AVO Mission Produce, Inc. - Common Stock
$12.37
가격 · 5월 20, 2026
기준 재무 정보 3월 12, 2026
52주 범위
$10–$16
43% of range
애널리스트 평점
BUY
8 analysts
목표 주가
$16
+31% upside
P/E (TTM)
21.7
ROE
6.7%
순이익률
2.7%
AVO 주식 스냅샷 가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
가격
$12.37
시가총액
$813M
P/E (TTM)
21.7
EPS (TTM)
$0.53
매출 (TTM)
$1.39B
배당 수익률
—
ROE
6.7%
부채/자본
0.2
52주 범위
$10 – $16
AVO 주가 차트 기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
Configure
10년 성과 매출, 순이익, 마진 및 EPS 추세
매출 및 순이익
$1.39B
2019-10-31
→
2025-10-31
EPS
$0.53
2019-10-31
→
2025-10-31
잉여현금흐름
$37M
2021-10-31
→
2025-10-31
마진
2.7%
2021-10-31
→
2025-10-31
가치 평가 P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
AVO
동종업계 중앙값
P/E (TTM)
21.7
21.0
P/S (TTM)
0.6
1.0
P/B
1.4
2.0
EV / EBITDA
8.5
—
Price / FCF (주가 / FCF)
21.9
—
수익성 총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
AVO
동종업계 중앙값
Gross Margin (매출 총이익률)
11.6%
23.2%
Operating Margin (영업이익률)
4.7%
—
Net Profit Margin (순이익률)
2.7%
2.9%
ROA
3.9%
4.7%
ROE
6.7%
7.8%
ROIC
6.2%
—
재무 건전성 부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
AVO
동종업계 중앙값
Debt / Equity (부채 / 자기자본 비율)
0.2
19.3
Current Ratio (유동비율)
1.9
2.3
Quick Ratio (당좌 비율)
0.5
—
성장 매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
AVO
동종업계 중앙값
Revenue YoY (매출 YoY)
12.7%
—
Revenue CAGR 3Y (매출 CAGR 3년)
10.0%
—
Revenue CAGR 5Y (매출 CAGR 5년)
10.0%
—
EPS YoY
1.9%
—
Net Income YoY (순이익 YoY)
2.7%
—
자본 효율성 자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
AVO
동종업계 중앙값
AVO 분석가 합의 강세 및 약세 애널리스트 의견, 12개월 목표 주가, 상승 여력
매수
8 명의 애널리스트
- 적극 매수 2 25.0%
- 매수 5 62.5%
- 보유 1 12.5%
- 매도 0 0.0%
- 적극 매도 0 0.0%
12개월 목표 주가
4 명의 애널리스트 · 2026-05-16
중앙값
$16.00
평균
$16.25
← 모든 목표가 하회
$12.37
저가
$15.00
고가
$18.00
중앙값 목표
$16.00
+29.3%
평균 목표
$16.25
+31.4%
실적 기록 EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
평균 서프라이즈
0.07%
다음 실적
6월 03, 2026
| 기간 | EPS Actual | EPS 예상 | 서프라이즈 |
|---|---|---|---|
| 2026년 3월 31일 | $0.10 | $0.07 | 0.03% |
| 2025년 12월 31일 | $0.31 | $0.24 | 0.07% |
| 2025년 9월 30일 | $0.26 | $0.15 | 0.11% |
| 2025년 6월 30일 | $0.12 | $0.06 | 0.06% |
동료 비교 주요 지표 대 섹터 동종 기업
| 티커 | 시가총액 | P/E | 매출 YoY | 순이익률 | ROE | 매출 총이익률 |
|---|---|---|---|---|---|---|
| AVO | $813M | 21.7 | 12.7% | 2.7% | 6.7% | 11.6% |
| UTZ | — | 1046.0 | 2.1% | 0.06% | 0.11% | 24.9% |
| SMPL | $2.86B | 28.1 | 9.0% | 7.1% | 5.7% | 36.2% |
| SENEA | — | 15.1 | 8.2% | 2.6% | 6.6% | — |
| JBSS | — | 12.5 | 3.8% | 5.3% | 17.2% | 18.4% |
| WEST | $394M | -4.3 | 39.8% | -7.6% | -1104.4% | 12.7% |
| OFRM | — | — | — | — | — | — |
| MAMA | $629M | 118.9 | 39.2% | 3.1% | 12.9% | 25.1% |
| CVGW | — | 20.0 | -2.0% | — | — | — |
| BRCC | — | -8.5 | 1.7% | -3.0% | -40.5% | 34.6% |
전체 기본 지표 연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
손익계산서 15
