SHEN Aperçu de l'action
Prix, capitalisation boursière, P/E, EPS, ROE, dette/capitaux propres, fourchette sur 52 semaines
03
Prix$10.86
Capitalisation Boursière (MRQ)$601M
P/E (TTM)-13.4
BPA (TTM)$-0.81
Revenu (TTM)$367M
Rendement div.1.1%
ROE (TTM)-4.3%
Dette/Capitaux propres (MRQ)0.8
Fourchette 52 semaines$10–$17
SHEN Graphique du cours de l'action
OHLCV quotidien avec indicateurs techniques — panoramique, zoom et personnalisez votre vue
04
fourchette
barres
La granularité des barres s'adapte à la période sélectionnée — survolez le graphique pour voir l'ouverture/le maximum/le minimum/la clôture d'une barre.
Splits d'actions3
Date ex-dividende
Division
Type
5 janvier 2016
2-for-1
Avant
20 août 2007
3-for-1
Avant
23 février 2004
2-for-1
Avant
Performance sur 10 ans
Tendances du chiffre d'affaires, du bénéfice net, des marges et du BPA
06
Revenu$358M2016-12-31 → 2025-12-31
BPA$-0.712016-12-31 → 2025-12-31
Flux de trésorerie libre$-258M2016-12-31 → 2025-12-31
La médiane des pairs est calculée sur une base standardisée par métrique et peut ne pas toujours correspondre à la base TTM/MRQ indiquée pour cette action.
Rentabilité
Marges brutes, d'exploitation et nettes ; ROE, ROA, ROIC
Métrique
Tendance sur 5 ans
SHEN
moyenne 5 ans
Médiane des pairs
Verdict
Marge d'exploitation (TTM)
-5.3%moyenne 5 ans ≈-3.2%
≈-3.2%
11.7%
Faible
Marge EBITDA (TTM)
30.3%moyenne 5 ans ≈24.2%
≈24.2%
21.0%
Faible
Marge avant impôts (TTM)
-13.5%moyenne 5 ans ≈-4.1%
≈-4.1%
10.0%
Faible
Marge nette (TTM)
-10.4%moyenne 5 ans ≈91.4%
≈91.4%
6.9%
Faible
ROA (TTM)
-2.0%moyenne 5 ans ≈15.9%
≈15.9%
4.3%
Faible
ROE (TTM)
-4.3%moyenne 5 ans ≈34.5%
≈34.5%
-3.2%
Faible
ROIC
-1.2%moyenne 5 ans ≈-0.71%
≈-0.71%
2.9%
Faible
Santé financière
Dette, liquidité, solvabilité — solidité du bilan
Métrique
Tendance sur 5 ans
SHEN
moyenne 5 ans
Médiane des pairs
Verdict
Dette / Capitaux propres (MRQ)
0.8moyenne 5 ans ≈0.3
≈0.3
0.8
En ligne
Ratio de liquidité (MRQ)
0.9moyenne 5 ans ≈1.5
≈1.5
1.2
Faible liquidité
Quick Ratio (Ratio de liquidité réduite)
0.5moyenne 5 ans ≈1.0
≈1.0
0.7
Faible liquidité
Dette à long terme / Capitaux propres (MRQ)
0.8moyenne 5 ans ≈0.4
≈0.4
0.8
Endettement élevé
Croissance
Croissance du chiffre d'affaires, du BPA et du bénéfice net : Année/Année, TCAC 3 ans, TCAC 5 ans
Métrique
Tendance sur 5 ans
SHEN
moyenne 5 ans
Médiane des pairs
Verdict
Revenue YoY (Chiffre d'affaires YoY)
9.1%moyenne 5 ans ≈10.3%
≈10.3%
·
·
Revenue CAGR 3Y (CAGR du chiffre d'affaires 3 ans)
12.9%moyenne 5 ans ≈10.0%
≈10.0%
·
·
Revenue CAGR 5Y (CAGR du chiffre d'affaires 5 ans)
10.1%
·
·
·
EPS YoY (BPA Année/Année)
2112.5%
·
·
·
Net Income YoY (Bénéfice net YoY)
2311.3%
·
·
·
EPS CAGR 3Y (TCAC BPA 3 ans)
-43.8%
·
·
·
Net Income CAGR 3Y (TCAC Bénéfice net 3 ans)
-42.1%
·
·
·
Indicateurs par action
BPA, valeur comptable par action, flux de trésorerie par action, dividende par action
Métrique
Tendance sur 5 ans
SHEN
moyenne 5 ans
Médiane des pairs
Verdict
EPS (Diluted) (BPA (Dilué))
$-0.71moyenne 5 ans ≈$4.55
≈$4.55
·
·
Revenue / Share (Chiffre d'affaires / Action)
$6.49moyenne 5 ans ≈$5.70
≈$5.70
·
·
Cash Flow / Share (Flux de trésorerie / action)
$1.83moyenne 5 ans ≈$0.35
≈$0.35
·
·
Cash / Share (Trésorerie / action)
$0.50moyenne 5 ans ≈$1.34
≈$1.34
·
·
Efficacité du capital
Rotation des actifs, rotation des stocks, rotation des créances
Métrique
Tendance sur 5 ans
SHEN
moyenne 5 ans
Médiane des pairs
Verdict
Asset Turnover (Rotation des actifs)
0.2moyenne 5 ans ≈0.2
≈0.2
0.4
Faible
Receivables Turnover (Rotation des créances)
11.7moyenne 5 ans ≈11.4
≈11.4
10.3
En ligne
Revenue / Employee (Chiffre d'affaires annuel ÷ employés (effectif déclaré, yfinance). Dérivé — pas un concept SEC-XBRL stocké.)
