
Premier rang
EBITDA Margin (Marge EBITDA)
1.6%moyenne 5 ans ≈15.6%
≈15.6%
14.0%
Premier rang
Marge avant impôts (TTM)
3.0%moyenne 5 ans ≈11.0%
≈11.0%
11.6%
Premier rang
Marge nette (TTM)
-0.31%moyenne 5 ans ≈8.2%
≈8.2%
10.2%
Premier rang
ROA (TTM)
-0.20%moyenne 5 ans ≈5.5%
≈5.5%
4.5%
Faible
ROE (TTM)
-0.31%moyenne 5 ans ≈9.3%
≈9.3%
7.8%
Faible
ROIC
-23.1%moyenne 5 ans ≈2.9%
≈2.9%
6.3%
Faible
Santé financière
Dette, liquidité, solvabilité — solidité du bilan
Métrique
Tendance sur 5 ans
LFUS
moyenne 5 ans
Médiane des pairs
Verdict
Dette / Capitaux propres (MRQ)
0.2moyenne 5 ans ≈0.4
≈0.4
0.3
Faible endettement
Ratio de liquidité (MRQ)
2.8moyenne 5 ans ≈3.1
≈3.1
2.7
En ligne
Ratio de liquidité réduite (MRQ)
1.8moyenne 5 ans ≈1.9
≈1.9
1.4
Liquidité solide
Dette à long terme / Capitaux propres (MRQ)
0.2moyenne 5 ans ≈0.3
≈0.3
0.3
Faible endettement
Croissance
Croissance du chiffre d'affaires, du BPA et du bénéfice net : Année/Année, TCAC 3 ans, TCAC 5 ans
Métrique
Tendance sur 5 ans
LFUS
moyenne 5 ans
Médiane des pairs
Verdict
Revenue YoY (Chiffre d'affaires YoY)
8.9%moyenne 5 ans ≈12.1%
≈12.1%
·
·
Revenue CAGR 3Y (CAGR du chiffre d'affaires 3 ans)
-1.7%moyenne 5 ans ≈5.9%
≈5.9%
·
·
Revenue CAGR 5Y (CAGR du chiffre d'affaires 5 ans)
10.5%
·
·
·
EPS YoY (BPA Année/Année)
-61.3%moyenne 5 ans ≈13.6%
≈13.6%
·
·
Net Income YoY (Bénéfice net YoY)
-61.4%moyenne 5 ans ≈14.5%
≈14.5%
·
·
EPS CAGR 3Y (TCAC BPA 3 ans)
-29.4%
·
·
·
Net Income CAGR 3Y (TCAC Bénéfice net 3 ans)
-29.3%
·
·
·
Indicateurs par action
BPA, valeur comptable par action, flux de trésorerie par action, dividende par action
Métrique
Tendance sur 5 ans
LFUS
moyenne 5 ans
Médiane des pairs
Verdict
EPS (Diluted) (BPA (Dilué))
$-2.89moyenne 5 ans ≈$7.55
≈$7.55
·
·
Revenue / Share (Chiffre d'affaires / Action)
$96.16moyenne 5 ans ≈$92.36
≈$92.36
·
·
Cash Flow / Share (Flux de trésorerie / action)
$17.48moyenne 5 ans ≈$16.43
≈$16.43
·
·
Efficacité du capital
Rotation des actifs, rotation des stocks, rotation des créances
Métrique
Tendance sur 5 ans
LFUS
moyenne 5 ans
Médiane des pairs
Verdict
Asset Turnover (Rotation des actifs)
0.6moyenne 5 ans ≈0.6
≈0.6
0.6
En ligne
Inventory Turnover (Rotation des stocks)
3.6moyenne 5 ans ≈3.3
≈3.3
3.5
En ligne
Receivables Turnover (Rotation des créances)
7.3moyenne 5 ans ≈7.9
≈7.9
6.1
Premier rang
Revenue / Employee (Chiffre d'affaires annuel ÷ employés (effectif déclaré, yfinance). Dérivé — pas un concept SEC-XBRL stocké.)