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $1.39B | $1.23B | $954M | $1.05B | $892M | $862M | $883M | |
| Cost of Revenue | $1.23B | $1.08B | $871M | $956M | $767M | $738M | $729M | |
| Gross Profit | $161M | $152M | $83M | $90M | $124M | $125M | $155M | |
| SG&A Expense | $96M | $87M | $76M | $78M | $64M | $56M | $48M | |
| Operating Income | $65M | $66M | $7M | $-37M | $61M | $68M | $106M | |
| Interest Expense | · | $13M | $12M | $6M | $4M | $7M | $10M | |
| Other Non-op | $700.0K | $4M | $-200.0K | $4M | $1M | $-700.0K | $-4M | |
| Pretax Income | $62M | $60M | $-900.0K | $-31M | $66M | $44M | $96M | |
| Income Tax | $21M | $19M | $2M | $4M | $21M | $15M | $24M | |
| Net Income | $38M | $37M | $-3M | $-35M | $45M | $29M | $72M | |
| EPS (Basic) | $0.53 | $0.52 | $-0.04 | $-0.49 | $0.64 | $0.45 | $1.13 | |
| EPS (Diluted) | $0.53 | $0.52 | $-0.04 | $-0.49 | $0.63 | $0.45 | $1.13 | |
| Shares (Basic) | 70,762,024 | 70,861,023 | 70,750,239 | 70,647,469 | 70,583,424 | 63,634,863 | 63,442,776 | |
| Shares (Diluted) | 71,332,414 | 71,012,829 | 70,750,239 | 70,647,469 | 71,068,481 | 63,660,018 | 63,477,949 | |
| EBITDA | $100M | $103M | $40M | $-12M | $81M | · | · |
대차대조표 27
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $65M | $58M | $43M | $53M | $84M | $124M | $64M | |
| Inventory | $81M | $91M | $71M | $73M | $48M | $39M | · | |
| Prepaid Expense | $8M | $9M | $9M | $11M | $12M | $9M | · | |
| Current Assets | $262M | $279M | $220M | $228M | $247M | $248M | · | |
| PP&E (Net) | $542M | $523M | $523M | $490M | $424M | $379M | · | |
| PP&E (Gross) | $740M | $706M | $676M | $612M | $523M | $460M | · | |
| Accum. Depreciation | $198M | $183M | $153M | $122M | $99M | $81M | · | |
| Goodwill | $39M | $39M | $39M | $39M | $76M | $76M | · | |
| Intangibles | · | $0 | $500.0K | $2M | $0 | · | · | |
| Other Non-current Assets | $26M | $19M | $20M | $20M | $20M | $18M | · | |
| Total Assets | $983M | $972M | $915M | $880M | $874M | $777M | · | |
| Accrued Liabilities | $39M | $40M | $26M | $30M | $29M | $28M | · | |
| Short-term Debt | $4M | $3M | $3M | $2M | · | · | · | |
| Current Liabilities | $134M | $149M | $98M | $102M | $89M | $78M | · | |
| Capital Leases | $68M | $67M | $71M | $64M | $42M | $0 | · | |
| Deferred Tax | $19M | $17M | $24M | $29M | $27M | $28M | · | |
| Other Non-current Liabilities | $26M | $26M | $26M | $19M | $20M | $24M | · | |
| Total Liabilities | $363M | $394M | $386M | $357M | $339M | $304M | · | |
| Long-term Debt | $96M | $114M | $152M | $140M | $164M | $174M | · | |
| Total Debt | $100M | $117M | $155M | $143M | $164M | · | · | |
| Common Stock | $100.0K | $100.0K | $100.0K | $100.0K | $100.0K | $100.0K | · | |
| Paid-in Capital | $247M | $240M | $233M | $229M | $226M | $223M | · | |
| Retained Earnings | $339M | $308M | $271M | $274M | $309M | $251M | · | |
