Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$636.3K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata-4.3%
Laporan BerikutnyaNov 09, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Agu 12, 2026
$0.20
$0.22
-8.8%
31 Maret 2026
Mei 13, 2026
$0.22
$0.21
2.7%
31 Des. 2025
$0.19
$0.21
-11.3%
30 Sep. 2025
$0.21
$0.22
-3.3%
30 Juni 2025
$0.20
$0.20
-2.2%
31 Maret 2025
$0.22
$0.23
-2.7%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi16
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
$309M
$313M
$297M
$279M
$219M
$155M
$105M
$130M
$94M
Cost of Revenue
$77M
$72M
$70M
$65M
$55M
$41M
·
·
·
Gross Profit
$232M
$241M
$227M
$214M
$164M
$114M
·
·
·
SG&A Expense
$142M
$145M
$149M
$149M
$120M
$87M
$97M
$29M
$15M
Operating Expenses
$564M
$321M
$408M
$326M
$273M
$187M
$153M
$113M
$78M
Operating Income
$-255M
$-8M
$-111M
$-47M
$-54M
$-32M
$-48M
$17M
$16M
Interest Income
$4M
$6M
$3M
$130.0K
·
·
·
$3M
·
Other Non-op
$-216.0K
$138.0K
$-455.0K
$-510.0K
$-9M
$-98M
·
$-1.1K
$-1M
Pretax Income
$-277M
$-11M
$-120M
$15M
$-87M
$-130M
·
$11M
$9M
Income Tax
$-6M
$-575.0K
$-2M
$6M
$-31M
$-12M
·
·
·
Net Income
$-257M
$-10M
$-110M
$13M
$-50M
$-106M
·
$11M
$9M
EPS (Basic)
$-3.00
$-0.11
$-1.23
$0.14
$-0.60
$-2.02
·
·
·
EPS (Diluted)
$-3.00
$-0.11
$-1.23
$0.12
$-0.60
$-2.02
·
·
·
Shares (Basic)
85,558,300,000
89,915,137,000
90,048,638,000
88,792,453,000
83,318,189,000
52,180,911,000
·
·
·
Shares (Diluted)
85,558,300,000
89,915,137,000
90,048,638,000
110,671,731,000
83,318,189,000
52,180,911,000
·
·
·
EBITDA
·
$-8M
$-111M
$-47M
$-54M
·
$-48M
$-1M
·
Neraca27
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Cash & Equivalents
$116M
$190M
$118M
$65M
$50M
$91M
$25M
$13M
$25.8K
Receivables
$33M
$33M
$36M
$34M
$33M
$21M
$14M
$6M
·
Prepaid Expense
$19M
$17M
$15M
$18M
$12M
$7M
$5M
$817.2K
·
Current Assets
$197M
$275M
$181M
$117M
$96M
$119M
$44M
$20M
$25.8K
PP&E (Net)
$1M
$2M
$3M
$4M
$4M
$2M
$2M
$1M
·
PP&E (Gross)
$6M
$6M
$10M
$10M
$7M
$3M
$2M
$2M
·
Accum. Depreciation
$5M
$4M
$7M
$5M
$3M
$2M
$416.0K
$556.8K
·
Goodwill
$475M
$717M
$717M
$828M
$824M
$459M
$390M
$120M
$120M
Intangibles
$330M
$389M
$447M
$501M
$578M
$369M
$312M
$68M
·
Other Non-current Assets
$5M
$2M
$2M
$2M
$2M
·
$555.4K
·
·
Total Assets
$1.20B
$1.57B
$1.52B
$1.63B
$1.69B
$1.11B
$782M
$219M
$176.3K
Accounts Payable
$25M
$29M
$22M
$22M
$20M
$12M
$10M
$3M
·
Accrued Liabilities
$53M
$56M
$33M
$29M
$27M
$19M
$16M
$13M
·
Short-term Debt
·
·
·
·
·
·
·
·
$156.6K
Current Liabilities
$241M
