CNH 주가 차트
기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
04
범위
막대
막대 세분성은 선택한 기간에 따라 조정됩니다. 막대의 시가/고가/저가/종가를 보려면 차트에 마우스를 올리세요.
CNH Industrial N.V. Common Shares 정보
위키백과 회사 개요
05 · wikidata
CNH 인더스트리얼(영어: CNH Industrial, 이탈리아어: CNH Industrial N.V.)은 유럽의 다국적 기업이다. 2012년 11월 피아트 인더스트리얼과 CNH 글로벌이 합병하여 탄생했다.
역사
2012년에 피아트 인더스트리얼과 CNH 글로벌과 합병이 되면서 설립이 되었고 2013년 9월에 정식으로 출범했다. 피아트 산업 및 자본 및 글로벌 부문의 경우 CNH가 담당하게 되었고 이베코와 피아트 인더스트리얼에서 FPT 산업 부문이 분리각 되면서 2011년에 설립했다. 이 회사는 1999년에 세계의 농업 및 건설 기계 부문을 담당했던 CNH와 뉴네덜란드 NV 케이스 코퍼레이션과 합병이 되면서 CNH 인더스트리얼로 설립했다.
또한 이 회사의 경우 FTSE MIB, 이탈리아 증권 거래소, 뉴욕 증권 거래소에 상장했다.
가치 평가
P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
CNH
5년 평균
동종업계 중앙값
결론
P/E (TTM)
51.85년 평균 ≈13.0
≈13.0
·
·
P/S (TTM)
0.95년 평균 ≈0.9
≈0.9
·
·
P/B (MRQ)
2.15년 평균 ≈2.4
≈2.4
·
·
Price / Cash Flow (주가 / 현금 흐름)
6.65년 평균 ≈14.0
≈14.0
·
·
주가 / 유형 장부 가치 (MRQ)
2.55년 평균 ≈6.4
≈6.4
·
·
동종 기업 중앙값은 지표별로 표준화된 기준으로 계산되며, 이 주식에 표시된 TTM/MRQ 기준과 항상 일치하지 않을 수 있습니다.
수익성
총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
CNH
5년 평균
동종업계 중앙값
결론
세전 마진 (TTM)
2.0%5년 평균 ≈7.0%
≈7.0%
·
·
순이익률 (TTM)
1.7%5년 평균 ≈5.7%
≈5.7%
·
·
ROA (TTM)
0.72%5년 평균 ≈3.0%
≈3.0%
·
·
ROE (TTM)
4.0%5년 평균 ≈19.9%
≈19.9%
·
·
재무 건전성
부채, 유동성, 지급능력 — 대차대조표 건전성
이 비율 그룹에 대한 데이터가 아직 없습니다.
이 비율 그룹을 계산하기에 기본 데이터가 아직 충분하지 않습니다.
성장
매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
CNH
5년 평균
동종업계 중앙값
결론
Revenue YoY (매출 YoY)
-8.8%5년 평균 ≈5.8%
≈5.8%
·
·
Revenue CAGR 3Y (매출 CAGR 3년)
-8.4%5년 평균 ≈3.6%
≈3.6%
·
·
Revenue CAGR 5Y (매출 CAGR 5년)
4.1%
·
·
·
EPS YoY
-58.6%5년 평균 ≈-17.3%
≈-17.3%
·
·
Net Income YoY (순이익 YoY)
-59.1%5년 평균 ≈-18.6%
≈-18.6%
·
·
EPS CAGR 3Y (EPS CAGR 3년)
-35.0%
·
·
·
Net Income CAGR 3Y (순이익 CAGR 3년)
-36.9%
·
·
·
주당 지표
EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금
지표
5년 추세
CNH
5년 평균
동종업계 중앙값
결론
EPS (Diluted) (EPS (희석))
$0.415년 평균 ≈$1.17
≈$1.17
·
·
Revenue / Share (주당 매출)
$14.465년 평균 ≈$18.02
≈$18.02
·
·
Cash Flow / Share (주당 현금 흐름)
$2.035년 평균 ≈$1.75
≈$1.75
·
·
Cash / Share (주당 현금)
$2.085년 평균 ≈$3.08
≈$3.08
·
·
자본 효율성
자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
CNH
5년 평균
동종업계 중앙값
결론
Asset Turnover (자산 회전율)
0.45년 평균 ≈0.5
≈0.5
·
·
Inventory Turnover (재고 회전율)
2.65년 평균 ≈3.2
≈3.2
·
·
Revenue / Employee (연간 매출액 ÷ 직원 수(yfinance 보고 인원수). 파생 — 저장된 SEC-XBRL 개념이 아님.)