| AOCI | $600.0K | $-200.0K | $-900.0K | $-2M | $-500.0K | $-500.0K | · | |
| Stockholders' Equity | $587M | $547M | $504M | $502M | $534M | $474M | $379M | |
| Liabilities + Equity | $983M | $972M | $915M | $880M | $874M | $777M | · | |
| Shares Outstanding | 70,569,517 | 70,914,767 | 70,728,404 | 70,669,535 | 70,631,525 | 70,550,922 | · |
현금 흐름 18
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| D&A | $35M | $38M | $33M | $25M | $20M | $18M | $16M | |
| Stock-based Comp | $9M | $7M | $4M | $4M | $3M | $5M | $0 | |
| Deferred Tax | $2M | $-8M | $-6M | $-600.0K | $9M | $-1M | $600.0K | |
| Amort. of Intangibles | · | $500.0K | $2M | $800.0K | · | · | · | |
| Other Non-cash | $6M | $20M | $1M | $42M | $-30M | · | · | |
| Operating Cash Flow | $89M | $93M | $29M | $35M | $47M | $79M | $93M | |
| CapEx | $51M | $32M | $50M | $61M | $73M | $67M | $30M | |
| Investing Cash Flow | $-52M | $-34M | $-54M | $-51M | $-70M | $-68M | $-31M | |
| Net Debt Issued | $-3M | $-3M | $-4M | $-63M | $-10M | · | · | |
| Stock Issued | · | · | · | $0 | $0 | $78M | $0 | |
| Stock Repurchased | $6M | $0 | $600.0K | $0 | $0 | $2M | $900.0K | |
| Net Stock Activity | $-6M | $0 | $-600.0K | $0 | $0 | · | · | |
| Dividends Paid | · | · | · | $0 | $0 | $13M | $6M | |
| Financing Cash Flow | $-30M | $-44M | $14M | $-22M | $-12M | $50M | $-27M | |
| Net Change in Cash | $7M | $16M | $-11M | $-38M | $-35M | $61M | $35M | |
| Taxes Paid | $23M | $20M | $7M | $6M | $15M | $18M | $22M | |
| Free Cash Flow | $37M | $61M | $-21M | $-26M | $-26M | · | · | |
| Levered FCF | · | $52M | $-61M | $-32M | $-29M | · | · |
수익성 8
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Gross Margin | 11.6% | 12.3% | 8.7% | 8.6% | 14.0% | · | · | |
| Operating Margin | 4.7% | 5.3% | 0.72% | -3.6% | 6.8% | · | · | |
| Net Margin | 2.7% | 3.0% | -0.29% | -3.3% | 5.0% | · | · | |
| Pretax Margin | 4.5% | 4.9% | -0.09% | -3.0% | 7.4% | · | · | |
| EBITDA Margin | 7.2% | 8.4% | 4.2% | -1.2% | 9.1% | · | · | |
| ROA | 3.9% | 3.9% | -0.31% | -4.0% | 5.4% | · | · | |
| ROE | 6.7% | 7.0% | -0.56% | -6.8% | 8.8% | · | · | |
| ROIC | 6.2% | 6.9% | 3.6% | -6.5% | 5.9% | · | · |
유동성 및 지급능력 5
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.9 | 1.9 | 2.3 | 2.2 | 2.8 | · | · | |
| Quick Ratio | 0.5 | 0.4 | 0.4 | 0.5 | 0.9 | · | · | |
| Debt / Equity | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | · | · | |
| LT Debt / Equity | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | · | · | |
| Interest Coverage | · | 5.2 | 0.6 | -6.8 | 16.5 | · | · |
효율성 2
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 1.4 | 1.3 | 1.1 | 1.2 | 1.1 | · | · | |
| Inventory Turnover | 14.3 | 13.4 | 12.1 | 15.8 | 17.7 | · | · |
성장률 9
