AQST 주식 스냅샷
가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
03
가격$4.55
시가총액 (MRQ)$571M
P/E (TTM)-7.0
EPS (TTM)$-0.65
매출 (TTM)$54M
ROE (TTM)121.1%
52주 범위$3–$8
AQST 주가 차트
기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
04
범위
막대
막대 세분성은 선택한 기간에 따라 조정됩니다. 막대의 시가/고가/저가/종가를 보려면 차트에 마우스를 올리세요.
10년 성과
매출, 순이익, 마진 및 EPS 추세
06
매출$45M2017-12-31 → 2025-12-31
EPS$-0.782020-12-31 → 2025-12-31
잉여현금흐름$-53M2018-12-31 → 2025-12-31
순이익률-144.6%2018-12-31 → 2025-12-31
가치 평가 및 비율07–12
가치 평가
P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
AQST
5년 평균
동종업계 중앙값
결론
P/E (TTM)
-7.05년 평균 ≈-6.7
≈-6.7
·
·
P/S (TTM)
10.65년 평균 ≈6.1
≈6.1
4.9
고평가
P/B (MRQ)
-10.15년 평균 ≈-6.5
≈-6.5
·
·
주가 / FCF (TTM)
-12.45년 평균 ≈-10.4
≈-10.4
·
·
주가 / 현금 흐름 (TTM)
-12.65년 평균 ≈-11.2
≈-11.2
·
·
동종 기업 중앙값은 지표별로 표준화된 기준으로 계산되며, 이 주식에 표시된 TTM/MRQ 기준과 항상 일치하지 않을 수 있습니다.
수익성
총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
AQST
5년 평균
동종업계 중앙값
결론
영업이익률 (TTM)
-97.5%5년 평균 ≈-79.9%
≈-79.9%
-1.8%
약함
EBITDA Margin (EBITDA 마진)
-159.5%5년 평균 ≈-79.9%
≈-79.9%
1.8%
약함
세전 마진 (TTM)
-144.6%5년 평균 ≈-106.5%
≈-106.5%
12.8%
약함
순이익률 (TTM)
-144.6%5년 평균 ≈-106.6%
≈-106.6%
-7.5%
약함
ROA (TTM)
-69.3%5년 평균 ≈-67.5%
≈-67.5%
-14.9%
약함
ROE (TTM)
121.1%5년 평균 ≈79.2%
≈79.2%
37.8%
최상위권
ROIC
211.1%5년 평균 ≈70.9%
≈70.9%
7.1%
최상위권
재무 건전성
부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
AQST
5년 평균
동종업계 중앙값
결론
유동비율 (MRQ)
7.25년 평균 ≈2.6
≈2.6
4.3
강한 유동성
Quick Ratio (당좌 비율)
0.4
·
2.6
강한 유동성
성장
매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
AQST
5년 평균
동종업계 중앙값
결론
Revenue YoY (매출 YoY)
-22.6%5년 평균 ≈0.39%
≈0.39%
·
·
Revenue CAGR 3Y (매출 CAGR 3년)
-2.2%5년 평균 ≈1.8%
≈1.8%
·
·
Revenue CAGR 5Y (매출 CAGR 5년)
-0.58%
·
·
·
주당 지표
EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금
지표
5년 추세
AQST
5년 평균
동종업계 중앙값
결론
EPS (Diluted) (EPS (희석))
$-0.785년 평균 ≈$-0.88
≈$-0.88
·
·
Revenue / Share (주당 매출)
$0.425년 평균 ≈$0.84
≈$0.84
·
·
Cash Flow / Share (주당 현금 흐름)
$-0.495년 평균 ≈$-0.41
≈$-0.41
·
·
자본 효율성
자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
AQST
5년 평균
동종업계 중앙값
결론
Asset Turnover (자산 회전율)
0.35년 평균 ≈0.7
≈0.7
0.4
동일
Inventory Turnover (재고 회전율)
3.05년 평균 ≈3.0
≈3.0
1.2
최상위권
Receivables Turnover (매출 채권 회전율)
3.5
·
3.5
약함
Revenue / Employee (연간 매출액 ÷ 직원 수(yfinance 보고 인원수). 파생 — 저장된 SEC-XBRL 개념이 아님.)
