PFSI PennyMac Financial Services, Inc. Common Stock
$85.86
株価 · 5月 29, 2026
ファンダメンタルズ（時点） 5月 5, 2026
52週レンジ
$83–$160
4% of range
アナリスト評価
BUY
14 analysts
目標株価
$116
+35% upside
P/E (TTM)
14.2
ROE
12.0%
純利益率
2491.9%
PFSI 株価スナップショット 価格、時価総額、P/E、EPS、ROE、負債/資本、52週レンジ
株価
$85.86
時価総額
$6.86B
P/E (TTM)
14.2
EPS（TTM）
$9.30
収益（TTM）
$20M
配当利回り
0.91%
ROE
12.0%
負債/自己資本
—
52週レンジ
$83 – $160
PFSI 株価チャート 技術指標付きの日次 OHLCV — パン、ズーム、ビューのカスタマイズ
Configure
10年間のパフォーマンス 収益、純利益、利益率、EPSのトレンド
収益と純利益
$20M
2022-12-31
→
2025-12-31
EPS
$9.30
2022-12-31
→
2025-12-31
フリーキャッシュフロー
$-1.66B
2022-12-31
→
2025-12-31
利益率
2491.9%
バリュエーション P/E、P/S、P/B、EV/EBITDA比率 — 株は割高か割安か？
指標
5年トレンド
PFSI
競合中央値
P/E (TTM)
14.2
8.4
P/S (TTM) (株価売上高倍率（TTM）)
341.3
4.2
P/B (株価純資産倍率)
1.6
1.3
Price / FCF (株価FCF倍率)
-4.1
—
収益性 粗利益率、営業利益率、純利益率、ROE、ROA、ROIC
指標
5年トレンド
PFSI
競合中央値
Net Profit Margin (純利益率)
2491.9%
31.8%
ROA
1.8%
1.9%
ROE
12.0%
12.8%
財務健全性 負債、流動性、支払能力 — バランスシートの健全性
指標
5年トレンド
PFSI
競合中央値
成長 収益、EPS、純利益の成長率：前年比、3年CAGR、5年CAGR
指標
5年トレンド
PFSI
競合中央値
Revenue YoY (収益（前年比）)
-25.2%
—
Revenue CAGR 3Y (収益（3年CAGR）)
17.5%
—
Revenue CAGR 5Y (収益（5年CAGR）)
24.4%
—
EPS YoY
59.2%
—
Net Income YoY (純利益（前年比）)
60.9%
—
資本効率 総資産回転率、棚卸資産回転率、売掛金回転率
指標
5年トレンド
PFSI
競合中央値
Payout Ratio (配当性向)
12.5%
—
配当金 利回り、配当性向、配当履歴、5年CAGR
配当利回り
0.91%
配当性向
12.5%
5年配当CAGR
—
| 権利落ち日 | 金額 |
|---|---|
| 2026年5月18日 | $0.3000 |
| 2026年2月13日 | $0.3000 |
| 2025年11月17日 | $0.3000 |
| 2025年8月13日 | $0.3000 |
| 2025年5月14日 | $0.3000 |
| 2025年2月13日 | $0.3000 |
| 2024年11月18日 | $0.3000 |
| 2024年8月13日 | $0.3000 |
| 2024年5月13日 | $0.2000 |
| 2024年2月12日 | $0.2000 |
| 2023年11月10日 | $0.2000 |
| 2023年8月14日 | $0.2000 |
| 2023年5月15日 | $0.2000 |
| 2023年2月13日 | $0.2000 |
| 2022年11月10日 | $0.2000 |
| 2022年8月15日 | $0.2000 |
| 2022年5月16日 | $0.2000 |
| 2022年2月14日 | $0.2000 |
| 2021年11月12日 | $0.2000 |
| 2021年8月13日 | $0.2000 |
PFSI アナリストコンセンサス 強気・弱気のアナリストの見解、12ヶ月の目標株価、アップサイド
買い
14 アナリスト
- 強い買い 3 21.4%
- 買い 8 57.1%
- 保有 3 21.4%
- 売り 0 0.0%
- 強い売り 0 0.0%
12ヶ月目標株価
7 アナリスト · 2026-05-27
中央値
$108.00
平均値
$116.29
← 全目標を下回る
$85.86
安値
$94.00
高値
$150.00
中央値ターゲット
$108.00
+25.8%
平均値ターゲット
$116.29
+35.4%
決算履歴 EPS実績 vs 予想、サプライズ%、達成率、次回決算日
平均サプライズ
-0.73%
| 期間 | EPS Actual | EPS 予想 | サプライズ |
|---|---|---|---|
| 2026年3月31日 | $1.53 | $2.49 | -0.96% |
| 2025年12月31日 | $1.97 | $3.30 | -1.3% |
| 2025年9月30日 | $3.37 | $2.96 | 0.41% |
| 2025年6月30日 | $2.54 | $2.92 | -0.38% |
| 2025年3月31日 | $1.42 | $2.80 | -1.4% |
ピア比較 主要メトリクスとセクターピアの比較
| ティッカー | 時価総額 | P/E | 売上高 YoY | 純利益率 | ROE | 粗利益率 |
|---|---|---|---|---|---|---|
| PFSI | $6.86B | 14.2 | -25.2% | 2491.9% | 12.0% | — |
| ACT | $5.64B | 8.8 | 2.8% | 54.6% | 12.8% | — |
| MTG | $6.41B | 9.3 | 0.49% | 60.8% | 14.3% | — |
| UWMC | — | 36.5 | 18.2% | 0.87% | 1.6% | — |
| RDN | $4.88B | 8.7 | -0.76% | 48.7% | 12.4% | — |
| NMIH | $3.11B | 8.3 | 8.5% | 55.0% | 15.5% | — |
| MBIN | — | — | — | — | — | — |
| AGM | — | 10.6 | 8.9% | 50.8% | 12.7% | — |