≈$343.8K
·
·
·
valeur · ≈ moyenne 5 ans · médiane du secteur · verdict par rapport à la médiane
Dividendes
Rendement, ratio de distribution, historique des dividendes, CAGR à 5 ans
13
Rendement du Dividende1.1%
Ratio de distribution-19.6%
Paiement annualisé≈$0.11Payé annuellement
CAGR des dividendes sur 5 ans≈-20.2%Par action, ajusté des divisions d'actions
Série de croissance≈3Années consécutives de croissance des dividendes
Date ex-dividende
Montant
Devise
Rendement
Nov 7, 2025
$0,11
USD
≈1.0%
Nov 5, 2024
$0,10
USD
≈0.69%
Nov 6, 2023
$0,09
USD
≈0.37%
Nov 4, 2022
$0,08
USD
≈0.42%
Nov 5, 2021
$0,07
USD
≈67.0%
Aoû 3, 2021
$18,75
USD
≈64.5%
Nov 10, 2020
$0,34
USD
≈0.72%
Nov 13, 2019
$0,29
USD
≈0.81%
Nov 8, 2018
$0,27
USD
≈0.63%
Nov 2, 2017
$0,26
USD
≈0.70%
Nov 2, 2016
$0,25
USD
≈1.0%
Nov 3, 2015
$0,24
USD
≈1.0%
Nov 3, 2014
$0,24
USD
≈1.6%
Nov 4, 2013
$0,18
USD
≈1.4%
Nov 5, 2012
$0,17
USD
≈2.5%
Nov 7, 2011
$0,17
USD
≈2.6%
Nov 5, 2010
$0,17
USD
≈1.7%
Nov 6, 2009
$0,16
USD
≈1.9%
Nov 7, 2008
$0,15
USD
≈1.3%
Nov 9, 2007
$0,14
USD
≈1.2%
Historique des bénéfices
BPA réel vs estimation, surprise %, taux de succès, prochaine date de publication des résultats
14
Surprise Moyenne6.7%
Prochain rapportOct 27, 2026
Période
Rapport
EPS Actual
BPA est.
Surprise
30 juin 2026
Jul 29, 2026
$-0.17
$-0.25
31.6%
31 mars 2026
$-0.31
$-0.26
-19.9%
31 décembre 2025
$-0.10
$-0.20
51.1%
30 septembre 2025
$-0.20
$-0.22
11.1%
30 juin 2025
$-0.19
$-0.20
3.5%
31 mars 2025
$-0.19
$-0.14
-37.0%
Fondamentaux complets
Tous les indicateurs par an — compte de résultat, bilan, flux de trésorerie
15
Compte de résultat15
Métrique
Tendance
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$358M
$328M
$269M
$249M
$245M
$221M
$207M
$193M
$612M
$535M
$342M
$327M
Cost of Revenue
·
·
·
·
·
·
·
·
$212M
$194M
$121M
$130M
SG&A Expense
$118M
$115M
$99M
$91M
$82M
$85M
$78M
$71M
$166M
$133M
$73M
$69M
Operating Expenses
$381M
$357M
$269M
$266M
$248M
$223M
$208M
$196M
$565M
$513M
$268M
$265M
Operating Income
$-23M
$-29M
$142.0K
$-17M
$-2M
$-3M
$-1M
$-3M
$47M
$23M
$74M
$62M
Interest Expense
·
·
·
·
$3M
·
$29M
$35M
$38M
$25M
$7M
$8M
Other Non-op
$7M
$6M
$6M
$215.0K
$9M
$3M
$3M
$4M
$5M
$4M
$2M
$2M
Pretax Income
$-42M
$-38M
$2M
$-19M
$6M
$586.0K
$2M
$734.0K
$13M
$2M
$69M
$56M
Income Tax
$-9M
$-10M
$501.0K
$-3M
$-2M
$-990.0K
$6.0K
$-1M
$-53M
$3M
$28M
$22M
Net Income
$-33M
$194M
$8M
$-8M
$999M
$126M
$56M
$47M
$66M
$-895.0K
$41M
$34M
EPS (Basic)
$-0.71
$3.54
$0.16
$-0.17
$19.97
$2.52
$1.11
$0.94
$1.35
$-0.02
$0.84
$0.70
EPS (Diluted)
$-0.71
$3.54
$0.16
$-0.17
$19.92
$2.51
$1.11
$0.93
$1.33
$-0.02
$0.83
$0.70
Shares (Basic)
55,100,000
53,722,000
50,396,000
50,155,000
50,026,000
49,901,000
49,811,000
49,542,000
49,150,000
48,807,000
48,388,000
48,198,000
Shares (Diluted)
55,100,000
53,722,000
50,715,000
50,155,000
50,149,000
50,024,000
50,101,000
50,063,000
50,026,000
48,807,000
49,024,000
48,720,000
EBITDA
$106M
$68M
$75M
$61M
$53M
$48M
$257M
$93M
$47M
$23M
$74M
$62M
Bilan28
Métrique
Tendance
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$27M
$46M
$139M
$44M
$84M
