V Visa Inc.
$330.12
株価 · 5月 20, 2026
ファンダメンタルズ（時点） 4月 29, 2026
52週レンジ
$294–$376
44% of range
アナリスト評価
BUY
48 analysts
目標株価
$399
+21% upside
P/E (TTM)
—
ROE
52.8%
純利益率
50.1%
V 株価スナップショット 価格、時価総額、P/E、EPS、ROE、負債/資本、52週レンジ
株価
$330.12
時価総額
—
P/E (TTM)
—
EPS（TTM）
—
収益（TTM）
$40.00B
配当利回り
—
ROE
52.8%
負債/自己資本
0.7
52週レンジ
$294 – $376
V 株価チャート 技術指標付きの日次 OHLCV — パン、ズーム、ビューのカスタマイズ
Configure
10年間のパフォーマンス 収益、純利益、利益率、EPSのトレンド
収益と純利益
$40.00B
2016-09-30
→
2025-09-30
EPS
—
フリーキャッシュフロー
$21.58B
2016-09-30
→
2025-09-30
利益率
50.1%
バリュエーション P/E、P/S、P/B、EV/EBITDA比率 — 株は割高か割安か？
指標
5年トレンド
V
競合中央値
収益性 粗利益率、営業利益率、純利益率、ROE、ROA、ROIC
指標
5年トレンド
V
競合中央値
Operating Margin (営業利益率)
60.0%
—
Net Profit Margin (純利益率)
50.1%
6.4%
ROA
20.7%
4.9%
ROE
52.8%
29.4%
ROIC
31.5%
—
財務健全性 負債、流動性、支払能力 — バランスシートの健全性
指標
5年トレンド
V
競合中央値
Debt / Equity (負債資本倍率)
0.7
38.0
Current Ratio (流動比率)
1.1
1.4
Quick Ratio (クイックレシオ)
0.6
—
成長 収益、EPS、純利益の成長率：前年比、3年CAGR、5年CAGR
指標
5年トレンド
V
競合中央値
Revenue YoY (収益（前年比）)
11.3%
—
Revenue CAGR 3Y (収益（3年CAGR）)
10.9%
—
Revenue CAGR 5Y (収益（5年CAGR）)
12.9%
—
Net Income YoY (純利益（前年比）)
1.6%
—
資本効率 総資産回転率、棚卸資産回転率、売掛金回転率
指標
5年トレンド
V
競合中央値
Payout Ratio (配当性向)
23.1%
—
配当金 利回り、配当性向、配当履歴、5年CAGR
配当利回り
—
配当性向
23.1%
5年配当CAGR
—
| 権利落ち日 | 金額 |
|---|---|
| 2026年5月12日 | $0.6700 |
| 2026年2月10日 | $0.6700 |
| 2025年11月12日 | $0.6700 |
| 2025年8月12日 | $0.5900 |
| 2025年5月13日 | $0.5900 |
| 2025年2月11日 | $0.5900 |
| 2024年11月12日 | $0.5900 |
| 2024年8月9日 | $0.5200 |
| 2024年5月16日 | $0.5200 |
| 2024年2月8日 | $0.5200 |
| 2023年11月8日 | $0.5200 |
| 2023年8月10日 | $0.4500 |
| 2023年5月11日 | $0.4500 |
| 2023年2月9日 | $0.4500 |
| 2022年11月9日 | $0.4500 |
| 2022年8月11日 | $0.3750 |
| 2022年5月12日 | $0.3750 |
| 2022年2月10日 | $0.3750 |
| 2021年11月10日 | $0.3750 |
| 2021年8月12日 | $0.3200 |
V アナリストコンセンサス 強気・弱気のアナリストの見解、12ヶ月の目標株価、アップサイド
買い
48 アナリスト
- 強い買い 11 22.9%
- 買い 33 68.8%
- 保有 4 8.3%
- 売り 0 0.0%
- 強い売り 0 0.0%
12ヶ月目標株価
35 アナリスト · 2026-05-15
中央値
$400.60
現在
$330.12
安値
$323.00
高値
$450.00
中央値ターゲット
$400.60
+21.3%
平均値ターゲット
$398.60
+20.7%
決算履歴 EPS実績 vs 予想、サプライズ%、達成率、次回決算日
平均サプライズ
0.04%
| 期間 | EPS Actual | EPS 予想 | サプライズ |
|---|---|---|---|
| 2026年3月31日 | $3.31 | $3.16 | 0.15% |
| 2025年12月31日 | $3.17 | $3.20 | -0.03% |
| 2025年9月30日 | $2.98 | $3.03 | -0.05% |
| 2025年6月30日 | $2.98 | $2.90 | 0.08% |
| 2025年3月31日 | $2.76 | $2.73 | 0.03% |
ピア比較 主要メトリクスとセクターピアの比較
| ティッカー | 時価総額 | P/E | 売上高 YoY | 純利益率 | ROE | 粗利益率 |
|---|---|---|---|---|---|---|
| V | — | — | 11.3% | 50.1% | 52.8% | — |
| MA | — | 34.6 | 16.4% | 45.6% | 210.5% | — |
| XYZ | $39.19B | 31.0 | 0.30% | 5.4% | 6.0% | 42.8% |
| PYPL | $53.71B | 10.8 | 4.3% | 15.8% | 25.9% | — |
| FISV | $52.66B | 10.6 | 3.6% | 16.4% | 13.2% | — |
| CPAY | $20.57B | 20.0 | 13.9% | 23.6% | 30.5% | — |
| AFRM | $22.48B | 460.9 | 38.8% | 1.6% | 1.8% | — |
| FIS | $42.27B | 91.0 | 5.4% | 3.6% | 2.6% | 36.9% |
| GPN | $18.32B | 13.4 | -0.39% | 18.2% | 6.2% | — |
| TOST | $20.92B | 63.4 | 24.1% | 5.6% | 17.3% | 25.9% |
| JKHY | $18.81B | 28.9 | 7.2% | 19.2% | 22.2% | — |
完全なファンダメンタルズ 年次別全指標 — 損益計算書、貸借対照表、キャッシュフロー
損益計算書 9
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $40.00B | $35.93B | $32.65B | $29.31B | $24.11B | $21.85B | $22.98B | $20.61B | $18.36B | $15.08B | $13.88B | $12.70B | |
| SG&A Expense | $1.93B | $1.60B | $1.33B | $1.19B | $985M | $1.10B | $1.20B | $1.15B | $1.06B | $796M | $547M | $507M | |
