WAY Waystar Holding Corp. - Common Stock

NASDAQ · Health Care · SEC EDGAR で表示 ↗
$19.46
株価 · 5月 20, 2026
ファンダメンタルズ(時点) 4月 29, 2026

WAY 株価スナップショット 価格、時価総額、P/E、EPS、ROE、負債/資本、52週レンジ

株価
$19.46
時価総額
$6.27B
P/E (TTM)
53.7
EPS(TTM)
$0.61
収益(TTM)
$1.10B
配当利回り
ROE
3.2%
負債/自己資本
0.4
52週レンジ
$18 – $41

WAY 株価チャート 技術指標付きの日次 OHLCV — パン、ズーム、ビューのカスタマイズ

10年間のパフォーマンス 収益、純利益、利益率、EPSのトレンド

収益と純利益 $1.10B
4-point trend, +56.0%
2022-12-31 2025-12-31
EPS $0.61
4-point trend, +245.2%
2022-12-31 2025-12-31
フリーキャッシュフロー $283M
2-point trend, +98.7%
2024-12-31 2025-12-31
利益率 10.2%

バリュエーション P/E、P/S、P/B、EV/EBITDA比率 — 株は割高か割安か?

指標
5年トレンド
WAY
競合中央値
P/E (TTM)
2-point trend, +119.0%
53.7
33.0
P/S (TTM) (株価売上高倍率(TTM))
2-point trend, -14.7%
5.7
3.7
P/B (株価純資産倍率)
2-point trend, -21.1%
1.6
2.5
EV / EBITDA (EV/EBITDA)
2-point trend, -16.9%
19.7
Price / FCF (株価FCF倍率)
2-point trend, -50.0%
22.2

収益性 粗利益率、営業利益率、純利益率、ROE、ROA、ROIC

指標
5年トレンド
WAY
競合中央値
Operating Margin (営業利益率)
2-point trend, +73.0%
22.7%
Net Profit Margin (純利益率)
2-point trend, +602.5%
10.2%
2.1%
ROA
2-point trend, +614.3%
2.2%
1.4%
ROE
2-point trend, +612.9%
3.2%
3.5%
ROIC
2-point trend, +25.1%
3.0%

財務健全性 負債、流動性、支払能力 — バランスシートの健全性

指標
5年トレンド
WAY
競合中央値
Debt / Equity (負債資本倍率)
2-point trend, -5.1%
0.4
0.0
Current Ratio (流動比率)
2-point trend, -44.5%
1.4
3.0
Quick Ratio (クイックレシオ)
2-point trend, -51.4%
1.1

成長 収益、EPS、純利益の成長率:前年比、3年CAGR、5年CAGR

指標
5年トレンド
WAY
競合中央値
Revenue YoY (収益(前年比))
4-point trend, +56.0%
16.5%
Revenue CAGR 3Y (収益(3年CAGR))
4-point trend, +56.0%
16.0%

株当たり指標 EPS、一株当たり純資産、一株当たりキャッシュフロー、一株当たり配当

指標
5年トレンド
WAY
競合中央値
EPS (Diluted) (EPS(希薄化後))
4-point trend, +245.2%
$0.61

資本効率 総資産回転率、棚卸資産回転率、売掛金回転率

指標
5年トレンド
WAY
競合中央値

WAY アナリストコンセンサス 強気・弱気のアナリストの見解、12ヶ月の目標株価、アップサイド

買い 28 アナリスト
  • 強い買い 8 28.6%
  • 買い 18 64.3%
  • 保有 2 7.1%
  • 売り 0 0.0%
  • 強い売り 0 0.0%

12ヶ月目標株価

23 アナリスト · 2026-05-16
中央値ターゲット $35.00 +79.9%
平均値ターゲット $34.74 +78.5%

決算履歴 EPS実績 vs 予想、サプライズ%、達成率、次回決算日

平均サプライズ
0.01%
期間 EPS Actual EPS 予想 サプライズ
2026年3月31日 $0.42 $0.39 0.03%
2025年12月31日 $0.36 $0.40 -0.04%
2025年9月30日 $0.37 $0.35 0.02%
2025年6月30日 $0.36 $0.34 0.02%
2025年3月31日 $0.32 $0.32 -0.00%

ピア比較 主要メトリクスとセクターピアの比較

ティッカー 時価総額 P/E 売上高 YoY 純利益率 ROE 粗利益率
WAY $6.27B 53.7 16.5% 10.2% 3.2%
VEEV $33.40B 37.5 16.3% 28.4% 13.1% 75.5%
DOCS $10.96B 52.3 20.0% 39.1% 21.1% 90.2%
HTFL $2.49B -9.2 39.9% -66.3% 39.3% 76.8%
TDOC $1.25B -6.1 -1.5% -7.9% -14.3%
SDGR -12.7 23.3% -40.4% -29.2% 55.7%
GDRX 30.1 0.57% 3.8% 4.8%
CERT $1.40B -881.0 8.8% -0.38% -0.15%
HSTM $682M 37.8 4.3% 6.0% 5.2%
PHR 335.8 14.5% 0.48% 0.73%