≈$529.1K
·
·
·
가치 · ≈ 5년 평균 · 산업 중앙값 · 중앙값 대비 평가
배당금
배당 수익률, 지급 비율, 배당 이력, 5년 CAGR
13
배당 수익률2.0%
지급 비율65.3%
연간 지급액≈$0.10연별 납부
배당락일
금액
통화
수익률
5월 21, 2026
$0.10
USD
≈0.99%
5월 21, 2025
$0.25
USD
≈1.9%
5월 10, 2024
$0.47
USD
≈4.1%
4월 24, 2023
$0.40
USD
≈2.8%
4월 19, 2022
$0.30
USD
≈1.9%
4월 19, 2021
$0.11
USD
≈0.86%
4월 23, 2019
$0.18
USD
≈1.9%
4월 23, 2018
$0.15
USD
≈1.4%
4월 24, 2017
$0.10
USD
≈1.1%
4월 25, 2016
$0.13
USD
≈2.0%
4월 20, 2015
$0.19
USD
≈2.5%
4월 22, 2014
$0.24
USD
≈2.4%
실적 기록
EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
14
평균 서프라이즈18.1%
다음 실적11월 05, 2026
기간
보고서
EPS Actual
EPS 예상
서프라이즈
2026년 6월 30일
7월 30, 2026
$0.13
$0.11
23.3%
2026년 3월 31일
$0.01
$0.01
—
2025년 12월 31일
$0.19
$0.10
88.3%
2025년 9월 30일
$0.08
$0.13
-40.4%
2025년 6월 30일
$0.17
$0.14
19.1%
2025년 3월 31일
$0.10
$0.10
0.20%
전체 기본 지표
연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
15
손익계산서14
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$18.09B
$19.84B
$24.69B
$23.55B
$19.50B
$14.78B
$28.08B
$29.71B
$27.70B
$25.09B
$25.91B
$32.55B
Cost of Revenue
$12.39B
$13.35B
$16.84B
$16.80B
$14.11B
$11.15B
$21.83B
$22.96B
$21.57B
$19.42B
$20.36B
$25.53B
R&D Expense
$1.02B
$924M
$1.04B
$866M
$642M
$493M
$1.03B
$1.06B
$957M
$860M
$856M
$1.11B
SG&A Expense
$1.88B
$1.71B
$1.86B
$1.75B
$1.45B
$1.30B
$2.22B
$2.35B
$2.31B
$2.25B
$2.32B
$2.92B
Operating Income
·
·
·
·
·
·
·
·
$1.66B
$1.45B
$1.64B
$2.20B
Interest Expense
·
·
$1.34B
$734M
$549M
$660M
$798M
$812M
$940M
$1.03B
$1.11B
$1.32B
Pretax Income
$620M
$1.46B
$2.70B
$2.68B
$1.94B
$-179M
$1.17B
$1.47B
$659M
$-22M
$567M
$1.09B
Income Tax
$184M
$336M
$594M
$747M
$229M
$85M
$-271M
$417M
$457M
$297M
$360M
$467M
Net Income
$510M
$1.25B
$2.27B
$2.03B
$1.72B
$-493M
$1.42B
$1.07B
$272M
$-264M
$253M
$710M
EPS (Basic)
$0.41
$0.99
$1.71
$1.50
$1.27
$-0.36
$1.05
$0.79
$0.20
$-0.19
$0.19
$0.52
EPS (Diluted)
$0.41
$0.99
$1.69
$1.49
$1.27
$-0.36
$1.05
$0.78
$0.20
$-0.19
$0.19
$0.52
Shares (Basic)
1,248,000,000
1,254,000,000
1,332,000,000
1,351,000,000
1,354,000,000
1,351,000,000
1,352,000,000
1,357,000,000
1,364,000,000
1,362,000,000
1,361,000,000
1,354,000,000
Shares (Diluted)
1,251,000,000
1,260,000,000
1,350,000,000
1,362,000,000
1,361,000,000
1,351,000,000
1,354,000,000
1,361,000,000
1,367,000,000
1,362,000,000
1,363,000,000
