BXMT Blackstone Mortgage Trust, Inc. Common Stock
$17.25
가격 · 7월 2, 2026
기준 재무 정보 4월 29, 2026
52주 범위
$17–$21
10% of range
애널리스트 평점
BUY
15 analysts
목표 주가
$21
+21% upside
P/E (TTM)
29.9
ROE
3.0%
순이익률
19.8%
BXMT 주식 스냅샷 가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
가격
$17.25
시가총액
$3.22B
P/E (TTM)
29.9
EPS (TTM)
$0.64
매출 (TTM)
—
배당 수익률
10.0%
ROE
3.0%
부채/자본
—
52주 범위
$17 – $21
BXMT 주가 차트 기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
Configure
10년 성과 매출, 순이익, 마진 및 EPS 추세
매출 및 순이익
—
EPS
$0.64
2019-12-31
→
2025-12-31
잉여현금흐름
—
마진
19.8%
가치 평가 P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
BXMT
동종업계 중앙값
P/E (TTM)
29.9
9.5
P/S (TTM)
17.4
2.2
P/B
0.9
0.8
수익성 총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
BXMT
동종업계 중앙값
Net Profit Margin (순이익률)
19.8%
25.1%
ROA
0.55%
1.4%
ROE
3.0%
8.4%
재무 건전성 부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
BXMT
동종업계 중앙값
성장 매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
BXMT
동종업계 중앙값
Revenue YoY (매출 YoY)
10.9%
—
Revenue CAGR 3Y (매출 CAGR 3년)
-23.9%
—
Revenue CAGR 5Y (매출 CAGR 5년)
5.1%
—
EPS YoY
-2.1%
—
Net Income YoY (순이익 YoY)
-0.84%
—
자본 효율성 자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
BXMT
동종업계 중앙값
Payout Ratio (지급 비율)
294.6%
—
배당금 배당 수익률, 지급 비율, 배당 이력, 5년 CAGR
배당 수익률
10.0%
지급 비율
294.6%
5년 배당 CAGR
—
| 배당락일 | 금액 |
|---|---|
| 2026년 6월 30일 | $0.4700 |
| 2026년 3월 31일 | $0.4700 |
| 2025년 12월 31일 | $0.4700 |
| 2025년 9월 30일 | $0.4700 |
| 2025년 6월 30일 | $0.4700 |
| 2025년 3월 31일 | $0.4700 |
| 2024년 12월 31일 | $0.4700 |
| 2024년 9월 30일 | $0.4700 |
| 2024년 6월 28일 | $0.6200 |
| 2024년 3월 27일 | $0.6200 |
| 2023년 12월 28일 | $0.6200 |
| 2023년 9월 28일 | $0.6200 |
| 2023년 6월 29일 | $0.6200 |
| 2023년 3월 30일 | $0.6200 |
| 2022년 12월 29일 | $0.6200 |
| 2022년 9월 29일 | $0.6200 |
| 2022년 6월 29일 | $0.6200 |
| 2022년 3월 30일 | $0.6200 |
| 2021년 12월 30일 | $0.6200 |
| 2021년 9월 29일 | $0.6200 |
BXMT 분석가 합의 강세 및 약세 애널리스트 의견, 12개월 목표 주가, 상승 여력
매수
15 명의 애널리스트
- 적극 매수 4 26.7%
- 매수 7 46.7%
- 보유 4 26.7%
- 매도 0 0.0%
- 적극 매도 0 0.0%
12개월 목표 주가
8 명의 애널리스트 · 2026-07-04
중앙값
$20.50
평균
$20.88
← 모든 목표가 하회
$17.25
저가
$19.50
고가
$23.00
중앙값 목표
$20.50
+18.8%
평균 목표
$20.88
+21.0%
실적 기록 EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
평균 서프라이즈
-0.50%
다음 실적
7월 28, 2026
| 기간 | EPS Actual | EPS 예상 | 서프라이즈 |
|---|---|---|---|
| 2026년 3월 31일 | $0.21 | $0.34 | -0.13% |
| 2025년 12월 31일 | $-2.07 | $0.27 | -2.3% |
| 2025년 9월 30일 | $0.24 | $0.28 | -0.04% |
| 2025년 6월 30일 | $0.19 | $0.27 | -0.08% |
| 2025년 3월 31일 | $0.17 | $0.08 | 0.09% |
동료 비교 주요 지표 대 섹터 동종 기업
| 티커 | 시가총액 | P/E | 매출 YoY | 순이익률 | ROE | 매출 총이익률 |
|---|---|---|---|---|---|---|
| BXMT | $3.22B | 29.9 | 10.9% | 19.8% | 3.0% | — |
| NLY | $15.81B | 7.7 | 358.2% | 178.5% | 14.1% | — |
| AGNC | — | — | — | — | — | — |
| STWD | $6.67B | 15.7 | -5.3% | 22.3% | 6.2% | — |