| Operating Expenses | $16.01B | $12.33B | $11.65B | $10.50B | $8.30B | $7.76B | $7.98B | $7.66B | $6.21B | $7.20B | $4.82B | $5.00B | |
| Operating Income | $23.99B | $23.59B | $21.00B | $18.81B | $15.80B | $14.08B | $15.00B | $12.95B | $12.14B | $7.88B | $9.06B | $7.70B | |
| Other Non-op | $789M | $962M | $681M | $-139M | $772M | $225M | $416M | $464M | $113M | $556M | $-66M | $35M | |
| Pretax Income | $24.19B | $23.92B | $21.04B | $18.14B | $16.06B | $13.79B | $14.88B | $12.81B | $11.69B | $8.01B | $8.99B | · | |
| Income Tax | $4.14B | $4.17B | $3.76B | $3.18B | $3.75B | $2.92B | $2.80B | $2.50B | $5.00B | $2.02B | $2.67B | $2.29B | |
| Net Income | $20.06B | $19.74B | $17.27B | $14.96B | $12.31B | $10.87B | $12.08B | $10.30B | $6.70B | $5.99B | $6.33B | $5.44B | |
| EBITDA | $23.99B | $23.59B | $21.00B | $18.81B | $15.80B | $14.08B | $15.00B | $12.95B | $12.14B | $7.88B | $9.06B | $7.70B |
貸借対照表 30
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $17.16B | $11.97B | $16.29B | $15.69B | $16.49B | $16.29B | $7.84B | $8.16B | $9.87B | $5.62B | $3.52B | $1.97B | |
| Short-term Investments | · | · | · | · | · | · | · | $3.45B | $3.48B | $3.25B | $2.43B | $1.91B | |
| Receivables | $3.13B | $2.56B | $2.29B | $2.02B | $1.97B | $1.62B | $1.54B | $1.21B | $1.13B | $1.04B | $847M | $822M | |
| Prepaid Expense | $2.68B | $3.31B | $2.58B | $2.67B | $856M | $757M | $712M | $562M | $550M | $555M | $353M | $307M | |
| Other Current Assets | · | · | · | · | · | · | · | · | · | $122M | $63M | $73M | |
| Current Assets | $37.77B | $34.03B | $33.53B | $30.20B | $27.61B | $27.64B | $20.97B | $18.22B | $19.02B | $14.31B | $10.02B | $9.56B | |
| PP&E (Net) | $4.24B | $3.82B | $3.42B | $3.22B | $2.71B | $2.74B | $2.69B | $2.47B | $2.25B | $2.15B | $1.89B | $1.89B | |
| PP&E (Gross) | $10.11B | $9.30B | $8.78B | $8.88B | $7.67B | $7.16B | $6.57B | $5.70B | $5.14B | $4.80B | $4.28B | $3.92B | |
| Accum. Depreciation | $5.87B | $5.47B | $5.36B | $5.66B | $4.96B | $4.42B | $3.88B | $3.23B | $2.89B | $2.65B | $2.40B | $2.02B | |
| Goodwill | $19.88B | $18.94B | $18.00B | $17.79B | $15.96B | $15.91B | $15.66B | $15.19B | $15.11B | $15.07B | $11.82B | $11.75B | |
| Intangibles | $27.65B | $26.89B | $26.10B | $25.07B | $27.66B | $27.81B | $26.78B | $27.56B | $27.85B | $27.23B | $11.36B | $11.41B | |
| Other Non-current Assets | $3.94B | $3.65B | $3.73B | $3.74B | $4.00B | $3.41B | $2.23B | $1.17B | $1.23B | $893M | $778M | $855M | |
| Total Assets | $99.63B | $94.51B | $90.50B | $85.50B | $82.90B | $80.92B | $72.57B | $69.22B | $67.98B | $64.03B | $39.37B | $38.57B | |
| Accounts Payable | $555M | $479M | $375M | $340M | $266M | $174M | $156M | $183M | $179M | $203M | $127M | $147M | |
| Accrued Liabilities | $5.47B | $4.91B | $5.01B | $3.73B | $2.33B | $1.84B | $1.62B | $1.16B | $1.13B | $1.13B | $849M | $624M | |
| Short-term Debt | · | · | · | · | · | · | $0 | · | · | $0 | · | · | |
| Current Liabilities | $35.05B | $26.52B | $23.10B | $20.85B | $15.74B | $14.51B | $13.41B | $11.30B | $9.99B | $8.05B | $5.36B | $6.01B | |
| Capital Leases | $763M | $685M | $412M | $422M | $471M | $473M | · | · | · | · | · | · | |
| Deferred Tax | $5.55B | $5.30B | $5.11B | $5.33B | $6.13B | $5.24B | $4.81B | $4.62B | $5.98B | $4.81B | $3.27B | $4.14B | |