| WD | $2.01B | 36.7 | 9.0% | 4.6% | 3.2% | — |
完全なファンダメンタルズ 年次別全指標 — 損益計算書、貸借対照表、キャッシュフロー
損益計算書 12
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $20M | $27M | $13M | $12M | $7M | $7M | $9M | $9M | $4M | |
| Operating Expenses | $1.50B | $1.19B | $1.22B | $1.32B | $1.81B | $1.46B | $948M | $717M | $620M | |
| Interest Expense | · | · | $638M | $335M | $391M | $272M | $212M | $145M | $145M | |
| Interest Income | $924M | $794M | $633M | $294M | $300M | $247M | $289M | $216M | $143M | |
| Pretax Income | $551M | $401M | $184M | $665M | $1.36B | $2.24B | $529M | $268M | $336M | |
| Income Tax | $50M | $90M | $39M | $190M | $356M | $594M | $136M | $23M | $24M | |
| Net Income | $501M | $311M | $145M | $476M | $1.00B | $1.65B | $393M | $88M | $101M | |
| EPS (Basic) | $9.69 | $6.11 | $2.89 | $8.96 | $15.73 | $21.91 | $5.02 | $2.62 | $4.34 | |
| EPS (Diluted) | $9.30 | $5.84 | $2.74 | $8.50 | $14.87 | $20.92 | $4.89 | $2.59 | $4.03 | |
| Shares (Basic) | 51,728,000 | 50,990,000 | 49,978,000 | 53,065,000 | 63,799,000 | 75,161,000 | 78,206,000 | 33,524,000 | 23,199,000 | |
| Shares (Diluted) | 53,882,000 | 53,356,000 | 52,733,000 | 55,950,000 | 67,471,000 | 78,728,000 | 80,340,000 | 35,322,000 | 24,999,000 | |
| EBITDA | $54M | $56M | $53M | $34M | $29M | $26M | $15M | $13M | · |
貸借対照表 13
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $302M | $238M | $938M | $1.33B | $340M | $533M | $188M | $155M | $38M | |
| Short-term Investments | $410M | $421M | $10M | $12M | $7M | $15M | $75M | $118M | $170M | |
| PP&E (Net) | $18M | $13M | $19M | $28M | $32M | · | $30M | $33M | $29M | |
| Total Assets | $29.39B | $26.09B | $18.84B | $16.82B | $18.78B | $31.60B | $10.20B | $7.48B | $7.37B | |
| Short-term Debt | · | · | · | · | · | · | $4.64B | $2.33B | $2.92B | |
| Total Liabilities | $25.08B | $22.26B | $15.31B | $13.35B | $15.36B | $28.21B | $8.14B | $5.82B | $5.65B | |
| Long-term Debt | $6.23B | $5.25B | $4.43B | $3.75B | $3.10B | · | $1.49B | $1.65B | $1.14B | |
| Total Debt | · | · | · | · | · | · | $4.64B | $2.33B | · | |
| Common Stock | $5.0K | $5.0K | $5.0K | · | · | · | · | · | · | |
| Retained Earnings | $4.21B | $3.77B | $3.51B | $3.47B | $3.29B | $2.34B | $726M | $343M | $265M | |
| Stockholders' Equity | $4.31B | $3.83B | $3.54B | $3.47B | $3.42B | $3.39B | $2.06B | $1.65B | $1.72B | |
| Liabilities + Equity | $29.39B | $26.09B | $18.84B | $16.82B | $18.78B | $31.60B | $10.20B | $7.48B | $7.37B | |
| Shares Outstanding | 52,061,346 | 51,376,616 | 50,178,963 | · | · | · | · | · | · |
キャッシュフロー 15
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $54M | $56M | $53M | $34M | $29M | $26M | $15M | $13M | $8M | |
| Stock-based Comp | $36M | $21M | $28M | $43M | $38M | $45M | $25M | $25M | $21M | |
| Deferred Tax | $53M | $89M | $37M | $193M | $214M | $86M | $111M | $23M | $24M | |
| Other Non-cash | $-2.30B | $-5.01B | $-1.84B | $5.29B | $1.28B | $-8.00B | $-2.79B | $424M | · | |