≈$132.6K
·
·
·
valeur · ≈ moyenne 5 ans · médiane du secteur · verdict par rapport à la médiane
Dividendes
Rendement, ratio de distribution, historique des dividendes, CAGR à 5 ans
13
Ratio de distribution-100.4%
Paiement annualisé≈$3.20Payé trimestriellement
CAGR des dividendes sur 5 ans≈8.6%Par action, ajusté des divisions d'actions
Série de croissance≈14Années consécutives de croissance des dividendes
Date ex-dividende
Montant
Devise
Rendement
Aoû 20, 2026
$0,80
USD
≈0.74%
Mai 21, 2026
$0,75
USD
≈0.68%
Fév 19, 2026
$0,75
USD
≈0.83%
Nov 20, 2025
$0,75
USD
≈1.2%
Aoû 21, 2025
$0,75
USD
≈1.1%
Mai 22, 2025
$0,70
USD
≈1.3%
Fév 20, 2025
$0,70
USD
≈1.1%
Nov 21, 2024
$0,70
USD
≈1.1%
Aoû 22, 2024
$0,70
USD
≈0.98%
Mai 22, 2024
$0,65
USD
≈0.99%
Fév 21, 2024
$0,65
USD
≈1.1%
Nov 21, 2023
$0,65
USD
≈1.1%
Aoû 23, 2023
$0,65
USD
≈0.93%
Mai 24, 2023
$0,60
USD
≈0.92%
Fév 22, 2023
$0,60
USD
≈0.90%
Nov 22, 2022
$0,60
USD
≈0.93%
Aoû 24, 2022
$0,60
USD
≈0.91%
Mai 25, 2022
$0,53
USD
≈0.82%
Fév 23, 2022
$0,53
USD
≈0.83%
Nov 17, 2021
$0,53
USD
≈0.61%
Historique des bénéfices
BPA réel vs estimation, surprise %, taux de succès, prochaine date de publication des résultats
14
Surprise Moyenne11.5%
Prochain rapportOct 27, 2026
Période
Rapport
EPS Actual
BPA est.
Surprise
30 juin 2026
Jul 28, 2026
$4.19
$3.86
8.6%
31 mars 2026
$3.31
$2.90
14.1%
31 décembre 2025
$2.69
$2.58
4.4%
30 septembre 2025
$2.95
$2.85
3.4%
30 juin 2025
$2.85
$2.37
20.2%
31 mars 2025
$2.19
$1.85
18.6%
Fondamentaux complets
Tous les indicateurs par an — compte de résultat, bilan, flux de trésorerie
15
Compte de résultat17
Métrique
Tendance
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$2.39B
$2.19B
$2.36B
$2.51B
$2.08B
$1.45B
$1.50B
$1.72B
$1.22B
$1.06B
$868M
$852M
Cost of Revenue
$1.48B
$1.40B
$1.46B
$1.51B
$1.31B
$945M
$958M
$1.07B
$715M
$643M
$537M
$528M
Gross Profit
$906M
$788M
$900M
$1.01B
$772M
$501M
$546M
$653M
$507M
$413M
$330M
$324M
R&D Expense
$107M
$108M
$102M
$96M
$66M
$53M
$80M
$87M
$50M
$42M
$31M
$31M
SG&A Expense
$382M
$350M
$355M
$345M
$275M
$205M
$220M
$276M
$213M
$206M
$154M
$147M
Operating Expenses
$869M
$629M
$539M
$506M
$386M
$339M
$354M
$428M
$288M
$282M
$226M
$191M
Operating Income
$38M
$159M
$361M
$501M
$386M
$162M
$193M
$225M
$219M
$131M
$104M
$134M
Interest Expense
·
·
$40M
$26M
$19M
$21M
$22M
$23M
$13M
$9M
$4M
$5M
Other Non-op
$17M
$23M
$20M
$-7M
$-9M
$5M
$583.0K
$2M
$1M
$2M
$5M
$7M
Pretax Income
$4M
$152M
$329M
$443M
$341M
$161M
$166M
$205M
$204M
$123M
$107M
$132M
Income Tax
$75M
$52M
$69M
$70M
$57M
$31M
$27M
$40M
$85M
$19M
$26M
$34M
Net Income
$-72M
$100M
$259M
$373M
$284M
$130M
$139M
$165M
$120M
$104M
$81M
$98M
EPS (Basic)
$-2.89
$4.04
$10.44
$15.09
$11.54
$5.33
$5.66
$6.62
$5.27
$4.63
$3.58
$4.35
EPS (Diluted)
$-2.89
$4.00
$10.34
$14.94
$11.38
$5.29
$5.60
$6.52
$5.21
$4.60
$3.56
$4.32
Shares (Basic)
24,817,000
24,821,000
24,854,000
24,734,000
24,603,000
24,371,000
24,576,000
24,870,000
22,687,000
22,559,000
22,565,000
22,543,000
Shares (Diluted)
24,817,000
25,039,000
