Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata12.7%
Laporan BerikutnyaOkt 21, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Jul 20, 2026
$0.62
$0.55
13.0%
31 Maret 2026
$0.57
$0.52
9.9%
31 Des. 2025
$0.55
$0.51
7.6%
30 Sep. 2025
$0.63
$0.49
28.1%
30 Juni 2025
$0.50
$0.46
8.1%
31 Maret 2025
$0.47
$0.43
9.4%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi10
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$1.26B
$1.23B
$1.16B
$986M
$916M
$804M
$766M
$707M
$651M
$673M
$687M
$695M
Interest Expense
·
·
$226M
$67M
$65M
$93M
$109M
$100M
$97M
$101M
$103M
$116M
Interest Income
$1.12B
$1.10B
$1.02B
$863M
$795M
$693M
$676M
$625M
$588M
$585M
$606M
$634M
Pretax Income
$417M
$391M
$397M
$448M
$428M
$116M
$239M
$191M
$62M
$130M
$28M
$92M
Income Tax
$72M
$92M
$95M
$143M
$147M
$14M
$72M
$-11M
$-5M
$-37M
$6M
$-301M
Net Income
$345M
$299M
$303M
$305M
$281M
$102M
$167M
$202M
$67M
$93M
$21M
$392M
EPS (Basic)
$2.16
$1.82
$1.72
$1.60
$1.32
$0.46
$0.76
$0.92
$0.30
$0.44
$0.10
$1.89
EPS (Diluted)
$2.15
$1.81
$1.71
$1.59
$1.31
$0.46
$0.76
$0.92
$0.30
$0.43
$0.10
$1.87
Shares (Basic)
159,956,000
164,549,000
176,504,000
190,805,000
210,122,000
216,904,000
216,614
215,709
213,963
212,818
211,457,000
208,752,000
Shares (Diluted)
160,739,000
165,268,000
177,180,000
191,968,000
211,300,000
217,668,000
217,134
216,677
216,118
215,794
212,971,000
210,540,000
Neraca18
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
·
·
·
·
$2.54B
$1.49B
$644M
$586M
$716M
$300M
$752M
$796M
PP&E (Net)
$127M
$133M
$142M
$143M
$146M
$158M
$150M
$148M
$142M
$151M
$161M
$167M
PP&E (Gross)
·
·
$383M
$368M
$366M
$445M
$339M
$362M
$353M
$366M
$367M
$366M
Accum. Depreciation
$285M
$275M
$278M
$264M
$252M
$319M
$229M
$256M
$246M
$248M
$239M
$232M
Goodwill
$39M
$39M
$39M
$39M
$39M
$39M
$28M
$28M
$28M
$28M
$28M
$28M
Intangibles
$3M
$7M
$13M
$21M
$30M
$41M
$8M
$11M
·
·
·
·
Total Assets
$19.13B
$19.29B
$18.91B
$18.63B
$20.79B
$18.79B
$12.61B
$12.24B
$12.26B
$11.92B
$12.57B
$12.73B
Short-term Debt
$0
·
·
·
·
·
·
·
·
·
·
·
Total Liabilities
$17.17B
$17.62B
$17.41B
$17.31B
$18.68B
$16.52B
$10.38B
$10.20B
$10.39B
$10.14B
$10.88B
$11.06B
Long-term Debt
$290M
$562M
$662M
·
·
·
·
·
·
·
·
·
Common Stock
$22M
$22M
$22M
$22M
$22M
$22M
$22M
$22M
$22M
$22M
$22M
$21M
Paid-in Capital
$964M
$965M
$966M
$971M
$973M
$946M
$942M
$940M
$937M
$932M
$926M
$916M
Retained Earnings
$2.27B
$2.04B
$1.85B
$1.64B
$1.43B
$1.22B
$1.22B
$1.09B
$895M
$831M
$738M
$717M
Treasury Stock
$933M
$790M
$697M
$507M
$236M
$480.0K
$474.0K
$455.0K
$410.0K
$125.0K
$96.0K
$74.0K
AOCI
$-355M
$-567M
$-639M
$-805M
$-84M
$55M
$7M
$-40M
$-21M
$-34M
$-28M
$-18M
Stockholders' Equity
$1.97B
$1.67B
$1.50B
$1.33B
$2.10B
$2.28B
$2.23B
$2.04B
$1.87B
$1.79B
$1.69B
$1.67B
