JOE St. Joe Company (The) Common Stock
$71.50
株価 · 4月 28, 2026
ファンダメンタルズ（時点） 2月 25, 2026
JOE 株価スナップショット 価格、時価総額、P/E、EPS、ROE、負債/資本、52週レンジ
株価
$71.50
時価総額
$3.42B
P/E (TTM)
29.8
EPS（TTM）
$1.99
収益（TTM）
$513M
配当利回り
0.98%
ROE
15.5%
負債/自己資本
—
52週レンジ
$41 – $74
JOE 株価チャート Daily OHLCV with technical indicators — pan, zoom, and customize your view
Configure
10年間のパフォーマンス 収益、純利益、利益率、EPSのトレンド
収益と純利益
$513M
2016-12-31
→
2025-12-31
EPS
$1.99
2019-12-31
→
2025-12-31
フリーキャッシュフロー
$187M
2016-12-31
→
2025-12-31
利益率
22.5%
2024-12-31
→
2025-12-31
バリュエーション P/E、P/S、P/B、EV/EBITDA比率 — 株は割高か割安か？
指標
5年トレンド
JOE
競合中央値
P/E (TTM)
29.8
27.1
P/S (TTM) (株価売上高倍率（TTM）)
6.7
5.0
P/B (株価純資産倍率)
4.5
1.5
Price / FCF (株価FCF倍率)
18.3
—
収益性 粗利益率、営業利益率、純利益率、ROE、ROA、ROIC
指標
5年トレンド
JOE
競合中央値
Gross Margin (粗利益率)
43.0%
39.7%
Operating Margin (営業利益率)
28.5%
—
Net Profit Margin (純利益率)
22.5%
22.5%
ROA
7.6%
2.6%
ROE
15.5%
8.9%
ROIC
14.3%
—
財務健全性 負債、流動性、支払能力 — バランスシートの健全性
指標
5年トレンド
JOE
競合中央値
成長 収益、EPS、純利益の成長率：前年比、3年CAGR、5年CAGR
指標
5年トレンド
JOE
競合中央値
Revenue YoY (収益（前年比）)
27.4%
—
Revenue CAGR 3Y (収益（3年CAGR）)
26.7%
—
Revenue CAGR 5Y (収益（5年CAGR）)
26.2%
—
EPS YoY
56.7%
—
Net Income YoY (純利益（前年比）)
55.9%
—
資本効率 総資産回転率、棚卸資産回転率、売掛金回転率
指標
5年トレンド
JOE
競合中央値
Payout Ratio (配当性向)
29.1%
—
配当金 利回り、配当性向、配当履歴、5年CAGR
配当利回り
0.98%
配当性向
29.1%
5年配当CAGR
—
| 権利落ち日 | 金額 |
|---|---|
| 2026年3月9日 | $0.1600 |
| 2025年11月13日 | $0.1600 |
| 2025年8月22日 | $0.1400 |
| 2025年6月10日 | $0.1400 |
| 2025年3月10日 | $0.1400 |
| 2024年11月7日 | $0.1400 |
| 2024年8月9日 | $0.1400 |
| 2024年5月14日 | $0.1200 |
| 2024年3月1日 | $0.1200 |
| 2023年11月8日 | $0.1200 |
| 2023年8月10日 | $0.1200 |
| 2023年5月16日 | $0.1000 |
| 2023年3月3日 | $0.1000 |
| 2022年11月9日 | $0.1000 |
| 2022年8月11日 | $0.1000 |
| 2022年5月10日 | $0.1000 |
| 2022年3月4日 | $0.1000 |
| 2021年11月10日 | $0.0800 |
| 2021年8月12日 | $0.0800 |
| 2021年5月11日 | $0.0800 |
JOE アナリストコンセンサス 強気・弱気のアナリストの見解、12ヶ月の目標株価、アップサイド
売り
8 アナリスト
- 強い買い 0 0.0%
- 買い 0 0.0%
- 保有 3 37.5%
- 売り 4 50.0%
- 強い売り 1 12.5%
決算履歴 EPS実績 vs 予想、サプライズ%、達成率、次回決算日
| 期間 | EPS Actual | EPS 予想 | サプライズ |
|---|---|---|---|
| 2025年12月31日 | $0.52 | — | — |
| 2025年6月30日 | $0.51 | — | — |
| 2025年3月31日 | $0.30 | — | — |
| 2024年12月31日 | $0.32 | — | — |
同業他社比較 主要メトリクスとセクターピアの比較
| ティッカー | 時価総額 | P/E | 売上高 YoY | 純利益率 | ROE | 粗利益率 |
|---|---|---|---|---|---|---|
| JOE | $3.42B | 29.8 | 27.4% | 22.5% | 15.5% | 43.0% |
| FPH | — | — | -53.8% | 64.5% | 3.1% | — |
| RMR | — | 15.3 | -22.0% | 2.5% | 7.6% | — |
| TRC | $424M | — | 18.4% | 0.15% | 0.02% | 29.2% |
| CHCI | — | 17.3 | 22.6% | 27.1% | 27.2% | — |
完全なファンダメンタルズ 年次別全指標 — 損益計算書、貸借対照表、キャッシュフロー
損益計算書 15