| Other Non-current Liabilities | $1.52B | $2.72B | $3.09B | $3.54B | $3.46B | $3.89B | $2.94B | $2.67B | $1.32B | $1.16B | $897M | $1.00B | |
| Total Liabilities | $61.72B | $55.37B | $51.77B | $49.92B | $45.31B | $44.71B | $37.89B | $35.22B | $35.22B | $31.12B | $9.53B | $11.16B | |
| Long-term Debt | $25.17B | $20.84B | $20.46B | $22.45B | $20.98B | $24.07B | $16.73B | $16.63B | $16.62B | $15.88B | $0 | · | |
| Total Debt | $25.17B | $20.84B | $20.46B | $22.45B | $20.98B | $24.07B | · | $0 | $1.75B | · | · | · | |
| Paid-in Capital | $21.93B | $21.23B | $20.45B | · | $18.86B | $16.72B | $16.54B | $16.68B | $16.90B | $17.39B | $18.07B | $18.30B | |
| Retained Earnings | $15.11B | $17.29B | $18.04B | $16.12B | $15.35B | $14.09B | $13.50B | $11.32B | $9.51B | $10.46B | $11.84B | $9.13B | |
| Treasury Stock | · | · | · | · | · | · | · | · | $0 | $170M | $0 | · | |
| AOCI | $248M | $-308M | $-1.32B | $-2.37B | $436M | $354M | $-650M | $547M | $878M | $-458M | $-74M | $-17M | |
| Stockholders' Equity | $37.91B | $39.14B | $38.73B | $35.58B | $37.59B | $36.21B | $34.68B | $34.01B | $32.76B | $32.91B | $29.84B | $27.41B | |
| Liabilities + Equity | $99.63B | $94.51B | $90.50B | $85.50B | $82.90B | $80.92B | $72.57B | $69.22B | $67.98B | $64.03B | $39.37B | $38.57B | |
| Shares Outstanding | · | · | 1,849,000,000 | 1,890,000,000 | 1,932,000,000 | · | · | · | · | · | · | · |
キャッシュフロー 15
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $1.22B | $1.03B | $943M | $861M | $804M | $767M | $656M | $613M | $556M | $502M | $494M | $435M | |
| Stock-based Comp | $897M | $850M | $765M | $602M | $542M | $416M | $407M | $327M | $235M | $221M | $187M | $172M | |
| Deferred Tax | $152M | $-100M | $-483M | $-336M | $871M | $307M | $214M | $-1.29B | $1.70B | $-778M | $208M | $-580M | |
| Amort. of Intangibles | $78M | $79M | $76M | $90M | $83M | $80M | $60M | $55M | $56M | $50M | $63M | $66M | |
| Operating Cash Flow | $23.06B | $19.95B | $20.75B | $18.85B | $15.23B | $10.44B | $12.78B | $12.94B | $9.32B | $5.57B | $6.58B | $7.21B | |
| CapEx | $1.48B | $1.26B | $1.06B | $970M | $705M | $736M | $756M | $718M | $707M | $523M | $414M | $553M | |
| Investing Cash Flow | $708M | $-1.93B | $-2.01B | $-4.29B | $-152M | $1.43B | $-591M | $-3.08B | $735M | $-10.92B | $-1.44B | $-941M | |
| Net Debt Issued | $0 | $0 | $-2.25B | $-1.00B | $-3.00B | $0 | $0 | $-1.75B | · | · | · | · | |
| Stock Repurchased | $18.32B | $16.71B | $12.10B | $11.59B | $8.68B | $8.11B | $8.61B | $7.19B | $6.89B | · | $2.91B | $4.12B | |
| Net Stock Activity | $-18.32B | $-16.71B | $-12.10B | $-11.59B | $-8.68B | $-8.11B | $-8.61B | · | · | · | $-2.91B | $-4.12B | |
| Dividends Paid | $4.63B | $4.22B | $3.75B | $3.20B | $2.80B | $2.66B | $2.27B | $1.92B | $1.58B | $1.35B | $1.18B | $1.01B | |
| Financing Cash Flow | $-18.96B | $-20.63B | $-17.77B | $-12.70B | $-14.41B | $-3.97B | $-12.06B | $-10.79B | $-5.92B | $7.48B | $-3.60B | $-6.48B | |
| Net Change in Cash | $5.22B | $-2.23B | $1.61B | $578M | $628M | $8.34B | $-145M | $-1.03B | $4.36B | $2.10B | $1.55B | $-215M | |
| Taxes Paid | $4.54B | $5.78B | $3.43B | $3.74B | $3.01B | $2.67B | $2.65B | $2.29B | $3.04B | $2.84B | $2.49B | $2.66B | |
| Free Cash Flow | $21.58B | $18.69B | $19.70B | $17.88B | $14.52B | $9.70B | $12.03B | $11.99B | $8.50B | $5.05B | $6.17B | $6.65B |
収益性 7