$102M
$57M
$82M
$92M
$65M
$52M
$21M
$156.6K
Capital Leases
$9M
$11M
$7M
$8M
$9M
$9M
·
·
·
Deferred Tax
·
·
·
·
·
·
$768.3K
·
·
Other Non-current Liabilities
$1M
$2M
$2M
$2M
$2M
$11M
$16.9K
$16.9K
·
Total Liabilities
$718M
$799M
$689M
$699M
$773M
$554M
$362M
$110M
$156.6K
Long-term Debt
$280M
$497M
$434M
$451M
$448M
$257M
$213M
$94M
·
Total Debt
·
$497M
$434M
$451M
$448M
·
$213M
·
·
Paid-in Capital
·
·
·
·
·
·
·
$3M
$24.4K
Retained Earnings
$-591M
$-334M
$-324M
$-213M
$-226M
$-176M
$-70M
$2M
$-5.3K
Treasury Stock
$92M
$54M
$13M
$10M
·
·
·
·
·
AOCI
·
·
$-3.0K
$-3.0K
$-2.0K
$-6M
$313.4K
·
·
Stockholders' Equity
$484M
$761M
$815M
$895M
$874M
$509M
$214M
$5M
$19.7K
Liabilities + Equity
$1.20B
$1.57B
$1.52B
$1.63B
$1.69B
$1.11B
$782M
$219M
$176.3K
Arus Kas15
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
D&A
$102M
$104M
$104M
$108M
$90M
$61M
$30M
$10M
$7M
Stock-based Comp
$18M
$24M
$22M
$20M
$22M
$19M
·
$797.0K
$622.4K
Deferred Tax
$-6M
$-2M
$-4M
$4M
$-31M
$-12M
·
·
·
Amort. of Intangibles
$101M
$102.0K
$101.4K
$105M
$88M
$60M
·
$10M
$7M
Operating Cash Flow
$91M
$150M
$104M
$74M
$53M
$28M
·
$24M
$21M
CapEx
$286.0K
$989.0K
$733.0K
$3M
$3M
$994.0K
·
$913.5K
$448.6K
Investing Cash Flow
$-42M
$-45M
$-24M
$-40M
$-397M
$-146M
·
$-6M
$-3M
Debt Issued
·
$288M
·
·
$460M
$60M
·
·
$59M
Net Debt Issued
·
$82M
$-20M
·
$197M
·
·
·
·
Stock Repurchased
·
·
$2M
$3M
$4M
$1M
·
·
·
Net Stock Activity
·
·
$-2M
$-3M
·
·
·
·
·
Financing Cash Flow
$-130M
$-13M
$-29M
$-17M
$314M
$186M
·
$-8M
$-9M
Net Change in Cash
$-81M
$93M
$51M
$17M
$-30M
$69M
·
$10M
$9M
Taxes Paid
$2M
$3M
$1M
·
·
·
·
·
·
Free Cash Flow
·
$149M
$103M
$71M
$50M
·
·
·
·
Profitabilitas8
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Gross Margin
·
77.1%
76.5%
76.8%
·
·
·
·
·
Operating Margin
·
-2.5%
-37.6%
-16.9%
-24.6%
·
-46.1%
·
·
Net Margin
·
-3.2%
-37.2%
4.6%
-22.8%
·
·
·
·
Pretax Margin
·
-3.5%
-40.3%
5.3%
-39.6%
·
·
·
·
EBITDA Margin
·
-2.5%
-37.6%
-16.9%
-24.6%
·
-46.1%
·
·
ROA
·
-0.66%
-7.0%
0.77%
-3.6%
·
·
1.2%
·
ROE
·
-1.3%
-12.9%
1.5%
-5.8%
·
·
60.7%
·
ROIC
·
-0.59%
-8.8%
-2.1%
-2.6%
·
·
·
·
Likuiditas & Solvabilitas4
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Current Ratio
·
2.7
2.9
1.4
1.0
·
0.8
0.7
·
Quick Ratio
·
2.2
2.7
1.2
0.9
·
0.7
0.3
·
Debt / Equity
·
0.7
0.5
0.5
0.5
·
0.8
·
·
LT Debt / Equity
·
0.7
0.5
0.5
0.5
·
0.8
·
·
Efisiensi2
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Asset Turnover
·
0.2
0.2
0.2
0.2
·
0.2
·
·
Receivables Turnover
·
9.1