Liabilities + Equity
$19.13B
$19.29B
$18.91B
$18.63B
$20.79B
$18.79B
$12.61B
$12.24B
$12.26B
$11.92B
$12.57B
$12.73B
Shares Outstanding
156,618,996
163,868,877
169,302,812
182,709,059
201,826,505
218,235,064
217,359,337
217,235,140
216,278,040
217,446,205
215,088,698
212,984,700
Arus Kas18
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$17M
$19M
$20M
$22M
$25M
$20M
$18M
$15M
$16M
$18M
$21M
$21M
Stock-based Comp
$10M
$9M
$8M
$5M
$5M
$5M
$4M
$6M
$7M
$7M
$6M
$4M
Deferred Tax
$-12M
$14M
$6M
$54M
$118M
$-4M
$55M
$-25M
$-13M
$-24M
$80.0K
$-306M
Amort. of Intangibles
$4M
$6M
$8M
$9M
$11M
$6M
$3M
$4M
$4M
$5M
$5M
$5M
Operating Cash Flow
$449M
$404M
$363M
$440M
$400M
$298M
$294M
$288M
$236M
$199M
$262M
$264M
CapEx
$11M
$10M
$23M
$20M
$13M
$16M
$22M
$21M
$9M
$10M
$12M
$22M
Investing Cash Flow
$-170M
$136M
$-78M
$-681M
$-1.26B
$-1.24B
$-343M
$-223M
$-73M
$83M
$439M
$255M
Debt Issued
$0
$0
$300M
$200M
$0
$0
$0
$120M
$415M
·
·
·
Net Debt Issued
$-270M
$-97M
$280M
$-300M
$-240M
$-95M
$-205M
·
·
·
·
·
Stock Issued
·
·
·
·
·
·
·
·
·
·
·
$0
Stock Repurchased
$154M
$102M
$203M
$278M
$217M
$206.0K
$2M
$3M
$2M
$1M
$1M
$946.0K
Net Stock Activity
$-154M
$-102M
$-203M
$-278M
$-217M
$-206.0K
$-2M
$-3M
$-2M
$-1M
$-1M
$-946.0K
Dividends Paid
$116M
$106M
$100M
$88M
$65M
$43M
$30M
$7M
$0
$0
$0
$0
Financing Cash Flow
$-779M
$-44M
$-102M
$-1.82B
$1.91B
$1.79B
$107M
$-195M
$254M
$-735M
$-745M
$-379M
Net Change in Cash
·
·
·
·
·
·
·
$-130M
$417M
$-453M
$-44M
$140M
Taxes Paid
$73M
$93M
$110M
$52M
$15M
$17M
$13M
$7M
$4M
$3M
$4M
$8M
Free Cash Flow
$438M
$394M
$340M
$420M
$386M
$282M
$272M
$268M
$227M
$189M
$249M
$242M
Levered FCF
·
·
$168M
$374M
$344M
$200M
$196M
$174M
$122M
$117M
$152M
$-54M
Profitabilitas4
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Net Margin
27.5%
24.4%
26.2%
30.9%
30.7%
12.7%
21.8%
28.5%
10.3%
13.9%
3.1%
56.4%
Pretax Margin
33.2%
31.9%
34.4%
45.4%
46.7%
14.5%
31.2%
27.0%
9.5%
19.4%
17.2%
27.8%
ROA
1.8%
1.6%
1.6%
1.6%
1.4%
0.65%
1.4%
1.7%
0.55%
0.76%
0.17%
3.1%
ROE
19.0%
17.7%
21.6%
23.5%
13.1%
4.5%
7.6%
10.2%
3.6%
5.2%
1.2%
26.2%
Efisiensi1
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.1
0.1
0.1
0.1
0.0
0.1
0.1
0.1
0.1
0.1
0.1
0.1
Per Saham7
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$12.56
$10.19
$8.85
$7.25
$10.41
$10.43
$10.25
$9.41
$8.64
$8.21
$7.88
$7.85
Revenue / Share
$7.81
$7.42
$6.53
$5.13
$4334.46
$3694.65
$3529.94
$3264.20
$3.01
$3.12
$3.23
$3.30
Cash Flow / Share
$2.79
$2.45
$2.05
$2.29
$1891.72
$1367.85
$1355.31
$1330.66
$1.09
$0.92
$1.23
$1.26
Cash / Share
·
·
·
·
$12.60
$6.85
$2.96
$2.70
$3.31
$1.38
$3.50
$3.74
Dividend / Share
$0.72
$0.64
$0.56
$0.46
$0.31
$0.20
$0.14
$0.03
$0.00
$0.00
$0.00
$0.00
Dividend Paid / Share
$0.72
$0.64
$0.56