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 12.7% | 29.4% | -8.8% | 17.3% | 3.4% | · | · | |
| Revenue CAGR 3Y | 10.0% | 11.5% | 3.4% | · | · | · | · | |
| Revenue CAGR 5Y | 10.0% | · | · | · | · | · | · | |
| EPS YoY | 1.9% | · | · | · | 40.0% | · | · | |
| EPS CAGR 3Y | · | -6.2% | · | · | · | · | · | |
| EPS CAGR 5Y | 3.3% | · | · | · | · | · | · | |
| Net Income YoY | 2.7% | · | · | · | 55.9% | · | · | |
| Net Income CAGR 3Y | · | -6.5% | · | · | · | · | · | |
| Net Income CAGR 5Y | 5.5% | · | · | · | · | · | · |
가치 평가 (TTM) 17
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $1.39B | $1.23B | $954M | $1.05B | $892M | $862M | · | |
| Net Income TTM | $38M | $37M | $-3M | $-35M | $45M | $29M | · | |
| Market Cap | $813M | $837M | $666M | $1.18B | · | · | · | |
| Enterprise Value | $848M | $895M | $777M | $1.27B | · | · | · | |
| P/E | 21.7 | 22.7 | -235.2 | -34.0 | 30.1 | 29.3 | · | |
| P/S | 0.6 | 0.7 | 0.7 | 1.1 | · | · | · | |
| P/B | 1.4 | 1.5 | 1.3 | 2.3 | · | · | · | |
| P / Tangible Book | 1.5 | 1.6 | 1.4 | 2.6 | · | · | · | |
| P / Cash Flow | 9.2 | 9.0 | 22.8 | 33.4 | · | · | · | |
| P / FCF | 21.9 | 13.7 | -32.3 | -45.2 | · | · | · | |
| EV / EBITDA | 8.5 | 8.7 | 19.6 | -102.0 | · | · | · | |
| EV / FCF | 22.8 | 14.6 | -37.7 | -48.7 | · | · | · | |
| EV / Revenue | 0.6 | 0.7 | 0.8 | 1.2 | · | · | · | |
| Dividend Yield | · | · | · | 0.00% | · | · | · | |
| Earnings Yield | 4.6% | 4.4% | -0.43% | -2.9% | 3.3% | 3.4% | · | |
| Payout Ratio | · | · | · | 0.00% | 0.00% | · | · | |
| Annual Payout | · | · | · | $0 | $0 | $13M | · |
손익계산서 15
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $279M | $319M | $358M | $380M | $334M | $354M | $324M | $298M | $259M | $258M | $261M | $221M | $214M | $238M | $313M | $278M | |
| Cost of Revenue | $247M | $263M | $313M | $352M | $303M | $299M | $287M | $267M | $230M | $230M | $233M | $203M | $204M | $211M | $271M | $258M | |
| Gross Profit | $32M | $56M | $45M | $28M | $32M | $56M | $37M | $31M | $29M | $28M | $28M | $18M | $9M | $27M | $43M | $20M | |
| SG&A Expense | $29M | $28M | $24M | $22M | $22M | $27M | $20M | $19M | $21M | $21M | $17M | $19M | $19M | $20M | $21M | $19M | |
| Operating Income | $2M | $28M | $21M | $7M | $9M | $29M | $17M | $12M | $8M | $7M | $11M | $-1M | $-10M | $-42M | $22M | $1M | |
| Interest Expense | · | · | · | · | · | · | · | $3M | $3M | · | $3M | $3M | $2M | $2M | $2M | $1M | |
| Other Non-op | $-1M | $600.0K | $-800.0K | $-600.0K | $2M | $2M | $1M | $1M | $-1M | $1M | $-1M | $600.0K | $-800.0K | $800.0K | $-900.0K | $3M | |
| Pretax Income | $1M | $28M | $20M | $5M | $9M | $29M | $17M | $10M | $4M | $6M | $8M | $-3M | $-12M | $-42M | $23M | $3M | |
| Income Tax | $1M | $11M | $5M | $2M | $3M | $9M | $4M | $3M | $2M | $-200.0K | $2M | $2M | $-2M | $0 | $5M | $800.0K | |