≈$303.0K
·
·
·
가치 · ≈ 5년 평균 · 산업 중앙값 · 중앙값 대비 평가
실적 기록
EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
14
평균 서프라이즈6.6%
다음 실적11월 03, 2026
기간
보고서
EPS Actual
EPS 예상
서프라이즈
2026년 6월 30일
8월 11, 2026
$-0.08
$-0.11
24.1%
2026년 3월 31일
5월 13, 2026
$-0.07
$-0.14
50.0%
2025년 12월 31일
$-0.15
$-0.14
-10.9%
2025년 9월 30일
$-0.14
$-0.14
-3.6%
2025년 6월 30일
$-0.14
$-0.17
18.5%
2025년 3월 31일
$-0.24
$-0.17
-38.4%
전체 기본 지표
연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
15
손익계산서16
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
$45M
$58M
$51M
$48M
$51M
$46M
$53M
$67M
$67M
Cost of Revenue
$19M
$18M
$21M
$19M
·
$13M
$20M
·
·
R&D Expense
$17M
$20M
$13M
$17M
$17M
$20M
$21M
$23M
$22M
SG&A Expense
$80M
$50M
$32M
$53M
$53M
$56M
$64M
$72M
$25M
Operating Expenses
$116M
$88M
$66M
$90M
$86M
$89M
$105M
$116M
$67M
Operating Income
$-71M
$-31M
$-15M
$-42M
$-35M
$-43M
$-53M
$-49M
$-113.0K
Interest Expense
·
·
$6M
$7M
$10M
$11M
$9M
$8M
$8M
Interest Income
·
·
·
·
·
$132.0K
$636.0K
·
·
Pretax Income
$-84M
$-44M
$-8M
$-54M
$-71M
$-56M
$-66M
$-61M
$-9M
Income Tax
$0
$-14.0K
$245.0K
$0
$0
$0
$0
$0
$0
Net Income
$-84M
$-44M
$-8M
$-54M
$-71M
$-56M
$-66M
$-61M
$-9M
EPS (Basic)
$-0.78
$-0.51
$-0.13
$-1.12
$-1.85
$-1.66
·
·
·
EPS (Diluted)
$-0.78
$-0.51
$-0.13
$-1.12
$-1.85
$-1.66
·
·
·
Shares (Basic)
106,926,528
86,726,211
61,255,864
48,734,377
38,077,660
33,651,127
·
·
·
Shares (Diluted)
106,926,528
86,726,211
61,255,864
48,734,377
38,077,660
33,651,127
·
·
·
EBITDA
$-71M
$-31M
$-15M
$-42M
$-35M
$-43M
$-53M
$-46M
·
대차대조표24
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
Cash & Equivalents
$121M
$72M
$24M
$27M
$28M
$32M
$49M
$61M
$17M
Receivables
$18M
$7M
$8M
·
·
·
·
·
$6M
Inventory
$6M
$6M
$7M
$6M
$4M
$2M
$3M
$5M
$4M
Prepaid Expense
$4M
$3M
$2M
$2M
$3M
$3M
$3M
$2M
$591.0K
Current Assets
$149M
$88M
$41M
$40M
$47M
$45M
$68M
$74M
$28M
PP&E (Net)
$4M
$4M
$4M
$4M
$5M
$7M
$10M
$12M
$13M
PP&E (Gross)
$48M
$47M
$47M
$46M
$45M
$48M
$48M
$47M
$45M
Accum. Depreciation
$44M
$44M
$43M
$42M
$40M
$41M
$38M
$35M
$32M
Intangibles
$0
$0
$1M
$1M
$51.0K
$102.0K
$153.0K
$204.0K
$254.0K
Other Non-current Assets
$3M
$4M
$5M
$6M
$7M
$8M
$286.0K
$239.0K
$1M
Total Assets
$160M
$101M
$57M
$57M
$62M
$63M
$78M
$87M
$43M
Accounts Payable
$30M
$10M
$9M
$10M
$8M
$7M
$12M
$20M
$10M
Accrued Liabilities
$5M
$6M
$6M
$8M
$9M
$9M
$5M
$7M
$4M
Current Liabilities
$48M
$19M
$18M
$40M
$22M
$21M
$19M
$33M
$15M
Capital Leases