$195M
$102M
$85M
$79M
$36M
$77M
$69M
Receivables
$31M
$30M
$20M
$21M
$22M
$70M
$64M
$54M
$54M
$70M
$30M
$30M
Inventory
·
·
·
·
·
·
$6M
$5M
$6M
$39M
$4M
$9M
Prepaid Expense
$15M
$17M
$12M
$12M
$30M
$8M
$9M
$60M
$17M
$16M
$9M
$4M
Other Current Assets
$4M
$7M
$3M
$1M
$2M
$1M
$2M
$2M
$1M
·
·
·
Current Assets
$97M
$95M
$176M
$129M
$166M
$1.41B
$242M
$210M
$173M
$161M
$128M
$128M
PP&E (Net)
$1.60B
$1.44B
$850M
$688M
$554M
$440M
$363M
$701M
$686M
$698M
$410M
$406M
PP&E (Gross)
$2.24B
$1.98B
$1.33B
$1.16B
$1.03B
$869M
$736M
$1.40B
$1.28B
$1.16B
$755M
$693M
Accum. Depreciation
$639M
$542M
$477M
$469M
$474M
$428M
$373M
$702M
$595M
$461M
$345M
$287M
Goodwill
$68M
$67M
·
·
·
·
$149M
$146M
$146M
$145M
$10.0K
·
Intangibles
$89M
$91M
$81M
$82M
$90M
$107M
$88M
$366M
$381M
$455M
$67M
$68M
Other Non-current Assets
$9M
$7M
$5M
$7M
$5M
$1M
$2M
$4M
$3M
·
$79M
$75M
Total Assets
$1.91B
$1.74B
$1.21B
$978M
$891M
$2.02B
$1.90B
$1.48B
$1.41B
$1.48B
$627M
$619M
Accounts Payable
$61M
$58M
$54M
$49M
$29M
$20M
$40M
$36M
$29M
$73M
$13M
$11M
Accrued Liabilities
$14M
$12M
$8M
$18M
$15M
$14M
$8M
$15M
$14M
$29M
$8M
·
Current Liabilities
$108M
$115M
$98M
$96M
$67M
$1.21B
$154M
$89M
$138M
$164M
$61M
$59M
Capital Leases
$11M
$11M
$7M
$50M
$52M
$46M
$43M
$0
·
·
·
·
Deferred Tax
$158M
$168M
$88M
$85M
$86M
$149M
$136M
$127M
$101M
$152M
$75M
$77M
Other Non-current Liabilities
$32M
$34M
$17M
$20M
$26M
$25M
$17M
$14M
$15M
$24M
$6M
$10M
Long-term Debt
$642M
$418M
$300M
$75M
$0
$698M
$732M
$720M
$836M
$848M
$201M
$224M
Total Debt
$628M
$417M
$300M
$75M
$0
$688M
$720M
$770M
$822M
$829M
$201M
$224M
Common Stock
$0
$0
$0
$0
$0
$0
$0
$0
$0
$45M
$33M
$30M
Paid-in Capital
$157M
$148M
$67M
$57M
$49M
$47M
$42M
$47M
$45M
·
·
·
Retained Earnings
$724M
$769M
$584M
$581M
$593M
$534M
$426M
$385M
$297M
$244M
$257M
$228M
AOCI
$0
$2M
$2M
$0
$0
$-5M
$308.0K
$8M
$8M
$7M
$415.0K
$1M
Stockholders' Equity
$881M
$919M
$653M
$638M
$642M
$577M
$468M
$440M
$352M
$296M
$290M
$258M
Liabilities + Equity
$1.91B
$1.74B
$1.21B
$978M
$891M
$2.02B
$1.90B
$1.48B
$1.41B
$1.48B
$627M
$619M
Shares Outstanding
54,899,000
54,605,000
50,272,000
50,110,000
49,965,000
49,868,000
49,671,000
49,630,000
49,328,000
48,935,000
48,475,000
48,265,000
Flux de trésorerie19
Métrique
Tendance
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$130M
$97M
$63M
$66M
$55M
$49M
$47M
$44M
$177M
$144M
$71M
$66M
Stock-based Comp
$10M
$10M
$10M
$9M
$3M
$6M
$3M
$5M
$4M
$3M
$2M
$3M
Deferred Tax
$-9M
$-10M
$4M
$-2M
$22M
$15M
$17M
$4M
$-54M
$-53M
$-1M
$3M
Amort. of Intangibles
$2M
$2M
$500.0K
$700.0K
$800.0K
$700.0K
$500.0K
$200.0K
$28M
$35M
$1M
$3M
Restructuring
$1M
$15M
$3M
$1M
$2M
$0
$0
·
·
·
·
·
Other Non-cash
$4M
$-228M
$27M
$7M
$-1.33B
$106M
$29M
·
·
·
·
·
Operating Cash Flow
$101M
$63M
$114M
$75M
$-251M
$303M
$259M
$266M
$223M
$162M
$119M
$115M
CapEx
$359M
$319M
$255M
$189M
$160M
$120M
$67M
$57M
$146M
$173M
$70M
$68M
Investing Cash Flow
$-295M
$-339M
$-237M
$-184M
$1.78B
$-156M
$-165M
$-188M
$-151M
$-820M
$-69M
$-68M
Debt Issued
·
·
·
·
·
·
·
$0
$25M
$860M
·
·
Net Debt Issued
$-593M
$-7M
·
·
·
·
·
$-51M
$-36M