25,102,000
24,986,000
24,932,000
24,592,000
24,818,000
25,235,000
22,931,000
22,727,000
22,719,000
22,727,000
EBITDA
$38M
$159M
$498M
$622M
$484M
$259M
$285M
$328M
$282M
$184M
$146M
$176M
Bilan30
Métrique
Tendance
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$563M
$725M
$556M
$563M
$478M
$688M
$531M
$490M
$430M
$275M
$329M
$298M
Short-term Investments
$287.0K
$976.0K
$235.0K
$84.0K
$28.0K
$54.0K
$44.0K
$34.0K
$35.0K
$4M
$4M
$4M
Receivables
$363M
$294M
$287M
$307M
$275M
$233M
$202M
$233M
$183M
$176M
$143M
$135M
Inventory
$416M
$416M
$475M
$548M
$446M
$258M
$238M
$258M
$141M
$114M
$99M
$97M
Prepaid Expense
$86M
$104M
$83M
$88M
$69M
$36M
$29M
$49M
$37M
$32M
$8M
$14M
Current Assets
$1.44B
$1.55B
$1.41B
$1.51B
$1.27B
$1.22B
$1.00B
$1.03B
$792M
$612M
$584M
$554M
PP&E (Net)
$541M
$477M
$493M
$481M
$438M
$344M
$345M
$340M
$251M
$217M
$163M
$159M
PP&E (Gross)
·
·
·
·
·
·
·
·
·
·
$459M
$440M
Accum. Depreciation
$697M
$626M
$591M
$545M
$516M
$480M
$420M
$383M
$351M
$312M
$296M
$282M
Goodwill
$1.21B
$1.23B
$1.31B
$1.19B
$930M
$817M
$821M
$827M
$453M
$404M
$190M
$196M
Intangibles
$595M
$482M
$606M
$594M
$407M
$292M
$321M
$361M
$204M
$213M
$87M
$99M
Other Non-current Assets
$63M
$52M
$80M
$34M
$25M
$18M
$15M
$21M
$17M
$11M
$14M
$23M
Total Assets
$3.96B
$3.89B
$4.00B
$3.90B
$3.15B
$2.75B
$2.56B
$2.61B
$1.74B
$1.49B
$1.07B
$1.07B
Accounts Payable
$211M
$188M
$174M
$209M
$222M
$146M
$117M
$126M
$102M
$91M
$52M
$51M
Accrued Liabilities
$199M
$148M
$149M
$187M
$160M
$110M
$84M
$138M
$100M
$36M
$24M
$13M
Current Liabilities
$533M
$434M
$375M
$572M
$435M
$276M
$226M
$295M
$225M
$188M
$211M
$204M
Capital Leases
$72M
$61M
$49M
$45M
$22M
$13M
$17M
$0
·
·
·
·
Deferred Tax
$102M
$96M
$111M
$100M
$81M
$50M
$50M
$52M
$5M
$7M
$8M
$11M
Other Non-current Liabilities
$79M
$70M
$87M
$80M
$71M
$67M
$64M
$72M
$63M
$20M
$18M
$16M
Total Liabilities
$1.53B
$1.48B
$1.51B
$1.69B
·
·
·
·
·
·
·
·
Long-term Debt
$803M
$856M
$872M
$1.00B
$637M
$687M
$679M
$695M
$496M
$454M
$171M
$195M
Total Debt
$803M
$856M
$872M
$1.00B
$637M
$687M
$679M
$695M
$496M
$454M
$171M
$195M
Common Stock
$264.0K
$262.0K
$262.0K
$261.0K
$260.0K
$259.0K
$256.0K
$254.0K
$229.0K
$228.0K
$224.0K
$226.0K
Paid-in Capital
$1.10B
$1.05B
$1.01B
$974M
$947M
$908M
$868M
$836M
$310M
$291M
$260M
$244M
Retained Earnings
$1.67B
$1.82B
$1.78B
$1.59B
$1.27B
$1.03B
$951M
$857M
$722M
$634M
$558M
$523M
Treasury Stock
$339M
$305M
$259M
$253M
$248M
$242M
$216M
$116M
$41M
$37M
$33M
$19M
AOCI
$-5M
$-146M
$-56M
$-96M
$-73M
$-91M
$-107M
$-98M
$-64M
$-75M
$-46M
$-21M
Stockholders' Equity
$2.43B
$2.41B
$2.48B
$2.21B
$1.89B
$1.61B
$1.50B
$1.48B
$927M
$815M
$739M
$724M
Liabilities + Equity
$3.96B
$3.89B
$4.00B
$3.90B
$3.15B
$2.75B
$2.56B
$2.61B
$1.74B
$1.49B
$1.07B
$1.07B
Shares Outstanding
·
·
·
·
·
·
·
·
22,713,198
22,626,922
22,420,785
22,585,529
Flux de trésorerie19
Métrique
Tendance
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
·
·
$137M
$121M
$99M
$96M
$93M
$103M
$63M
$53M
$42M
$42M
Stock-based Comp
$27M
$26M
$24M
$24M