8.5
8.4
8.0
·
10.4
·
·
Per Saham3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue / Share
·
$0.00
$0.00
$0.00
·
·
·
·
·
Cash Flow / Share
·
$0.00
$0.00
$0.00
·
·
·
·
·
EPS (TTM)
$-3.00
$-0.11
$-1.23
$0.12
$-0.60
$-2.02
·
·
·
Tingkat Pertumbuhan3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue YoY
-1.2%
5.5%
6.2%
27.4%
41.4%
·
·
·
·
Revenue CAGR 3Y
3.5%
12.6%
24.1%
·
·
·
·
·
·
Revenue CAGR 5Y
14.8%
·
·
·
·
·
·
·
·
Valuasi (TTM)4
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue TTM
$309M
$313M
$297M
$279M
$219M
$155M
$105M
$130M
·
Net Income TTM
$-257M
$-10M
$-110M
$13M
$-50M
$-106M
$-23M
$11M
·
P/E
-1.2
-69.4
-6.9
67.1
-30.4
-13.5
·
·
·
Earnings Yield
-82.2%
-1.4%
-14.4%
1.5%
-3.3%
-7.4%
·
·
·
Laporan Laba Rugi16
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$101M
$81M
$79M
$78M
$76M
$77M
$78M
$79M
$75M
$81M
$76M
$74M
$72M
$75M
$73M
$72M
Cost of Revenue
$30M
$19M
$20M
$20M
$18M
$19M
$19M
$18M
$16M
$19M
$17M
$18M
$17M
$18M
$15M
$17M
Gross Profit
$71M
$61M
$58M
$58M
$57M
$59M
$60M
$62M
$59M
$62M
$59M
$57M
$55M
$57M
$58M
$55M
SG&A Expense
$46M
$36M
$37M
$35M
$33M
$37M
$37M
$37M
$35M
$37M
$37M
$35M
$38M
$39M
$42M
$36M
Operating Expenses
$104M
$81M
$222M
$81M
$181M
$81M
$79M
$80M
$78M
$83M
$154M
$79M
$82M
$93M
$91M
$77M
Operating Income
$-3M
$-7.0K
$-143M
$-3M
$-105M
$-4M
$-1M
$-675.0K
$-3M
$-3M
$-78M
$-5M
$-10M
$-18M
$-18M
$-5M
Interest Income
$289.0K
$415.0K
$597.0K
$911.0K
$1M
$1M
$2M
$2M
$1M
$1M
·
·
·
·
·
·
Other Non-op
$278.0K
$-2.0K
$46.0K
$-9.0K
$-26.0K
$-227.0K
$76.0K
$67.0K
$21.0K
$-26.0K
$-96.0K
$-26.0K
$-183.0K
$-150.0K
$-42M
$20.0K
Pretax Income
$-14M
$-8M
$-151M
$-8M
$-109M
$-9M
$-4M
$5M
$-6M
$-5M
$-81M
$-8M
$-6M
$-24M
$-8M
$5M
Income Tax
$-3M
$2M
$-2M
$-2M
$-1M
$-452.0K
$-426.0K
$2M
$-2M
$302.0K
$-3M
$-2M
$-1M
$4M
$-240.0K
$-474.0K
Net Income
$-11M
$-10M
$-140M
$-6M
$-102M
$-8M
$-4M
$3M
$-4M
$-5M
$-73M
$-6M
$-5M
$-26M
$-7M
$6M
EPS (Basic)
$-0.13
$-0.12
$-1.68
$-0.08
$-1.15
$-0.09
$-0.05
$0.04
$-0.04
$-0.06
$-0.81
$-0.07
$-0.05
$-0.30
$-0.08
$0.07
EPS (Diluted)
$-0.13
$-0.12
$-1.68
$-0.08
$-1.15
$-0.09
$-0.04
$0.03
$-0.04
$-0.06
$-0.81
$-0.07
$-0.05
$-0.30
$-0.05
$0.05
Shares (Basic)
83,285,379,000
82,517,843,000
·
82,579,954,000
88,647,823,000
89,005,725,000
·
88,263,285,000
91,821,369,000
91,218,208,000
·
91,160,415,000
89,170,814,000
88,615,760,000
·
88,735,518,000
Shares (Diluted)
83,285,379,000
82,517,843,000
·
82,579,954,000
88,647,823,000
89,005,725,000
·
103,129,907,000
91,821,369,000