$-214M
$-23M
$-6M
Stock Repurchased
·
·
·
·
$0
$0
$7M
$0
$0
$5M
$2M
$2M
Net Stock Activity
·
·
·
·
$0
$0
$-7M
·
·
$-5M
$-2M
$-2M
Dividends Paid
$6M
$6M
$5M
$4M
$940M
$16M
$14M
$13M
$12M
$12M
$11M
$11M
Financing Cash Flow
$196M
$184M
$218M
$69M
$-1.64B
$-54M
$-77M
$-71M
$-29M
$618M
$-42M
$-17M
Net Change in Cash
$2M
$-93M
$95M
$-40M
$-111M
$94M
$17M
$7M
$42M
$-41M
$8M
$31M
Taxes Paid
$2M
$8M
$100.0K
$-100.0K
$-11M
·
·
$-3M
$20M
$45M
$21M
$17M
Free Cash Flow
$-258M
$-257M
$-143M
$-115M
$-411M
$182M
$120M
$129M
$76M
$-12M
$50M
$47M
Levered FCF
·
·
·
·
$-414M
·
$98M
$103M
$-115M
$-154.2K
$45M
$42M
Rentabilité7
Métrique
Tendance
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Operating Margin
-6.5%
-8.7%
3.4%
-3.0%
-0.99%
-0.52%
15.3%
14.8%
7.6%
4.2%
21.6%
18.9%
Net Margin
-9.2%
59.1%
2.8%
-3.1%
407.3%
57.4%
8.7%
7.4%
10.8%
-0.17%
11.9%
10.4%
Pretax Margin
-11.7%
-11.6%
3.8%
-3.5%
2.5%
0.92%
11.2%
9.8%
2.2%
0.36%
20.0%
17.1%
EBITDA Margin
29.7%
20.8%
26.1%
22.8%
21.5%
21.5%
40.5%
14.8%
7.6%
4.2%
21.6%
18.9%
ROA
-1.8%
13.1%
0.73%
-0.90%
68.5%
6.5%
3.3%
3.2%
4.6%
-0.08%
6.6%
5.6%
ROE
-3.7%
21.0%
1.2%
-1.3%
155.4%
22.4%
11.6%
10.5%
20.5%
-0.31%
14.9%
13.8%
ROIC
-1.2%
-1.6%
0.74%
-1.0%
-0.48%
-0.12%
6.3%
5.8%
19.9%
-0.92%
9.0%
7.8%
Liquidité et Solvabilité5
Métrique
Tendance
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
0.9
0.8
1.8
1.3
2.5
1.2
1.6
2.4
1.3
1.0
2.1
2.2
Quick Ratio
0.5
0.7
1.6
0.7
1.6
0.2
1.1
1.6
1.0
0.6
1.7
1.7
Debt / Equity
0.7
0.5
0.5
0.1
0.0
1.2
1.5
1.7
2.3
2.8
0.7
0.9
LT Debt / Equity
0.7
0.4
0.4
0.1
·
0.0
1.5
1.7
2.2
2.7
0.6
0.8
Interest Coverage
·
·
·
·
-0.9
·
3.3
2.7
1.2
0.9
10.1
7.6
Efficacité3
Métrique
Tendance
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.2
0.2
0.3
0.3
0.2
0.1
0.4
0.4
0.4
0.5
0.5
0.5
Inventory Turnover
·
·
·
·
·
·
·
·
9.5
9.0
18.7
13.3
Receivables Turnover
11.7
13.3
14.2
12.5
5.3
3.3
10.7
11.6
9.9
10.8
11.4
11.6
Par action6
Métrique
Tendance
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$16.04
$16.82
$12.98
$12.73
$12.85
$11.68
$9.45
$8.91
$7.10
$6.05
$5.98
$10.71
Revenue / Share
$6.49
$6.11
$5.67
$5.33
$4.89
$4.41
$12.65
$12.60
$12.23
$10.97
$6.99
$13.42
Cash Flow / Share
$1.83
$1.16
$2.24
$1.49
$-5.00
$6.05
$5.17
$5.31
$4.46
$3.31
$2.43
$4.72
Cash / Share
$0.50
$0.85
$2.77
$0.88
$1.69
$3.92
$2.05
$1.71
$1.59
$0.74
$1.58
$2.86
Dividend / Share
$0.11
$0.10
$0.09
$0.08
$18.82
$0.34
$0.29
$0.27
$0.26
$0.25
$0.24
$0.23
EPS (TTM)
$-0.71
$3.54
$0.16
$-0.17
$19.92
$2.51
$1.11
$0.93
$1.33
$-0.02
$0.83
$0.70
Taux de croissance8
Métrique
Tendance
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
9.1%
21.9%
8.1%
1.5%
11.1%
·
·
·
·
·
·
·
Revenue CAGR 3Y
12.9%
10.2%
6.8%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
10.1%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
·
2112.5%
·
·
693.6%
·
·
·
·
·
·
·
EPS CAGR 3Y
·
-43.8%
-60.1%
·
·
·
·
·
·
·
·
·
Net Income YoY
·
2311.3%
·
·
694.8%
·
·
·
·
·
·
·
Net Income CAGR 3Y
·
-42.1%
-60.0%
·
·
·
·
·
·
·
·
·
Dividends Paid CAGR 5Y
-17.1%
·
·
·
·
·
·
·
·
·
·
·
Valorisation (TTM)17
Métrique
Tendance