完全なファンダメンタルズ 年次別全指標 — 損益計算書、貸借対照表、キャッシュフロー

損益計算書 13
WAYの年次損益計算書データ
指標 トレンド 2025202420232022
Revenue 4-point trend, +56.0% $1.10B $944M $791M $705M
R&D Expense 4-point trend, +66.5% $55M $49M $35M $33M
SG&A Expense 4-point trend, +76.0% $129M $112M $63M $73M
Operating Expenses 4-point trend, +38.1% $850M $820M $649M $615M
Operating Income 4-point trend, +178.7% $249M $124M $142M $89M
Pretax Income 4-point trend, +360.7% $172M $-23M $-64M $-66M
Income Tax 4-point trend, +513.8% $60M $-3M $-12M $-14M
Net Income 4-point trend, +317.8% $112M $-19M $-51M $-51M
EPS (Basic) 4-point trend, +250.0% $0.63 $-0.13 $-0.42 $-0.42
EPS (Diluted) 4-point trend, +245.2% $0.61 $-0.13 $-0.42 $-0.42
Shares (Basic) 4-point trend, +46.2% 177,926,745 149,915,839 121,675,430 121,684,771
Shares (Diluted) 4-point trend, +51.9% 184,783,285 149,915,839 121,675,430 121,684,771
EBITDA 2-point trend, +25.6% $390M $310M · ·
貸借対照表 24
WAYの年次貸借対照表データ
指標 トレンド 2025202420232022
Cash & Equivalents 4-point trend, -5.0% $61M $182M $36M $65M
Receivables 3-point trend, +40.4% $177M $145M $126M ·
Prepaid Expense 3-point trend, +51.0% $20M $14M $13M ·
Other Current Assets 3-point trend, -89.6% $3M $4M $30M ·
Current Assets 3-point trend, +38.9% $308M $371M $222M ·
Goodwill 4-point trend, +33.5% $4.02B $3.02B $3.03B $3.01B
Intangibles 3-point trend, +8.9% $1.29B $1.04B $1.19B ·
Other Non-current Assets 3-point trend, +29.1% $8M $7M $7M ·
Total Assets 3-point trend, +26.2% $5.79B $4.58B $4.58B ·
Accounts Payable 3-point trend, +12.0% $51M $47M $45M ·
Current Liabilities 3-point trend, +76.6% $218M $146M $123M ·
Capital Leases 3-point trend, -16.0% $12M $13M $14M ·
Deferred Tax 3-point trend, +21.1% $211M $101M $174M ·
Other Non-current Liabilities 3-point trend, -74.8% $692.0K $278.0K $3M ·
Total Liabilities 3-point trend, -24.7% $1.91B $1.50B $2.53B ·
Long-term Debt 3-point trend, -33.2% $1.48B $1.24B $2.22B ·
Total Debt 2-point trend, +19.5% $1.47B $1.23B · ·
Common Stock 3-point trend, +57.4% $2M $2M $1M ·
Paid-in Capital 3-point trend, +78.4% $3.99B $3.30B $2.23B ·
Retained Earnings 3-point trend, +46.1% $-109M $-221M $-202M ·
AOCI 3-point trend, -104.0% $-632.0K $881.0K $16M ·
Stockholders' Equity 4-point trend, +84.2% $3.88B $3.08B $2.05B $2.11B
Liabilities + Equity 3-point trend, +26.2% $5.79B $4.58B $4.58B ·
Shares Outstanding 3-point trend, +57.5% 191,587,193 172,108,240 121,679,902 ·
キャッシュフロー 17
WAYの年次キャッシュフローデータ
指標 トレンド 2025202420232022
D&A 4-point trend, -23.3% $141M $187M $176M $183M
Stock-based Comp 4-point trend, +425.7% $42M $54M $9M $8M
Deferred Tax 4-point trend, +266.8% $45M $-59M $-62M $-27M
Amort. of Intangibles 4-point trend, -29.2% $119M $148M $159M $168M
Other Non-cash 2-point trend, -534.7% $-30M $7M · ·
Operating Cash Flow 4-point trend, +201.7% $310M $170M $51M $103M
CapEx 4-point trend, +51.9% $26M $27M $22M $17M
Investing Cash Flow 4-point trend, -3805.8% $-681M $-27M $-62M $-17M