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $513M | $403M | $389M | $252M | $267M | $161M | $127M | $110M | $100M | $97M | $104M | $702M | |
| Cost of Revenue | · | · | · | · | · | · | $64M | $51M | $67M | $62M | $67M | · | |
| Gross Profit | $221M | $167M | $153M | $106M | · | · | · | · | · | · | · | · | |
| Operating Expenses | $367M | $307M | $299M | $191M | $173M | $113M | $96M | $81M | $96M | $94M | $110M | $189M | |
| Operating Income | $146M | $96M | $91M | $61M | $94M | $47M | $31M | $29M | $4M | $3M | $-6M | $513M | |
| Interest Expense | · | · | $31M | $18M | $16M | $14M | $12M | $12M | $12M | $12M | $11M | $9M | |
| Other Non-op | $580.0K | $-736.0K | $4M | $13M | $10M | $1M | $4M | $1M | $5M | $2M | $-6M | $4M | |
| Pretax Income | $155M | $98M | $100M | $95M | $99M | $59M | $36M | $31M | $41M | $23M | $-1M | $522M | |
| Income Tax | $39M | $26M | $26M | $24M | $25M | $14M | $9M | $-736.0K | $-18M | $7M | $808.0K | $116M | |
| Net Income | $116M | $74M | $78M | $71M | $75M | $45M | $27M | $32M | $60M | $16M | $-2M | $406M | |
| EPS (Basic) | $2.00 | $1.27 | $1.33 | $1.21 | $1.27 | $0.77 | $0.45 | · | · | · | · | · | |
| EPS (Diluted) | $1.99 | $1.27 | $1.33 | $1.21 | $1.27 | $0.77 | $0.45 | · | · | · | · | · | |
| Shares (Basic) | 57,944,092 | 58,326,286 | 58,312,878 | 58,720,050 | 58,882,549 | 59,009,865 | 59,994,527 | · | · | · | · | · | |
| Shares (Diluted) | 57,959,936 | 58,346,726 | 58,324,254 | 58,721,338 | 58,882,549 | 59,009,865 | 59,994,527 | · | · | · | · | · | |
| EBITDA | $194M | $142M | $130M | $84M | $113M | $60M | $42M | $38M | $11M | $11M | $3M | · |
貸借対照表 15
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $130M | $89M | $86M | $38M | $70M | $107M | $186M | $195M | $192M | $241M | $213M | $35M | |
| Inventory | $3M | $4M | $4M | $4M | $3M | $2M | $1M | · | · | · | · | · | |
| PP&E (Net) | $41M | $59M | $66M | $40M | $31M | $21M | $19M | $12M | $12M | $9M | $10M | $10M | |
| PP&E (Gross) | · | · | $146M | $106M | $94M | $81M | $81M | $71M | $72M | $68M | $67M | $70M | |
| Accum. Depreciation | $105M | $95M | $80M | $67M | $64M | $60M | $63M | $60M | $61M | $59M | $57M | $60M | |
| Total Assets | $1.52B | $1.54B | $1.52B | $1.43B | $1.21B | $1.04B | $909M | $871M | $921M | $1.03B | $983M | $1.30B | |
| Deferred Tax | $66M | $72M | $72M | $83M | $77M | $61M | $53M | $44M | $49M | $69M | · | · | |
| Total Liabilities | $743M | $802M | $825M | $780M | $582M | $469M | $380M | $338M | $328M | $341M | $309M | $323M | |