| Net Income | $-700.0K | $16M | $15M | $3M | $4M | $17M | $12M | $7M | $0 | $4M | $7M | $-5M | $-9M | $-42M | $18M | $2M | |
| EPS (Basic) | $-0.01 | $0.22 | $0.21 | $0.04 | $0.06 | $0.25 | $0.17 | $0.10 | $0.00 | $0.06 | $0.09 | $-0.07 | $-0.12 | $-0.59 | $0.26 | $0.03 | |
| EPS (Diluted) | $-0.01 | $0.23 | $0.21 | $0.04 | $0.05 | $0.25 | $0.17 | $0.10 | $0.00 | $0.06 | $0.09 | $-0.07 | $-0.12 | $-0.59 | $0.26 | $0.03 | |
| Shares (Basic) | 70,641,613 | -141,697,764 | 70,618,199 | 70,878,959 | 70,962,630 | -141,670,285 | 70,909,716 | 70,860,570 | 70,761,022 | -141,471,808 | 70,788,574 | 70,744,688 | 70,688,785 | -141,277,363 | 70,656,976 | 70,636,331 | |
| Shares (Diluted) | 70,641,613 | -142,195,548 | 71,038,054 | 71,105,463 | 71,384,445 | -141,834,701 | 71,082,945 | 71,003,563 | 70,761,022 | -141,601,264 | 70,918,030 | 70,744,688 | 70,688,785 | -141,457,386 | 70,779,907 | 70,693,423 | |
| EBITDA | $12M | · | $29M | $14M | $18M | · | $26M | $18M | $21M | · | $19M | $5M | $-800.0K | · | $29M | $7M |
대차대조표 27
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $45M | $65M | $44M | $37M | $40M | $58M | $50M | $46M | $40M | $43M | $23M | $21M | $39M | $53M | $44M | $21M | |
| Inventory | $99M | $81M | $103M | $113M | $123M | $91M | $84M | $95M | $86M | · | $88M | $96M | $77M | · | $93M | $91M | |
| Prepaid Expense | $10M | $8M | $9M | $8M | $10M | $9M | $8M | $8M | $9M | · | $9M | $10M | $10M | · | $8M | $8M | |
| Current Assets | $274M | $262M | $285M | $297M | $297M | $279M | $271M | $276M | $244M | · | $244M | $238M | $216M | · | $268M | $255M | |
| PP&E (Net) | $542M | $542M | $539M | $536M | $528M | $523M | $520M | $523M | $525M | · | $528M | $521M | $512M | · | $473M | $438M | |
| PP&E (Gross) | · | $740M | · | · | · | $706M | · | · | · | · | · | · | · | · | · | · | |
| Accum. Depreciation | · | $198M | · | · | · | $183M | · | · | · | · | · | · | · | · | · | · | |
| Goodwill | $39M | $39M | $39M | $39M | $39M | $39M | $39M | $39M | $39M | · | $39M | $39M | $39M | $39M | $89M | $76M | |
| Intangibles | · | · | · | · | · | · | $0 | $0 | $200.0K | · | $800.0K | $800.0K | $800.0K | · | $3M | · | |
| Other Non-current Assets | $28M | $26M | $27M | $27M | $23M | $19M | $20M | $20M | $20M | · | $20M | $22M | $22M | · | $20M | $20M | |
| Total Assets | $998M | $983M | $1.00B | $1.01B | $998M | $972M | $960M | $967M | $938M | · | $944M | $931M | $897M | · | $954M | $901M | |
| Accrued Liabilities | $53M | $39M | $39M | $38M | $46M | $40M | $29M | $33M | $29M | · | $26M | $30M | $29M | · | $29M | $29M | |
| Short-term Debt | $1M | $4M | $3M | $0 | $0 | $3M | $3M | $0 | $0 | · | $3M | · | · | · | · | · | |
| Current Liabilities | $147M | $134M | $140M | $150M | $170M | $149M | $134M | $122M | $108M | · | $115M | $104M | $96M | · | $124M | $129M | |
