SKYH Sky Harbour Group Corporation Class A Common Stock
$8.99
株価 · 5月 20, 2026
ファンダメンタルズ（時点） 5月 14, 2026
52週レンジ
$8–$11
24% of range
アナリスト評価
BUY
13 analysts
目標株価
$17
+86% upside
P/E (TTM)
99.7
ROE
11.1%
純利益率
68.3%
SKYH 株価スナップショット 価格、時価総額、P/E、EPS、ROE、負債/資本、52週レンジ
株価
$8.99
時価総額
—
P/E (TTM)
99.7
EPS（TTM）
$0.09
収益（TTM）
$28M
配当利回り
—
ROE
11.1%
負債/自己資本
—
52週レンジ
$8 – $11
SKYH 株価チャート 技術指標付きの日次 OHLCV — パン、ズーム、ビューのカスタマイズ
Configure
10年間のパフォーマンス 収益、純利益、利益率、EPSのトレンド
収益と純利益
$28M
2021-12-31
→
2025-12-31
EPS
$0.09
2021-12-31
→
2025-12-31
フリーキャッシュフロー
$-12M
2022-12-31
→
2025-12-31
利益率
68.3%
バリュエーション P/E、P/S、P/B、EV/EBITDA比率 — 株は割高か割安か？
指標
5年トレンド
SKYH
競合中央値
P/E (TTM)
99.7
41.9
収益性 粗利益率、営業利益率、純利益率、ROE、ROA、ROIC
指標
5年トレンド
SKYH
競合中央値
Operating Margin (営業利益率)
-101.8%
—
Net Profit Margin (純利益率)
68.3%
-349.4%
ROA
3.3%
-32.2%
ROE
11.1%
-48.4%
財務健全性 負債、流動性、支払能力 — バランスシートの健全性
指標
5年トレンド
SKYH
競合中央値
成長 収益、EPS、純利益の成長率：前年比、3年CAGR、5年CAGR
指標
5年トレンド
SKYH
競合中央値
Revenue YoY (収益（前年比）)
86.6%
—
Revenue CAGR 3Y (収益（3年CAGR）)
146.2%
—
資本効率 総資産回転率、棚卸資産回転率、売掛金回転率
指標
5年トレンド
SKYH
競合中央値
SKYH アナリストコンセンサス 強気・弱気のアナリストの見解、12ヶ月の目標株価、アップサイド
買い
13 アナリスト
- 強い買い 3 23.1%
- 買い 9 69.2%
- 保有 1 7.7%
- 売り 0 0.0%
- 強い売り 0 0.0%
12ヶ月目標株価
7 アナリスト · 2026-05-15
中央値
$14.00
平均値
$16.71
← 全目標を下回る
$8.99
安値
$13.00
高値
$25.00
中央値ターゲット
$14.00
+55.7%
平均値ターゲット
$16.71
+85.9%
決算履歴 EPS実績 vs 予想、サプライズ%、達成率、次回決算日
平均サプライズ
0.14%
| 期間 | EPS Actual | EPS 予想 | サプライズ |
|---|---|---|---|
| 2025年12月31日 | $0.12 | $-0.14 | 0.27% |
| 2025年9月30日 | $-0.06 | $-0.03 | -0.03% |
| 2025年6月30日 | $0.18 | $-0.14 | 0.32% |
| 2025年3月31日 | $-0.19 | $-0.20 | 0.01% |
完全なファンダメンタルズ 年次別全指標 — 損益計算書、貸借対照表、キャッシュフロー
損益計算書 14
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Revenue | $28M | $15M | $8M | $2M | $2M | |
| SG&A Expense | $4M | $3M | $3M | $15M | $9M | |
| Operating Expenses | $56M | $35M | $25M | $21M | $14M | |
| Operating Income | $-28M | $-20M | $-17M | $-19M | $3M | |
| Interest Expense | · | · | $541.0K | $0 | $1M | |
| Other Non-op | $846.0K | $2M | $737.0K | $98.0K | $0 | |
| Pretax Income | · | · | · | · | $3M | |
| Income Tax | $0 | $0 | $0 | $0 | $0 | |
| Net Income | $19M | $-45M | $-16M | $-3M | $-14M | |
| EPS (Basic) | $0.56 | $-1.76 | $-0.98 | $-0.23 | $0.00 | |
| EPS (Diluted) | $0.09 | $-1.76 | $-0.98 | $-0.23 | $0.00 | |
| Shares (Basic) | 33,828,000 | 25,742,000 | 16,456,000 | 13,965,000 | 0 | |
| Shares (Diluted) | 77,774,000 | 25,742,000 | 16,456,000 | 13,965,000 | 0 | |
| EBITDA | $-22M | $-18M | $-15M | $695.0K | $3M |
貸借対照表 14
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Cash & Equivalents | $21M | $42M | $60M | $2M | $7M | |
| Prepaid Expense | · | · | · | · | $239.7K | |
| Total Assets | $593M | $557M | $402M | $331M | $304M | |
| Accounts Payable | · | · | · | · | $1M | |
| Short-term Debt | · | · | · | · | $1M | |
| Current Liabilities | · | · | · | · | $7M | |
| Total Liabilities | $421M | $397M | $270M | $233M | $233M | |
| Long-term Debt | $187M | $163M | $162M | $162M | $161M | |