$0.46
$0.31
·
·
·
·
·
·
·
EPS (TTM)
$2.15
$1.81
$1.71
$1.59
$1.31
$0.46
$0.76
$0.92
$0.30
$0.43
$0.10
$1.87
Tingkat Pertumbuhan10
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
2.4%
6.0%
17.3%
7.6%
13.9%
·
·
·
·
·
·
·
Revenue CAGR 3Y
8.4%
10.2%
12.9%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
9.3%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
18.8%
5.9%
7.5%
21.4%
184.8%
·
·
·
·
·
·
·
EPS CAGR 3Y
10.6%
11.4%
54.9%
·
·
·
·
·
·
·
·
·
EPS CAGR 5Y
36.1%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
15.4%
-1.4%
-0.72%
8.6%
174.8%
·
·
·
·
·
·
·
Net Income CAGR 3Y
4.2%
2.1%
43.6%
·
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
27.5%
·
·
·
·
·
·
·
·
·
·
·
Dividends Paid CAGR 5Y
21.6%
·
·
·
·
·
·
·
·
·
·
·
Valuasi (TTM)13
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$1.26B
$1.23B
$1.16B
$986M
$916M
$804M
$766M
$707M
$651M
$673M
$687M
$695M
Net Income TTM
$345M
$299M
$303M
$305M
$281M
$102M
$167M
$202M
$67M
$93M
$21M
$392M
Market Cap
$3.25B
$3.05B
$2.79B
$2.32B
$2.78B
$2.01B
$2.30B
$1.87B
$1.10B
$1.44B
$699M
$1.25B
P/E
9.6
10.3
9.6
8.0
10.5
20.0
13.9
9.3
17.0
15.4
32.5
3.1
P/S
2.6
2.5
2.4
2.4
3.0
2.5
3.0
2.6
1.7
2.1
1.0
1.8
P/B
1.7
1.8
1.9
1.8
1.3
0.9
1.0
0.9
0.6
0.8
0.4
0.7
P / Tangible Book
1.7
1.9
1.9
1.8
1.4
0.9
·
·
·
·
·
·
P / Cash Flow
7.2
7.5
7.7
5.3
7.0
6.8
7.8
6.5
4.7
7.2
2.7
4.7
P / FCF
7.4
7.7
8.2
5.5
7.2
7.1
8.5
7.0
4.9
7.6
2.8
5.2
Dividend Yield
3.6%
3.5%
3.6%
3.8%
2.3%
2.2%
1.3%
0.35%
0.00%
0.00%
0.00%
0.00%
Earnings Yield
10.4%
9.7%
10.4%
12.5%
9.5%
5.0%
7.2%
10.7%
5.9%
6.5%
3.1%
31.9%
Payout Ratio
33.5%
35.3%
32.9%
28.8%
23.1%
42.4%
18.1%
3.2%
4.0%
0.24%
·
·
Annual Payout
$116M
$106M
$100M
$88M
$65M
$43M
$30M
$7M
$0
$0
$0
$0
Laporan Laba Rugi10
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$265M
$259M
$511M
$249M
$247M
$248M
$529M
$235M
$232M
$231M
$457M
$230M
$236M
$233M
$302M
$238M
Interest Expense
·
·
·
·
·
·
·
·
$73M
$72M
·
$64M
$52M
$42M
·
$15M
Interest Income
$288M
$280M
$285M
$283M
$278M
$277M
$280M
$275M
$272M
$269M
$265M
$263M
$252M
$242M
$233M
$223M
Pretax Income
$120M
$114M
$107M
$106M
$103M
$100M
$96M
$96M
$101M
$97M
$85M
$109M
$101M
$103M
$107M
$107M
Income Tax
$24M
$25M
$20M
$6M
$23M
$23M
$20M
$23M
$26M
$24M
$5M
$27M
$30M
$32M
$33M
$32M
Net Income
$96M
$89M
$87M
$101M
$80M
$77M
$76M
$74M
$76M
$73M
$79M
$82M
$71M
$71M
$73M
$75M
EPS (Basic)
$0.63
$0.57
$0.56
$0.63
$0.50
$0.47
$0.47
$0.45
$0.46
$0.44
$0.47
$0.47
$0.39
$0.39
$0.40
$0.40
EPS (Diluted)
$0.62
$0.57
$0.55
$0.63
$0.50
$0.47
$0.46
$0.45
$0.46
$0.44
$0.47
$0.46
$0.39
$0.39
$0.40
$0.40
Shares (Basic)
153,466,000
155,262,000
·
159,291,000
160,884,000
162,934,000
·
163,059,000
164,945,000
167,142,000
·
176,358,000
178,926,000
180,215,000
·
187,236,000