| Operating Cash Flow | $-1.65B | $-4.53B | $-1.58B | $6.03B | $2.56B | $-6.20B | $-2.25B | $572M | $-883M | |
| CapEx | $12M | $2M | $1M | $7M | $8M | $11M | $6M | $13M | $7M | |
| Investing Cash Flow | $552M | $-1.89B | $-273M | $-722M | $-304M | $783M | $149M | $-323M | $-339M | |
| Stock Repurchased | $5M | · | $71M | $406M | $958M | $337M | $1M | $5M | $9M | |
| Net Stock Activity | $-5M | · | $-71M | $-406M | $-958M | $-337M | $-1M | $-5M | · | |
| Dividends Paid | $63M | $52M | $41M | $55M | $53M | $31M | $10M | $10M | · | |
| Financing Cash Flow | $1.16B | $5.72B | $1.47B | $-4.32B | $-2.45B | $5.76B | $2.13B | $-132M | $1.16B | |
| Net Change in Cash | $63M | $-700M | $-390M | $988M | $-193M | $344M | $33M | $118M | $-61M | |
| Taxes Paid | $-3M | $1M | $-1M | $-128M | $293M | $476M | $32M | $-2M | $-6M | |
| Free Cash Flow | $-1.66B | $-4.53B | $-1.58B | $6.03B | $2.56B | $-6.21B | $-2.25B | $559M | · | |
| Levered FCF | · | · | $-2.09B | $5.79B | $2.27B | $-6.41B | $-2.41B | $427M | · |
収益性 5
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Margin | 2491.9% | 1159.1% | 1079.3% | 3837.2% | 13699.5% | 24445.4% | 4425.3% | 8.9% | · | |
| Pretax Margin | 2742.3% | 1492.6% | 1370.1% | 5368.4% | 18555.4% | 33258.3% | 5962.2% | 27.2% | · | |
| EBITDA Margin | 270.5% | 208.4% | 397.0% | 277.7% | 391.1% | 379.6% | 169.2% | 1.3% | · | |
| ROA | 1.8% | 1.3% | 0.77% | 2.9% | 5.2% | 5.2% | 4.0% | 1.2% | · | |
| ROE | 12.0% | 8.2% | 4.1% | 13.7% | 29.0% | 51.4% | 19.8% | 4.9% | · |
流動性と支払能力 1
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Debt / Equity | · | · | · | · | · | · | 2.3 | 1.4 | · |
効率性 1
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | · |
成長率 10
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | -25.2% | 100.5% | 8.2% | 69.2% | 8.7% | · | · | · | · | |
| Revenue CAGR 3Y | 17.5% | 54.2% | 25.8% | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 24.4% | · | · | · | · | · | · | · | · | |
| EPS YoY | 59.2% | 113.1% | -67.8% | -42.8% | -28.9% | · | · | · | · | |
| EPS CAGR 3Y | 3.0% | -26.8% | -49.2% | · | · | · | · | · | · | |
| EPS CAGR 5Y | -15.0% | · | · | · | · | · | · | · | · | |
| Net Income YoY | 60.9% | 115.3% | -69.6% | -52.6% | -39.1% | · | · | · | · | |
| Net Income CAGR 3Y | 1.8% | -32.3% | -55.5% | · | · | · | · | · | · | |
| Net Income CAGR 5Y | -21.2% | · | · | · | · | · | · | · | · | |
| Dividend CAGR 5Y | 15.1% | · | · | · | · | · | · | · | · |
バリュエーション（TTM） 13
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $20M | $27M | $13M | $12M | $7M | $7M | $9M | $9M | · | |
| Net Income TTM | $501M | $311M | $145M | $476M | $1.00B | $1.65B | $393M | $88M | · | |
| Market Cap | $6.86B | $5.25B | · | · | · | · | · | · | · | |
| P/E | 14.2 | 17.5 | 32.3 | 6.7 | 4.7 | 3.1 | 7.0 | 8.2 | · | |
| P/S | 341.3 | 195.3 | · | · | · | · | · | · | · | |