| Total Debt | · | · | · | · | $1M | |
| Paid-in Capital | $174M | $169M | $88M | $30M | $0 | |
| Retained Earnings | $-46M | $-65M | $-19M | $-3M | $0 | |
| AOCI | $0 | $53.0K | $312.0K | $-102.0K | $0 | |
| Stockholders' Equity | $172M | $160M | $132M | $98M | $17M | |
| Liabilities + Equity | $593M | $557M | $402M | $331M | $304M |
キャッシュフロー 9
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| D&A | $6M | $3M | $2M | $695.0K | $1M | |
| Stock-based Comp | $6M | $4M | $2M | $1M | $217.0K | |
| Other Non-cash | $-33M | $30M | $4M | $-26M | · | |
| Operating Cash Flow | $-2M | $-9M | $-8M | $-27M | $-7M | |
| CapEx | $10M | $2M | $767.0K | $1M | $162.0K | |
| Investing Cash Flow | $-62M | $-44M | $-16M | $-188M | $-16M | |
| Financing Cash Flow | $7M | $75M | $55M | $53M | $226M | |
| Net Change in Cash | $-57M | $22M | $31M | $-163M | $204M | |
| Free Cash Flow | $-12M | $-11M | $-9M | $-29M | · |
収益性 6
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Operating Margin | -101.8% | -138.3% | -224.3% | · | · | |
| Net Margin | 68.3% | -306.4% | -213.6% | -172.6% | · | |
| EBITDA Margin | -78.6% | -120.0% | -194.3% | 37.7% | · | |
| ROA | 3.3% | -9.4% | -4.4% | -1.0% | 2.1% | |
| ROE | 11.1% | -34.9% | -14.7% | -3.2% | 161.2% | |
| ROIC | · | · | · | · | -16.7% |
流動性と支払能力 3
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Quick Ratio | · | · | · | · | 0.0 | |
| Debt / Equity | · | · | · | · | -0.1 | |
| Interest Coverage | · | · | -31.4 | · | · |
効率性 1
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Asset Turnover | 0.0 | 0.0 | 0.0 | 0.0 | · |
成長率 2
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Revenue YoY | 86.6% | 94.9% | 310.6% | 16.9% | · | |
| Revenue CAGR 3Y | 146.2% | 110.7% | · | · | · |
バリュエーション（TTM） 4
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Revenue TTM | $28M | $15M | $8M | $2M | $2M | |
| Net Income TTM | $19M | $-45M | $-16M | $-3M | $-14M | |
| P/E | 99.7 | -6.8 | -9.9 | -11.6 | · | |
| Earnings Yield | 1.0% | -14.8% | -10.1% | -8.6% | 0.00% |
損益計算書 13
| 指標 | トレンド | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $9M | $8M | $7M | $7M | $6M | $5M | $4M | $4M | $2M | $2M | $3M | $2M | $1M | $608.0K | $431.0K | $409.0K | |
| SG&A Expense | $1M | $867.0K | $1M | $1M | $976.0K | $767.0K | $944.0K | $807.0K | $970.0K | $-8M | $4M | $4M | $4M | $3M | $4M | $4M | |
| Operating Expenses | $16M | $14M | $15M | $14M | $12M | $10M | $9M | $9M | $8M | $7M | $6M | $6M | $6M | $4M | $5M | $6M | |
| Operating Income | $-7M | $-6M | $-8M | $-8M | $-7M | $-5M | $-5M | $-5M | $-5M | $-5M | $-3M | $-4M | $-5M | $-4M | $-5M | $-5M | |
| Interest Expense | · | · | · | · | · | · | · | · | $194.0K | · | $234.0K | $82.0K | $0 | $0 | $0 | $0 | |
| Other Non-op | $85.0K | $-37.0K | $304.0K | $216.0K | $363.0K | $162.0K | $303.0K | $1M | $407.0K | $486.0K | $37.0K | $81.0K | $133.0K | $98.0K | $0 | $0 | |