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$358M
$328M
$269M
$249M
$245M
$221M
$207M
$193M
$612M
$535M
$342M
$327M
Net Income TTM
$-33M
$194M
$8M
$-8M
$999M
$126M
$56M
$47M
$66M
$-895.0K
$41M
$34M
Market Cap
$635M
$689M
$1.09B
$796M
$1.27B
$2.16B
$2.07B
$2.20B
$1.67B
$1.34B
$1.04B
$377M
Enterprise Value
$1.24B
$1.06B
$1.25B
$827M
$1.19B
$2.65B
$2.69B
$2.88B
$2.41B
$2.13B
$1.17B
$532M
P/E
-16.3
3.6
135.1
-93.4
1.3
17.2
37.5
47.6
25.4
-1365.0
25.9
22.3
P/S
1.8
2.1
4.0
3.2
5.2
9.8
10.0
11.4
2.7
2.5
3.0
1.2
P/B
0.7
0.7
1.7
1.2
2.0
3.7
4.4
5.0
4.8
4.5
3.6
1.5
P / Tangible Book
0.9
0.9
1.9
1.4
2.3
4.6
·
·
·
·
·
·
P / Cash Flow
6.3
11.0
9.6
10.6
-5.1
7.1
8.0
8.3
7.5
8.3
8.7
3.3
P / FCF
-2.5
-2.7
-7.6
-6.9
-3.1
11.8
17.2
17.0
21.8
-114.1
21.0
8.1
EV / EBITDA
11.6
15.5
16.6
13.6
22.5
55.7
10.5
30.9
51.8
94.5
15.8
8.6
EV / FCF
-4.8
-4.1
-8.7
-7.2
-2.9
14.5
22.3
22.3
31.5
-181.9
23.5
11.4
EV / Revenue
3.5
3.2
4.6
3.3
4.9
12.0
13.0
15.0
3.9
4.0
3.4
1.6
Dividend Yield
1.0%
0.84%
0.42%
0.50%
73.8%
0.76%
0.67%
0.59%
0.74%
0.88%
1.1%
2.9%
Earnings Yield
-6.1%
28.1%
0.74%
-1.1%
78.1%
5.8%
2.7%
2.1%
3.9%
-0.07%
3.9%
4.5%
Payout Ratio
-19.6%
3.0%
56.3%
-47.6%
94.1%
13.0%
25.4%
27.6%
18.5%
-1307.8%
27.1%
31.8%
Annual Payout
$6M
$6M
$5M
$4M
$940M
$16M
$14M
$13M
$12M
$12M
$11M
$11M
Compte de résultat14
Métrique
Tendance
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$93M
$92M
$92M
$90M
$89M
$88M
$85M
$88M
$86M
$69M
$68M
$67M
$67M
$67M
$52M
$67M
SG&A Expense
$31M
$33M
$28M
$30M
$30M
$31M
$29M
$28M
$30M
$28M
$25M
$23M
$25M
$26M
$22M
$22M
Operating Expenses
$94M
$103M
$92M
$97M
$98M
$94M
$91M
$92M
$102M
$72M
$67M
$68M
$67M
$67M
$64M
$69M
Operating Income
$-1M
$-10M
$-873.0K
$-7M
$-9M
$-6M
$-6M
$-4M
$-16M
$-3M
$564.0K
$-610.0K
$-118.0K
$306.0K
$-12M
$-2M
Interest Expense
·
·
·
·
·
·
·
·
·
$4M
·
·
·
$392.0K
·
·
Other Non-op
$472.0K
$45.0K
$1M
$2M
$3M
$733.0K
$2M
$998.0K
$2M
$2M
$972.0K
$2M
$1M
$2M
$2M
$-1M
Pretax Income
$-10M
$-20M
$-7M
$-12M
$-12M
$-10M
$-8M
$-7M
$-18M
$-5M
$-181.0K
$216.0K
$59.0K
$1M
$-12M
$-3M
Income Tax
$-3M
$-4M
$-2M
$-3M
$-3M
$-1M
$-2M
$-2M
$-5M
$-1M
$-2M
$399.0K
$1M
$682.0K
$-3M
$-251.0K
Net Income
$-8M
$-16M
$-5M
$-9M
$-9M
$-9M
$-3M
$-5M
$-13M
$215M
$3M
$2M
$2M
$2M
$-2M
$-3M
EPS (Basic)
$-0.17
$-0.31
$-0.13
$-0.20
$-0.19
$-0.19
$-0.34
$-0.13
$-0.24
$4.25
$0.05
$0.03
$0.04
$0.04
$-0.05
$-0.05
EPS (Diluted)
$-0.17
$-0.31
$-0.13
$-0.20
$-0.19
$-0.19
$-0.34
$-0.13
$-0.24
$4.25
$0.05
$0.03
$0.04
$0.04
$-0.05
$-0.05
Shares (Basic)
55,779,000
55,554,000
·
55,150,000
55,103,000
54,959,000
·
54,781,000
54,730,000
50,520,000
·
50,379,000
50,366,000
50,291,000
·
50,183,000
Shares (Diluted)
55,779,000
55,554,000
·
55,150,000
55,103,000
54,959,000
·
54,781,000
54,730,000
50,520,000
·
50,379,000
50,366,000
50,512,000
·
50,183,000
EBITDA
·
$24M
·
$-7M
$-9M
$23M
·
$24M
$10M
$15M
·
$18M
$19M
$19M
·
$16M
Bilan27
Métrique
Tendance
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$24M
$44M
$27M
$23M
$29M
$88M
$46M
$43M
$44M
$390M
·
$36M
$26M
$48M
·
$33M
Receivables
$21M
$25M
$31M
$25M
$35M
$30M
$30M
$33M
$30M
$18M
·
$19M
$15M