| Long-term Debt | $391M | $438M | $454M | $386M | $223M | $159M | $93M | $69M | $56M | $55M | $54M | $64M | |
| Retained Earnings | $536M | $454M | $410M | $358M | $311M | $255M | $214M | $187M | $154M | $95M | $79M | $81M | |
| Treasury Stock | · | · | · | · | · | · | · | · | · | $0 | $305M | $285.0K | |
| AOCI | $594.0K | $1M | $2M | $2M | $-389.0K | $-1M | $-335.0K | $-674.0K | $-1M | $3M | $-686.0K | $-1M | |
| Stockholders' Equity | $766M | $724M | $683M | $631M | $607M | $551M | $520M | $518M | $578M | $669M | $665M | $971M | |
| Liabilities + Equity | $1.52B | $1.54B | $1.52B | $1.43B | $1.21B | $1.04B | $909M | $871M | $921M | $1.03B | $983M | $1.30B | |
| Shares Outstanding | 57,547,307 | 58,326,521 | 58,372,040 | 58,335,541 | 58,882,549 | 58,882,549 | 59,414,583 | 60,672,034 | 65,897,866 | 74,342,826 | 75,329,557 | 92,302,636 |
キャッシュフロー 17
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $47M | $46M | $39M | $23M | $18M | $13M | $10M | $9M | $9M | $9M | $9M | $8M | |
| Stock-based Comp | $1M | $1M | $820.0K | $364.0K | · | $45.0K | $77.0K | $263.0K | $76.0K | $131.0K | $150.0K | $210.0K | |
| Deferred Tax | $-7M | $-802.0K | $-11M | $4M | $16M | $9M | $8M | $-5M | $-25M | $30M | $2M | $46M | |
| Other Non-cash | $33M | $-13M | $-3M | $-50M | $3M | $-29M | $-15M | $5M | $13M | $-41M | $12M | · | |
| Operating Cash Flow | $191M | $108M | $104M | $48M | $112M | $37M | $30M | $41M | $54M | $11M | $22M | $331M | |
| CapEx | $4M | $8M | $6M | $7M | $4M | $6M | $9M | $3M | $3M | $1M | $2M | $2M | |
| Investing Cash Flow | $-26M | $-50M | $-99M | $-190M | $-196M | $-175M | $-30M | $44M | $44M | $21M | $445M | $-519M | |
| Debt Issued | $68M | $1M | $122M | $184M | $69M | $69M | $24M | $17M | $2M | · | · | · | |
| Net Debt Issued | $-47M | $-17M | $68M | $164M | $67M | $67M | $22M | $15M | $-1M | $-497.0K | $-32M | · | |
| Stock Repurchased | $40M | $3M | · | $20M | · | $9M | $21M | $93M | $147M | $15M | $305M | $0 | |
| Net Stock Activity | $-40M | $-3M | · | $-20M | · | $-9M | $-21M | $-93M | $-147M | $-15M | $-305M | · | |
| Dividends Paid | $34M | $30M | $26M | $23M | $19M | $4M | $0 | · | · | · | · | · | |
| Financing Cash Flow | $-124M | $-52M | $41M | $112M | $49M | $59M | $-9M | $-80M | $-149M | $-6M | $-290M | $200M | |
| Net Change in Cash | $40M | $6M | $45M | $-29M | $-36M | $-79M | $-9M | $6M | $-51M | $26M | $178M | $13M | |
| Taxes Paid | $46M | $34M | $31M | $17M | $11M | · | · | $2M | $5M | $2M | $0 | $70M | |
| Free Cash Flow | $187M | $100M | $98M | $41M | $107M | $32M | $21M | $39M | $53M | $10M | $19M | · | |