91,218,208,000
·
91,160,415,000
89,170,814,000
88,615,760,000
·
110,114,054,000
EBITDA
$-3M
$-7.0K
·
$-3M
$-105M
$-4M
·
$-675.0K
$-3M
$-3M
·
$-5M
$-10M
$-18M
·
$-5M
Neraca26
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$84M
$44M
$116M
$96M
$163M
$165M
$190M
$169M
$147M
$128M
$118M
$118M
$104M
$92M
$65M
$64M
Receivables
$64M
$37M
$33M
$33M
$33M
$37M
$33M
$41M
$39M
$40M
·
$37M
$34M
$35M
·
$34M
Inventory
$2M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Prepaid Expense
$27M
$19M
$19M
$17M
$16M
$17M
$17M
$15M
$16M
$16M
·
$14M
$13M
$14M
·
$15M
Current Assets
$213M
$131M
$197M
$180M
$246M
$250M
$275M
$225M
$202M
$184M
·
$169M
$151M
$141M
·
$114M
PP&E (Net)
$4M
$1M
$1M
$1M
$2M
$2M
$2M
$3M
$3M
$3M
·
$4M
$3M
$4M
·
$5M
PP&E (Gross)
·
·
$6M
·
·
·
$6M
·
·
·
·
·
·
·
·
$9M
Accum. Depreciation
·
·
$5M
·
·
·
$4M
·
·
·
·
·
·
·
·
$4M
Goodwill
$652M
$475M
$475M
$613M
$613M
$717M
$717M
$717M
$717M
$717M
·
$793M
$793M
$793M
$828M
$828M
Intangibles
$560M
$338M
$330M
$346M
$360M
$375M
$389M
$402M
$416M
$432M
·
$445M
$458M
$473M
·
$523M
Other Non-current Assets
$5M
$5M
$5M
$5M
$5M
$5M
$2M
$2M
$2M
$2M
·
$2M
$2M
$2M
·
$2M
Total Assets
$1.61B
$1.14B
$1.20B
$1.33B
$1.41B
$1.54B
$1.57B
$1.56B
$1.52B
$1.52B
·
$1.58B
$1.58B
$1.58B
·
$1.64B
Accounts Payable
$44M
$24M
$25M
$23M
$21M
$24M
$29M
$29M
$24M
$24M
·
$20M
$19M
$21M
·
$23M
Accrued Liabilities
$81M
$47M
$53M
$51M
$48M
$42M
$56M
$52M
$27M
$28M
·
$27M
$26M
$27M
·
$25M
Current Liabilities
$147M
$73M
$241M
$222M
$290M
$67M
$102M
$83M
$53M
$53M
·
$51M
$47M
$53M
·
$75M
Capital Leases
$13M
$8M
$9M
$9M
$10M
$10M
$11M
$11M
$5M
$5M
·
$8M
$8M
$8M
·
$9M
Deferred Tax
$34M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Other Non-current Liabilities
$1M
$2M
$1M
$3M
$2M
$3M
$2M
$3M
$3M
$2M
·
$2M
$2M
$2M
·
$4M
Total Liabilities
$1.14B
$666M
$718M
$711M
$774M
$768M
$799M
$795M
$691M
$687M
·
$680M
$672M
$678M
·
$705M
Long-term Debt
$310M
$391M
$280M
$280M
$279M
$498M
$497M
$496M
$436M
$435M
·
$433M
$433M
$432M
·
$451M
Total Debt
$753M
$391M
·
$426M
$498M
$498M
·
$496M
$436M
$435M
·
$433M
$433M
$432M
·
$451M
Retained Earnings
$-611M
$-600M
$-591M
$-450M
$-444M
$-342M
$-334M
$-330M
$-333M
$-329M
·
$-250M
$-244M
$-240M
·
$-207M
Treasury Stock
$92M
$92M
$92M
$92M
$76M
$54M
$54M
$54M
$13M
$13M
·
$10M
$10M
$10M
·
$7M
AOCI
·
·
·
·
·
·
·
·
·
·
·
$-3.0K
$-3.0K
$-3.0K
·
$-2.2K
Stockholders' Equity
$473M
$478M
$484M
$617M
$634M
$756M
$761M
$755M
$815M
$814M
·
$880M
$879M
$871M
·
$899M
Liabilities + Equity
$1.61B
$1.14B