Shares (Diluted)
154,162,000
156,101,000
·
160,087,000
161,513,000
163,749,000
·
163,872,000
165,543,000
167,798,000
·
176,962,000
179,277,000
181,236,000
·
188,319,000
Neraca17
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
PP&E (Net)
$129M
$128M
$127M
$127M
$128M
$130M
$133M
$136M
$139M
$141M
·
$145M
$147M
$138M
·
$143M
Accum. Depreciation
·
·
$285M
·
·
·
$275M
·
·
·
·
·
·
·
·
·
Goodwill
$39M
$39M
$39M
$39M
$39M
$39M
$39M
$39M
$39M
$39M
·
$39M
$39M
$39M
·
$39M
Intangibles
$3M
$3M
$3M
$4M
$5M
$6M
$7M
$8M
$10M
$12M
·
$15M
$17M
$19M
·
$23M
Total Assets
$19.24B
$19.09B
$19.13B
$19.32B
$18.90B
$19.11B
$19.29B
$18.86B
$18.88B
$18.89B
·
$18.59B
$19.15B
$18.98B
·
$18.44B
Short-term Debt
·
$90M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Total Liabilities
$17.26B
$17.12B
$17.17B
$17.40B
$17.05B
$17.33B
$17.62B
$17.16B
$17.39B
$17.41B
·
$17.29B
$17.75B
$17.57B
·
$17.18B
Long-term Debt
$200M
$200M
$290M
$290M
$320M
$331M
$562M
·
·
·
·
·
·
·
·
·
Total Debt
·
$90M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Common Stock
$22M
$22M
$22M
$22M
$22M
$22M
$22M
$22M
$22M
$22M
·
$22M
$22M
$22M
·
·
Paid-in Capital
$956M
$953M
$964M
$961M
$960M
$957M
$965M
$963M
$961M
$959M
·
$964M
$962M
$960M
·
$969M
Retained Earnings
$2.39B
$2.33B
$2.27B
$2.21B
$2.14B
$2.09B
$2.04B
$1.99B
$1.94B
$1.89B
·
$1.79B
$1.73B
$1.69B
·
$1.59B
Treasury Stock
$1.02B
$972M
$933M
$883M
$833M
$804M
$790M
$790M
$790M
$740M
·
$622M
$548M
$547M
·
$457M
AOCI
$-368M
$-361M
$-355M
$-392M
$-441M
$-482M
$-567M
$-484M
$-644M
$-654M
·
$-851M
$-772M
$-718M
·
$-863M
Stockholders' Equity
$1.98B
$1.97B
$1.97B
$1.92B
$1.85B
$1.78B
$1.67B
$1.70B
$1.49B
$1.48B
$1.50B
$1.30B
$1.40B
$1.41B
$1.33B
$1.27B
Liabilities + Equity
$19.24B
$19.09B
$19.13B
$19.32B
$18.90B
$19.11B
$19.29B
$18.86B
$18.88B
$18.89B
·
$18.59B
$19.15B
$18.98B
·
$18.44B
Shares Outstanding
152,674,406
154,693,926
156,618,996
159,134,896
161,507,795
163,104,181
163,868,877
163,875,810
163,865,453
166,707,047
169,302,812
174,386,326
179,756,622
179,788,698
182,709,059
186,257,659
Arus Kas15
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Stock-based Comp
$3M
$4M
$2M
$2M
$2M
$4M
$2M
$2M
$2M
$3M
$2M
$2M
$2M
$2M
$1M
$1M
Deferred Tax
$2M
$5M
$-2M
$-12M
$-426.0K
$2M
$1M
$5M
$5M
$2M
$566.0K
$3M
$855.0K
$2M
$12M
$899.0K
Amort. of Intangibles
$218.0K
$218.0K
$218.0K
$859.0K
$1M
$1M
$1M
$1M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
Operating Cash Flow
$92M
$121M
$107M
$138M
$95M
$108M
$97M
$118M
$71M
$118M
$79M
$117M
$51M
$115M
$106M
$115M
CapEx
$5M
$5M
$4M
$3M
$3M
$1M
$2M
$3M
$2M
$4M
$3M
$4M
$15M
$2M
$5M
$4M
Investing Cash Flow
$-211M
$-62M
$-74M
$-122M
$-368M
$394M
$-78M
$202M
$-28M
$40M
$-96M
$-8M
$-26M
$51M
$-173M
$50M
Debt Issued
·
·
·
·
·
·
$0