$4M
$5M
$5M
$5M
$2M
$3M
$0
·
·
Other Non-current Liabilities
$7M
$2M
$2M
$2M
$2M
$2M
$1M
·
·
Total Liabilities
$194M
$162M
$164M
$176M
$144M
$111M
$85M
$77M
$70M
Long-term Debt
$45M
$45M
$45M
·
·
$52M
$70M
·
·
Common Stock
$122.0K
$91.0K
$69.0K
$55.0K
$41.0K
$35.0K
$34.0K
$25.0K
$0
Paid-in Capital
$413M
$303M
$213M
$193M
$175M
$138M
$124M
$71M
$0
Retained Earnings
$-447M
$-363M
$-319M
$-311M
$-257M
$-186M
$-130M
$-61M
$-120M
Stockholders' Equity
$-34M
$-60M
$-106M
$-119M
$-82M
$-48M
$-6M
$10M
$-26M
Liabilities + Equity
$160M
$101M
$57M
$57M
$62M
$63M
$78M
$87M
$43M
Shares Outstanding
122,044,299
91,413,742
68,533,085
54,827,734
41,228,736
34,569,254
33,562,885
24,957,309
·
현금 흐름13
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
D&A
$548.0K
$718.0K
$1M
$2M
$3M
$3M
$3M
$3M
$4M
Stock-based Comp
$8M
$7M
$3M
$4M
$7M
$7M
$7M
$30M
$0
Deferred Tax
$0
$0
$0
$0
·
·
·
·
·
Amort. of Intangibles
$0
$78.0K
$157.0K
$116.0K
$51.0K
$51.0K
$50.0K
$50.0K
$51.0K
Other Non-cash
·
·
·
·
·
·
·
$15M
·
Operating Cash Flow
$-52M
$-36M
$-6M
$-10M
$-33M
$-45M
$-60M
$-13M
$6M
CapEx
$562.0K
$159.0K
$995.0K
$1M
$913.0K
$517.0K
$663.0K
$2M
$2M
Investing Cash Flow
$-562.0K
$-159.0K
$-995.0K
$-3M
$-913.0K
$-517.0K
$-663.0K
$-2M
$-2M
Financing Cash Flow
$103M
$84M
$4M
$12M
$30M
$28M
$50M
$58M
$4M
Net Change in Cash
$50M
$48M
$-3M
$-751.0K
$-4M
$-18M
·
$43M
$8M
Taxes Paid
$0
$305.0K
$0
·
·
·
·
·
·
Free Cash Flow
$-53M
$-36M
$-7M
$-11M
$-34M
$-46M
$-61M
$-15M
·
Levered FCF
·
·
$-14M
$-17M
$-44M
$-57M
$-70M
$-23M
·
수익성7
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
Operating Margin
-159.5%
-53.5%
-29.9%
-88.2%
-68.2%
-93.5%
-100.1%
-72.6%
·
Net Margin
-188.1%
-76.7%
-15.6%
-114.1%
-138.8%
-121.7%
-125.9%
-91.0%
·
Pretax Margin
-188.1%
-76.7%
-15.1%
-114.1%
-138.8%
-121.7%
-125.9%
-91.0%
·
EBITDA Margin
-159.5%
-53.5%
-29.9%
-88.2%
-68.2%
-93.5%
-100.1%
-67.8%
·
ROA
-64.0%
-55.6%
-13.8%
-91.4%
-113.0%
-78.9%
-80.1%
-94.5%
·
ROE
157.7%
83.6%
7.5%
48.1%
99.0%
131.2%
326.5%
-366.2%
·
ROIC
211.1%
51.1%
14.6%
35.5%
42.2%
88.4%
860.3%
-485.5%
·
유동성 및 지급능력3
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
Current Ratio
3.1
4.7
2.2
1.0
2.2
2.1
3.7
2.3
·
Quick Ratio
0.4
0.4
·
·
·
1.5
2.7
1.8
·
Interest Coverage
·
·
-2.4
-6.4
-3.5
-3.9
-5.7
-6.3
·
효율성3
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
Asset Turnover
0.3
0.7
0.9
0.8
0.8
0.6
0.6
1.0
·
Inventory Turnover
3.0
2.8
3.3