| Levered FCF | · | · | $75M | $27M | $96M | $21M | $12M | $27M | $35M | $2M | $-255.4K | · |
収益性 8
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 43.0% | 41.5% | · | · | · | · | · | · | · | · | · | · | |
| Operating Margin | 28.5% | 23.7% | 23.3% | 24.4% | 35.4% | 29.3% | 24.6% | 26.7% | 2.4% | 2.1% | -5.9% | · | |
| Net Margin | 22.5% | 18.4% | 20.0% | 28.1% | 27.9% | 28.1% | 21.1% | 29.3% | 60.3% | 16.6% | -1.7% | · | |
| Pretax Margin | 30.2% | 24.4% | 25.7% | 37.5% | 37.3% | 37.3% | 28.5% | 28.0% | 41.9% | 23.6% | -1.1% | · | |
| EBITDA Margin | 37.7% | 35.2% | 33.3% | 33.4% | 42.2% | 37.3% | 32.7% | 34.8% | 11.4% | 11.0% | 3.2% | · | |
| ROA | 7.6% | 4.9% | 5.3% | 5.4% | 6.6% | 4.6% | 3.0% | 3.6% | 6.1% | 1.6% | -0.15% | · | |
| ROE | 15.5% | 10.5% | 11.8% | 11.5% | 12.9% | 8.5% | 5.2% | 5.9% | 9.6% | 2.4% | -0.21% | · | |
| ROIC | 14.3% | 9.7% | 9.8% | 7.2% | 11.7% | 6.6% | 4.5% | 5.8% | 0.58% | 0.20% | -1.6% | · |
流動性と支払能力 1
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Coverage | · | · | 3.0 | 3.3 | 6.0 | 3.5 | 2.5 | 2.5 | 0.2 | 0.2 | -0.5 | · |
効率性 1
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | · |
成長率 10
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 27.4% | 3.5% | 54.3% | -5.5% | 66.3% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | 26.7% | 14.7% | 34.3% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 26.2% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | 56.7% | -4.5% | 9.9% | -4.7% | 64.9% | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | 18.0% | 0.00% | 20.0% | · | · | · | · | · | · | · | · | · | |
| EPS CAGR 5Y | 20.9% | · | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | 55.9% | -4.5% | 9.6% | -4.9% | 64.9% | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | 17.7% | -0.16% | 19.8% | · | · | · | · | · | · | · | · | · | |
| Net Income CAGR 5Y | 20.7% | · | · | · | · | · | · | · | · | · | · | · | |
| Dividend CAGR 5Y | 52.2% | · | · | · | · | · | · | · | · | · | · | · |
バリュエーション（TTM） 13
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $513M | $403M | $389M | $252M | $267M | $161M | $127M | $110M | $100M | $97M | $104M | $702M | |
| Net Income TTM | $116M | $74M | $78M | $71M | $75M | $45M | $27M | $32M | $60M | $16M | $-2M | $406M | |
| Market Cap | $3.42B | $2.62B | $3.51B | $2.25B | $3.06B | $2.50B | $1.18B | $799M | $1.19B | $1.41B | $1.39B | · | |
| P/E | 29.8 | 35.4 | 45.2 | 31.9 | 41.0 | 55.1 | 44.1 | -3.8 | -5.3 | -5.5 | -5.4 | -5.4 | |
| P/S | 6.7 | 6.5 | 9.0 | 8.9 | 11.5 | 15.6 | 9.3 | 7.2 | 11.9 | 14.6 | 13.4 | · | |