$20M
$18M
$19M
$27M
$16M
$12M
$10M
$9M
Deferred Tax
$3M
$-3M
$46.0K
$-22M
$-8M
$-3M
$-1M
$-5M
$17M
$-5M
$11M
$-4M
Amort. of Intangibles
$60M
$62M
$66M
$56M
$43M
$40M
$40M
$52M
$25M
$19M
$12M
$13M
Restructuring
$18M
$15M
$12M
$7M
$2M
$6M
$13M
$10M
$2M
$4M
·
·
Other Non-cash
·
·
$37M
$-76M
$-21M
$17M
$-4M
$41M
$53M
$16M
$20M
$7M
Operating Cash Flow
$434M
$368M
$457M
$420M
$373M
$258M
$245M
$332M
$269M
$180M
$166M
$153M
CapEx
$68M
$76M
$86M
$104M
$91M
$56M
$62M
$75M
$66M
$46M
$44M
$32M
Investing Cash Flow
$-469M
$-66M
$-284M
$-636M
$-499M
$-51M
$-56M
$-382M
$-96M
$-511M
$-44M
$-104M
Debt Issued
·
·
·
·
·
·
·
·
·
·
$49M
$98M
Net Debt Issued
·
·
·
·
·
·
·
·
·
·
$40M
$92M
Stock Repurchased
$28M
$41M
$0
$0
$0
$23M
$99M
$64M
$0
$0
$31M
$14M
Net Stock Activity
$-28M
$-41M
·
$0
$0
$-23M
$-99M
$-64M
·
·
$-31M
$-14M
Dividends Paid
$72M
$67M
$62M
$56M
$50M
$47M
$45M
$40M
$32M
$28M
$24M
$21M
Financing Cash Flow
$-149M
$-112M
$-186M
$310M
$-69M
$-68M
$-146M
$122M
$-25M
$284M
$-68M
$-43M
Net Change in Cash
$-161M
$169M
$-8M
$82M
$-205M
$156M
$41M
$60M
$155M
$-54M
$31M
$-8M
Taxes Paid
$82M
$84M
$74M
$94M
$56M
$28M
$41M
$42M
$18M
·
·
·
Free Cash Flow
$366M
$292M
$371M
$315M
$283M
$202M
$183M
$257M
$203M
$134M
$122M
$121M
Levered FCF
·
·
$340M
$293M
$267M
$185M
$165M
$239M
$195M
$127M
$119M
$117M
Rentabilité8
Métrique
Tendance
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
38.0%
35.9%
38.1%
40.1%
37.1%
34.7%
36.0%
38.0%
41.5%
39.1%
38.1%
38.1%
Operating Margin
1.6%
7.2%
15.3%
19.9%
18.5%
11.2%
12.8%
13.1%
17.9%
12.4%
12.0%
15.7%
Net Margin
-3.0%
4.6%
11.0%
14.8%
13.6%
9.0%
9.2%
9.6%
9.8%
9.9%
9.5%
11.7%
Pretax Margin
0.15%
6.9%
13.9%
17.6%
16.4%
11.2%
11.0%
11.9%
16.7%
11.7%
12.3%
15.4%
EBITDA Margin
1.6%
7.2%
21.1%
24.7%
23.3%
17.9%
19.0%
19.1%
23.1%
17.4%
16.8%
20.6%
ROA
-1.8%
2.5%
6.6%
10.6%
9.6%
4.9%
5.4%
7.6%
7.4%
8.2%
7.7%
9.5%
ROE
-3.0%
4.1%
11.1%
18.2%
16.2%
8.4%
9.3%
13.7%
13.7%
13.5%
11.2%
14.1%
ROIC
-23.1%
3.2%
8.5%
13.1%
12.7%
5.7%
7.4%
8.3%
9.0%
8.7%
8.8%
10.9%
Liquidité et Solvabilité5
Métrique
Tendance
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
2.7
3.6
3.8
2.6
2.9
4.4
4.5
3.5
3.5
3.3
2.8
2.8
Quick Ratio
1.7
2.4
2.2
1.5
1.7
3.3
3.3
2.4
2.7
2.5
2.3
2.1
Debt / Equity
0.3
0.4
0.4
0.5
0.3
0.4
0.5
0.5
0.5
0.6
0.2
0.3
LT Debt / Equity
0.3
0.3
0.3
0.4
0.3
0.4
0.4
0.5
0.5
0.5
0.1
0.1
Interest Coverage
·
·
9.1
19.1
20.8
7.7
8.7
10.0
16.3
15.1
25.5
27.3
Efficacité3
Métrique
Tendance
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.6
0.6
0.6
0.7
0.7
0.5
0.6
0.8
0.8
0.8
0.8
0.8
Inventory Turnover
3.6
3.2
2.9
3.0
3.7
3.8
3.9
5.3
5.6
6.0
5.5
5.6
Receivables Turnover
7.3
7.5
8.0
8.6
8.2
6.6
6.9
8.3
6.8
6.2
6.2
6.5
Par action6
Métrique
Tendance
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
·
·
·
·
·
·
·
·
$40.83
$36.01
$33.19
$32.21
Revenue / Share
$96.16
$87.49
$94.12
$100.61
$83.42
$58.79
$60.60
$68.10
$53.27
$46.47
$38.20
$37.49
Cash Flow / Share
$17.48
$14.68
$18.22
$16.80
$14.97
$10.49
$9.89
$13.15
$11.74
$7.93
$7.30
$6.74