1,360,000,000
EBITDA
·
·
·
·
·
·
$660M
$703M
$1.66B
$2.70B
$2.78B
$3.34B
대차대조표18
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$2.58B
$3.19B
$4.32B
$4.38B
$5.04B
$8.79B
$4.88B
$5.03B
$5.43B
$5.02B
$5.38B
$5.16B
Inventory
$4.65B
$4.78B
$5.54B
$4.81B
$4.22B
$6.02B
$7.08B
$6.73B
$6.45B
$5.61B
$5.69B
$7.01B
PP&E (Net)
$2.18B
$1.94B
$1.91B
$1.53B
$1.48B
$4.92B
$5.27B
$5.90B
$6.83B
$6.40B
$6.48B
$6.87B
PP&E (Gross)
$6.84B
$6.13B
$6.24B
$5.66B
$5.55B
$16.30B
$15.51B
$15.83B
$16.67B
$14.97B
$14.68B
$15.49B
Accum. Depreciation
$4.66B
$4.20B
$4.32B
$4.13B
$4.08B
$11.37B
$10.24B
$9.93B
$9.84B
$8.57B
$8.20B
$8.63B
Goodwill
$3.62B
$3.58B
$3.61B
$3.32B
$3.21B
$1.84B
$2.54B
$2.45B
$2.47B
$2.45B
$2.45B
$2.48B
Intangibles
$1.09B
$1.22B
$1.29B
$1.13B
$1.21B
$772M
$806M
$788M
$792M
$787M
$810M
$850M
Total Assets
$42.75B
$42.93B
$46.27B
$39.38B
$49.42B
$48.72B
$47.35B
$46.10B
$48.30B
$45.55B
$46.68B
$51.91B
Deferred Tax
$17M
$28M
$35M
$85M
$125M
$112M
$172M
·
·
·
·
·
Total Liabilities
$34.92B
$35.16B
$38.12B
$32.41B
$42.56B
$43.69B
$41.20B
$41.00B
$44.04B
$41.08B
$41.82B
$46.94B
Long-term Debt
·
·
·
·
·
·
·
·
·
·
$50M
·
Common Stock
$25M
$25M
$25M
$25M
$25M
$25M
$25M
$25M
$25M
$25M
$25M
$25M
Retained Earnings
$10.51B
$10.31B
$9.65B
$7.91B
$4.82B
$3.28B
$3.81B
$2.60B
$1.76B
$1.79B
$2.24B
$2.29B
Treasury Stock
$1.42B
$1.39B
$865M
$230M
$84M
$109M
$154M
$128M
$10M
$9M
·
·
AOCI
$-2.77B
$-2.71B
$-2.36B
$-2.28B
$-2.44B
$-2.68B
$-2.00B
$-1.86B
$-1.97B
$-1.77B
$-1.86B
$-1.74B
Stockholders' Equity
$7.77B
$7.71B
$8.10B
$6.93B
$6.81B
$4.99B
$6.12B
$5.07B
$4.23B
$4.32B
$4.84B
$4.96B
Liabilities + Equity
$42.75B
$42.93B
$46.27B
$39.38B
$49.42B
$48.72B
$47.35B
$46.10B
$48.30B
$45.55B
$46.68B
$51.91B
Shares Outstanding
1,242,064,719
1,248,023,791
1,290,937,585
1,344,240,971
1,356,077,000
1,353,910,471
1,350,132,117
1,353,831,958
1,363,592,506
1,361,630,903
1,362,048,989
1,355,319,640
현금 흐름17
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
·
·
·
·
·
·
$660M
$703M
$725M
$716M
$1.15B
$1.14B
Stock-based Comp
$45M
$71M
$99M
$87M
$90M
·
·
·
·
·
·
·
Deferred Tax
$-196M
$-106M
$-524M
$-72M
$-269M
$-100M
$-474M
$64M
$103M
$68M
$97M
$-22M
Amort. of Intangibles
$165M
$182M
$164M
$130M
$85M
$72M
$112M
$116M
$115M
$111M
$107M
$108M
Restructuring
$22M