| P/B | 4.5 | 3.6 | 5.1 | 3.6 | 5.0 | 4.5 | 2.3 | 1.5 | 2.1 | 2.1 | 2.1 | · | |
| P / Tangible Book | 4.5 | 3.6 | 5.1 | 3.6 | 5.0 | 4.5 | · | · | · | · | · | · | |
| P / Cash Flow | 17.9 | 24.3 | 33.8 | 46.8 | 27.4 | 67.0 | 38.8 | 19.3 | 21.3 | 109.7 | 62.2 | · | |
| P / FCF | 18.3 | 26.1 | 36.0 | 55.2 | 28.5 | 79.0 | 56.0 | 20.6 | 22.5 | 141.6 | 72.9 | · | |
| Dividend Yield | 0.98% | 1.2% | 0.73% | 1.0% | 0.61% | 0.16% | 0.00% | · | · | · | · | · | |
| Earnings Yield | 3.4% | 2.8% | 2.2% | 3.1% | 2.4% | 1.8% | 2.3% | -26.0% | -19.0% | -18.1% | -18.5% | -18.6% | |
| Payout Ratio | 29.1% | 40.9% | 33.0% | 33.1% | 25.3% | 9.1% | · | · | · | · | · | · | |
| Annual Payout | $34M | $30M | $26M | $23M | $19M | $4M | $0 | · | · | · | · | · |
損益計算書 14
| 指標 | トレンド | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $129M | $161M | $129M | $94M | $104M | $99M | $112M | $88M | $87M | $101M | $128M | $73M | $62M | $58M | $68M | $65M | |
| Gross Profit | $58M | $71M | $55M | $36M | $44M | $39M | $50M | $34M | · | · | · | · | · | · | · | · | |
| Operating Expenses | $89M | $108M | $92M | $77M | $79M | $78M | $79M | $72M | $69M | $81M | $86M | $62M | $51M | $45M | $49M | $45M | |
| Operating Income | $39M | $53M | $37M | $17M | $26M | $21M | $33M | $16M | $17M | $20M | $42M | $11M | $10M | $12M | $19M | $20M | |
| Interest Expense | · | · | · | · | · | · | · | $9M | · | $8M | $7M | $6M | · | $5M | $4M | $4M | |
| Other Non-op | $-1M | $2M | $-226.0K | $-230.0K | $-121.0K | $-50.0K | $-102.0K | $-463.0K | $633.0K | $1M | $1M | $713.0K | $7M | $2M | $4M | $-369.0K | |
| Pretax Income | $39M | $54M | $40M | $22M | $25M | $23M | $33M | $18M | $16M | $25M | $45M | $13M | $37M | $16M | $23M | $18M | |
| Income Tax | $10M | $14M | $10M | $6M | $7M | $6M | $8M | $5M | $4M | $7M | $12M | $3M | $10M | $4M | $6M | $5M | |
| Net Income | $30M | $39M | $30M | $17M | $19M | $17M | $25M | $14M | $13M | $19M | $35M | $10M | $28M | $12M | $17M | $13M | |
| EPS (Basic) | $0.52 | $0.67 | $0.51 | $0.30 | $0.32 | $0.29 | $0.42 | $0.24 | $0.22 | $0.33 | $0.60 | $0.18 | $0.48 | $0.21 | $0.29 | $0.23 | |
| EPS (Diluted) | $0.51 | $0.67 | $0.51 | $0.30 | $0.32 | $0.29 | $0.42 | $0.24 | $0.22 | $0.33 | $0.60 | $0.18 | $0.48 | $0.21 | $0.29 | $0.23 | |
| Shares (Basic) | -116,199,031 | 57,841,815 | 58,057,268 | 58,244,040 | -116,657,839 | 58,331,818 | 58,331,818 | 58,320,489 | -116,624,449 | 58,314,117 | 58,314,117 | 58,309,093 | -117,859,863 | 58,814,972 | 58,882,392 | 58,882,549 | |