$16M
·
$24M
Prepaid Expense
$15M
$16M
$15M
$17M
$16M
$16M
$17M
$17M
$21M
$15M
·
$14M
$13M
$13M
·
$12M
Other Current Assets
$4M
$4M
$4M
$4M
$5M
$4M
$7M
$4M
$7M
$2M
·
$3M
$3M
$1M
·
$1M
Current Assets
$93M
$114M
$97M
$68M
$83M
$134M
$95M
$98M
$100M
$426M
·
$74M
$79M
$105M
·
$118M
PP&E (Net)
$1.67B
$1.63B
$1.60B
$1.57B
$1.52B
$1.48B
$1.44B
$1.39B
$1.34B
$896M
·
$822M
$786M
$740M
·
$641M
PP&E (Gross)
$2.37B
$2.30B
$2.24B
$2.18B
$2.12B
$2.05B
$1.98B
$1.90B
$1.86B
$1.39B
·
$1.31B
$1.28B
$1.22B
·
$1.16B
Accum. Depreciation
$699M
$669M
$639M
$607M
$599M
$569M
$542M
$516M
$519M
$493M
·
$492M
$497M
$484M
·
$517M
Goodwill
$68M
$68M
$68M
·
·
·
$67M
·
·
·
·
·
·
·
·
·
Intangibles
$89M
$89M
$89M
$13M
$13M
$13M
$91M
$14M
$15M
$1M
·
$1M
$81M
$81M
·
$82M
Other Non-current Assets
$8M
$8M
$9M
$9M
$7M
$7M
$7M
$6M
$7M
$7M
·
$7M
$7M
$7M
·
$7M
Total Assets
$1.97B
$1.95B
$1.91B
$1.85B
$1.81B
$1.83B
$1.74B
$1.69B
$1.66B
$1.45B
·
$1.06B
$1.03B
$1.01B
·
$922M
Accounts Payable
$58M
$54M
$61M
$77M
$63M
$59M
$58M
$66M
$58M
$50M
·
$43M
$41M
$49M
·
$36M
Accrued Liabilities
$18M
$14M
$14M
$14M
$11M
$12M
$12M
$14M
$15M
$11M
·
$12M
$13M
$16M
·
$14M
Current Liabilities
$110M
$102M
$108M
$135M
$115M
$112M
$115M
$123M
$112M
$91M
·
$84M
$82M
$92M
·
$79M
Capital Leases
$10M
$10M
$11M
$10M
$10M
$11M
$11M
$12M
$11M
$8M
·
$50M
$50M
$52M
·
$52M
Deferred Tax
$151M
$154M
$158M
$160M
$163M
$166M
$168M
$182M
$186M
$164M
·
$89M
$88M
$86M
·
$85M
Other Non-current Liabilities
$33M
$33M
$32M
$36M
$32M
$33M
$34M
$31M
$41M
$16M
·
$20M
$20M
$21M
·
$22M
Long-term Debt
$728M
$707M
$642M
$535M
$513M
$516M
$418M
$345M
$297M
$299M
·
$150M
$125M
$100M
·
$25M
Total Debt
·
$694M
·
$534M
$512M
$515M
·
$345M
$297M
$299M
·
$150M
$125M
$100M
·
$25M
Common Stock
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
·
$0
$0
$0
·
$0
Paid-in Capital
$163M
$161M
$157M
$155M
$153M
$151M
$148M
$145M
$144M
$70M
·
$65M
$63M
$60M
·
$56M
Retained Earnings
$697M
$706M
$724M
$737M
$748M
$758M
$769M
$779M
$786M
$799M
·
$586M
$584M
$583M
·
$586M
AOCI
·
·
$0
$353.0K
$1M
$1M
$2M
$1M
$3M
$3M
·
$3M
$2M
·
·
·
Stockholders' Equity
$860M
$867M
$881M
$893M
$902M
$910M
$919M
$925M
$933M
$872M
$653M
$654M
$649M
$643M
$638M
$643M
Liabilities + Equity
$1.97B
$1.95B
$1.91B
$1.85B
$1.81B
$1.83B
$1.74B
$1.69B
$1.66B
$1.45B
·
$1.06B
$1.03B
$1.01B
·
$922M
Shares Outstanding
55,364,000
55,302,000
54,899,000
54,898,000
54,897,000
54,857,000
54,605,000
54,573,000
54,572,000
50,447,000
50,272,000
50,264,000
50,264,000
50,247,000
50,110,000
50,098,000
Flux de trésorerie15
Métrique
Tendance
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$30M
$35M
$32M
$34M
$35M
$29M
$26M
$28M
$26M
$17M
$16M
$16M
$16M
$15M
$18M
$18M
Stock-based Comp
$2M
$5M
$2M
$2M
$2M
$4M
$2M
$1M
$2M
$4M
$2M
$2M
$3M
$4M
$1M
$2M
Amort. of Intangibles
$400.0K
$400.0K
$400.0K
$500.0K
$500.0K
$500.0K
$400.0K
$500.0K
$500.0K
$100.0K
$100.0K
$200.0K
$100.0K
$100.0K
$100.0K
$200.0K
Restructuring
$134.0K
$2M
$164.0K
$293.0K
$206.0K
$510.0K
$893.0K
$2M
$11M
$618.0K
$3M
$0
$0
·
$156.0K
$641.0K
Other Non-cash
·
$781.0K
·
·
·
$-3M
·
·
·
$-221M
·
·
·
$27M