$131M
$67M
$31M
$35M
$22M
$109M
$61M
$93M
$44M
$84M
$184M
Other Non-cash
·
·
·
·
·
·
$218M
$719M
·
$1.03B
$1.29B
$-1.15B
Operating Cash Flow
$2.54B
$1.97B
$907M
$557M
$4.08B
$5.53B
$1.83B
$2.55B
$2.87B
$2.77B
$2.79B
$681M
CapEx
·
·
·
·
·
·
·
·
·
$2.13B
$2.51B
$2.84B
Investing Cash Flow
$-1.38B
$-2.77B
$-3.70B
$-3.01B
$-5.00B
$-2.75B
$-1.99B
$-1.92B
$-1.87B
$-1.66B
·
·
Debt Issued
$12.98B
$15.11B
$9.94B
$11.18B
$7.99B
$8.89B
$13.20B
$16.21B
$15.90B
$12.63B
$9.93B
$17.38B
Net Debt Issued
$-21M
$1.66B
·
$1.96B
$-1.24B
$1.50B
$272M
$-710M
$-906M
$-1.14B
$-741M
$2.05B
Dividends Paid
$333M
$607M
$538M
$423M
$188M
$8M
$283M
$243M
$168M
$207M
$297M
$382M
Financing Cash Flow
$-2.02B
$-67M
$2.60B
$1.96B
$-1.45B
$659M
$206M
$-723M
$-1.04B
$-1.54B
·
·
Net Change in Cash
$-637M
$-1.18B
$-84M
$-716M
$-2.77B
$3.86B
$-30M
$-397M
$346M
$-457M
$221M
$-404M
Taxes Paid
$227M
$769M
$802M
$717M
$348M
$80M
$208M
$355M
$224M
$104M
$345M
$744M
Free Cash Flow
·
·
·
·
·
·
·
·
·
$-26M
$275M
$-2.15B
Levered FCF
·
·
·
·
·
·
·
·
·
$-35.09B
$-129M
$-2.91B
수익성7
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Operating Margin
·
·
·
·
·
·
·
·
6.1%
5.8%
6.3%
6.8%
Net Margin
2.8%
6.3%
·
8.6%
5.1%
-1.9%
5.1%
3.6%
1.1%
-1.0%
0.98%
2.2%
Pretax Margin
3.4%
7.3%
·
11.4%
5.9%
-1.9%
4.2%
4.9%
2.5%
-0.04%
2.2%
3.4%
EBITDA Margin
·
·
·
·
·
·
2.4%
2.4%
6.1%
10.9%
10.7%
10.3%
ROA
1.2%
2.8%
·
4.6%
3.5%
-1.0%
3.0%
2.3%
0.63%
-0.55%
0.51%
1.3%
ROE
6.6%
16.2%
·
30.6%
26.4%
-8.9%
25.4%
23.0%
6.8%
-5.4%
5.2%
14.3%
ROIC
·
·
·
·
·
·
·
·
12.5%
1102.8%
12.3%
25.3%
유동성 및 지급능력1
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Interest Coverage
·
·
·
·
·
·
·
·
1.8
1.4
1.5
1.7
효율성2
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.4
0.4
·
0.5
0.7
0.5
0.6
0.6
0.6
0.5
0.5
0.6
Inventory Turnover
2.6
2.6
·
3.7
3.9
3.3
3.2
3.5
3.6
3.5
3.2
3.5
주당6
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$6.26
$6.18
·
$5.15
$5.02
$3.68
$4.53
$3.74
$3.23
$3.27
$3.56
$3.66
Revenue / Share
$14.46
$15.74
·
$17.29
$24.56
$19.27
$20.74
$21.83
$20.02
$18.26
$19.01
$23.94
Cash Flow / Share
$2.03
$1.56
·
$0.41
$3.00
$4.09
$1.35
$1.88
$1.47
$1.55
$2.04
$0.50
Cash / Share
$2.08
$2.56
·
$3.26
$4.43
$6.49
$3.61
$3.72
$3.98
$3.68
$3.95
$3.81
Dividend / Share
$0.25
$0.47
$0.40
$0.30
$0.13
$0.00