·
·
4.9
·
·
·
Receivables Turnover
3.5
7.3
·
·
·
·
·
·
·
주당5
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
Book Value / Share
$-0.28
$-0.66
$-1.55
$-2.16
$-1.99
$-1.40
$-0.18
$0.40
·
Revenue / Share
$0.42
$0.66
$0.83
$0.98
$1.33
·
·
·
·
Cash Flow / Share
$-0.49
$-0.41
$-0.10
$-0.20
$-0.87
·
·
·
·
Cash / Share
·
·
·
·
·
$0.92
$1.47
$2.43
·
EPS (TTM)
$-0.78
$-0.51
$-0.13
$-1.12
$-1.85
$-1.66
·
·
·
성장률3
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue YoY
-22.6%
13.8%
6.1%
-6.2%
10.9%
·
·
·
·
Revenue CAGR 3Y
-2.2%
4.2%
3.3%
·
·
·
·
·
·
Revenue CAGR 5Y
-0.58%
·
·
·
·
·
·
·
·
가치 평가 (TTM)9
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue TTM
$45M
$58M
$51M
$48M
$51M
$46M
$53M
$67M
·
Net Income TTM
$-84M
$-44M
$-8M
$-54M
$-71M
$-56M
$-66M
$-61M
·
Market Cap
$788M
$325M
$138M
$49M
$160M
$185M
$195M
$157M
·
P/E
-8.3
-7.0
-15.5
-0.8
-2.1
-3.2
·
·
·
P/S
17.7
5.7
2.7
1.0
3.2
4.0
3.7
2.3
·
P/B
-23.4
-5.4
-1.3
-0.4
-2.0
-3.8
-31.9
15.6
·
P / Cash Flow
-15.0
-9.1
-21.7
-5.1
-4.9
-4.1
-3.2
-12.1
·
P / FCF
-14.9
-9.1
-18.8
-4.6
-4.7
-4.0
-3.2
-10.6
·
Earnings Yield
-12.1%
-14.3%
-6.4%
-124.2%
-47.6%
-31.0%
·
·
·
손익계산서15
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$14M
$14M
$13M
$13M
$10M
$9M
$12M
$14M
$20M
$12M
$13M
$13M
$13M
$11M
$11M
$11M
Cost of Revenue
$4M
$3M
$6M
$5M
$5M
$4M
$5M
$4M
$5M
$4M
$5M
$5M
$7M
$5M
$5M
$5M
R&D Expense
$4M
$4M
$3M
$5M
$4M
$5M
$5M
$5M
$4M
$6M
$3M
$3M
$3M
$4M
$4M
$3M
SG&A Expense
$14M
$11M
$33M
$15M
$13M
$19M
$16M
$12M
$11M
$11M
$10M
$7M
$7M
$7M
$12M
$12M
Operating Expenses
$22M
$19M
$42M
$24M
$21M
$28M
$25M
$22M
$20M
$21M
$17M
$15M
$17M
$16M
$21M
$20M
Operating Income
$-8M
$-4M
$-29M
$-11M
$-11M
$-19M
$-14M
$-8M
$55.0K
$-9M
$-4M
$-2M
$-4M
$-5M
$-11M
$-9M
Interest Expense
·
·
·
·
·
·
·
·
$3M
$3M
·
$1M
$1M
$1M
$2M
$2M
Pretax Income
$-23M
$-8M
$-32M
$-15M
$-14M
$-23M
$-17M
$-12M
$-3M
$-13M
$-8M
$-2M
$-6M
$8M
$-12M
$-13M
Income Tax
$0
$0
$0
$0
$0
$0
$-14.0K
$0
$0
$0
$101.0K
$-140.0K
$284.0K
$0
$0
$0
Net Income
$-23M
$-8M
$-32M
$-15M
$-14M
$-23M
$-17M
$-12M
$-3M
$-13M
$-8M
$-2M
$-6M
$8M
$-12M
$-13M
EPS (Basic)
$-0.18
$-0.07
$-0.26
$-0.14
$-0.14
$-0.24
$-0.18
$-0.13
$-0.03
$-0.17
$-0.15
$-0.03
$-0.10
$0.15
$-0.21
$-0.23
EPS (Diluted)
$-0.18
$-0.07
$-0.26
$-0.14
$-0.14
$-0.24
$-0.18
$-0.13
$-0.03
$-0.17
$-0.11
$-0.03
$-0.10
$0.11
$-0.21
$-0.23
Shares (Basic)
124,994,165
122,609,995
·
110,584,371
99,326,701
95,497,056
·