| P/B | 1.6 | 1.4 | · | · | · | · | · | · | · | |
| P / Tangible Book | 1.6 | 1.4 | · | · | · | · | · | · | · | |
| P / Cash Flow | -4.2 | -1.2 | · | · | · | · | · | · | · | |
| P / FCF | -4.1 | -1.2 | · | · | · | · | · | · | · | |
| Dividend Yield | 0.91% | 0.99% | · | · | · | · | · | · | · | |
| Earnings Yield | 7.0% | 5.7% | 3.1% | 15.0% | 21.3% | 31.9% | 14.4% | 12.2% | · | |
| Payout Ratio | 12.5% | 16.8% | 28.6% | 11.5% | 5.3% | 1.9% | 2.5% | 11.5% | · | |
| Annual Payout | $63M | $52M | $41M | $55M | $53M | $31M | $10M | $10M | · |
損益計算書 12
| 指標 | トレンド | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $6M | $6M | $5M | $5M | $5M | $4M | $3M | $16M | $4M | $5M | $3M | $3M | $2M | $4M | $3M | $3M | |
| Operating Expenses | $440M | $404M | $397M | $368M | $327M | $341M | $318M | $272M | $262M | $416M | $274M | $264M | $265M | $273M | $291M | $334M | |
| Interest Expense | · | · | · | · | · | · | · | $208M | $166M | · | $157M | $179M | $132M | · | $83M | $71M | |
| Interest Income | $208M | $264M | $249M | $222M | $190M | $211M | $225M | $201M | $156M | $165M | $167M | $173M | $128M | $107M | $83M | $50M | |
| Pretax Income | $105M | $134M | $236M | $76M | $104M | $129M | $94M | $134M | $44M | $-54M | $127M | $73M | $38M | $68M | $185M | $178M | |
| Income Tax | $22M | $28M | $55M | $-60M | $28M | $25M | $25M | $36M | $5M | $-17M | $34M | $15M | $8M | $30M | $50M | $48M | |
| Net Income | $82M | $107M | $182M | $136M | $76M | $104M | $69M | $98M | $39M | $-37M | $93M | $58M | $30M | $38M | $135M | $129M | |
| EPS (Basic) | $1.58 | $2.06 | $3.51 | $2.64 | $1.48 | $2.04 | $1.36 | $1.93 | $0.78 | $-0.75 | $1.86 | $1.17 | $0.61 | $0.88 | $2.59 | $2.38 | |
| EPS (Diluted) | $1.53 | $1.97 | $3.37 | $2.54 | $1.42 | $1.95 | $1.30 | $1.85 | $0.74 | $-0.71 | $1.77 | $1.11 | $0.57 | $0.82 | $2.46 | $2.28 | |
| Shares (Basic) | 52,132,000 | -103,175,000 | 51,730,000 | 51,667,000 | 51,506,000 | -101,692,000 | 51,180,000 | 50,955,000 | 50,547,000 | -99,952,000 | 49,902,000 | 49,874,000 | 50,154,000 | -109,103,000 | 52,170,000 | 54,167,000 | |
| Shares (Diluted) | 53,859,000 | -107,256,000 | 53,879,000 | 53,635,000 | 53,624,000 | -106,443,000 | 53,495,000 | 53,204,000 | 53,100,000 | -105,444,000 | 52,561,000 | 52,264,000 | 53,352,000 | -114,789,000 | 54,968,000 | 56,642,000 | |
| EBITDA | $14M | · | · | · | $14M | · | · | · | $14M | · | · | · | $13M | · | · | · |
貸借対照表 11
| 指標 | トレンド | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $220M | $302M | $622M | $162M | $211M | $238M | $146M | $595M | $927M | · | $1.18B | $1.53B | $1.50B | $1.33B | $1.56B | $1.42B | |
| Short-term Investments | $434M | $410M | $62M | $462M | $443M | $421M | $668M | $189M | $69.0K | · | $6M | $8M | $4M | · | $36M | $5M | |
| PP&E (Net) | $18M | $18M | $11M | $11M | $11M | $13M | $15M | $16M | $18M | · | $21M | $24M | $26M | · | $30M | $32M | |