| RITM | $6.06B | 10.5 | -6.7% | 15.2% | 8.6% | — |
| DX | $2.45B | 5.7 | 1845.8% | 279.0% | 15.7% | — |
| ARR | $1.98B | 5.4 | 490.8% | 203.8% | 16.5% | — |
| EFC | $1.54B | 11.4 | 10.1% | 35.3% | 7.0% | — |
| ARI | — | 12.0 | -10.6% | — | — | — |
| ORC | $1.31B | — | 1944.3% | 146.9% | 13.9% | — |
| TWO | — | -2.2 | — | — | — | — |
전체 기본 지표 연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
손익계산서 10
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SG&A Expense | $52M | $54M | $51M | $52M | $43M | $46M | $39M | $36M | $30M | $28M | $37M | $28M | |
| Interest Expense | · | · | $1.37B | $711M | $340M | $347M | $459M | $360M | $235M | $184M | $152M | $69M | |
| Interest Income | $1.36B | $1.77B | $2.04B | $1.34B | $855M | $780M | $883M | $756M | $538M | $498M | $411M | $185M | |
| Pretax Income | $113M | $-199M | $255M | $254M | $423M | $141M | $307M | $286M | $218M | $247M | $212M | $101M | |
| Income Tax | $4M | $2M | $5M | $3M | $423.0K | $323.0K | $-506.0K | $308.0K | $314.0K | $196.0K | $504.0K | $518.0K | |
| Net Income | $110M | $-204M | $247M | $249M | $419M | $138M | $306M | $285M | $218M | $238M | $197M | $90M | |
| EPS (Basic) | $0.64 | $-1.17 | $1.43 | $1.46 | $2.77 | $0.97 | $2.35 | · | · | · | · | $1.86 | |
| EPS (Diluted) | $0.64 | $-1.17 | $1.43 | $1.46 | $2.77 | $0.97 | $2.35 | · | · | · | · | $1.86 | |
| Shares (Basic) | 170,961,564 | 173,782,523 | 172,672,038 | 170,631,410 | 151,521,941 | 141,795,977 | 130,085,398 | · | · | · | · | 48,394,478 | |
| Shares (Diluted) | 170,961,564 | 173,782,523 | 172,672,038 | 170,631,410 | 151,521,941 | 141,795,977 | 130,085,398 | · | · | · | · | 48,394,478 |
대차대조표 10
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $453M | $323M | $350M | $291M | $551M | $290M | $150M | $106M | $103M | $76M | $96M | $52M | |
| Total Assets | $20.00B | $19.80B | $24.04B | $25.35B | $22.70B | $16.96B | $16.55B | $14.47B | $10.26B | $8.81B | $9.38B | $4.57B | |
| Total Liabilities | $16.50B | $16.01B | $19.65B | $20.81B | $18.08B | $13.05B | $12.77B | $11.09B | $7.34B | $6.32B | $6.87B | $3.07B | |
| Long-term Debt | · | · | $16.50B | $17.58B | $15.07B | $9.98B | $11.45B | $9.62B | · | · | · | · | |
| Common Stock | $2M | $2M | $2M | $2M | $2M | $1M | $1M | $1M | $1M | $945.0K | $937.0K | $583.0K | |
| Retained Earnings | $-1.95B | $-1.73B | $-1.15B | $-969M | $-795M | $-829M | $-593M | $-569M | $-567M | $-541M | $-546M | $-548M | |
| AOCI | $12M | $8M | $9M | $10M | $8M | $11M | $-16M | $-34M | $-30M | $-56M | $-33M | $-15M | |
| Stockholders' Equity | $3.50B | $3.79B | $4.37B | $4.52B | $4.59B | $3.89B | $3.76B | $3.36B | $2.91B | $2.49B | $2.51B | $1.47B | |
| Liabilities + Equity | $20.00B | $19.80B | $24.04B | $25.35B | $22.70B | $16.96B | $16.55B | $14.47B | $10.26B | $8.81B | $9.38B | $4.57B | |