$0
$0
$0
$0
$0
$0
$300M
$200M
$0
Net Debt Issued
·
$-90M
·
·
·
$-229M
·
·
·
$0
·
·
·
$300M
·
·
Stock Repurchased
$50M
$55M
$50M
$50M
$29M
$25M
$24.0K
$770.0K
$49M
$52M
$76M
$74M
$0
$53M
$51M
$75M
Net Stock Activity
·
$-55M
·
·
·
$-25M
·
·
·
$-52M
·
·
·
$-53M
·
·
Dividends Paid
$31M
$32M
$28M
$28M
$30M
$29M
$26M
$26M
$27M
$27M
$24M
$25M
$26M
$25M
$22M
$22M
Financing Cash Flow
$129M
$-167M
$-274M
$147M
$-319M
$-333M
$455M
$-221M
$-141M
$-137M
$95M
$-572M
$198M
$177M
$-7M
$-873M
Taxes Paid
$35M
$11M
$23M
$7M
$27M
$15M
$25M
$19M
$49M
$0
$21M
$6M
$71M
$11M
$29M
$8M
Free Cash Flow
·
$116M
·
·
·
$107M
·
·
·
$114M
·
·
·
$114M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$60M
·
·
·
$85M
·
·
Profitabilitas4
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Net Margin
36.3%
34.3%
·
40.4%
32.5%
31.1%
·
31.4%
32.7%
31.9%
·
35.7%
29.9%
30.3%
·
31.4%
Pretax Margin
45.4%
44.2%
·
42.7%
41.7%
40.4%
·
41.1%
43.8%
42.3%
·
47.4%
42.8%
44.0%
·
44.9%
ROA
0.50%
0.46%
·
0.53%
0.42%
0.41%
·
0.39%
0.40%
0.39%
·
0.44%
0.37%
0.36%
·
0.38%
ROE
5.0%
4.7%
·
5.6%
4.8%
4.7%
·
4.9%
5.2%
5.1%
·
6.4%
4.8%
4.4%
·
4.3%
Likuiditas & Solvabilitas1
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Debt / Equity
·
0.0
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Efisiensi1
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
Per Saham6
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$12.95
$12.72
·
$12.05
$11.43
$10.91
·
$10.38
$9.10
$8.88
·
$7.47
$7.78
$7.82
·
$6.79
Revenue / Share
$1.72
$1.66
·
$1.55
$1.53
$1.52
·
$1.43
$1.40
$1.37
·
$1.30
$1.32
$1.29
·
$1.26
Cash Flow / Share
·
$0.78
·
·
·
$0.66
·
·
·
$0.70
·
·
·
$0.64
·
·
Dividend / Share
$0.20
$0.20
$0.18
$0.18
$0.18
$0.18
$0.16
$0.16
$0.16
$0.16
$0.14
$0.14
$0.14
$0.14
$0.12
$0.12
Dividend Paid / Share
$0.20
$0.20
$0.18
$0.18
$0.18
$0.18
$0.16
$0.16
$0.16
$0.16
$0.14
$0.14
$0.14
$0.14
·
·
EPS (TTM)
$2.37
$2.25
·
$2.06
$1.88
$1.84
·
$1.82
$1.83
$1.76
·
$1.64
$1.58
$1.57
·
$1.53
Valuasi (TTM)12
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$1.28B
$1.27B
·
$1.27B
$1.26B
$1.24B
·
$1.15B
$1.15B
$1.15B
·
$1.00B
$1.01B
$1.00B
·
$963M
Net Income TTM
$373M
$357M
·
$333M
$307M
$302M
·
$303M
$311M
$306M
·
$297M
$289M
$293M
·
$306M
Market Cap
$3.98B
$3.30B
·
$3.51B
$3.36B
$3.13B
·
$3.47B
$3.00B
$2.92B
·
$2.35B
$2.20B
$2.05B
·
$2.55B
P/E
11.0
9.5
·
10.7
11.1
10.4
·
11.6
10.0
10.0
·
8.2
7.7
7.3
·
8.9
P/S
3.1
2.6
·
2.8
2.7
2.5
·
3.0
2.6
2.5
·
2.3
2.2
2.1
·
2.6
P/B
2.0
1.7
·
1.8
1.8
1.8
·
2.0
2.0
2.0
·
1.8
1.6
1.5
·
2.0
P / Tangible Book
2.1
1.7
·
1.9
1.9
1.8
·
2.1
2.1
2.0
·
1.9
1.6
1.5
·
2.1
P / Cash Flow
·
27.3
·
·
·
28.9
·
·
·
24.7
·
·
·
17.8
·
·
Dividend Yield
3.0%
3.6%
·
3.2%
3.3%
3.5%
·
3.0%
3.4%
3.5%
·
4.2%
4.3%
4.5%
·
3.4%
Earnings Yield