| Total Assets | $31.94B | $29.39B | $25.40B | $24.22B | $23.87B | $26.09B | $22.87B | $21.58B | $19.80B | $18.84B | $18.95B | $17.98B | $20.10B | $16.82B | $16.36B | $14.27B | |
| Total Liabilities | $27.62B | $25.08B | $21.19B | $20.19B | $19.97B | $22.26B | $19.13B | $17.92B | $16.23B | · | $15.38B | $14.51B | $16.65B | · | $12.88B | $10.81B | |
| Long-term Debt | $6.23B | $6.23B | $6.23B | $5.58B | $5.78B | · | $4.93B | $4.93B | $4.53B | · | $4.48B | $4.28B | $4.28B | · | $3.60B | $3.60B | |
| Common Stock | $5.0K | $5.0K | $5.0K | $5.0K | $5.0K | $5.0K | $5.0K | $5.0K | $5.0K | · | · | · | · | · | · | · | |
| Retained Earnings | $4.28B | $4.21B | $4.12B | $3.96B | $3.83B | $3.77B | $3.68B | $3.63B | $3.54B | · | $3.56B | $3.48B | $3.45B | · | $3.48B | $3.46B | |
| Stockholders' Equity | $4.33B | $4.31B | $4.21B | $4.03B | $3.90B | $3.83B | $3.74B | $3.66B | $3.57B | $3.54B | $3.57B | $3.48B | $3.45B | $3.47B | $3.48B | $3.46B | |
| Liabilities + Equity | $31.94B | $29.39B | $25.40B | $24.22B | $23.87B | $26.09B | $22.87B | $21.58B | $19.80B | · | $18.95B | $17.98B | $20.10B | · | $16.36B | $14.27B | |
| Shares Outstanding | 51,923,059 | 52,061,346 | 51,875,223 | 51,671,905 | 51,658,984 | 51,376,616 | 51,257,630 | 51,017,418 | 50,907,865 | · | · | · | · | · | · | · |
キャッシュフロー 14
| 指標 | トレンド | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $14M | $13M | $13M | $15M | $14M | $14M | $14M | $14M | $14M | $14M | $13M | $13M | $13M | $11M | $9M | $7M | |
| Stock-based Comp | $2M | $8M | $10M | $8M | $11M | $-446.0K | $19M | $-2M | $5M | $7M | $9M | $375.0K | $12M | $12M | $6M | $15M | |
| Other Non-cash | $-1.44B | · | · | · | $965M | · | · | · | $-956M | · | · | · | $-3.32B | · | · | · | |
| Operating Cash Flow | $-1.34B | $-1.89B | $-697M | $-131M | $1.07B | $-2.15B | $-394M | $-1.09B | $-898M | $430M | $-976M | $2.23B | $-3.26B | $489M | $-588M | $1.70B | |
| CapEx | $2M | $8M | $2M | $1M | $371.0K | $248.0K | $148.0K | $401.0K | $918.0K | $495.0K | $260.0K | $458.0K | $173.0K | $2M | $2M | $2M | |
| Investing Cash Flow | $-145M | $-74M | $753M | $-157M | $30M | $-128M | $-239M | $-738M | $-783M | $105M | $-191M | $-166M | $-21M | $-238M | $-56M | $-260M | |
| Stock Repurchased | $50M | $0 | · | · | · | · | · | · | · | $-84.0K | $0 | $26M | $45M | $51M | $100M | $114M | |
| Net Stock Activity | $-50M | · | · | · | · | · | · | · | · | · | · | · | $-45M | · | · | · | |
| Dividends Paid | $16M | $16M | $16M | $16M | $15M | $16M | $16M | $10M | $10M | $10M | $10M | $10M | $11M | $10M | $22M | $11M | |
| Financing Cash Flow | $1.40B | $1.64B | $404M | $240M | $-1.12B | $2.37B | $183M | $1.50B | $1.67B | $-774M | $812M | $-2.03B | $3.46B | $-482M | $787M | $-519M | |
| Net Change in Cash | $-82M | $-320M | $460M | $-49M | $-27M | $93M | $-450M | $-332M | $-11M | $-239M | $-355M | $34M | $169M | $-230M | $143M | $926M | |