| Income Tax | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Net Income | $-6M | $10M | $-2M | $17M | $-6M | $-13M | $-19M | $6M | $-19M | $-11M | $-189.0K | $778.0K | $-6M | $527.0K | $-613.0K | $13M | |
| EPS (Basic) | $-0.16 | $0.29 | $-0.06 | $0.52 | $-0.19 | $-0.47 | $-0.74 | $0.23 | $-0.78 | $-0.61 | $-0.01 | $0.05 | $-0.41 | $0.40 | $-0.04 | $0.85 | |
| EPS (Diluted) | $-0.16 | $0.16 | $-0.06 | $0.18 | $-0.19 | $-0.30 | $-0.74 | $0.06 | $-0.78 | $-0.53 | $-0.01 | $-0.03 | $-0.41 | $1.08 | $-0.04 | $0.17 | |
| Shares (Basic) | 34,072,000 | -67,545,000 | 33,881,000 | 33,827,000 | 33,665,000 | -48,321,000 | 25,055,000 | 24,734,000 | 24,274,000 | -28,939,000 | 15,245,000 | 15,167,000 | 14,983,000 | -15,932,954 | 14,949,000 | 14,938,000 | |
| Shares (Diluted) | 34,072,000 | -67,639,000 | 33,881,000 | 77,867,000 | 33,665,000 | -93,121,000 | 25,055,000 | 69,534,000 | 24,274,000 | -70,985,000 | 15,245,000 | 57,213,000 | 14,983,000 | -60,941,954 | 14,949,000 | 59,947,000 | |
| EBITDA | $-5M | · | $-8M | $-8M | $-6M | · | $-5M | $-5M | $-5M | · | $-3M | $-4M | $-4M | · | · | · |
貸借対照表 9
| 指標 | トレンド | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $12M | $21M | $24M | $9M | $51M | $42M | $4M | $25M | $3M | $60M | $2M | $3M | $3M | $2M | $730.0K | $4M | |
| Total Assets | $764M | $593M | $558M | $568M | $554M | $557M | $457M | $462M | $444M | $402M | $333M | $335M | $327M | $331M | $335M | $340M | |
| Total Liabilities | $599M | $421M | $394M | $401M | $403M | $397M | $357M | $342M | $329M | $270M | $245M | $246M | $236M | $233M | $235M | $238M | |
| Long-term Debt | · | $187M | $163M | $163M | $163M | · | $163M | $163M | $162M | $162M | $162M | $162M | $162M | $162M | $162M | $161M | |
| Paid-in Capital | $175M | $174M | $172M | $171M | $169M | $169M | $94M | $93M | $92M | $88M | $31M | $31M | $30M | $30M | $29M | $29M | |
| Retained Earnings | $-51M | $-46M | $-55M | $-54M | $-71M | $-65M | $-51M | $-33M | $-38M | $-19M | $-9M | $-9M | $-9M | $-3M | $-4M | $-3M | |
| AOCI | $244.0K | $0 | $0 | $70.0K | $0 | $53.0K | $41.0K | $67.0K | $690.0K | $312.0K | $298.0K | $113.0K | $75.0K | $-102.0K | $-231.0K | $-84.0K | |
| Stockholders' Equity | $165M | $172M | $164M | $167M | $151M | $160M | $100M | $120M | $115M | $132M | $88M | $89M | $90M | $98M | $99M | $102M | |
| Liabilities + Equity | $764M | $593M | $558M | $568M | $554M | $557M | $457M | $462M | $444M | $402M | $333M | $335M | $327M | $331M | $335M | $340M |
キャッシュフロー 9
| 指標 | トレンド | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $2M | $2M | $2M | $2M | $1M | $789.0K | $646.0K | $642.0K | $629.0K | $628.0K | $670.0K | $530.0K | $450.0K | $248.0K | $148.0K | $154.0K | |
| Stock-based Comp | $2M | $1M | $2M | $1M | $1M | $905.0K | $905.0K | $1M | $1M | $629.0K | $572.0K | $580.0K | $478.0K | $391.0K | $495.0K | $245.0K | |
| Other Non-cash | $-2M | · | · | · | $-1M | · | · | · | $13M | · | · | · | $715.0K | · | · | · | |