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 60.0% | 65.7% | 64.3% | 64.2% | 65.6% | 64.5% | 65.3% | 62.9% | 66.1% | 52.3% | 65.3% | 60.6% | |
| Net Margin | 50.1% | 54.9% | 52.9% | 51.0% | 51.1% | 49.7% | 52.6% | 50.0% | 36.5% | 39.7% | 45.6% | 42.8% | |
| Pretax Margin | 60.5% | 66.6% | 64.4% | 61.9% | 66.6% | 63.1% | 64.8% | 62.1% | 63.7% | · | · | · | |
| EBITDA Margin | 60.0% | 65.7% | 64.3% | 64.2% | 65.6% | 64.5% | 65.3% | 62.9% | 66.1% | 52.3% | 65.3% | 60.6% | |
| ROA | 20.7% | 21.3% | 19.6% | 17.8% | 15.0% | 14.2% | 17.0% | 15.0% | 10.2% | 11.6% | 16.1% | 14.6% | |
| ROE | 52.8% | 50.1% | 44.5% | 42.1% | 32.7% | 30.3% | 34.7% | 30.6% | 20.4% | 19.1% | 22.1% | 20.0% | |
| ROIC | 31.5% | 32.5% | 29.1% | 26.7% | 20.7% | 18.4% | 35.1% | 30.6% | 20.2% | · | · | · |
流動性と支払能力 4
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.1 | 1.3 | 1.5 | 1.4 | 1.8 | 1.9 | 1.6 | 1.6 | 1.9 | 1.8 | 2.0 | 1.6 | |
| Quick Ratio | 0.6 | 0.5 | 0.8 | 0.8 | 1.2 | 1.2 | 0.7 | 1.1 | 1.4 | 1.2 | 1.3 | 0.8 | |
| Debt / Equity | 0.7 | 0.5 | 0.5 | 0.6 | 0.6 | 0.7 | · | 0.0 | 0.1 | · | · | · | |
| LT Debt / Equity | 0.5 | 0.5 | 0.5 | 0.6 | 0.5 | 0.6 | · | · | · | · | · | · |
効率性 2
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.4 | 0.4 | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 | 0.3 | |
| Receivables Turnover | 14.1 | 14.8 | 15.1 | 14.7 | 13.4 | 13.8 | 16.7 | 17.6 | 16.9 | 16.0 | 16.6 | 16.0 |
成長率 7
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 11.3% | 10.0% | 11.4% | 21.6% | 10.3% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | 10.9% | 14.2% | 14.3% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 12.9% | · | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | 1.6% | 14.3% | 15.5% | 21.5% | 13.3% | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | 10.3% | 17.1% | 16.7% | · | · | · | · | · | · | · | · | · | |
| Net Income CAGR 5Y | 13.0% | · | · | · | · | · | · | · | · | · | · | · | |
| Dividend CAGR 5Y | 11.7% | · | · | · | · | · | · | · | · | · | · | · |
バリュエーション（TTM） 14
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $40.00B | $35.93B | $32.65B | $29.31B | $24.11B | $21.85B | $22.98B | $20.61B | $18.36B | $15.08B | $13.88B | $12.70B | |
| Net Income TTM | $20.06B | $19.74B | $17.27B | $14.96B | $12.31B | $10.87B | $12.08B | $10.30B | $6.70B | $5.99B | $6.33B | $5.44B | |
| Market Cap | · | · | $425.29B | $335.76B | · | · | · | · | · | · | · | · | |
| Enterprise Value | · | · | $429.47B | $342.52B | · | · | · | · | · | · | · | · | |
| P/S | · | · | 13.0 | 11.5 | · | · | · | · | · | · | · | · | |
| P/B | · | · | 11.0 | 9.4 | · | · | · | · | · | · | · | · | |
| P / Cash Flow | · | · | 20.5 | 17.8 | · | · | · | · | · | · | · | · | |
| P / FCF | · | · | 21.6 | 18.8 | · | · | · | · | · | · | · | · | |
| EV / EBITDA | · | · | 20.5 | 18.2 | · | · | · | · | · | · | · | · | |
| EV / FCF | · | · | 21.8 | 19.2 | · | · | · | · | · | · | · | · | |
| EV / Revenue | · | · | 13.2 | 11.7 | · | · | · | · | · | · | · | · | |
| Dividend Yield | · | · | 0.88% | 0.95% | · | · | · | · | · | · | · | · | |
| Payout Ratio | 23.1% | 21.4% | 21.7% | 21.4% | 22.7% | 24.5% | 18.8% | 18.6% | 23.6% | 22.5% | 18.6% | 18.5% | |
| Annual Payout | $4.63B | $4.22B | $3.75B | $3.20B | $2.80B | $2.66B | $2.27B | $1.92B | $1.58B | $1.35B | $1.18B | $1.01B |