| Taxes Paid | $-103.0K | $-5M | $928.0K | $1M | $274.0K | $-576.0K | $1M | $536.0K | $124.0K | $-281.0K | $-2M | $-552.0K | $-415.0K | $-247M | $211M | $91M | |
| Free Cash Flow | $-1.34B | · | · | · | $1.07B | · | · | · | $-899M | · | · | · | $-3.27B | · | · | · | |
| Levered FCF | · | · | · | · | · | · | · | · | $-1.05B | · | · | · | $-3.37B | · | · | · |
収益性 5
| 指標 | トレンド | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Margin | 1345.1% | · | 3964.7% | 3021.8% | 1551.0% | · | 2017.7% | 624.6% | 1086.8% | · | 3226.9% | 1982.6% | 1384.0% | · | 4169.5% | 4879.6% | |
| Pretax Margin | 1710.6% | · | 5163.3% | 1692.7% | 2118.7% | · | 2732.0% | 850.9% | 1213.2% | · | 4405.7% | 2481.9% | 1737.9% | · | 5722.7% | 6706.7% | |
| EBITDA Margin | 220.8% | · | · | · | 282.6% | · | · | · | 391.6% | · | · | · | 578.8% | · | · | · | |
| ROA | 0.29% | · | 0.75% | 0.60% | 0.35% | · | 0.33% | 0.50% | 0.20% | · | 0.53% | 0.36% | 0.17% | · | 0.75% | 0.68% | |
| ROE | 2.0% | · | 4.6% | 3.5% | 2.0% | · | 1.9% | 2.8% | 1.1% | · | 2.6% | 1.7% | 0.88% | · | 3.9% | 3.7% |
効率性 1
| 指標 | トレンド | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 |
バリュエーション（TTM） 11
| 指標 | トレンド | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $20M | · | $17M | $29M | $28M | · | $26M | $25M | $12M | · | $11M | $11M | $11M | · | $10M | $9M | |
| Net Income TTM | $477M | · | $464M | $380M | $283M | · | $300M | $289M | $221M | · | $317M | $353M | $468M | · | $687M | $756M | |
| Market Cap | $4.54B | · | $6.43B | $5.15B | $5.17B | · | $5.84B | $4.83B | $4.64B | · | · | · | · | · | · | · | |
| P/E | 9.9 | · | 14.4 | 14.0 | 18.9 | · | 20.1 | 17.3 | 21.7 | · | 11.3 | 11.0 | 7.2 | · | 3.7 | 3.7 | |
| P/S | 225.4 | · | 368.3 | 180.0 | 186.7 | · | 227.6 | 191.8 | 398.8 | · | · | · | · | · | · | · | |
| P/B | 1.0 | · | 1.5 | 1.3 | 1.3 | · | 1.6 | 1.3 | 1.3 | · | · | · | · | · | · | · | |
| P / Tangible Book | 1.0 | · | 1.5 | 1.3 | 1.3 | · | 1.6 | 1.3 | 1.3 | · | · | · | · | · | · | · | |
| P / Cash Flow | -3.4 | · | · | · | 4.9 | · | · | · | -5.2 | · | · | · | · | · | · | · | |
| P / FCF | -3.4 | · | · | · | 4.9 | · | · | · | -5.2 | · | · | · | · | · | · | · | |
| Earnings Yield | 10.1% | · | 7.0% | 7.1% | 5.3% | · | 5.0% | 5.8% | 4.6% | · | 8.9% | 9.1% | 13.8% | · | 26.8% | 27.4% | |
| Payout Ratio | 18.9% | · | · | · | 19.7% | · | · | · | 26.5% | · | · | · | 35.5% | · | · | · |
財務諸表 損益計算書、貸借対照表、キャッシュフロー — 年次、過去5年間
損益計算書
| 2025-12-31 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | |
|---|---|---|---|---|---|
| 収益 | $20M | — | $27M | — | — |
| 純利益 | $501M | — | $311M | — | — |
| 希薄化後EPS | $9.30 | — | $5.84 | — | — |
キャッシュフロー
| 2025-12-31 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | |
|---|---|---|---|---|---|
| フリーキャッシュフロー | $-1.66B | — | $-4.53B | — | — |
最新ニュース この会社に言及した最近の見出し
マイ指標 あなた専用のウォッチリスト — 決算詳細から選択した行
📊
あなたにとって重要なメトリクスを選択 — 上記の決算詳細の任意の行の横にある➕をクリックしてください。
選択内容は保存され、すべてのティッカーで引き継がれます。