| Shares Outstanding | 168,259,023 | 172,792,094 | 173,209,933 | 171,695,985 | 168,179,798 | 146,780,031 | 135,003,662 | 123,435,738 | 107,883,860 | 94,540,263 | 93,702,326 | 58,269,889 |
현금 흐름 11
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $69M | $9M | $0 | $0 | · | · | · | · | · | · | · | · | |
| Stock-based Comp | $28M | $32M | $31M | $33M | $32M | $35M | $31M | $28M | $24M | $22M | $21M | $10M | |
| Operating Cash Flow | $276M | $366M | $459M | $397M | $382M | $337M | $304M | $290M | $227M | $237M | $171M | $81M | |
| Investing Cash Flow | $359M | $3.50B | $1.44B | $-3.25B | $-5.63B | $-88M | $-1.87B | $-4.25B | $-781M | $434M | · | $-2.41B | |
| Stock Issued | · | $0 | $0 | $71M | $638M | $278M | $372M | $476M | $392M | $27.0K | $1.03B | $766M | |
| Stock Repurchased | $110M | $29M | $0 | $0 | · | · | · | · | · | · | · | · | |
| Net Stock Activity | $-110M | $-29M | $0 | $71M | $638M | $278M | $372M | $476M | $392M | $27.0K | $1.03B | $766M | |
| Dividends Paid | $323M | $404M | $427M | $421M | $371M | $349M | $321M | $277M | $235M | $233M | $167M | $84M | |
| Financing Cash Flow | $-514M | $-3.88B | $-1.85B | $2.61B | $5.51B | $-111M | $1.61B | $3.96B | $575M | $-700M | · | $2.33B | |
| Net Change in Cash | · | · | · | · | · | · | · | · | · | · | · | $2M | |
| Taxes Paid | $4M | $4M | $7M | $676.0K | $-73.0K | $232.0K | $-109.0K | $554.0K | $296.0K | $286.0K | $125.0K | $1M |
수익성 4
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Margin | 19.8% | -40.9% | 36.8% | 39.6% | 81.5% | 31.9% | 72.0% | 71.9% | 71.8% | 76.0% | 76.2% | 77.9% | |
| Pretax Margin | 20.5% | -40.0% | 38.1% | 40.5% | 82.2% | 32.6% | 72.4% | 72.2% | 72.0% | 78.6% | 82.2% | 87.4% | |
| ROA | 0.55% | -0.93% | 1.0% | 1.0% | 2.1% | 0.82% | 2.0% | 2.3% | 2.3% | 2.6% | 2.8% | 2.6% | |
| ROE | 3.0% | -5.0% | 5.5% | 5.5% | 9.9% | 3.6% | 8.6% | 9.1% | 8.1% | 9.5% | 10.0% | 8.2% |
효율성 1
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
성장률 10
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 10.9% | -63.0% | 7.1% | 144.2% | 19.0% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | -23.9% | -1.0% | 46.0% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 5.1% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | · | · | -2.1% | -47.3% | 185.6% | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | -24.0% | · | 13.8% | · | · | · | · | · | · | · | · | · | |
| EPS CAGR 5Y | -8.0% | · | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | · | · | -0.84% | -40.7% | 204.5% | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | -23.9% | · | 21.4% | · | · | · | · | · | · | · | · | · | |
| Net Income CAGR 5Y | -4.5% | · | · | · | · | · | · | · | · | · | · | · | |