損益計算書 9
| 指標 | トレンド | Q2 2026 | Q1 2025 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2024 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2023 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2022 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $11.23B | $10.90B | $10.72B | $10.17B | $9.59B | $9.51B | $9.62B | $8.90B | $8.78B | $8.63B | $8.61B | $8.12B | $7.99B | $7.94B | $7.79B | $7.28B | |
| SG&A Expense | $450M | $515M | $544M | $482M | $419M | $481M | $424M | $382M | $452M | $340M | $412M | $314M | $282M | $322M | $338M | $289M | |
| Operating Expenses | $4.00B | $4.16B | $4.58B | $4.00B | $4.16B | $3.28B | $3.27B | $2.96B | $3.42B | $2.68B | $3.06B | $3.10B | $2.65B | $2.85B | $2.70B | $3.13B | |
| Operating Income | $7.23B | $6.74B | $6.15B | $6.18B | $5.43B | $6.23B | $6.35B | $5.94B | $5.35B | $5.95B | $5.55B | $5.02B | $5.34B | $5.09B | $5.09B | $4.15B | |
| Other Non-op | $118M | $183M | $285M | $195M | $161M | $148M | $199M | $247M | $241M | $275M | $269M | $304M | $84M | $24M | $-60M | $-208M | |
| Pretax Income | $7.17B | $6.73B | $6.22B | $6.33B | $5.44B | $6.20B | $6.37B | $5.99B | $5.51B | $6.04B | $5.64B | $5.15B | $5.28B | $4.98B | $4.87B | $3.83B | |
| Income Tax | $1.15B | $873M | $1.13B | $1.06B | $861M | $1.08B | $1.05B | $1.12B | $850M | $1.15B | $955M | $990M | $1.02B | $798M | $928M | $418M | |
| Net Income | $6.02B | $5.85B | $5.09B | $5.27B | $4.58B | $5.12B | $5.32B | $4.87B | $4.66B | $4.89B | $4.68B | $4.16B | $4.26B | $4.18B | $3.94B | $3.41B | |
| EBITDA | $7.23B | $6.74B | · | $6.18B | $5.43B | $6.23B | · | $5.94B | $5.35B | $5.95B | · | $5.02B | $5.34B | $5.09B | · | $4.15B |
貸借対照表 26
| 指標 | トレンド | Q2 2026 | Q1 2025 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2024 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2023 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2022 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $12.40B | $14.76B | $17.16B | $17.09B | $11.73B | $12.37B | $11.97B | $12.95B | $12.99B | $13.59B | · | $15.59B | $13.84B | $13.33B | · | $14.05B | |
| Receivables | $3.40B | $3.23B | $3.13B | $2.92B | $2.72B | $2.59B | $2.56B | $2.52B | $2.27B | $2.51B | · | $2.28B | $2.12B | $2.11B | · | $2.02B | |
| Prepaid Expense | $4.74B | $2.87B | $2.68B | $3.01B | $3.58B | $3.39B | $3.31B | $2.86B | $2.55B | $2.75B | · | $2.12B | $2.17B | $1.80B | · | $2.67B | |
| Current Assets | $31.62B | $35.00B | $37.77B | $38.40B | $32.93B | $32.62B | $34.03B | $31.04B | $32.77B | $32.73B | · | $31.67B | $28.66B | $27.86B | · | $28.97B | |
| PP&E (Net) | $4.78B | $4.28B | $4.24B | $4.14B | $4.02B | $3.97B | $3.82B | $3.77B | $3.63B | $3.47B | · | $3.37B | $3.36B | $3.24B | · | $3.15B | |
| PP&E (Gross) | · | · | $10.11B | · | · | · | $9.30B | · | · | · | · | · | · | · | · | · | |
| Accum. Depreciation | · | · | $5.87B | · | · | · | $5.47B | · | · | · | · | · | · | · | · | · | |
| Goodwill | $20.89B | $19.89B | $19.88B | $19.88B | $19.64B | $19.55B | $18.94B | $18.82B | $18.84B | $18.12B | $18.00B | $18.08B | $18.08B | $18.02B | $17.79B | $17.98B | |
| Intangibles | $27.75B | $27.66B | $27.65B | $27.66B | $26.41B | $25.89B | $26.89B | $26.24B | $26.38B | $26.74B | · | $26.58B | $26.57B | $26.31B | · | $26.09B | |