Cash / Share
·
·
·
·
·
·
·
·
$18.92
$12.16
$14.66
$13.18
Dividend Paid / Share
$2.90
$2.70
$2.50
$2.26
$2.02
$1.92
$1.82
$1.60
·
·
·
·
EPS (TTM)
$-2.89
$4.00
$10.34
$14.94
$11.38
$5.29
$5.60
$6.52
$5.21
$4.60
$3.56
$4.32
Taux de croissance8
Métrique
Tendance
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
8.9%
-7.3%
-6.0%
20.9%
43.9%
·
·
·
·
·
·
·
Revenue CAGR 3Y
-1.7%
1.8%
17.8%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
10.5%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
·
-61.3%
-30.8%
31.3%
115.1%
·
·
·
·
·
·
·
EPS CAGR 3Y
·
-29.4%
25.0%
·
·
·
·
·
·
·
·
·
Net Income YoY
·
-61.4%
-30.5%
31.5%
118.3%
·
·
·
·
·
·
·
Net Income CAGR 3Y
·
-29.3%
25.9%
·
·
·
·
·
·
·
·
·
Dividends Paid CAGR 5Y
9.0%
·
·
·
·
·
·
·
·
·
·
·
Valorisation (TTM)16
Métrique
Tendance
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$2.39B
$2.19B
$2.36B
$2.51B
$2.08B
$1.45B
$1.50B
$1.72B
$1.22B
$1.06B
$868M
$852M
Net Income TTM
$-72M
$100M
$259M
$373M
$284M
$130M
$139M
$165M
$120M
$104M
$81M
$98M
Market Cap
·
·
·
·
·
·
·
·
$4.49B
$3.43B
$2.40B
$2.23B
Enterprise Value
·
·
·
·
·
·
·
·
$4.56B
$3.61B
$2.24B
$2.12B
P/E
-90.7
59.3
25.9
14.7
27.7
47.6
34.3
25.8
38.0
33.0
30.1
22.9
P/S
·
·
·
·
·
·
·
·
3.7
3.3
2.8
2.6
P/B
·
·
·
·
·
·
·
·
4.8
4.2
3.2
3.1
P / Cash Flow
·
·
·
·
·
·
·
·
16.7
19.1
14.5
14.6
P / FCF
·
·
·
·
·
·
·
·
22.1
25.6
19.7
18.5
EV / EBITDA
·
·
·
·
·
·
·
·
16.2
19.6
15.3
12.1
EV / FCF
·
·
·
·
·
·
·
·
22.4
27.0
18.4
17.6
EV / Revenue
·
·
·
·
·
·
·
·
3.7
3.4
2.6
2.5
Dividend Yield
·
·
·
·
·
·
·
·
0.71%
0.81%
1.0%
0.95%
Earnings Yield
-1.1%
1.7%
3.9%
6.8%
3.6%
2.1%
2.9%
3.9%
2.6%
3.0%
3.3%
4.4%
Payout Ratio
-100.4%
66.9%
24.0%
15.0%
17.5%
36.0%
32.1%
24.3%
26.6%
26.7%
29.5%
21.3%
Annual Payout
$72M
$67M
$62M
$56M
$50M
$47M
$45M
$40M
$32M
$28M
$24M
$21M
Compte de résultat17
Métrique
Tendance
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Revenue
$739M
$657M
$594M
$625M
$613M
$554M
$530M
$567M
$558M
$535M
$534M
$607M
$610M
$613M
Cost of Revenue
$433M
$403M
$368M
$384M
$381M
$347M
$353M
$351M
$351M
$348M
$340M
$380M
$365M
$385M
Gross Profit
$306M
$254M
$226M
$241M
$232M
$207M
$177M
$216M
$207M
$188M
$194M
$227M
$245M
$229M
R&D Expense
$31M
$30M
$27M
$27M
$26M
$26M
$26M
$26M
$27M
$28M
$25M
$25M
$27M
$27M
SG&A Expense
$121M
$99M
$99M
$100M
$96M
$88M
$87M
$84M
$93M
$86M
$85M
$87M
$88M
$86M
Operating Expenses
$186M
$153M
$449M
$144M
$139M
$137M
$226M
$128M
$141M
$133M
$129M
$133M
$134M
$134M
Operating Income
$120M
$101M
$-223M
$97M
$93M
$70M
$-49M
$88M
$66M
$55M
$65M
$94M
$111M
$94M
Interest Expense
·
·
·
·
·
·
·
·
·
$10M
·
$10M
$10M
·
Other Non-op
$3M
$130.0K
$3M
$6M
$4M
$4M
$3M
$9M
$5M
$5M
$8M
$4M
$6M
$3M
Pretax Income
$117M
$97M
$-229M
$95M
$78M
$60M
$-43M
$78M
$61M
$56M
$59M
$75M
$109M
$103M
Income Tax
$28M
$22M
$13M
$25M
$21M
$16M
$9M
$20M
$16M
$7M
$16M
$18M
$20M
$10M
Net Income
$89M
$75M
$-242M
$70M
$57M
$44M
$-52M
$58M
$45M
$48M
$43M
$58M
$89M
$111M
EPS (Basic)
$3.53
$3.00
$-9.77
$2.80
$2.32
$1.76
$-2.08
$2.34
$1.83
$1.95
$1.72
$2.32
$3.58
$3.77