| Dividend CAGR 5Y | -1.6% | · | · | · | · | · | · | · | · | · | · | · |
가치 평가 (TTM) 12
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $185M | $185M | $185M | $185M | $185M | $185M | $185M | $185M | $185M | $185M | $185M | $185M | |
| Net Income TTM | $110M | $-204M | $247M | $249M | $419M | $138M | $306M | $285M | $218M | $238M | $197M | $90M | |
| Market Cap | $3.22B | $3.01B | $3.68B | $3.63B | $5.15B | $4.04B | $5.02B | $3.93B | $3.47B | $2.84B | · | $1.70B | |
| P/E | 29.9 | -14.9 | 14.9 | 14.5 | 11.1 | 28.4 | 15.8 | 15.0 | 15.2 | 14.2 | 12.6 | 15.7 | |
| P/S | 17.4 | 16.3 | 19.9 | 19.7 | 27.9 | 21.9 | 27.2 | 21.3 | 18.8 | 15.4 | · | 9.2 | |
| P/B | 0.9 | 0.8 | 0.8 | 0.8 | 1.1 | 1.0 | 1.3 | 1.2 | 1.2 | 1.1 | · | 1.2 | |
| P / Tangible Book | 0.9 | 0.8 | 0.8 | 0.8 | 1.1 | 1.0 | · | · | · | · | · | · | |
| P / Cash Flow | 11.7 | 8.2 | 8.0 | 9.2 | 13.5 | 12.0 | 16.5 | 13.6 | 15.3 | 12.0 | · | 21.1 | |
| Dividend Yield | 10.0% | 13.4% | 11.6% | 11.6% | 7.2% | 8.6% | 6.4% | 7.0% | 6.8% | 8.2% | · | 5.0% | |
| Earnings Yield | 3.4% | -6.7% | 6.7% | 6.9% | 9.0% | 3.5% | 6.3% | 6.7% | 6.6% | 7.0% | 7.9% | 6.4% | |
| Payout Ratio | 294.6% | -198.0% | 173.2% | 169.5% | 88.4% | 253.4% | 105.0% | 97.3% | 108.0% | 97.7% | 84.8% | 93.5% | |
| Annual Payout | $323M | $404M | $427M | $421M | $371M | $349M | $321M | $277M | $235M | $233M | $167M | $84M |
손익계산서 10
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SG&A Expense | $14M | $13M | $13M | $14M | $13M | $13M | $13M | $14M | $14M | $13M | $12M | $13M | $13M | $14M | $13M | $12M | |
| Interest Expense | · | · | · | · | · | · | · | · | $344M | · | $354M | $345M | $317M | · | $202M | $137M | |
| Interest Income | $306M | $319M | $346M | $360M | $332M | $387M | $430M | $466M | $486M | $505M | $519M | $522M | $491M | $462M | $359M | $284M | |
| Pretax Income | $-5M | $40M | $65M | $8M | $367.0K | $37M | $-55M | $-59M | $-122M | $-1M | $32M | $104M | $120M | $-46M | $105M | $95M | |
| Income Tax | $1M | $535.0K | $2M | $903.0K | $718.0K | $-458.0K | $613.0K | $1M | $1M | $699.0K | $2M | $1M | $2M | $939.0K | $1M | $746.0K | |
| Net Income | $-6M | $40M | $63M | $7M | $-357.0K | $37M | $-56M | $-61M | $-124M | $-2M | $30M | $102M | $118M | $-48M | $103M | $93M | |
| EPS (Basic) | $-0.04 | $0.23 | $0.37 | $0.04 | $0.00 | $0.21 | $-0.32 | $-0.35 | $-0.71 | $-0.01 | $0.17 | $0.59 | $0.68 | $-0.28 | $0.60 | $0.55 | |
| EPS (Diluted) | $-0.04 | $0.23 | $0.37 | $0.04 | $0.00 | $0.21 | $-0.32 | $-0.35 | $-0.71 | $0.01 | $0.17 | $0.58 | $0.67 | $-0.25 | $0.59 | $0.54 | |
| Shares (Basic) | 169,078,373 | -344,749,914 | 171,812,685 | 171,893,905 | 172,004,888 | -347,863,548 | 173,637,101 | 173,967,340 | 174,041,630 | -345,189,814 | 172,648,118 | 172,615,385 | 172,598,349 | -340,260,124 | 170,971,874 | 170,665,601 | |