| Other Non-current Assets | $4.18B | $3.97B | $3.94B | $3.73B | $3.62B | $3.47B | $3.65B | $4.01B | $3.69B | $3.60B | · | $3.60B | $3.51B | $3.57B | · | $3.66B | |
| Total Assets | $95.05B | $96.81B | $99.63B | $100.02B | $92.85B | $91.89B | $94.51B | $91.04B | $92.40B | $91.41B | · | $89.23B | $86.75B | $85.39B | · | $85.41B | |
| Accounts Payable | $557M | $433M | $555M | $462M | $421M | $405M | $479M | $331M | $338M | $348M | · | $281M | $280M | $258M | · | $228M | |
| Accrued Liabilities | $5.67B | $5.58B | $5.47B | $4.91B | $4.51B | $4.69B | $4.91B | $4.73B | $4.39B | $5.08B | · | $4.08B | $3.63B | $3.94B | · | $3.30B | |
| Current Liabilities | $29.08B | $31.49B | $35.05B | $34.43B | $30.38B | $29.09B | $26.52B | $22.61B | $23.44B | $22.63B | · | $21.23B | $19.10B | $19.35B | · | $20.31B | |
| Capital Leases | · | · | $763M | · | · | · | $685M | · | · | · | · | · | · | · | · | · | |
| Deferred Tax | $5.89B | $5.24B | $5.55B | $5.75B | $5.16B | $5.19B | $5.30B | $5.12B | $5.14B | $5.28B | · | $5.38B | $5.46B | $5.44B | · | $5.68B | |
| Other Non-current Liabilities | $2.00B | $1.72B | $1.52B | $1.59B | $2.47B | $2.63B | $2.72B | $2.98B | $2.72B | $3.06B | · | $3.08B | $3.02B | $3.18B | · | $3.39B | |
| Total Liabilities | $59.39B | $58.04B | $61.72B | $61.36B | $54.82B | $53.59B | $55.37B | $51.31B | $51.91B | $51.68B | · | $50.25B | $48.19B | $48.46B | · | $49.93B | |
| Long-term Debt | $23.98B | $21.18B | $25.17B | $25.14B | $20.76B | $20.61B | $20.84B | $20.60B | $20.60B | $20.70B | · | $20.56B | $20.61B | $20.49B | · | $23.80B | |
| Total Debt | $23.98B | $21.18B | · | $25.14B | $20.76B | $20.61B | · | $20.60B | $20.60B | $20.70B | · | $20.56B | $20.61B | $20.49B | · | $23.80B | |
| Paid-in Capital | $22.03B | $21.98B | $21.93B | $21.75B | $21.58B | $21.32B | $21.23B | $20.83B | $20.71B | · | · | · | · | · | · | $18.96B | |
| Retained Earnings | $13.12B | $16.02B | $15.11B | $15.96B | $16.52B | $17.44B | $17.29B | $18.58B | $19.35B | $18.42B | · | $17.91B | $17.61B | $16.40B | · | $14.96B | |
| AOCI | $22M | $247M | $248M | $209M | $-827M | $-1.25B | $-308M | $-1.06B | $-998M | $-655M | · | $-978M | $-990M | $-1.26B | · | $-1.27B | |
| Stockholders' Equity | $35.66B | $38.78B | $37.91B | $38.66B | $38.03B | $38.30B | $39.14B | $39.73B | $40.48B | $39.73B | $38.73B | $38.98B | $38.56B | $36.92B | $35.58B | $35.48B | |
| Liabilities + Equity | $95.05B | $96.81B | $99.63B | $100.02B | $92.85B | $91.89B | $94.51B | $91.04B | $92.40B | $91.41B | · | $89.23B | $86.75B | $85.39B | · | $85.41B | |
| Shares Outstanding | · | · | · | · | · | · | · | · | · | 1,836,000,000 | · | 1,862,000,000 | 1,874,000,000 | 1,881,000,000 | · | · |
キャッシュフロー 14
| 指標 | トレンド | Q2 2026 | Q1 2025 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2024 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2023 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2022 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $333M | $326M | $316M | $317M | $305M | $282M | $274M | $264M | $249M | $247M | $247M | $235M | $234M | $227M | $226M | $230M | |
| Stock-based Comp | $275M | $231M | $191M | $223M | $259M | $224M | $188M | $211M | $242M | $209M | $174M | $191M | $223M | $177M | $132M | $152M | |
| Deferred Tax | $453M | $-435M | $-195M | $433M | $-124M | $38M | $-1M | $-31M | $-127M | $59M | $-230M | $-99M | $-22M | $-132M | $-133M | $-224M | |