EPS (Diluted)
$3.49
$2.96
$-9.71
$2.77
$2.30
$1.75
$-2.07
$2.32
$1.82
$1.93
$1.71
$2.30
$3.54
$3.73
Shares (Basic)
25,305,000
25,074,000
·
24,837,000
24,755,000
24,767,000
·
24,796,000
24,822,000
24,911,000
·
24,893,000
24,782,000
·
Shares (Diluted)
25,620,000
25,420,000
·
25,102,000
24,905,000
24,963,000
·
25,025,000
25,030,000
25,124,000
·
25,143,000
25,062,000
·
EBITDA
$120M
$101M
·
$621M
$609M
$546M
·
$121M
$98M
$87M
·
$128M
$145M
·
Bilan28
Métrique
Tendance
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Cash & Equivalents
$628M
$482M
$563M
$815M
$685M
$619M
$725M
$630M
$562M
$562M
$556M
$560M
$425M
$563M
Short-term Investments
$367.0K
$279.0K
$287.0K
$290.0K
$298.0K
$984.0K
$976.0K
$1M
$971.0K
$231.0K
·
$229.0K
$85.0K
·
Receivables
$424M
$381M
$363M
$374M
$364M
$318M
$294M
$339M
$318M
$296M
·
$328M
$325M
·
Inventory
$434M
$419M
$416M
$397M
$412M
$417M
$416M
$454M
$451M
$456M
·
$483M
$560M
·
Prepaid Expense
$94M
$89M
$86M
$78M
$72M
$70M
$104M
$133M
$126M
$121M
·
$84M
$86M
·
Current Assets
$1.58B
$1.38B
$1.44B
$1.67B
$1.54B
$1.43B
$1.55B
$1.56B
$1.46B
$1.44B
·
$1.46B
$1.40B
·
PP&E (Net)
$513M
$534M
$541M
$514M
$517M
$510M
$477M
$482M
$473M
$479M
·
$479M
$492M
·
Accum. Depreciation
$724M
$705M
$697M
$684M
$670M
$643M
$626M
$634M
$605M
$598M
·
$583M
$566M
·
Goodwill
$1.20B
$1.21B
$1.21B
$1.36B
$1.36B
$1.31B
$1.23B
$1.32B
$1.29B
$1.29B
$1.31B
$1.28B
$1.29B
$1.19B
Intangibles
$554M
$570M
$595M
$459M
$474M
$476M
$482M
$561M
$566M
$585M
·
$612M
$647M
·
Other Non-current Assets
$60M
$60M
$63M
$57M
$57M
$49M
$52M
$41M
$41M
$42M
·
$80M
$35M
·
Total Assets
$4.01B
$3.86B
$3.96B
$4.17B
$4.07B
$3.89B
$3.89B
$4.06B
$3.92B
$3.94B
·
$4.00B
$3.96B
·
Accounts Payable
$249M
$223M
$211M
$204M
$182M
$176M
$188M
$179M
$176M
$173M
·
$167M
$191M
·
Accrued Liabilities
$192M
$171M
$199M
$174M
$155M
$140M
$148M
$153M
$135M
$124M
·
$144M
$148M
·
Current Liabilities
$574M
$527M
$533M
$419M
$380M
$370M
$434M
$440M
$418M
$405M
·
$482M
$520M
·
Capital Leases
$68M
$69M
$72M
$73M
$76M
$72M
$61M
$52M
$50M
$51M
·
$40M
$44M
·
Deferred Tax
$110M
$102M
$102M
$104M
$103M
$95M
$96M
$96M
$96M
$101M
·
$107M
$109M
·
Other Non-current Liabilities
$73M
$75M
$79M
$83M
$83M
$76M
$70M
$70M
$68M
$81M
·
$83M
$85M
·
Total Liabilities
$1.39B
$1.34B
$1.53B
$1.50B
$1.47B
$1.43B
$1.48B
$1.49B
$1.46B
$1.47B
·
·
·
·
Long-term Debt
$630M
$632M
$803M
$806M
$810M
$806M
$856M
$868M
$864M
$867M
·
$993M
$1.00B
·
Total Debt
$630M
$632M
·
$806M
$810M
$806M
·
$868M
$864M
$867M
·
$993M
·
·
Common Stock
$268.0K
$266.0K
$264.0K
$264.0K
$263.0K
$262.0K
$262.0K
$262.0K
$262.0K
$262.0K
·
$262.0K
$261.0K
·
Paid-in Capital
$1.20B
$1.15B
$1.10B
$1.09B
$1.06B
$1.06B
$1.05B
$1.04B
$1.03B
$1.02B
·
$1.01B
$983M
·
Retained Earnings
$1.80B
$1.73B
$1.67B
$1.93B
$1.88B
$1.84B
$1.82B
$1.88B
$1.84B
$1.81B
·
$1.76B
$1.66B
·
Treasury Stock
$349M
$339M
$339M
$339M
$337M
$333M
$305M
$305M
$305M
$275M
·
$259M
$253M
·
AOCI
$-30M
$-25M
$-5M
$-14M
$-11M
$-109M
$-146M
$-51M
$-107M
$-86M
·
$-100M
$-82M
·
Stockholders' Equity