| Shares (Diluted) | -116,219,430 | 57,859,155 | 58,062,291 | 58,257,920 | -116,695,930 | 58,354,438 | 58,346,883 | 58,341,335 | -116,637,187 | 58,334,828 | 58,317,520 | 58,309,093 | -117,868,005 | 58,814,972 | 58,887,440 | 58,886,931 | |
| EBITDA | · | $65M | $49M | $29M | · | $33M | $44M | $27M | · | $31M | $51M | $19M | · | $18M | $24M | $25M |
貸借対照表 14
| 指標 | トレンド | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $130M | $126M | $88M | $95M | $89M | $83M | $87M | $90M | $86M | $92M | $61M | $57M | $38M | $19M | $22M | $33M | |
| Inventory | $3M | $4M | $4M | $5M | $4M | $4M | $5M | $5M | · | $5M | $5M | $4M | · | $4M | $4M | $3M | |
| PP&E (Net) | $41M | $45M | $53M | $56M | $59M | $62M | $62M | $65M | · | $69M | $69M | $42M | · | $37M | $35M | $36M | |
| Accum. Depreciation | $105M | $101M | $104M | $100M | $95M | $92M | $87M | $83M | · | $76M | $71M | $68M | · | $65M | $64M | $66M | |
| Total Assets | $1.52B | $1.53B | $1.55B | $1.55B | $1.54B | $1.55B | $1.55B | $1.54B | · | $1.54B | $1.52B | $1.47B | · | $1.34B | $1.32B | $1.26B | |
| Deferred Tax | $66M | $69M | $71M | $72M | $72M | $70M | $73M | $73M | · | $71M | $90M | $78M | · | $82M | $78M | $80M | |
| Total Liabilities | $743M | $763M | $798M | $808M | $802M | $816M | $828M | $833M | · | $848M | $840M | $814M | · | $703M | $672M | $619M | |
| Long-term Debt | $391M | $399M | $427M | $435M | $438M | $443M | $447M | $452M | · | $453M | $447M | $421M | · | $321M | $291M | $257M | |
| Retained Earnings | $536M | $515M | $485M | $463M | $454M | $443M | $435M | $417M | · | $404M | $392M | $363M | · | $336M | $330M | $318M | |
| Treasury Stock | · | $25M | $16M | $6M | · | · | · | · | · | · | · | · | · | $20M | $180.0K | · | |
| AOCI | $594.0K | $758.0K | $926.0K | $1M | $1M | $1M | $2M | $2M | · | $3M | $2M | $2M | · | $2M | $1M | $920.0K | |
| Stockholders' Equity | $766M | $761M | $739M | $728M | $724M | $716M | $708M | $690M | · | $677M | $665M | $635M | · | $615M | $628M | $616M | |
| Liabilities + Equity | $1.52B | $1.53B | $1.55B | $1.55B | $1.54B | $1.55B | $1.55B | $1.54B | · | $1.54B | $1.52B | $1.47B | · | $1.34B | $1.32B | $1.26B | |
| Shares Outstanding | 57,547,307 | 57,810,830 | 57,986,915 | 58,222,315 | 58,326,521 | 58,397,506 | 58,397,506 | 58,397,506 | 58,372,040 | 58,372,040 | 58,372,040 | 58,372,040 | 58,335,541 | 58,335,541 | 58,907,744 | 58,908,143 |
キャッシュフロー 16
| 指標 | トレンド | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $12M | $12M | $12M | $12M | $12M | $12M | $11M | $11M | $11M | $11M | $9M | $7M | $7M | $6M | $5M | $5M | |