9.1%
10.5%
·
9.3%
9.0%
9.6%
·
8.6%
10.0%
10.0%
·
12.2%
12.9%
13.8%
·
11.2%
Payout Ratio
·
36.1%
·
·
·
38.0%
·
·
·
36.2%
·
·
·
35.5%
·
·
Annual Payout
$120M
$118M
·
$114M
$111M
$108M
·
$103M
$102M
$101M
·
$98M
$96M
$93M
·
$86M
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
$1.26B
$1.23B
$1.16B
$986M
$916M
Laba Bersih
$345M
$299M
$303M
$305M
$281M
EPS Dilusian
$2.15
$1.81
$1.71
$1.59
$1.31
Tidak ada data untuk laporan ini
Data fundamental belum cukup untuk membuat laporan ini.
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
$438M
$394M
$340M
$420M
$386M
Pemilik institusional (13F)
315 pengaju
· $4.0B total
· Per tanggal 30 Sep. 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang315
Nilai yang dipegang$4.0B
Posisi baru43
Posisi yang keluar37
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
43 (-5 vs Kuartal sebelumnya)
37 (+12 vs Kuartal sebelumnya)
105 (+7 vs Kuartal sebelumnya)
96 (-20 vs Kuartal sebelumnya)
-967K
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Pengaju
Diajukan
Kepemilikan
Status
Tujuan
Pengajuan
Thomas H. Lee Advisors (Alternative) VI, Ltd., Thomas H. Lee (Alternative) Fund VI, L.P., Thomas H. Lee (Alternative) Parallel Fund VI, L.P., Thomas H. Lee (Alternative) Parallel (DT) Fund VI, L.P., THL FBC Equity Investors, L.P.
×5 pengajuan
Oaktree Principal Fund V (Delaware), L.P., Oaktree Fund GP, LLC (1), Oaktree Fund GP I, L.P. (1), Oaktree Capital I, L.P. (1), OCM Holdings I, LLC (1), Oaktree Holdings, LLC (1), Oaktree Capital Group, LLC (1), Oaktree Capital Group Holdings GP, LLC (1), Oaktree FF Investment Fund AIF (Delaware), L.P., Oaktree Fund AIF Series, L.P. — Series I (1), Oaktree Fund GP AIF, LLC (1), Oaktree Fund GP III, L.P. (1), Oaktree AIF Investments, L.P. (1), Oaktree AIF Holdings, Inc. (1), Oaktree Capital Group Holdings, L.P. (1), OCM FIE, LLC, Oaktree Holdings, Inc. (1), Oaktree Capital Management, L.P. (1)
×5 pengajuan
Oaktree Principal Fund V (Delaware), L.P. (2), Oaktree Fund GP, LLC* (2), Oaktree Fund GP I, L.P.* (2), Oaktree Capital I, L.P.* (2), OCM Holdings I, LLC* (2), Oaktree Holdings, LLC* (2), Oaktree Capital Group, LLC* (2), Oaktree Capital Group Holdings GP, LLC* (2), Oaktree FF Investment Fund AIF (Delaware), L.P. (2), Oaktree Fund AIF Series, L.P.* (2), Oaktree Fund GP AIF, LLC* (2), Oaktree Fund GP III, L.P.* (2), Oaktree AIF Investments, L.P.* (2), Oaktree AIF Holdings, Inc.* (2), Oaktree Capital Group Holdings, L.P.* (2), OCM FIE, LLC (2), Oaktree Capital Management, L.P.* (2), Oaktree Holdings, Inc.* (2)
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
53 orang dalam
· 23 pejabat · 21 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 65 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.