| Shares (Diluted) | 169,078,373 | -344,749,914 | 171,812,685 | 171,893,905 | 172,004,888 | -347,863,548 | 173,637,101 | 173,967,340 | 174,041,630 | -361,731,934 | 172,648,118 | 180,886,445 | 180,869,409 | -375,297,378 | 185,316,078 | 185,009,805 |
대차대조표 10
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $549M | $453M | $378M | $388M | $669M | $323M | $322M | $374M | $414M | · | $421M | $483M | $516M | · | $272M | $284M | |
| Total Assets | $19.63B | $20.00B | $19.70B | $20.58B | $19.96B | $19.80B | $21.44B | $22.64B | $23.27B | · | $24.04B | $24.86B | $25.39B | · | $24.80B | $25.44B | |
| Total Liabilities | $16.21B | $16.50B | $16.10B | $16.96B | $16.27B | $16.01B | $17.58B | $18.63B | $19.10B | · | $19.55B | $20.30B | $20.82B | · | $20.11B | $20.78B | |
| Long-term Debt | · | · | · | · | · | · | · | · | $16.24B | · | $16.55B | $17.17B | $17.73B | · | $16.93B | $17.57B | |
| Common Stock | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | · | $2M | $2M | $2M | · | $2M | $2M | |
| Retained Earnings | $-2.03B | $-1.95B | $-1.91B | $-1.89B | $-1.81B | $-1.73B | $-1.69B | $-1.55B | $-1.38B | · | $-1.04B | $-963M | $-958M | · | $-815M | $-812M | |
| AOCI | $8M | $12M | $9M | $10M | $9M | $8M | $11M | $10M | $10M | · | $11M | $11M | $8M | · | $4M | $7M | |
| Stockholders' Equity | $3.41B | $3.50B | $3.59B | $3.62B | $3.68B | $3.79B | $3.84B | $3.98B | $4.14B | · | $4.47B | $4.54B | $4.54B | · | $4.66B | $4.64B | |
| Liabilities + Equity | $19.63B | $20.00B | $19.70B | $20.58B | $19.96B | $19.80B | $21.44B | $22.64B | $23.27B | · | $24.04B | $24.86B | $25.39B | · | $24.80B | $25.44B | |
| Shares Outstanding | 168,683,520 | 168,259,023 | 170,720,119 | 171,593,590 | 171,582,452 | 172,792,094 | 172,987,597 | 173,619,498 | 173,582,305 | · | 172,296,051 | 172,310,062 | 172,284,118 | · | 170,896,268 | 170,295,049 |
현금 흐름 11
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $21M | $21M | $15M | $17M | $16M | $8M | $1M | $185.0K | $0 | $0 | · | · | · | · | · | · | |
| Stock-based Comp | $7M | $7M | $7M | $7M | $7M | $8M | $8M | $8M | $8M | $8M | $8M | $8M | $8M | $8M | $8M | $8M | |
| Operating Cash Flow | $170M | $136M | $-18M | $57M | $101M | $85M | $87M | $100M | $95M | $111M | $110M | $125M | $110M | $130M | $83M | $93M | |
| Investing Cash Flow | $221M | $-242M | $833M | $-492M | $261M | $1.35B | $1.29B | $488M | $376M | $256M | $450M | $585M | $157M | $-53M | $204M | $-1.72B | |
| Stock Issued | · | · | · | · | · | · | · | · | · | · | $0 | $0 | $0 | $0 | $18M | $0 | |
| Stock Repurchased | $802.0K | $62M | $16M | $39.0K | $32M | $18M | $11M | $0 | $0 | $0 | · | · | · | · | · | · | |
| Net Stock Activity | $-802.0K | · | · | · | $-32M | · | · | · | · | · | · | · | $0 | · | · | · | |