| Stock-based Comp | $308.0K | $309.0K | $305.0K | $310.0K | $327.0K | $327.0K | $324.0K | $231.0K | $227.0K | $226.0K | $226.0K | $141.0K | $108.0K | $108.0K | $106.0K | $42.0K | |
| Other Non-cash | · | · | · | $-885.0K | · | · | · | $2M | · | · | · | $1M | · | · | · | $1M | |
| Operating Cash Flow | $44M | $86M | $31M | $29M | $30M | $28M | $23M | $28M | $12M | $39M | $34M | $19M | $18M | $1M | $9M | $20M | |
| CapEx | $535.0K | $1M | $1M | $1M | $2M | $2M | $1M | $2M | $2M | $2M | $929.0K | $2M | $4M | $596.0K | $1M | $1M | |
| Investing Cash Flow | $-9M | $-1M | $-9M | $-7M | $-8M | $-14M | $-14M | $-15M | $-18M | $-11M | $-43M | $-27M | $-51M | $-9M | $-49M | $-81M | |
| Debt Issued | $-2.0K | $40M | $0 | $28M | $0 | $1M | $1.0K | $91.0K | $4M | $9M | $28M | $81M | $65M | $30M | $54M | $35M | |
| Net Debt Issued | · | · | · | $-3M | · | · | · | $-2M | · | · | · | $36M | · | · | · | $35M | |
| Stock Repurchased | $15M | $9M | $11M | $6M | · | · | · | · | · | · | · | · | $0 | $20M | · | · | |
| Net Stock Activity | · | · | · | $-6M | · | · | · | · | · | · | · | · | · | $-20M | · | · | |
| Dividends Paid | $9M | $8M | $8M | $8M | $8M | $8M | $7M | $7M | $7M | $7M | $6M | $6M | $6M | $6M | $6M | $6M | |
| Financing Cash Flow | $-33M | $-48M | $-27M | $-17M | $-18M | $-13M | $-12M | $-9M | $-6M | $-480.0K | $20M | $27M | $51M | $5M | $27M | $29M | |
| Net Change in Cash | $3M | $37M | $-5M | $5M | $4M | $886.0K | $-3M | $3M | $-12M | $28M | $11M | $19M | $19M | $-3M | $-12M | $-33M | |
| Taxes Paid | · | · | · | · | · | · | · | · | $20M | $2M | · | · | $4M | $7M | · | · | |
| Free Cash Flow | · | · | · | $28M | · | · | · | $25M | · | · | · | $18M | · | · | · | $18M | |
| Levered FCF | · | · | · | · | · | · | · | $19M | · | · | · | $13M | · | · | · | $15M |
収益性 8
| 指標 | トレンド | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | · | 44.4% | 42.9% | 37.8% | · | · | · | · | · | · | · | · | · | · | · | · | |
| Operating Margin | · | 32.9% | 28.6% | 17.9% | · | 21.5% | 29.2% | 18.2% | · | 20.0% | 32.6% | 15.5% | · | 21.1% | 27.6% | 31.2% | |
| Net Margin | · | 24.0% | 22.9% | 18.5% | · | 17.0% | 22.0% | 15.8% | · | 19.1% | 27.1% | 14.2% | · | 21.4% | 25.0% | 20.7% | |
| Pretax Margin | · | 33.5% | 30.8% | 23.9% | · | 23.3% | 29.4% | 20.2% | · | 25.1% | 35.4% | 17.7% | · | 23.9% | 31.6% | 28.5% | |
| EBITDA Margin | · | 40.1% | 37.9% | 30.8% | · | 33.4% | 39.4% | 30.9% | · | 30.6% | 40.0% | 25.5% | · | 31.2% | 35.6% | 38.9% | |
| ROA | · | 2.5% | 1.9% | 1.1% | · | 1.1% | 1.6% | 0.93% | · | 1.4% | 2.4% | 0.76% | · | 1.0% | 1.4% | 1.2% | |
| ROE | · | 5.2% | 4.1% | 2.5% | · | 2.4% | 3.6% | 2.1% | · | 3.0% | 5.4% | 1.7% | · | 2.1% | 2.9% | 2.3% | |