Debt Issued 3-point trend, +1850.7% $390M $576M $20M ·
Net Debt Issued 2-point trend, +123.6% $238M $-1.01B · ·
Stock Issued 3-point trend, +159.3% · $2M $425.0K $649.0K
Stock Repurchased 4-point trend, -100.0% $0 $844.0K $688.0K $2M
Net Stock Activity 2-point trend, -100.0% $0 $839.0K · ·
Financing Cash Flow 4-point trend, +463.0% $243M $17M $-17M $-67M
Net Change in Cash 3-point trend, -369.6% $-128M $159M $-27M ·
Taxes Paid 4-point trend, +469.1% $32M $50M $50M $6M
Free Cash Flow 2-point trend, +98.7% $283M $142M · ·
収益性 7
WAYの年次収益性データ
指標 トレンド 2025202420232022
Operating Margin 2-point trend, +73.0% 22.7% 13.1% · ·
Net Margin 2-point trend, +602.5% 10.2% -2.0% · ·
Pretax Margin 2-point trend, +754.0% 15.6% -2.4% · ·
EBITDA Margin 2-point trend, +7.8% 35.5% 32.9% · ·
ROA 2-point trend, +614.3% 2.2% -0.42% · ·
ROE 2-point trend, +612.9% 3.2% -0.62% · ·
ROIC 2-point trend, +25.1% 3.0% 2.4% · ·
流動性と支払能力 4
WAYの年次流動性と支払能力データ
指標 トレンド 2025202420232022
Current Ratio 2-point trend, -44.5% 1.4 2.5 · ·
Quick Ratio 2-point trend, -51.4% 1.1 2.2 · ·
Debt / Equity 2-point trend, -5.1% 0.4 0.4 · ·
LT Debt / Equity 2-point trend, -5.1% 0.4 0.4 · ·
効率性 2
WAYの年次効率性データ
指標 トレンド 2025202420232022
Asset Turnover 2-point trend, +3.0% 0.2 0.2 · ·
Receivables Turnover 2-point trend, -1.9% 6.8 7.0 · ·
1株あたり 5
WAYの年次1株あたりデータ
指標 トレンド 2025202420232022
Book Value / Share 2-point trend, +13.1% $20.25 $17.89 · ·
Revenue / Share 2-point trend, -5.5% $5.95 $6.29 · ·
Cash Flow / Share 2-point trend, +48.0% $1.68 $1.13 · ·
Cash / Share 2-point trend, -69.7% $0.32 $1.06 · ·
EPS (TTM) 2-point trend, +569.2% $0.61 $-0.13 · ·
成長率 2
WAYの年次成長率データ
指標 トレンド 2025202420232022
Revenue YoY 3-point trend, +35.0% 16.5% 19.3% 12.2% ·
Revenue CAGR 3Y 16.0% · · ·
バリュエーション(TTM) 13
WAYの年次バリュエーション(TTM)データ
指標 トレンド 2025202420232022
Revenue TTM 2-point trend, +16.5% $1.10B $944M · ·
Net Income TTM 2-point trend, +686.1% $112M $-19M · ·
Market Cap 2-point trend, -0.7% $6.27B $6.32B · ·
Enterprise Value 2-point trend, +4.3% $7.69B $7.37B · ·
P/E 2-point trend, +119.0% 53.7 -282.3 · ·
P/S 2-point trend, -14.7% 5.7 6.7 · ·
P/B 2-point trend, -21.1% 1.6 2.1 · ·
P / Cash Flow 2-point trend, -45.5% 20.3 37.2 · ·
P / FCF 2-point trend, -50.0% 22.2 44.3 · ·
EV / EBITDA 2-point trend, -16.9% 19.7 23.7 · ·
EV / FCF 2-point trend, -47.5% 27.1 51.7 · ·
EV / Revenue 2-point trend, -10.4% 7.0 7.8 · ·
Earnings Yield 2-point trend, +631.4% 1.9% -0.35% · ·

財務諸表 損益計算書、貸借対照表、キャッシュフロー — 年次、過去5年間

損益計算書
2025-12-312024-12-312023-12-312022-12-31
収益 $1.10B$944M$791M$705M
営業利益率 % 22.7%13.1%
純利益 $112M$-19M$-51M$-51M
希薄化後EPS $0.61$-0.13$-0.42$-0.42
貸借対照表
2025-12-312024-12-312023-12-312022-12-31
負債資本倍率 0.40.4
流動比率 1.42.5
クイックレシオ 1.12.2
キャッシュフロー
2025-12-312024-12-312023-12-312022-12-31
フリーキャッシュフロー $283M$142M

最新ニュース この会社に言及した最近の見出し

トレードシグナル エントリー価格とリスク/リワード比率を伴う最近の売買シグナル

マイ指標 あなた専用のウォッチリスト — 決算詳細から選択した行

📊

あなたにとって重要なメトリクスを選択 — 上記の決算詳細の任意の行の横にある➕をクリックしてください。

選択内容は保存され、すべてのティッカーで引き継がれます。