| Operating Cash Flow | $3.01B | $6.78B | $6.24B | $6.73B | $4.70B | $5.40B | $6.66B | $5.13B | $4.54B | $3.61B | $6.93B | $5.80B | $3.86B | $4.17B | $5.88B | $5.25B | |
| CapEx | $383M | $378M | $389M | $421M | $327M | $345M | $309M | $400M | $281M | $267M | $305M | $295M | $210M | $249M | $295M | $235M | |
| Investing Cash Flow | $-878M | $361M | $304M | $-256M | $-130M | $790M | $584M | $555M | $-1.18B | $-1.89B | $-1.19B | $17M | $-325M | $-510M | $107M | $-2.06B | |
| Net Debt Issued | · | $-4.00B | · | · | · | · | · | · | · | $0 | · | · | · | $-2.25B | · | · | |
| Stock Repurchased | $7.90B | $3.73B | $4.93B | $4.78B | $4.60B | $4.01B | $5.85B | $4.53B | $2.76B | $3.58B | $3.75B | $3.04B | $2.19B | $3.12B | $2.10B | $2.43B | |
| Net Stock Activity | · | $-3.73B | · | · | · | $-4.01B | · | · | · | $-3.58B | · | · | · | $-3.12B | · | · | |
| Dividends Paid | $1.29B | $1.29B | $1.15B | $1.15B | $1.16B | $1.17B | $1.04B | $1.06B | $1.06B | $1.06B | $928M | $937M | $941M | $945M | $794M | $798M | |
| Financing Cash Flow | $-6.41B | $-8.99B | $-6.00B | $-1.83B | $-5.66B | $-5.47B | $-7.07B | $-5.31B | $-3.87B | $-4.38B | $-4.58B | $-3.92B | $-2.93B | $-6.35B | $-4.04B | $-289M | |
| Net Change in Cash | $-4.47B | $-1.81B | $546M | $5.30B | $-830M | $203M | $487M | $328M | $-688M | $-2.35B | $951M | $1.91B | $745M | $-1.99B | $1.38B | $2.48B | |
| Taxes Paid | $2.69B | $1.29B | $954M | $532M | $1.86B | $1.19B | $1.08B | $1.04B | $2.15B | $1.50B | $420M | $378M | $1.91B | $721M | $850M | $784M | |
| Free Cash Flow | · | $6.40B | · | · | · | $5.05B | · | · | · | $3.35B | · | · | · | $3.92B | · | · |
収益性 7
| 指標 | トレンド | Q2 2026 | Q1 2025 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2024 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2023 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2022 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 64.4% | 61.8% | · | 60.7% | 56.6% | 65.5% | · | 66.7% | 61.0% | 69.0% | · | 61.9% | 66.8% | 64.1% | · | 57.0% | |
| Net Margin | 53.6% | 53.7% | · | 51.8% | 47.7% | 53.8% | · | 54.7% | 53.1% | 56.6% | · | 51.2% | 53.3% | 52.7% | · | 46.9% | |
| Pretax Margin | 63.9% | 61.7% | · | 62.3% | 56.7% | 65.2% | · | 67.3% | 62.8% | 70.0% | · | 63.3% | 66.1% | 62.7% | · | 52.6% | |
| EBITDA Margin | 64.4% | 61.8% | · | 60.7% | 56.6% | 65.5% | · | 66.7% | 61.0% | 69.0% | · | 61.9% | 66.8% | 64.1% | · | 57.0% | |
| ROA | 6.4% | 6.2% | · | 5.5% | 4.9% | 5.6% | · | 5.4% | 5.2% | 5.5% | · | 4.8% | 5.1% | 5.0% | · | 4.1% | |
| ROE | 16.3% | 15.2% | · | 13.5% | 11.7% | 13.1% | · | 12.4% | 11.8% | 12.8% | · | 11.2% | 11.4% | 11.4% | · | 9.3% | |
| ROIC | 10.2% | 9.8% | · | 8.1% | 7.8% | 8.7% | · | 8.0% | 7.4% | 8.0% | · | 6.8% | 7.3% | 7.4% | · | 6.2% |
流動性と支払能力 4
| 指標 | トレンド | Q2 2026 | Q1 2025 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2024 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2023 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2022 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.1 | 1.1 | · | 1.1 | 1.1 | 1.1 | · | 1.4 | 1.4 | 1.4 | · | 1.5 | 1.5 | 1.4 | · | 1.4 | |
| Quick Ratio | 0.5 | 0.6 | · | 0.6 | 0.5 | 0.5 | · | 0.7 | 0.7 | 0.7 | · | 0.8 | 0.8 | 0.8 | · | 0.8 | |
| Debt / Equity | 0.7 | 0.5 | · | 0.7 | 0.5 | 0.5 | · | 0.5 | 0.5 | 0.5 | · | 0.5 | 0.5 | 0.6 | · | 0.7 | |