$0.20
$0.17
$0.12
$0.15
$0.21
$0.28
EPS (TTM)
$0.41
$0.99
$1.69
$1.49
$1.27
$-0.36
$1.05
$0.78
$0.20
$-0.19
$0.19
$0.52
성장률8
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
-8.8%
-19.7%
4.8%
20.8%
31.9%
·
·
·
·
·
·
·
Revenue CAGR 3Y
-8.4%
0.58%
18.6%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
4.1%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
-58.6%
-41.4%
13.4%
17.3%
·
·
·
·
·
·
·
·
EPS CAGR 3Y
-35.0%
-8.0%
·
·
·
·
·
·
·
·
·
·
Net Income YoY
-59.1%
-45.2%
12.1%
17.8%
·
·
·
·
·
·
·
·
Net Income CAGR 3Y
-36.9%
-10.2%
·
·
·
·
·
·
·
·
·
·
Dividends Paid CAGR 5Y
110.8%
·
·
·
·
·
·
·
·
·
·
·
가치 평가 (TTM)12
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$18.09B
$19.84B
$24.69B
$23.55B
$19.50B
$14.78B
$28.08B
$29.71B
$27.70B
$25.09B
$25.91B
$32.55B
Net Income TTM
$510M
$1.25B
$2.27B
$2.03B
$1.72B
$-493M
$1.42B
$1.07B
$272M
$-264M
$253M
$710M
Market Cap
$11.45B
$14.14B
·
$21.59B
$22.93B
$15.13B
$12.93B
$10.85B
$15.90B
$10.30B
$8.11B
$9.51B
P/E
22.5
11.4
7.2
10.8
13.3
-31.0
9.1
10.3
58.3
-39.8
31.3
13.5
P/S
0.6
0.7
·
0.9
1.2
1.0
0.5
0.4
0.6
0.4
0.3
0.3
P/B
1.5
1.8
·
3.1
3.4
3.0
2.1
2.1
3.6
2.3
1.7
1.9
P / Tangible Book
3.7
4.9
4.9
8.7
9.6
6.4
·
·
·
·
·
·
P / Cash Flow
4.5
7.2
·
38.8
5.6
2.7
7.1
4.2
7.9
4.9
2.9
14.0
Dividend Yield
2.9%
4.3%
·
2.0%
0.82%
0.05%
2.2%
2.2%
1.1%
2.0%
3.7%
4.0%
Earnings Yield
4.5%
8.7%
13.9%
9.3%
7.5%
-3.2%
11.0%
9.7%
1.7%
-2.5%
3.2%
7.4%
Payout Ratio
65.3%
48.7%
·
20.8%
10.9%
-1.6%
19.9%
22.8%
57.0%
-82.1%
117.4%
53.8%
Annual Payout
$333M
$607M
$538M
$423M
$188M
$8M
$283M
$243M
$168M
$207M
$297M
$382M
손익계산서12
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$4.80B
$3.83B
$5.16B
$4.40B
$4.71B
$3.83B
$4.88B
$4.65B
$5.49B
$4.82B
$6.79B
$5.99B
$6.57B
$5.34B
$6.94B
$5.88B
Cost of Revenue
$3.40B
$2.60B
$3.63B
$3.00B
$3.19B
$2.57B
$3.32B
$3.13B
$3.70B
$3.19B
$4.71B
$4.06B
$4.46B
$3.61B
$4.98B
$4.16B
R&D Expense
$230M
$232M
$342M
$281M
$218M
$184M
$238M
$221M
$237M
$228M
$275M
$266M
$269M
$231M
$257M
$213M
SG&A Expense
$494M
$465M
$463M
$549M
$478M
$386M
$414M
$426M
$461M
$411M
$478M
$462M
$485M
$438M
$528M
$422M
Interest Expense
·
·
·
·
·
·
·
$378M
$418M
$394M
·
$346M
$323M
$272M
·
$190M
Pretax Income
$172M
$13M
$132M
$51M
$275M
$162M
$241M
$360M
$454M
$402M
$431M
$711M
$902M
$659M