| ROIC | · | 5.2% | 3.8% | 1.7% | · | 2.1% | 3.4% | 1.7% | · | 2.2% | 4.7% | 1.3% | · | 1.4% | 2.2% | 2.5% |
流動性と支払能力 1
| 指標 | トレンド | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Coverage | · | · | · | · | · | · | · | 1.9 | · | 2.4 | 5.8 | 1.8 | · | 2.6 | 4.6 | 4.9 |
効率性 1
| 指標 | トレンド | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.0 | 0.1 | 0.1 |
バリュエーション（TTM） 13
| 指標 | トレンド | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | · | $483M | $434M | $393M | · | $400M | $429M | $390M | · | $360M | $327M | $264M | · | $245M | $259M | $232M | |
| Net Income TTM | · | $103M | $88M | $73M | · | $75M | $93M | $78M | · | $77M | $75M | $53M | · | $58M | $70M | $56M | |
| Market Cap | · | $2.86B | $2.77B | $2.73B | · | $3.41B | $3.19B | $3.39B | · | $3.17B | $2.82B | $2.43B | · | $1.87B | $2.33B | $3.49B | |
| P/E | · | 28.0 | 31.4 | 37.6 | · | 45.6 | 34.4 | 42.9 | · | 41.2 | 37.8 | 45.7 | · | 32.4 | 33.2 | 62.4 | |
| P/S | · | 5.9 | 6.4 | 7.0 | · | 8.5 | 7.4 | 8.7 | · | 8.8 | 8.6 | 9.2 | · | 7.6 | 9.0 | 15.0 | |
| P/B | · | 3.8 | 3.7 | 3.8 | · | 4.8 | 4.5 | 4.9 | · | 4.7 | 4.2 | 3.8 | · | 3.0 | 3.7 | 5.7 | |
| P / Tangible Book | · | 3.8 | 3.7 | 3.8 | · | 4.8 | 4.5 | 4.9 | · | 4.7 | 4.2 | 3.8 | · | 3.0 | 3.7 | 5.7 | |
| P / Cash Flow | · | · | · | 94.2 | · | · | · | 122.6 | · | · | · | 126.7 | · | · | · | 176.1 | |
| P / FCF | · | · | · | 98.2 | · | · | · | 134.2 | · | · | · | 138.7 | · | · | · | 189.9 | |
| Dividend Yield | · | 1.1% | 1.1% | 1.1% | · | 0.86% | 0.84% | 0.76% | · | 0.77% | 0.83% | 0.97% | · | 1.2% | 0.91% | 0.57% | |
| Earnings Yield | · | 3.6% | 3.2% | 2.7% | · | 2.2% | 2.9% | 2.3% | · | 2.4% | 2.6% | 2.2% | · | 3.1% | 3.0% | 1.6% | |
| Payout Ratio | · | · | · | 46.7% | · | 48.7% | 28.5% | 50.3% | · | 36.1% | 16.7% | 56.1% | · | 47.8% | 34.6% | 43.9% | |
| Annual Payout | · | $30M | $30M | $30M | · | $29M | $27M | $26M | · | $25M | $23M | $24M | · | $22M | $21M | $20M |
財務諸表 損益計算書、貸借対照表、キャッシュフロー — 年次、過去5年間
損益計算書
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 収益 | $513M | $403M | $389M | $252M | $267M |
| 粗利益率 % | 43.0% | 41.5% | — | — | — |
| 営業利益率 % | 28.5% | 23.7% | 23.3% | 24.4% | 35.4% |
| 純利益 | $116M | $74M | $78M | $71M | $75M |
| 希薄化後EPS | $1.99 | $1.27 | $1.33 | $1.21 | $1.27 |
キャッシュフロー
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| フリーキャッシュフロー | $187M | $100M | $98M | $41M | $107M |
最新ニュース この会社に言及した最近の見出し
マイ指標 あなた専用のウォッチリスト — 決算詳細から選択した行
📊
あなたにとって重要なメトリクスを選択 — 上記の決算詳細の任意の行の横にある➕をクリックしてください。
選択内容は保存され、すべてのティッカーで引き継がれます。