| Dividends Paid | $79M | $80M | $81M | $81M | $81M | $81M | $108M | $108M | $107M | $107M | $107M | $107M | $106M | $106M | $106M | $106M | |
| Financing Cash Flow | $-293M | $180M | $-823M | $147M | $-18M | $-1.42B | $-1.43B | $-628M | $-404M | $-440M | $-619M | $-745M | $-44M | $-64M | $-293M | $1.60B | |
| Net Change in Cash | · | · | · | · | $343M | · | · | · | $67M | · | · | · | · | · | · | · | |
| Taxes Paid | $2M | $584.0K | $2M | $966.0K | $782.0K | $-170.0K | $3M | $859.0K | $1M | $1M | $938.0K | $3M | $900.0K | $-54.0K | $323.0K | $246.0K |
수익성 4
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Margin | -4.0% | · | 47.8% | 5.2% | -0.28% | · | -50.4% | -48.2% | -87.0% | · | 17.8% | 57.3% | 67.6% | · | 66.1% | 63.4% | |
| Pretax Margin | -3.2% | · | 48.9% | 5.9% | 0.29% | · | -49.3% | -46.5% | -85.8% | · | 19.4% | 58.5% | 69.2% | · | 67.3% | 64.3% | |
| ROA | -0.03% | · | 0.31% | 0.03% | 0.00% | · | -0.25% | -0.26% | -0.51% | · | 0.12% | 0.40% | 0.48% | · | 0.45% | 0.43% | |
| ROE | -0.18% | · | 1.7% | 0.18% | -0.01% | · | -1.4% | -1.4% | -2.9% | · | 0.65% | 2.2% | 2.6% | · | 2.3% | 2.2% |
효율성 1
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 |
가치 평가 (TTM) 10
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $185M | · | $185M | $185M | $185M | · | $185M | $185M | $185M | · | $185M | $185M | $185M | · | $185M | $185M | |
| Net Income TTM | $64M | · | $14M | $-111M | $-242M | · | $-212M | $-54M | $125M | · | $352M | $416M | $414M | · | $380M | $408M | |
| Market Cap | $3.23B | · | $3.14B | $3.30B | $3.43B | · | $3.29B | $3.02B | $3.46B | · | $3.75B | $3.59B | $3.08B | · | $3.99B | $4.71B | |
| P/E | 51.8 | · | 204.6 | -30.6 | -14.5 | · | -15.7 | -56.2 | 28.0 | · | 10.8 | 8.7 | 7.5 | · | 10.3 | 10.8 | |
| P/S | 17.5 | · | 17.0 | 17.9 | 18.6 | · | 17.8 | 16.4 | 18.7 | · | 20.3 | 19.4 | 16.6 | · | 21.6 | 25.5 | |
| P/B | 0.9 | · | 0.9 | 0.9 | 0.9 | · | 0.9 | 0.8 | 0.8 | · | 0.8 | 0.8 | 0.7 | · | 0.9 | 1.0 | |
| P / Tangible Book | 0.9 | · | 0.9 | 0.9 | 0.9 | · | 0.9 | 0.8 | 0.8 | · | 0.8 | 0.8 | 0.7 | · | 0.9 | 1.0 | |
| P / Cash Flow | 19.0 | · | · | · | 34.1 | · | · | · | 36.5 | · | · | · | 27.9 | · | · | · | |
| Earnings Yield | 1.9% | · | 0.49% | -3.3% | -6.9% | · | -6.4% | -1.8% | 3.6% | · | 9.2% | 11.4% | 13.3% | · | 9.7% | 9.3% | |
| Payout Ratio | -1255.9% | · | · | · | -22749.0% | · | · | · | -86.7% | · | · | · | 90.4% | · | · | · |
재무제표 손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
손익계산서
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 순이익 | $110M | $-204M | $247M | $249M | $419M |
| 희석 EPS | $0.64 | $-1.17 | $1.43 | $1.46 | $2.77 |
최신 뉴스 이 회사 관련 최근 헤드라인
나의 지표 나만의 관심 목록 — 전체 기본 재무제표에서 선택한 항목
📊
중요한 지표를 선택하세요 — 위 전체 기본 재무제표의 아무 행 옆에 있는 ➕를 클릭하세요.
선택 항목이 저장되어 모든 티커에서 유지됩니다.