$656M
$751M
Income Tax
$43M
$4M
$60M
$1M
$76M
$47M
$89M
$75M
$95M
$77M
$58M
$171M
$192M
$173M
$168M
$192M
Net Income
$138M
$7M
$86M
$80M
$213M
$131M
$173M
$306M
$399M
$368M
$550M
$537M
$706M
$482M
$592M
$556M
EPS (Basic)
$0.11
$0.01
$0.08
$0.06
$0.17
$0.10
$0.14
$0.24
$0.32
$0.29
$0.42
$0.40
$0.53
$0.36
$0.45
$0.41
EPS (Diluted)
$0.11
$0.01
$0.08
$0.06
$0.17
$0.10
$0.14
$0.24
$0.32
$0.29
$0.42
$0.40
$0.52
$0.35
$0.44
$0.41
Shares (Basic)
1,238,000,000
1,241,000,000
·
1,250,000,000
1,250,000,000
1,248,000,000
·
1,251,000,000
1,256,000,000
1,260,000,000
·
1,332,000,000
1,338,000,000
1,342,000,000
·
1,350,000,000
Shares (Diluted)
1,241,000,000
1,244,000,000
·
1,253,000,000
1,253,000,000
1,253,000,000
·
1,254,000,000
1,260,000,000
1,274,000,000
·
1,351,000,000
1,355,000,000
1,359,000,000
·
1,355,000,000
대차대조표17
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$1.87B
$1.60B
$2.58B
$2.30B
$2.51B
$1.70B
$3.19B
$1.80B
$2.00B
$3.24B
$4.32B
$2.98B
$3.19B
$3.21B
$4.38B
$3.15B
Inventory
$5.17B
$5.23B
$4.65B
$5.35B
$5.22B
$5.16B
$4.78B
$5.93B
$5.95B
$6.19B
·
$6.45B
$6.41B
$5.98B
·
$5.36B
PP&E (Net)
$2.19B
$2.19B
$2.18B
$2.18B
$2.16B
$2.00B
$1.94B
$1.98B
$1.91B
$1.90B
·
$1.68B
$1.64B
$1.57B
·
$1.41B
PP&E (Gross)
·
·
$6.84B
·
·
·
$6.13B
·
·
·
·
·
·
·
·
·
Accum. Depreciation
·
·
$4.66B
·
·
·
$4.20B
·
·
·
·
·
·
·
·
·
Goodwill
$3.61B
$3.61B
$3.62B
$3.61B
$3.62B
$3.59B
$3.58B
$3.62B
$3.60B
$3.60B
$3.61B
$3.49B
$3.49B
$3.51B
$3.32B
$3.23B
Intangibles
$1.06B
$1.07B
$1.09B
$1.19B
$1.24B
$1.23B
$1.22B
$1.25B
$1.25B
$1.26B
·
$1.24B
$1.23B
$1.20B
·
$1.16B
Total Assets
$42.17B
$42.04B
$42.75B
$43.26B
$43.69B
$42.06B
$42.93B
$44.03B
$43.96B
$45.73B
·
$43.04B
$42.69B
$40.57B
·
$35.84B
Deferred Tax
$14M
$15M
$17M
$33M
$36M
$34M
$28M
$36M
$44M
$39M
·
$26M
$37M
$44M
·
$134M
Total Liabilities
$34.32B
$34.17B
$34.92B
$35.42B
$35.85B
$34.10B
$35.16B
$36.26B
$36.30B
$37.71B
·
$34.93B
$35.06B
$33.12B
·
$29.43B
Common Stock
$25M
$25M
$25M
$25M
$25M
$25M
$25M
$25M
$25M
$25M
·
$25M
$25M
$25M
·
$25M
Retained Earnings
$10.53B
$10.51B
$10.51B
$10.42B
$10.34B
$10.44B
$10.31B
$10.14B
$9.99B
$10.15B
·
$9.13B
$8.57B
$8.39B
·
$7.31B
Treasury Stock
$1.46B
$1.44B
$1.42B
$1.39B
$1.34B
$1.36B
$1.39B
$1.38B
$1.32B
$1.28B
·
$437M
$382M
$301M
·
$193M
AOCI
$-2.70B
$-2.70B