$2.62B
$2.51B
$2.43B
$2.67B
$2.60B
$2.46B
$2.41B
$2.57B
$2.47B
$2.47B
·
$2.40B
$2.31B
·
Liabilities + Equity
$4.01B
$3.86B
$3.96B
$4.17B
$4.07B
$3.89B
$3.89B
$4.06B
$3.92B
$3.94B
·
$4.00B
$3.96B
·
Flux de trésorerie17
Métrique
Tendance
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
D&A
·
·
·
$524M
$517M
$476M
·
$477M
$488M
$477M
·
$34M
$34M
·
Stock-based Comp
$9M
$6M
$6M
$8M
$9M
$5M
$5M
$5M
$13M
$4M
$4M
$4M
$4M
$4M
Deferred Tax
$10M
$-47.0K
$3M
$1M
$2M
$-3M
$14M
$-4M
$-4M
$-9M
$735.0K
$3M
$2M
$-18M
Amort. of Intangibles
$15M
$16M
$16M
$15M
$15M
$14M
$15M
$16M
$16M
$16M
$16M
$16M
$17M
$16M
Restructuring
$7M
$7M
$5M
$2M
$3M
$9M
$6M
$2M
$5M
$2M
$3M
$4M
$2M
$3M
Other Non-cash
·
·
·
·
·
$-455M
·
·
·
$-19M
·
·
$-75M
·
Operating Cash Flow
$146M
$80M
$139M
$147M
$82M
$66M
$161M
$80M
$69M
$57M
$144M
$162M
$53M
$106M
CapEx
$19M
$14M
$19M
$16M
$10M
$23M
$26M
$15M
$19M
$16M
$23M
$22M
$26M
$27M
Investing Cash Flow
$-10M
$-17M
$-369M
$-10M
$-9M
$-81M
$-25M
$-14M
$-18M
$-8M
$-23M
$-62M
$-183M
$-26M
Stock Repurchased
$0
$0
$0
$0
$179.0K
$27M
$0
$0
$25M
$16M
$0
$0
$0
$0
Net Stock Activity
·
$0
·
·
·
$-27M
·
·
·
$-16M
·
·
·
·
Dividends Paid
$19M
$19M
$19M
$19M
$17M
$17M
$17M
$17M
$16M
$16M
$16M
$16M
$15M
$15M
Financing Cash Flow
$11M
$-143M
$-23M
$-6M
$-24M
$-97M
$-21M
$-12M
$-46M
$-34M
$-139M
$-14M
$-12M
$-12M
Net Change in Cash
$147M
$-82M
$-251M
$130M
$67M
$-106M
$95M
$68M
$-424.0K
$7M
$-4M
$78M
$-137M
$89M
Taxes Paid
·
·
·
·
·
·
·
·
·
·
$41M
$12M
$11M
$77M
Free Cash Flow
·
$66M
·
·
·
$43M
·
·
·
$42M
·
·
$28M
·
Levered FCF
·
·
·
·
·
·
·
·
·
$33M
·
·
$20M
·
Rentabilité8
Métrique
Tendance
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Gross Margin
41.4%
38.7%
·
38.6%
37.8%
37.4%
·
38.0%
37.1%
35.1%
·
37.4%
40.2%
·
Operating Margin
16.2%
15.4%
·
15.6%
15.1%
12.7%
·
15.5%
11.7%
10.3%
·
15.4%
18.1%
·
Net Margin
12.1%
11.4%
·
11.1%
9.3%
7.9%
·
10.2%
8.1%
9.0%
·
9.5%
14.5%
·
Pretax Margin
15.8%
14.7%
·
15.2%
12.8%
10.8%
·
13.7%
10.9%
10.4%
·
12.4%
17.9%
·
EBITDA Margin
16.2%
15.4%
·
99.5%
99.3%
98.5%
·
21.3%
17.6%
16.3%
·
21.0%
23.8%
·
ROA
2.2%
1.9%
·
1.7%
1.4%
1.1%
·
1.4%
1.1%
1.2%
·
1.5%
·
·
ROE
3.4%
3.0%
·
2.6%
2.3%
1.8%
·
2.3%
1.9%
2.0%
·
2.6%
·
·
ROIC
2.8%
2.5%
·
2.1%
2.0%
1.6%
·
1.9%
1.5%
1.4%
·
2.1%
·
·
Liquidité et Solvabilité5
Métrique
Tendance
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Current Ratio
2.8
2.6
·
4.0
4.1
3.9
·
3.6
3.5
3.6
·
3.0
·
·
Quick Ratio
1.8
1.6
·
2.8
2.8
2.5
·
2.2
2.1
2.1
·
1.8
·
·
Debt / Equity
0.2
0.3
·
0.3
0.3
0.3
·
0.3
0.4
0.4
·
0.4
·
·
LT Debt / Equity
0.2
0.2
·
0.3
0.3
0.3
·
0.3
0.3
0.3
·
0.4
·
·
Interest Coverage
·
·
·
·
·
·
·
·
·
5.7
·
9.3
11.5
·
Efficacité3
Métrique
Tendance
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Asset Turnover
0.2
0.2
·
0.2
0.2
0.1
·
0.1
0.1
0.1
·
0.2
·
·
Inventory Turnover
1.0
1.0
·
0.9
0.9
0.8
·
0.8
0.7
0.7
·
0.7
·
·
Receivables Turnover
1.9
1.9
·
1.8
1.8
1.8
·
1.7
1.7
1.7
·
1.8
·
·
Par action4
Métrique
Tendance
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Revenue / Share