| Capital Leases | $67M | $68M | $69M | $68M | $66M | $67M | $68M | $69M | $70M | · | $73M | $73M | $73M | · | $65M | $48M | |
| Deferred Tax | $19M | $19M | $16M | $16M | $16M | $17M | $23M | $23M | $23M | · | $29M | $29M | $29M | · | $30M | $27M | |
| Other Non-current Liabilities | $25M | $26M | $26M | $25M | $24M | $26M | $25M | $23M | $28M | · | $24M | $22M | $21M | · | $19M | $17M | |
| Total Liabilities | $378M | $363M | $402M | $426M | $415M | $394M | $406M | $427M | $406M | · | $424M | $419M | $383M | · | $391M | $376M | |
| Long-term Debt | $100M | $96M | $132M | $147M | $118M | $114M | $134M | $170M | $156M | · | $168M | $174M | $150M | · | $157M | $160M | |
| Total Debt | $101M | · | $134M | $147M | $118M | · | $137M | $170M | $156M | · | $171M | $174M | $150M | · | $157M | $160M | |
| Common Stock | $100.0K | $100.0K | $100.0K | $100.0K | $100.0K | $100.0K | $100.0K | $100.0K | $100.0K | · | $100.0K | $100.0K | $100.0K | · | $100.0K | $100.0K | |
| Paid-in Capital | $246M | $247M | $244M | $242M | $241M | $240M | $237M | $236M | $234M | · | $232M | $231M | $230M | · | $228M | $227M | |
| Retained Earnings | $339M | $339M | $324M | $309M | $311M | $308M | $290M | $278M | $271M | · | $268M | $261M | $266M | · | $316M | $298M | |
| AOCI | $2M | $600.0K | $600.0K | $600.0K | $-1M | $-200.0K | $-300.0K | $-400.0K | $-100.0K | · | $-200.0K | $-900.0K | $-1M | · | $-1M | $-600.0K | |
| Stockholders' Equity | $587M | $587M | $569M | $552M | $551M | $547M | $527M | $513M | $505M | · | $500M | $491M | $494M | · | $544M | $525M | |
| Liabilities + Equity | $998M | $983M | $1.00B | $1.01B | $998M | $972M | $960M | $967M | $938M | · | $944M | $931M | $897M | · | $954M | $901M | |
| Shares Outstanding | 70,839,275 | 70,569,517 | 70,618,213 | 70,617,951 | 71,065,552 | 70,914,767 | 70,909,730 | 70,909,467 | 70,841,303 | · | 70,791,225 | 70,785,682 | 70,733,090 | · | 70,659,204 | 70,654,041 |
현금 흐름 15
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $9M | $10M | $8M | $7M | $9M | $10M | $9M | $6M | $13M | $10M | $8M | $6M | $9M | $8M | $7M | $6M | |
| Stock-based Comp | $1M | $3M | $2M | $2M | $2M | $3M | $2M | $2M | $1M | $1M | $1M | $1M | $700.0K | $1M | $900.0K | $900.0K | |
| Deferred Tax | $-200.0K | $2M | $-100.0K | $-200.0K | $0 | $-7M | $-300.0K | $-200.0K | $-800.0K | $-5M | $-300.0K | $-400.0K | $-500.0K | $100.0K | $-600.0K | $-100.0K | |
| Amort. of Intangibles | · | · | · | $200.0K | · | · | $0 | $200.0K | $300.0K | · | $100.0K | $0 | $1M | $700.0K | $100.0K | · | |
| Other Non-cash | $-13M | · | · | · | $-16M | · | · | · | $-4M | · | · | · | $-2M | · | · | · | |
| Operating Cash Flow | $-3M | $67M | $34M | $-12M | $-1M | $38M | $42M | $3M | $10M | $36M | $19M | $-25M | $-1M | $38M | $34M | $4M | |