$-2.77B
$-2.71B
$-2.69B
$-2.65B
$-2.71B
$-2.56B
$-2.56B
$-2.42B
·
$-2.30B
$-2.25B
$-2.32B
·
$-2.26B
Stockholders' Equity
$7.79B
$7.81B
$7.77B
$7.78B
$7.78B
$7.90B
$7.71B
$7.71B
$7.60B
$7.96B
$8.10B
$8.06B
$7.58B
$7.40B
$6.93B
$6.36B
Liabilities + Equity
$42.17B
$42.04B
$42.75B
$43.26B
$43.69B
$42.06B
$42.93B
$44.03B
$43.96B
$45.73B
·
$43.04B
$42.69B
$40.57B
·
$35.84B
Shares Outstanding
1,237,725,958
1,239,950,537
1,242,064,719
1,246,404,668
1,250,820,050
1,249,431,633
1,248,023,791
1,248,983,000
1,253,775,140
1,257,481,824
1,290,937,585
1,330,483,676
1,334,353,497
1,339,705,400
1,344,240,971
1,347,028,843
현금 흐름9
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Amort. of Intangibles
$44M
$45M
$38M
$43M
$42M
$42M
$43M
$48M
$46M
$45M
$45M
$43M
$38M
$38M
$29M
$35M
Restructuring
$27M
$4M
$8M
$3M
$5M
$6M
$37M
$12M
$51M
$31M
$59M
$5M
$2M
$1M
$12M
$11M
Operating Cash Flow
$145M
$35M
$945M
$659M
$772M
$162M
$1.69B
$791M
$379M
$-894M
$1.51B
$232M
$-139M
$-701M
$1.44B
$272M
Investing Cash Flow
$19M
$54M
$-292M
$-466M
$-342M
$-280M
$-995M
$-848M
$-510M
$-419M
$-1.66B
$-795M
$-498M
$-749M
$-1.42B
$-590M
Debt Issued
$3.59B
$3.09B
$2.89B
$3.82B
$3.64B
$2.63B
$2.02B
$4.34B
$4.17B
$4.58B
$2.43B
$3.10B
$3.41B
$995M
$3.46B
$2.52B
Net Debt Issued
·
$-432M
·
·
·
$-155M
·
·
·
$1.23B
·
·
·
$-45M
·
·
Dividends Paid
$126M
$1M
$11M
$1M
$320M
$1M
$7M
$6M
$593M
$1M
$7M
$2M
$528M
$1M
$7M
$1M
Financing Cash Flow
$-34M
$-990M
$-386M
$-373M
$161M
$-1.42B
$929M
$-176M
$-1.14B
$319M
$1.39B
$370M
$534M
$303M
$1.16B
$730M
Net Change in Cash
$125M
$-890M
$273M
$-191M
$749M
$-1.47B
$1.42B
$-197M
$-1.31B
$-1.09B
$1.36B
$-240M
$-80M
$-1.12B
$1.31B
$230M
수익성4
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Net Margin
2.9%
0.18%
·
1.8%
4.5%
3.4%
·
6.6%
7.9%
8.3%
·
9.5%
10.8%
9.0%
·
9.4%
Pretax Margin
3.6%
0.34%
·
1.2%
5.8%
4.2%
·
8.3%
9.7%
9.9%
·
12.4%
13.7%
12.3%
·
12.4%
ROA
0.32%
0.02%
·
0.18%
0.49%
0.30%
·
0.70%
1.0%
0.93%
·
1.4%
3.3%
2.4%
·
3.1%
ROE
1.8%
0.09%
·
1.0%
2.8%
1.7%
·
3.9%
5.7%
5.2%
·
7.9%
18.6%
13.0%
·
17.5%
효율성2
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.2
0.3
0.3
·
0.3
Inventory Turnover
0.7
0.5
·
0.5
0.6
0.5
·
0.5
0.6
0.5
·
0.7
1.4
1.2
·
1.6
주당6
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$6.30
$6.30
·
$6.24
$6.22