91,082,081
90,911,626
73,614,710
·
64,678,761
57,350,902
55,631,947
·
53,424,922
Shares (Diluted)
124,994,165
122,609,995
·
110,584,371
99,326,701
95,497,056
·
91,082,081
90,911,626
73,614,710
·
64,678,761
57,350,902
73,792,886
·
53,424,922
EBITDA
$-8M
$-4M
·
$-11M
$-11M
$-19M
·
$-8M
$55.0K
$-9M
·
$-2M
$-4M
$-5M
·
$-9M
대차대조표24
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$98M
$111M
·
$129M
$61M
$69M
·
$78M
$90M
$95M
·
$25M
$22M
$27M
·
$19M
Receivables
$9M
$7M
$18M
·
·
·
$7M
·
·
·
$8M
·
·
·
·
·
Inventory
$7M
$8M
$6M
$8M
$8M
$7M
$6M
$7M
$7M
$8M
$7M
$7M
$6M
$7M
$6M
$7M
Prepaid Expense
$3M
$5M
$4M
$3M
$1M
$3M
$3M
$2M
$1M
$2M
$2M
$2M
$1M
$2M
$2M
$2M
Current Assets
$118M
$130M
$149M
$152M
$82M
$89M
$88M
$97M
$104M
$113M
$41M
$42M
$40M
$44M
$40M
$38M
PP&E (Net)
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$5M
$5M
$4M
$4M
$4M
PP&E (Gross)
$48M
$48M
$48M
$48M
$48M
$47M
$47M
$47M
$47M
$47M
$47M
$47M
$47M
$46M
$46M
$46M
Accum. Depreciation
$44M
$44M
$44M
$44M
$44M
$44M
$44M
$43M
$43M
$43M
$43M
$43M
$42M
$42M
$42M
$42M
Intangibles
·
·
$0
$0
$0
$0
$0
$0
$0
$1M
$1M
$1M
$1M
$1M
$1M
$1M
Other Non-current Assets
$2M
$3M
$3M
$3M
$3M
$4M
$4M
$4M
$4M
$5M
$5M
$5M
$5M
$6M
$6M
$6M
Total Assets
$132M
$141M
$160M
$164M
$94M
$102M
$101M
$110M
$118M
$130M
$57M
$59M
$57M
$61M
$57M
$52M
Accounts Payable
$9M
$12M
$30M
$11M
$12M
$12M
$10M
$8M
$6M
$11M
$9M
$10M
$11M
$12M
$10M
$11M
Accrued Liabilities
$5M
$3M
$5M
$5M
$5M
$3M
$6M
$5M
$6M
$5M
$6M
$5M
$4M
$5M
$8M
$8M
Current Liabilities
$16M
$32M
$48M
$26M
$23M
$18M
$19M
$15M
$14M
$18M
$18M
$24M
$39M
$40M
$40M
$37M
Capital Leases
$8M
$4M
$4M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$6M
$6M
$6M
$5M
$1M
Other Non-current Liabilities
$6M
$6M
$7M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
Total Liabilities
$189M
$175M
$194M
$168M
$166M
$163M
$162M
$155M
$153M
$166M
$164M
$162M
$164M
$171M
$176M
$160M
Long-term Debt
$55M
$45M
$45M
$45M
$45M
$45M
·
$45M
$45M
$45M
·
$39M
$39M
$42M
·
$52M
Common Stock
$126.0K
$124.0K
$122.0K
$121.0K
$99.0K
$99.0K
$91.0K
$91.0K
$91.0K
$90.0K
$69.0K
$67.0K
$62.0K
$56.0K
$55.0K
$54.0K
Paid-in Capital
$421M
$421M
$413M
$411M
$327M
$325M
$303M
$301M
$299M
$296M
$213M
$208M
$202M
$194M
$193M
$191M
Retained Earnings
$-478M
$-455M
$-447M
$-415M
$-400M
$-386M
$-363M
$-346M
$-335M
$-332M
$-319M
$-311M
$-309M
$-303M
$-311M
$-299M
Stockholders' Equity
$-57M
$-34M
$-34M
$-4M
$-73M
$-61M
$-60M
$-45M