$1.20B
$1.33B
$1.41B
$1.54B
$1.57B
$1.56B
$1.52B
$1.52B
·
$1.58B
$1.58B
$1.58B
·
$1.64B
Arus Kas15
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$28M
$26M
$26M
$26M
$25M
$25M
$24M
$26M
$27M
$27M
$25M
$27M
$26M
$26M
$25M
$25M
Stock-based Comp
$5M
$5M
$4M
$6M
$3M
$5M
$6M
$6M
$6M
$6M
$6M
$6M
$7M
$4M
$6M
$5M
Deferred Tax
$-3M
$2M
$-3M
$-2M
$-1M
$-452.0K
$-2M
$2M
$-2M
$302.0K
$-5M
$-2M
$-1M
$4M
$-2M
$-473.9K
Amort. of Intangibles
$27M
$25M
$25M
$25M
$25M
$25M
$-78M
$25M
$27M
$26M
$-77M
$26M
$26M
$25M
$25M
$24M
Operating Cash Flow
$40M
$17M
$23M
$32M
$33M
$3M
$34M
$60M
$31M
$25M
$35M
$28M
$20M
$21M
$22M
$25M
CapEx
$2M
$122.0K
$87.0K
$122.0K
$-69.0K
$146.0K
$207.0K
$211.0K
$484.0K
$87.0K
$-329.0K
$948.0K
$-414.0K
$528.0K
$553.0K
$798.5K
Investing Cash Flow
$-361M
$-34M
$-10M
$-11M
$-10M
$-11M
$-11M
$-11M
$-12M
$-11M
$-27M
$-14M
$-10M
$27M
$-11M
$-12M
Debt Issued
$500M
$110M
·
·
·
·
$0
·
·
·
·
·
·
·
·
·
Net Debt Issued
·
$-37M
·
·
·
·
·
·
·
·
·
·
·
$-20M
·
·
Stock Repurchased
·
·
·
·
·
·
·
·
·
·
·
$134.0K
$171.0K
$1M
·
$141.2K
Net Stock Activity
·
·
·
·
·
·
·
·
·
·
·
·
·
$-1M
·
·
Financing Cash Flow
$361M
$-52M
$-35.0K
$-88M
$-23M
$-19M
$-2M
$-8M
$-82.0K
$-3M
$-5M
$-472.0K
$-726.0K
$-22M
$-4M
$-6M
Net Change in Cash
$41M
$-69M
$14M
$-67M
$-211.0K
$-28M
$21M
$41M
$19M
$11M
$3M
$13M
$9M
$25M
$7M
$7M
Taxes Paid
$740.0K
$-44.0K
$58.0K
$-90.0K
$2M
$-25.0K
$766.0K
$556.0K
$1M
$4.0K
·
·
·
·
·
·
Free Cash Flow
·
$17M
·
·
·
$2M
·
·
·
$25M
·
·
·
$20M
·
·
Profitabilitas8
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
70.1%
76.1%
·
74.4%
75.7%
75.9%
·
77.8%
78.2%
76.2%
·
76.3%
76.5%
75.9%
·
·
Operating Margin
-3.2%
-0.01%
·
-3.9%
-138.7%
-4.7%
·
-0.85%
-4.6%
-3.1%
·
-6.9%
-13.7%
-24.1%
·
-7.6%
Net Margin
-10.9%
-12.3%
·
-8.2%
-135.2%
-10.3%
·
4.1%
-5.4%
-6.5%
·
-8.3%
-6.5%
-35.4%
·
8.2%
Pretax Margin
-14.1%
-9.9%
·
-10.8%
-144.6%
-11.2%
·
6.0%
-8.3%
-6.3%
·
-11.4%
-8.9%
-31.6%
·
6.9%
EBITDA Margin
-3.2%
-0.01%
·
-3.9%
-138.7%
-4.7%
·
-0.85%
-4.6%
-3.1%
·
-6.9%
-13.7%
-24.1%
·
-7.6%
ROA
-0.73%
-0.74%
·
-0.44%
-7.0%
-0.52%
·
0.21%
-0.26%
-0.34%
·
-0.38%
-0.29%
-1.6%
·
0.36%
ROE
-2.0%
-1.6%
·
-0.94%
-14.1%
-1.0%
·
0.40%
-0.48%
-0.62%
·
-0.69%
-0.52%
-3.0%
·
0.66%
ROIC
-0.22%
0.00%
·
-0.23%
-9.2%
-0.27%
·
-0.04%
-0.19%
-0.21%
·
-0.30%
-0.63%
-1.6%
·
-0.44%
Likuiditas & Solvabilitas4
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
1.4
1.8
·
0.8
0.8
3.7
·
2.7
3.8
3.4
·
3.3
3.2
2.7
·
1.5
Quick Ratio
1.0
1.1
·
0.6
0.7
3.0
·
2.5
3.5
3.2
·