| CapEx | $12M | $12M | $12M | $13M | $15M | $7M | $8M | $8M | $10M | $3M | $12M | $17M | $18M | $19M | $13M | $8M | |
| Investing Cash Flow | $-12M | $-12M | $-12M | $-13M | $-15M | $-8M | $-8M | $-8M | $-10M | $-3M | $-13M | $-20M | $-18M | $-17M | $-8M | $-6M | |
| Net Debt Issued | $-800.0K | · | · | · | $-800.0K | · | · | · | $-900.0K | · | · | · | $-900.0K | · | · | · | |
| Stock Repurchased | $0 | $600.0K | $0 | $5M | $300.0K | $0 | $0 | $0 | $0 | · | · | · | · | · | · | · | |
| Net Stock Activity | $0 | · | · | · | $-300.0K | · | · | · | · | · | · | · | · | · | · | · | |
| Financing Cash Flow | $-4M | $-35M | $-15M | $22M | $-1M | $-21M | $-32M | $12M | $-2M | $-15M | $-3M | $27M | $6M | $-14M | $-3M | $-2M | |
| Net Change in Cash | $-19M | $20M | $8M | $-3M | $-17M | $9M | $3M | $7M | $-3M | $18M | $3M | $-18M | $-14M | $7M | $23M | $-4M | |
| Free Cash Flow | $-15M | · | · | · | $-16M | · | · | · | $-400.0K | · | · | · | $-19M | · | · | · | |
| Levered FCF | · | · | · | · | · | · | · | · | $-2M | · | · | · | $-21M | · | · | · |
수익성 8
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 11.3% | · | 12.6% | 7.5% | 9.4% | · | 11.4% | 10.4% | 11.1% | · | 10.9% | 8.2% | 4.2% | · | 13.6% | 7.1% | |
| Operating Margin | 0.90% | · | 5.9% | 1.8% | 2.8% | · | 5.2% | 4.1% | 3.1% | · | 4.2% | -0.54% | -4.7% | · | 7.0% | 0.40% | |
| Net Margin | -0.25% | · | 4.1% | 0.82% | 1.2% | · | 3.8% | 2.4% | 0.00% | · | 2.5% | -2.1% | -4.1% | · | 5.9% | 0.86% | |
| Pretax Margin | 0.36% | · | 5.5% | 1.2% | 2.8% | · | 5.1% | 3.5% | 1.6% | · | 3.2% | -1.3% | -5.8% | · | 7.4% | 1.1% | |
| EBITDA Margin | 4.2% | · | 8.2% | 3.7% | 5.4% | · | 7.9% | 6.0% | 8.1% | · | 7.1% | 2.1% | -0.37% | · | 9.3% | 2.4% | |
| ROA | -0.07% | · | 1.5% | 0.31% | 0.40% | · | 1.3% | 0.74% | 0.00% | · | 0.70% | -0.50% | -0.99% | · | 2.1% | 0.53% | |
| ROE | -0.12% | · | 2.7% | 0.58% | 0.74% | · | 2.4% | 1.4% | 0.00% | · | 1.3% | -0.91% | -1.7% | · | 3.5% | 0.91% | |
| ROIC | -0.04% | · | 2.2% | 0.63% | 0.92% | · | 1.8% | 1.2% | 0.59% | · | 1.2% | -0.29% | -1.4% | · | 2.4% | 0.12% |
유동성 및 지급능력 5
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.9 | · | 2.0 | 2.0 | 1.8 | · | 2.0 | 2.3 | 2.3 | · | 2.1 | 2.3 | 2.3 | · | 2.2 | 2.0 | |
| Quick Ratio | 0.3 | · | 0.3 | 0.2 | 0.2 | · | 0.4 | 0.4 | 0.4 | · | 0.2 | 0.2 | 0.4 | · | 0.4 | 0.2 | |
| Debt / Equity | 0.2 | · | 0.2 | 0.3 | 0.2 | · | 0.3 | 0.3 | 0.3 | · | 0.3 | 0.4 | 0.3 | · | 0.3 | 0.3 | |
| LT Debt / Equity | 0.2 | · | 0.2 | 0.3 | 0.2 | · | 0.2 | 0.3 | 0.3 | · | 0.3 | 0.3 | 0.3 | · | 0.3 | 0.3 | |
| Interest Coverage | · | · | · | · | · | · | · | 3.6 | 2.4 | · | 3.4 | -0.4 | -4.2 | · | 14.7 | 1.0 |
효율성 2
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.3 | · | 0.4 | 0.4 | 0.3 | · | 0.3 | 0.3 | 0.3 | · | 0.3 | 0.2 | 0.2 | · | 0.4 | 0.6 | |