| Operating Cash Flow | $-4M | $5M | $-906.0K | $-944.0K | $-5M | $-2M | $-1M | $-1M | $-4M | $-1M | $3M | $-1M | $-5M | $-2M | $-978.0K | $-14M | |
| CapEx | $2M | $2M | $1M | $3M | $3M | $935.0K | $639.0K | $362.0K | $326.0K | $170.0K | $388.0K | $34.0K | $175.0K | $405.0K | $161.0K | $478.0K | |
| Investing Cash Flow | $-127M | $-18M | $11M | $-50M | $-4M | $-52M | $-46M | $21M | $34M | $-18M | $15M | $-53M | $36M | $26M | $-24M | $-10M | |
| Financing Cash Flow | $175M | $14M | $-5M | $-295.0K | $-1M | $75M | $-806.0K | $676.0K | $299.0K | $55M | $-465.0K | $-45.0K | $0 | $0 | $921.0K | $0 | |
| Net Change in Cash | $44M | $551.0K | $4M | $-52M | $-11M | $20M | $-48M | $20M | $30M | $36M | $18M | $-54M | $32M | $24M | $-24M | $-24M | |
| Free Cash Flow | $-6M | · | · | · | $-9M | · | · | · | $-5M | · | · | · | $-5M | · | · | · |
収益性 5
| 指標 | トレンド | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | -79.9% | · | -105.2% | -114.3% | -122.0% | · | -118.7% | -137.0% | -217.3% | · | -135.8% | -245.7% | -423.1% | · | · | · | |
| Net Margin | -63.9% | · | -25.7% | 264.9% | -114.0% | · | -452.9% | 159.2% | -787.9% | · | -7.5% | 45.0% | -559.7% | · | -142.2% | 3096.6% | |
| EBITDA Margin | -57.0% | · | -105.2% | -114.3% | -102.3% | · | -118.7% | -137.0% | -191.1% | · | -135.8% | -245.7% | -382.5% | · | · | · | |
| ROA | -0.85% | · | -0.37% | 3.4% | -1.3% | · | -4.7% | 1.5% | -4.9% | · | -0.06% | 0.23% | -1.8% | · | -0.26% | 5.3% | |
| ROE | -3.5% | · | -1.4% | 12.2% | -4.8% | · | -19.8% | 5.5% | -18.4% | · | -0.20% | 0.81% | -6.8% | · | -1.5% | 29.3% |
流動性と支払能力 1
| 指標 | トレンド | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Coverage | · | · | · | · | · | · | · | · | -26.9 | · | -14.5 | -51.8 | · | · | · | · |
効率性 1
| 指標 | トレンド | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 |
バリュエーション（TTM） 4
| 指標 | トレンド | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $28M | · | $24M | $20M | $16M | · | $13M | $10M | $8M | · | $6M | $4M | $2M | · | $2M | $2M | |
| Net Income TTM | $4M | · | $-9M | $-2M | $-38M | · | $-32M | $-13M | $-25M | · | $-6M | $7M | $-10M | · | $-7M | $-9M | |
| P/E | -41.9 | · | -12.2 | -14.2 | -7.9 | · | -7.5 | -12.2 | -10.4 | · | -9.2 | -15.3 | -4.2 | · | -2.8 | -4.5 | |
| Earnings Yield | -2.4% | · | -8.2% | -7.1% | -12.7% | · | -13.3% | -8.2% | -9.6% | · | -10.9% | -6.6% | -23.9% | · | -35.6% | -22.4% |
財務諸表 損益計算書、貸借対照表、キャッシュフロー — 年次、過去5年間
損益計算書
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 収益 | $28M | $15M | $8M | $2M | $2M |
| 営業利益率 % | -101.8% | -138.3% | -224.3% | — | — |
| 純利益 | $19M | $-45M | $-16M | $-3M | $-14M |
| 希薄化後EPS | $0.09 | $-1.76 | $-0.98 | $-0.23 | $0.00 |
貸借対照表
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 負債資本倍率 | — | — | — | — | -0.1 |
| クイックレシオ | — | — | — | — | 0.0 |
キャッシュフロー
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| フリーキャッシュフロー | $-12M | $-11M | $-9M | $-29M | — |
マイ指標 あなた専用のウォッチリスト — 決算詳細から選択した行
📊
あなたにとって重要なメトリクスを選択 — 上記の決算詳細の任意の行の横にある➕をクリックしてください。
選択内容は保存され、すべてのティッカーで引き継がれます。