·
·
Operating Cash Flow
$24M
$24M
$29M
$31M
$21M
$21M
$21M
$24M
$3M
$15M
$22M
$22M
$21M
$48M
$19M
$17M
CapEx
$70M
$76M
$107M
$82M
$86M
$83M
$93M
$76M
$81M
$70M
$66M
$53M
$68M
$67M
$57M
$44M
Investing Cash Flow
$-61M
$-64M
$-85M
$-58M
$-76M
$-76M
$-84M
$-72M
$-422M
$238M
$-64M
$-37M
$-68M
$-68M
$-54M
$-42M
Net Debt Issued
·
$0
·
·
·
$-2M
·
·
·
$-1M
·
·
·
·
·
·
Dividends Paid
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$4M
·
Financing Cash Flow
$20M
$63M
$82M
$21M
$-4M
$97M
$67M
$47M
$73M
$-3M
$145M
$25M
$25M
$24M
$46M
$24M
Net Change in Cash
$-16M
$23M
$26M
$-6M
$-58M
$41M
$3M
$-680.0K
$-346M
$250M
$103M
$10M
$-22M
$4M
$11M
$-302.0K
Taxes Paid
$900.0K
$0
$95.0K
$4M
$-2M
$164.0K
$15M
$428.0K
$-7M
$0
$-25M
$0
$451.0K
$25M
$-100.0K
$0
Free Cash Flow
·
$-51M
·
·
·
$-63M
·
·
·
$-55M
·
·
·
$-19M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$-58M
·
·
·
·
·
·
Rentabilité7
Métrique
Tendance
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
·
-11.4%
·
-8.0%
-10.3%
-6.9%
·
-4.8%
-18.5%
-4.0%
·
2.1%
3.3%
3.8%
·
-2.6%
Net Margin
·
-17.1%
·
·
·
-10.4%
·
·
-15.0%
310.0%
·
2.2%
2.5%
2.9%
·
-4.1%
Pretax Margin
·
-21.6%
·
-13.8%
-13.7%
-11.7%
·
-7.8%
-20.9%
-7.4%
·
3.2%
3.6%
5.4%
·
-4.5%
EBITDA Margin
·
26.1%
·
-8.0%
-10.3%
26.0%
·
26.8%
11.3%
21.2%
·
25.3%
26.3%
25.8%
·
24.1%
ROA
·
-0.83%
·
·
·
-0.56%
·
·
-0.96%
17.5%
·
0.16%
0.19%
0.22%
·
-0.25%
ROE
·
-1.8%
·
·
·
-1.0%
·
·
-1.6%
28.3%
·
0.25%
0.28%
0.32%
·
-0.42%
ROIC
·
-0.53%
·
-0.38%
-0.48%
-0.38%
·
-0.25%
-0.92%
-0.19%
·
0.13%
0.22%
0.20%
·
-0.24%
Liquidité et Solvabilité5
Métrique
Tendance
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
·
1.1
·
0.5
0.7
1.2
·
0.8
0.9
4.7
·
0.9
1.0
1.1
·
1.5
Quick Ratio
·
0.7
·
0.4
0.6
1.0
·
0.6
0.7
4.5
·
0.6
0.5
0.7
·
0.7
Debt / Equity
·
0.8
·
0.6
0.6
0.6
·
0.4
0.3
0.3
·
0.2
0.2
0.2
·
0.0
LT Debt / Equity
·
0.8
·
0.6
0.6
0.6
·
0.4
0.3
0.3
·
0.2
0.2
0.2
·
0.0
Interest Coverage
·
·
·
·
·
·
·
·
·
-0.7
·
·
·
·
·
·
Efficacité2
Métrique
Tendance
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
·
0.0
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
Receivables Turnover
·
3.4
·
3.1
2.8
3.7
·
3.4
3.8
4.1
·
3.4
4.4
4.5
·
2.8
Par action5
Métrique
Tendance
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
·
$15.68
·
$16.26
$16.43
$16.60
·
$16.96
$17.10
$17.28
·
$13.02
$12.92
$12.79
·
$12.83
Revenue / Share
·
$1.66
·
$1.63
$1.61
$1.60
·
$1.60
$1.57
$1.36
·
$1.41
$1.41
$1.42
·
$1.33
Cash Flow / Share
·
$0.44
·
·
·
$0.37
·
·
·
$0.30
·
·
·
$0.96
·
·
Cash / Share
·
$0.79
·
$0.41
$0.53
$1.60
·
$0.79
$0.80
$7.73
·
$0.72
$0.52
$0.96
·
$0.66
EPS (TTM)
$-0.87
$-0.83
·
$-0.92
$-0.85
$-0.90
·
$3.93
$4.09
$4.37
·
$0.06
$-0.02
$-0.12
·
$-0.10
Valorisation (TTM)11
Métrique
Tendance
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$364M
$362M
·
$352M
$349M
$347M
·
$311M
$290M
$271M
·
$253M
$252M
$252M
·
$260M
Net Income TTM
·
$-40M
·
$-30M
$-26M
$-30M
·
$199M
$206M
$221M
·
$4M
$-695.0K
$-6M
·
$-5M
Market Cap
·
$853M
·
$737M
$750M
$690M
·
$770M
$891M
$876M
·
$1.04B
$977M
$956M
·
$853M
Enterprise Value
·
$1.50B
·
$1.25B
$1.23B