$-35M
$-36M
$-106M
$-103M
$-107M
$-109M
$-119M
$-108M
Liabilities + Equity
$132M
$141M
$160M
$164M
$94M
$102M
$101M
$110M
$118M
$130M
$57M
$59M
$57M
$61M
$57M
$52M
Shares Outstanding
125,511,648
124,284,542
122,044,299
121,658,113
99,353,270
99,317,153
91,413,742
91,178,193
91,059,760
90,478,731
68,533,085
66,740,765
61,615,959
55,922,361
54,827,734
53,852,126
현금 흐름11
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$136.0K
$113.0K
$130.0K
$139.0K
$140.0K
$139.0K
$147.0K
$159.0K
$205.0K
$207.0K
$467.0K
$264.0K
$289.0K
$325.0K
$397.0K
$596.0K
Stock-based Comp
$3M
$2M
$1M
$3M
$2M
$2M
$2M
$2M
$2M
$2M
$940.0K
$774.0K
$631.0K
$344.0K
$714.0K
$535.0K
Amort. of Intangibles
·
·
$0
$0
$0
$0
$0
$0
$39.0K
$39.0K
$40.0K
$39.0K
$39.0K
$39.0K
$51.0K
$39.0K
Operating Cash Flow
$-9M
$-15M
$-8M
$-13M
$-8M
$-23M
$-6M
$-12M
$-7M
$-10M
$-5M
$-2M
$-8M
$9M
$8M
$3M
CapEx
$212.0K
$52.0K
$85.0K
$235.0K
$107.0K
$135.0K
$15.0K
$80.0K
$35.0K
$29.0K
$16.0K
$151.0K
$826.0K
$2.0K
$26.0K
$217.0K
Investing Cash Flow
$-212.0K
$-52.0K
$-85.0K
$-235.0K
$-107.0K
$-135.0K
$-15.0K
$-80.0K
$-35.0K
$-29.0K
$-16.0K
$-151.0K
$-826.0K
$-2.0K
$-26.0K
$-2M
Financing Cash Flow
$-3M
$4M
$660.0K
$81M
$-100.0K
$21M
$157.0K
$-17.0K
$2M
$82M
$4M
$5M
$4M
$-9M
$234.0K
$-138.0K
Net Change in Cash
$-12M
$-10M
$-8M
$69M
$-8M
$-3M
$-6M
$-12M
$-5M
$71M
$-1M
$2M
$-4M
$-391.0K
$9M
$954.0K
Taxes Paid
·
·
$0
$0
$-2M
$2M
$0
$0
$-698.0K
$1M
$0
$0
·
·
·
·
Free Cash Flow
·
$-15M
·
·
·
$-24M
·
·
·
$-10M
·
·
·
$9M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$-13M
·
·
·
$7M
·
·
수익성7
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
-59.5%
-29.1%
·
-89.6%
-113.7%
-222.1%
·
-61.2%
0.27%
-74.3%
·
-18.3%
-31.8%
-41.4%
·
-77.2%
Net Margin
-165.5%
-55.8%
·
-120.6%
-135.4%
-263.0%
·
-85.0%
-13.7%
-106.4%
·
-15.7%
-43.7%
72.5%
·
-109.4%
Pretax Margin
-165.5%
-55.8%
·
-120.6%
-135.4%
-263.0%
·
-85.0%
-13.7%
-106.4%
·
-16.7%
-41.6%
72.5%
·
-109.4%
EBITDA Margin
-59.5%
-29.1%
·
-89.6%
-113.7%
-222.1%
·
-61.2%
0.27%
-74.3%
·
-18.3%
-31.8%
-41.4%
·
-77.2%
ROA
-20.2%
-6.6%
·
-11.3%
-12.8%
-19.8%
·
-13.6%
-3.1%
-13.5%
·
-3.7%
-10.2%
13.7%
·
-21.4%
ROE
35.4%
17.0%
·
62.4%
25.1%
47.2%
·
15.5%
3.9%
17.6%
·
1.9%
5.7%
-8.0%
·
14.9%
ROIC
14.5%
12.3%
·
279.4%
15.7%
31.8%
·
18.2%
-0.16%
24.7%
·
2.2%
4.2%
4.2%
·
8.2%
유동성 및 지급능력3
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
7.2
4.1
·
5.9
3.5
4.9
·
6.4
7.5
6.3
·
1.8
1.0
1.1
·