$6.32
·
$6.17
$6.06
$6.33
·
$6.06
$5.68
$5.52
·
$4.72
Revenue / Share
$3.87
$3.08
·
$3.51
$3.76
$3.06
·
$3.71
$4.36
$3.78
·
$4.43
$4.85
$3.93
·
$4.34
Cash Flow / Share
·
$0.03
·
·
·
$0.13
·
·
·
$-0.70
·
·
·
$-0.52
·
·
Cash / Share
$1.51
$1.29
·
$1.85
$2.01
$1.36
·
$1.44
$1.60
$2.57
·
$2.24
$2.39
$2.40
·
$2.34
Dividend / Share
$0.10
·
$0.00
$0.00
$0.25
$0.00
$0.00
$0.00
$0.47
$0.00
$0.00
$0.00
$0.40
$0.00
$0.00
$0.00
EPS (TTM)
$0.26
$0.32
·
$0.47
$0.65
$0.80
·
$1.27
$1.43
$1.63
·
$1.71
$1.72
$1.60
·
$1.28
가치 평가 (TTM)12
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$18.18B
$18.09B
·
$17.81B
$18.07B
$18.85B
·
$21.75B
$23.08B
$24.16B
·
$24.84B
$24.73B
$24.25B
·
$22.09B
Net Income TTM
$311M
$386M
·
$597M
$823M
$1.01B
·
$1.62B
$1.85B
$2.16B
·
$2.32B
$2.34B
$2.18B
·
$1.74B
Market Cap
$13.90B
$13.64B
·
$13.52B
$16.21B
$15.34B
·
$13.86B
$12.70B
$16.30B
·
$16.10B
$19.21B
$20.46B
·
$15.05B
P/E
43.2
34.4
·
23.1
19.9
15.3
·
8.7
7.1
8.0
·
7.1
8.4
9.5
·
8.7
P/S
0.8
0.8
·
0.8
0.9
0.8
·
0.6
0.6
0.7
·
0.6
0.8
0.8
·
0.7
P/B
1.8
1.7
·
1.7
2.1
1.9
·
1.8
1.7
2.0
·
2.0
2.5
2.8
·
2.4
P / Tangible Book
4.4
4.4
·
4.5
5.6
5.0
·
4.9
4.6
5.3
·
4.8
6.7
7.6
·
7.7
P / Cash Flow
·
389.7
·
·
·
94.7
·
·
·
-18.2
·
·
·
-29.2
·
·
Dividend Yield
1.0%
2.4%
·
2.4%
2.1%
4.0%
·
4.4%
4.8%
3.3%
·
3.3%
2.8%
2.1%
·
2.8%
Earnings Yield
2.3%
2.9%
·
4.3%
5.0%
6.5%
·
11.4%
14.1%
12.6%
·
14.1%
11.9%
10.5%
·
11.5%
Payout Ratio
·
14.3%
·
·
·
0.76%
·
·
·
0.25%
·
·
·
0.21%
·
·
Annual Payout
$139M
$333M
·
$329M
$334M
$607M
·
$607M
$603M
$538M
·
$538M
$537M
$423M
·
$420M
최신 기간은 왼쪽에 · null 값은 ·로 표시
재무제표
손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
16
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
매출
$18.09B
$19.84B
$24.69B
$23.55B
$19.50B
순이익
$510M
$1.25B
$2.27B
$2.03B
$1.72B
희석 EPS
$0.41
$0.99
$1.69
$1.49
$1.27
이 재무제표에 대한 데이터가 없습니다.
이 재무제표를 작성하기에 기본 정보 데이터가 충분하지 않습니다.
이 재무제표에 대한 데이터가 없습니다.
이 재무제표를 작성하기에 기본 정보 데이터가 충분하지 않습니다.
기관 투자자 (13F)
566개의 제출자
· $10.7B 전체
· 기준일 2026년 9월 30일
17
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
보유자566
보유 가치$10.7B
신규 포지션73
청산 포지션82
기관 활동 — Q2 2026 대 이전 분기
신규 포지션
청산 포지션
증가함
감소
순주식 변동
73 (-25 이전 분기 대비)
82 (+21 이전 분기 대비)
195 (-22 이전 분기 대비)
202 (+31 이전 분기 대비)
+49.3M
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.