| Inventory Turnover | 2.2 | · | 3.3 | 3.4 | 2.9 | · | 3.3 | 2.8 | 2.8 | · | 2.6 | 2.2 | 2.6 | · | 3.4 | 5.7 |
가치 평가 (TTM) 14
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $1.35B | · | $1.40B | $1.34B | $1.21B | · | $1.14B | $1.04B | $955M | · | $1.01B | $1.03B | $1.02B | · | $1.05B | $976M | |
| Net Income TTM | $21M | · | $34M | $26M | $23M | · | $26M | $9M | $-7M | · | $12M | $7M | $-1M | · | $26M | $15M | |
| Market Cap | $929M | · | $871M | $740M | $845M | · | $797M | $805M | $708M | · | $823M | $806M | $881M | · | $1.00B | $899M | |
| Enterprise Value | $986M | · | $962M | $850M | $923M | · | $885M | $929M | $824M | · | $970M | $959M | $992M | · | $1.12B | $1.04B | |
| P/E | 45.2 | · | 26.3 | 29.1 | 37.2 | · | 31.2 | 94.6 | -99.9 | · | 72.6 | 113.9 | -623.0 | · | 39.4 | 63.6 | |
| P/S | 0.7 | · | 0.6 | 0.6 | 0.7 | · | 0.7 | 0.8 | 0.7 | · | 0.8 | 0.8 | 0.9 | · | 0.9 | 0.9 | |
| P/B | 1.6 | · | 1.5 | 1.3 | 1.5 | · | 1.5 | 1.6 | 1.4 | · | 1.6 | 1.6 | 1.8 | · | 1.8 | 1.7 | |
| P / Tangible Book | 1.7 | · | 1.6 | 1.4 | 1.7 | · | 1.6 | 1.7 | 1.5 | · | 1.8 | 1.8 | 1.9 | · | 2.2 | 2.0 | |
| P / Cash Flow | -309.8 | · | · | · | -704.1 | · | · | · | 74.5 | · | · | · | -677.9 | · | · | · | |
| P / FCF | -62.4 | · | · | · | -52.8 | · | · | · | -1769.3 | · | · | · | -46.6 | · | · | · | |
| EV / EBITDA | 84.2 | · | 32.7 | 61.2 | 51.3 | · | 34.4 | 51.6 | 39.4 | · | 52.2 | 204.1 | -1239.7 | · | 38.3 | 154.7 | |
| EV / FCF | -66.1 | · | · | · | -57.7 | · | · | · | -2059.8 | · | · | · | -52.5 | · | · | · | |
| EV / Revenue | 0.7 | · | 0.7 | 0.6 | 0.8 | · | 0.8 | 0.9 | 0.9 | · | 1.0 | 0.9 | 1.0 | · | 1.1 | 1.1 | |
| Earnings Yield | 2.2% | · | 3.8% | 3.4% | 2.7% | · | 3.2% | 1.1% | -1.0% | · | 1.4% | 0.88% | -0.16% | · | 2.5% | 1.6% |
재무제표 손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
손익계산서
| 2025-10-31 | 2024-10-31 | 2023-10-31 | 2022-10-31 | 2021-10-31 | |
|---|---|---|---|---|---|
| 매출 | $1.39B | $1.23B | $954M | $1.05B | $892M |
| 매출 총이익률 % | 11.6% | 12.3% | 8.7% | 8.6% | 14.0% |
| 영업이익률 % | 4.7% | 5.3% | 0.72% | -3.6% | 6.8% |
| 순이익 | $38M | $37M | $-3M | $-35M | $45M |
| 희석 EPS | $0.53 | $0.52 | $-0.04 | $-0.49 | $0.63 |
대차대조표
| 2025-10-31 | 2024-10-31 | 2023-10-31 | 2022-10-31 | 2021-10-31 | |
|---|---|---|---|---|---|
| 부채 / 자기자본 비율 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 |
| 유동비율 | 1.9 | 1.9 | 2.3 | 2.2 | 2.8 |
| 당좌 비율 | 0.5 | 0.4 | 0.4 | 0.5 | 0.9 |
현금 흐름
| 2025-10-31 | 2024-10-31 | 2023-10-31 | 2022-10-31 | 2021-10-31 | |
|---|---|---|---|---|---|
| 잉여현금흐름 | $37M | $61M | $-21M | $-26M | $-26M |
최신 뉴스 이 회사 관련 최근 헤드라인
나의 지표 나만의 관심 목록 — 전체 기본 재무제표에서 선택한 항목
📊
중요한 지표를 선택하세요 — 위 전체 기본 재무제표의 아무 행 옆에 있는 ➕를 클릭하세요.
선택 항목이 저장되어 모든 티커에서 유지됩니다.