$28.84
$25.84
·
$24.88
$24.63
$22.21
·
$22.67
$22.31
$21.31
·
$24.14
$24.33
·
Cash Flow / Share
·
$3.16
·
·
·
$2.63
·
·
·
$2.27
·
·
$2.13
·
Dividend Paid / Share
$0.75
$0.75
$0.75
$0.75
$0.70
$0.70
$0.70
$0.70
$0.65
$0.65
$0.60
$0.65
$0.60
$0.72
EPS (TTM)
$-0.49
$-1.68
·
$4.75
$4.30
$3.82
·
$7.78
$7.76
$8.73
·
$12.36
$13.77
·
Valorisation (TTM)6
Métrique
Tendance
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Revenue TTM
$2.61B
$2.49B
·
$2.32B
$2.26B
$2.21B
·
$2.20B
$2.23B
$2.29B
·
$2.44B
$2.50B
·
Net Income TTM
$-8M
$-40M
·
$119M
$107M
$95M
·
$195M
$195M
$219M
·
$328M
$362M
·
P/E
-923.2
-198.4
·
54.7
52.5
52.6
·
34.0
32.9
27.8
·
20.0
19.5
·
Earnings Yield
-0.11%
-0.50%
·
1.8%
1.9%
1.9%
·
2.9%
3.0%
3.6%
·
5.0%
5.1%
·
Payout Ratio
·
25.1%
·
·
·
39.8%
·
·
·
33.4%
·
·
16.8%
·
Annual Payout
$75M
$73M
·
$71M
$69M
$68M
·
$66M
$65M
·
·
·
·
·
Période la plus récente à gauche · valeurs nulles affichées comme ·
États financiers
Compte de résultat, bilan, flux de trésorerie — annuel, sur les 5 dernières années
16
Métrique
2025-12-27
2024-12-28
2023-12-30
2022-12-31
2022-01-01
Revenu
$2.39B
$2.19B
$2.36B
$2.51B
$2.08B
Marge Brute %
38.0%
35.9%
38.1%
40.1%
37.1%
Marge d'exploitation %
1.6%
7.2%
15.3%
19.9%
18.5%
Résultat net
$-72M
$100M
$259M
$373M
$284M
BPA dilué
$-2.89
$4.00
$10.34
$14.94
$11.38
Métrique
2025-12-27
2024-12-28
2023-12-30
2022-12-31
2022-01-01
Dette / Capitaux propres
0.3
0.4
0.4
0.5
0.3
Ratio de liquidité
2.7
3.6
3.8
2.6
2.9
Ratio de liquidité réduite
1.7
2.4
2.2
1.5
1.7
Métrique
2025-12-27
2024-12-28
2023-12-30
2022-12-31
2022-01-01
Flux de trésorerie libre
$366M
$292M
$371M
$315M
$283M
Détenteurs institutionnels (13F)
644 déclarants
· $11.8B total
· Au 30 septembre 2026
17
Institutions qui déclarent détenir cette action dans leur Formulaire SEC 13F trimestriel. Uniquement les positions longues ; un même déclarant peut apparaître deux fois pour des jambes d'options distinctes. Les jambes put/call compensatoires importantes reflètent généralement la tenue de marché ou un inventaire couvert, pas une conviction directionnelle.
Détenteurs644
Valeur détenue$11.8B
Nouvelles positions123
Positions clôturées41
Activité institutionnelle — Q2 2026 vs trimestre précédent
Nouvelles positions
Positions clôturées
Augmenté
Diminué
Variation nette des actions
123 (+5 vs T. préc.)
41 (+9 vs T. préc.)
173 (+17 vs T. préc.)
208 (+34 vs T. préc.)
+368K
Comparé à Q1 2026. Les dépôts de formulaire 13F de la SEC sont dus dans les 45 jours suivant la fin du trimestre, plus une courte période tampon pour les déposants tardifs — les trimestres encore dans cette fenêtre sont ignorés au profit de la paire la plus récente entièrement déclarée.
Initiés issus des déclarations SEC Form 3/4/5 ; net = uniquement P/S de marché
Détention d'ETF
Détenu par 75 ETFs
20
Le poids reflète uniquement les participations directes en actions (N-PORT) ; les fonds à effet de levier ou basés sur des dérivés peuvent détenir une exposition supplémentaire aux swaps non indiquée.