3.0
2.9
2.4
·
1.3
Debt / Equity
1.6
0.8
·
0.7
0.8
0.7
·
0.7
0.5
0.5
·
0.5
0.5
0.5
·
0.5
LT Debt / Equity
1.6
0.8
·
0.5
0.4
0.7
·
0.7
0.5
0.5
·
0.5
0.5
0.5
·
0.5
Efisiensi3
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.0
0.1
·
0.0
0.0
0.0
·
0.0
Inventory Turnover
26.1
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Receivables Turnover
2.1
2.2
·
2.1
2.1
2.0
·
2.0
2.0
2.2
·
2.1
2.2
2.2
·
2.2
Per Saham3
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue / Share
$0.00
$0.00
·
$0.00
$0.00
$0.00
·
$0.00
$0.00
$0.00
·
$0.00
$0.00
$0.00
·
$0.65
Cash Flow / Share
·
$0.00
·
·
·
$0.00
·
·
·
$0.00
·
·
·
$0.00
·
·
EPS (TTM)
$-2.01
$-3.03
·
$-1.36
$-1.25
$-0.14
·
$-0.88
$-0.98
$-0.99
·
$-0.47
$-0.35
$-0.30
·
$0.00
Valuasi (TTM)4
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$338M
$313M
·
$309M
$310M
$310M
·
$311M
$306M
$303M
·
$293M
$291M
$286M
·
$269M
Net Income TTM
$-167M
$-259M
·
$-121M
$-111M
$-13M
·
$-79M
$-89M
$-89M
·
$-44M
$-32M
$-27M
·
$4M
P/E
-2.1
-0.9
·
-3.8
-3.9
-39.8
·
-9.3
-10.8
-11.1
·
-16.1
-22.4
-21.9
·
·
Earnings Yield
-47.9%
-116.5%
·
-26.0%
-25.9%
-2.5%
·
-10.8%
-9.3%
-9.0%
·
-6.2%
-4.5%
-4.6%
·
0.00%
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
$309M
$313M
$297M
$279M
$219M
Margin Kotor %
·
77.1%
76.5%
76.8%
·
Margin Operasi %
·
-2.5%
-37.6%
-16.9%
-24.6%
Laba Bersih
$-257M
$-10M
$-110M
$13M
$-50M
EPS Dilusian
$-3.00
$-0.11
$-1.23
$0.12
$-0.60
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Utang / Ekuitas
·
0.7
0.5
0.5
0.5
Rasio Lancar
·
2.7
2.9
1.4
1.0
Rasio Cepat
·
2.2
2.7
1.2
0.9
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
·
$149M
$103M
$71M
$50M
Pemilik institusional (13F)
148 pengaju
· $322.4M total
· Per tanggal 30 Juni 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang148
Nilai yang dipegang$322.4M
Posisi baru18
Posisi yang keluar18
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
18 (-12 vs Kuartal sebelumnya)
18 (-9 vs Kuartal sebelumnya)
60 (+9 vs Kuartal sebelumnya)
43 (-5 vs Kuartal sebelumnya)
-166K
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Corsair Capital LLC, CC Payment Holdings, L.L.C., Corsair IV Management AIV, L.P., Corsair IV Payment Holdings Partners, L.P., Corsair IV Management L.P., Corsair IV Payment Holdings Investors, L.P.
×5 pengajuan
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
25 orang dalam
· 15 pejabat · 11 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 22 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.