1.0
Quick Ratio
6.5
3.7
·
5.0
2.6
3.8
·
5.1
6.5
5.3
·
1.0
0.6
0.7
·
0.5
Interest Coverage
·
·
·
·
·
·
·
·
0.0
-3.2
·
-1.9
-3.1
-3.2
·
-5.4
효율성3
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.1
0.1
·
0.1
0.1
0.1
·
0.2
0.2
0.1
·
0.2
0.2
0.2
·
0.2
Inventory Turnover
0.5
0.5
·
0.6
0.6
0.5
·
0.6
0.7
0.6
·
0.7
1.2
0.8
·
1.0
Receivables Turnover
1.7
4.2
·
·
·
·
·
·
·
·
·
·
·
·
·
·
주당5
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$-0.45
$-0.27
·
$-0.03
$-0.73
$-0.61
·
$-0.50
$-0.39
$-0.40
·
$-1.54
$-1.73
$-1.95
·
$-2.00
Revenue / Share
$0.11
$0.12
·
$0.12
$0.10
$0.09
·
$0.15
$0.22
$0.16
·
$0.20
$0.23
$0.15
·
$0.21
Cash Flow / Share
·
$-0.12
·
·
·
$-0.24
·
·
·
$-0.14
·
·
·
$0.12
·
·
Cash / Share
$0.78
$0.89
·
$1.06
$0.61
$0.69
·
$0.85
$0.99
$1.05
·
$0.37
$0.36
$0.48
·
$0.35
EPS (TTM)
$-0.65
$-0.61
·
$-0.70
$-0.69
$-0.58
·
$-0.44
$-0.34
$-0.41
·
$-0.23
$-0.43
$-0.69
·
$-1.65
가치 평가 (TTM)8
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$54M
$50M
·
$43M
$44M
$54M
·
$59M
$58M
$52M
·
$48M
$47M
$47M
·
$48M
Net Income TTM
$-78M
$-69M
·
$-69M
$-65M
$-54M
·
$-35M
$-26M
$-29M
·
$-12M
$-23M
$-33M
·
$-71M
Market Cap
$522M
$516M
·
$680M
$329M
$288M
·
$454M
$237M
$385M
·
$102M
$102M
$64M
·
$63M
P/E
-6.4
-6.8
·
-8.0
-4.8
-5.0
·
-11.3
-7.6
-10.4
·
-6.7
-3.8
-1.7
·
-0.7
P/S
9.7
10.3
·
15.7
7.5
5.3
·
7.7
4.1
7.5
·
2.1
2.2
1.4
·
1.3
P/B
-9.2
-15.1
·
-165.5
-4.5
-4.7
·
-10.0
-6.7
-10.6
·
-1.0
-1.0
-0.6
·
-0.6
P / Cash Flow
·
-34.8
·
·
·
-12.3
·
·
·
-37.1
·
·
·
7.2
·
·
Earnings Yield
-15.6%
-14.7%
·
-12.5%
-20.8%
-20.0%
·
-8.8%
-13.1%
-9.6%
·
-15.0%
-26.1%
-60.5%
·
-141.0%
최신 기간은 왼쪽에 · null 값은 ·로 표시
재무제표
손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
16
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
매출
$45M
$58M
$51M
$48M
$51M
영업이익률 %
-159.5%
-53.5%
-29.9%
-88.2%
-68.2%
순이익
$-84M
$-44M
$-8M
$-54M
$-71M
희석 EPS
$-0.78
$-0.51
$-0.13
$-1.12
$-1.85
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
유동비율
3.1
4.7
2.2
1.0
2.2
당좌 비율
0.4
0.4
·
·
·
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
잉여현금흐름
$-53M
$-36M
$-7M
$-11M
$-34M
기관 투자자 (13F)
196개의 제출자
· $337.8M 전체
· 기준일 2026년 6월 30일
17
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
보유자196
보유 가치$337.8M
신규 포지션26
청산 포지션18
기관 활동 — Q2 2026 대 이전 분기
신규 포지션
청산 포지션
증가함
감소
순주식 변동
26 (-23 이전 분기 대비)
18 (-29 이전 분기 대비)
68 (+9 이전 분기 대비)
49 (0 이전 분기 대비)
-1.2M
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.