$1.12B
·
$1.07B
$1.14B
$785M
·
$1.15B
$1.08B
$1.01B
·
$845M
P/E
-17.3
-18.6
·
-14.6
-16.1
-14.0
·
3.6
4.0
4.0
·
343.5
-971.5
-158.5
·
-170.2
P/S
·
2.4
·
2.1
2.1
2.0
·
2.5
3.1
3.2
·
4.1
3.9
3.8
·
3.3
P/B
1.0
1.0
·
0.8
0.8
0.8
·
0.8
1.0
1.0
·
1.6
1.5
1.5
·
1.3
P / Tangible Book
1.2
1.2
·
0.8
0.8
0.8
·
0.8
1.0
1.0
·
1.6
1.7
1.7
·
1.5
P / Cash Flow
·
35.0
·
·
·
33.6
·
·
·
57.8
·
·
·
19.8
·
·
EV / Revenue
·
4.2
·
3.5
3.5
3.2
·
3.5
3.9
2.9
·
4.5
4.3
4.0
·
3.2
Earnings Yield
-5.8%
-5.4%
·
-6.9%
-6.2%
-7.2%
·
27.9%
25.1%
25.2%
·
0.29%
-0.10%
-0.63%
·
-0.59%
Période la plus récente à gauche · valeurs nulles affichées comme ·
États financiers
Compte de résultat, bilan, flux de trésorerie — annuel, sur les 5 dernières années
16
Métrique
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Revenu
$358M
$328M
$269M
$249M
$245M
Marge d'exploitation %
-6.5%
-8.7%
3.4%
-3.0%
-0.99%
Résultat net
$-33M
$194M
$8M
$-8M
$999M
BPA dilué
$-0.71
$3.54
$0.16
$-0.17
$19.92
Métrique
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Dette / Capitaux propres
0.7
0.5
0.5
0.1
0.0
Ratio de liquidité
0.9
0.8
1.8
1.3
2.5
Ratio de liquidité réduite
0.5
0.7
1.6
0.7
1.6
Métrique
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Flux de trésorerie libre
$-258M
$-257M
$-143M
$-115M
$-411M
Détenteurs institutionnels (13F)
193 déclarants
· $635.5M total
· Au 30 septembre 2026
17
Institutions qui déclarent détenir cette action dans leur Formulaire SEC 13F trimestriel. Uniquement les positions longues ; un même déclarant peut apparaître deux fois pour des jambes d'options distinctes. Les jambes put/call compensatoires importantes reflètent généralement la tenue de marché ou un inventaire couvert, pas une conviction directionnelle.
Détenteurs193
Valeur détenue$635.5M
Nouvelles positions29
Positions clôturées11
Activité institutionnelle — Q2 2026 vs trimestre précédent
Nouvelles positions
Positions clôturées
Augmenté
Diminué
Variation nette des actions
29 (-4 vs T. préc.)
11 (-3 vs T. préc.)
64 (+11 vs T. préc.)
50 (+2 vs T. préc.)
-93K
Comparé à Q1 2026. Les dépôts de formulaire 13F de la SEC sont dus dans les 45 jours suivant la fin du trimestre, plus une courte période tampon pour les déposants tardifs — les trimestres encore dans cette fenêtre sont ignorés au profit de la paire la plus récente entièrement déclarée.
Investisseurs ayant déposé un Schedule 13D auprès de la SEC — détention effective supérieure à 5% avec l'intention d'influencer l'émetteur (participations activistes, campagnes pour le conseil d'administration, fusions-acquisitions). Chaque ligne montre le dernier état connu de la position du déposant.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Initiés de la société
52 initiés
· 28 dirigeants · 19 administrateurs
Initiés issus des déclarations SEC Form 3/4/5 ; net = uniquement P/S de marché
Détention d'ETF
Détenu par 32 ETFs
20
Le poids reflète uniquement les participations directes en actions (N-PORT) ; les fonds à effet de levier ou basés sur des dérivés peuvent détenir une exposition supplémentaire aux swaps non indiquée.