| LT Debt / Equity | 0.6 | 0.5 | · | 0.5 | 0.4 | 0.4 | · | 0.5 | 0.5 | 0.5 | · | 0.5 | 0.5 | 0.6 | · | 0.6 |
効率性 2
| 指標 | トレンド | Q2 2026 | Q1 2025 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2024 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2023 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2022 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | |
| Receivables Turnover | 3.7 | 3.7 | · | 3.7 | 3.8 | 3.7 | · | 3.7 | 4.0 | 3.7 | · | 3.8 | 3.8 | 3.7 | · | 3.8 |
バリュエーション（TTM） 12
| 指標 | トレンド | Q2 2026 | Q1 2025 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2024 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2023 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2022 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $41.90B | $40.18B | · | $38.18B | $36.78B | $35.82B | · | $34.43B | $33.52B | $32.68B | · | $31.32B | $30.39B | $29.46B | · | $27.65B | |
| Net Income TTM | $21.72B | $20.82B | · | $19.84B | $19.23B | $19.54B | · | $18.58B | $17.97B | $17.48B | · | $16.00B | $15.49B | $15.20B | · | $13.59B | |
| Market Cap | · | · | · | · | · | · | · | · | · | $478.00B | · | $442.19B | $422.51B | $390.80B | · | · | |
| Enterprise Value | · | · | · | · | · | · | · | · | · | $485.11B | · | $447.16B | $429.28B | $397.95B | · | · | |
| P/S | · | · | · | · | · | · | · | · | · | 14.6 | · | 14.1 | 13.9 | 13.3 | · | · | |
| P/B | · | · | · | · | · | · | · | · | · | 12.0 | · | 11.3 | 11.0 | 10.6 | · | · | |
| P / Cash Flow | · | · | · | · | · | · | · | · | · | 132.3 | · | · | · | 93.7 | · | · | |
| P / FCF | · | · | · | · | · | · | · | · | · | 142.8 | · | · | · | 99.6 | · | · | |
| EV / EBITDA | · | · | · | · | · | · | · | · | · | 81.5 | · | 89.0 | 80.4 | 78.2 | · | · | |
| EV / FCF | · | · | · | · | · | · | · | · | · | 144.9 | · | · | · | 101.5 | · | · | |
| EV / Revenue | · | · | · | · | · | · | · | · | · | 14.8 | · | 14.3 | 14.1 | 13.5 | · | · | |
| Payout Ratio | · | 22.1% | · | · | · | 22.9% | · | · | · | 21.7% | · | · | · | 22.6% | · | · |
財務諸表 損益計算書、貸借対照表、キャッシュフロー — 年次、過去5年間
損益計算書
| 2025-09-30 | 2024-09-30 | 2023-09-30 | 2022-09-30 | 2021-09-30 | |
|---|---|---|---|---|---|
| 収益 | $40.00B | $35.93B | $32.65B | $29.31B | $24.11B |
| 営業利益率 % | 60.0% | 65.7% | 64.3% | 64.2% | 65.6% |
| 純利益 | $20.06B | $19.74B | $17.27B | $14.96B | $12.31B |
貸借対照表
| 2025-09-30 | 2024-09-30 | 2023-09-30 | 2022-09-30 | 2021-09-30 | |
|---|---|---|---|---|---|
| 負債資本倍率 | 0.7 | 0.5 | 0.5 | 0.6 | 0.6 |
| 流動比率 | 1.1 | 1.3 | 1.5 | 1.4 | 1.8 |
| クイックレシオ | 0.6 | 0.5 | 0.8 | 0.8 | 1.2 |
キャッシュフロー
| 2025-09-30 | 2024-09-30 | 2023-09-30 | 2022-09-30 | 2021-09-30 | |
|---|---|---|---|---|---|
| フリーキャッシュフロー | $21.58B | $18.69B | $19.70B | $17.88B | $14.52B |
最新ニュース この会社に言及した最近の見出し
- グレッグ・エイベル氏、バークシャー・ハサウェイのビザとマスターカードの株式を売却し、ウォーレン・バフェット氏が6年前に売却した銘柄に新規投資を開始
- 1911 Gold CEOがTrue North探査計画について掘削により鉱物資源が拡大した後に議論する - ICYMI
- Truist、Visa (V) 株のPTを引き上げ
- AerCap Holdings N.V.（AER）は今買うべき銘柄か？
- Coincheck Group Q4決算説明会ハイライト
- Standard Uranium、90万ドルのオファリングを発表
- メルツはフィコにモスクワVデー訪問に対して叱責を約束
- JPMorgan、スタグフレーション懸念は誇張されているとして、下落局面での買いを投資家に推奨
- Pharvarisの最高医学責任者が14,000株を427,000ドルで売却
- 研究者によると、トランプ氏の再選（2.0）の中、カナダ人の米国主要都市訪問者が42%減少したことが判明しました。
マイ指標 あなた専用のウォッチリスト — 決算詳細から選択した行
📊
あなたにとって重要なメトリクスを選択 — 上記の決算詳細の任意の行の横にある➕をクリックしてください。
選択内容は保存され、すべてのティッカーで引き継がれます。