DCH Dauch Corporation Common Stock

NYSE · Auto Components · SEC EDGAR에서 보기 ↗

$5.64

가격 · 5월 20, 2026

기준 재무 정보 5월 8, 2026

DCH 주식 스냅샷 가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위

가격

$5.63

시가총액

$761M

P/E (TTM)

-37.7

EPS (TTM)

$-0.17

매출 (TTM)

$5.84B

배당 수익률

—

ROE

-3.3%

부채/자본

6.4

52주 범위

$4 – $9

DCH 주가 차트 기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의

10년 성과 매출, 순이익, 마진 및 EPS 추세

매출 및 순이익 $5.84B

2020-12-31 → 2025-12-31

EPS $-0.17

2020-12-31 → 2025-12-31

잉여현금흐름 $155M

2020-12-31 → 2025-12-31

마진 -0.34%

2020-12-31 → 2025-12-31

가치 평가 P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?

지표

5년 추세

DCH

동종업계 중앙값

P/E (TTM)

-37.7

21.9

P/S (TTM)

0.1

0.8

P/B

1.2

2.3

EV / EBITDA

7.2

—

Price / FCF (주가 / FCF)

4.9

—

수익성 총, 영업 및 순이익률; ROE, ROA, ROIC

지표

5년 추세

DCH

동종업계 중앙값

Gross Margin (매출 총이익률)

12.1%

22.9%

Operating Margin (영업이익률)

1.9%

—

Net Profit Margin (순이익률)

-0.34%

3.8%

ROA

-0.34%

3.6%

ROE

-3.3%

9.4%

ROIC

-31.2%

—

재무 건전성 부채, 유동성, 지급능력 — 대차대조표 건전성

지표

5년 추세

DCH

동종업계 중앙값

Debt / Equity (부채 / 자기자본 비율)

6.4

26.3

Current Ratio (유동비율)

2.9

2.6

Quick Ratio (당좌 비율)

1.2

—

성장 매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR

지표

5년 추세

DCH

동종업계 중앙값

Revenue YoY (매출 YoY)

-4.7%

—

Revenue CAGR 3Y (매출 CAGR 3년)

0.20%

—

Revenue CAGR 5Y (매출 CAGR 5년)

4.4%

—

주당 지표 EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금

지표

5년 추세

DCH

동종업계 중앙값

EPS (Diluted) (EPS (희석))

$-0.17

—

자본 효율성 자산 회전율, 재고 회전율, 매출채권 회전율

지표

5년 추세

DCH

동종업계 중앙값

배당금 배당 수익률, 지급 비율, 배당 이력, 5년 CAGR

배당 수익률

—

지급 비율

—

5년 배당 CAGR

—

배당락일	금액
2008년 12월 4일	$0.0200
2008년 9월 3일	$0.0200
2008년 6월 4일	$0.1500
2008년 3월 5일	$0.1500
2007년 12월 5일	$0.1500
2007년 9월 5일	$0.1500
2007년 6월 5일	$0.1500
2007년 3월 5일	$0.1500
2006년 12월 5일	$0.1500
2006년 9월 5일	$0.1500
2006년 6월 5일	$0.1500
2006년 3월 3일	$0.1500
2005년 12월 5일	$0.1500
2005년 9월 2일	$0.1500
2005년 6월 3일	$0.1500
2005년 3월 3일	$0.1500
2004년 12월 3일	$0.1500
2004년 9월 2일	$0.1500
2004년 6월 3일	$0.1500

DCH 분석가 합의 강세 및 약세 애널리스트 의견, 12개월 목표 주가, 상승 여력

매수 15 명의 애널리스트

적극 매수 3 20.0%
매수 6 40.0%
보유 6 40.0%
매도 0 0.0%
적극 매도 0 0.0%

12개월 목표 주가

10 명의 애널리스트 · 2026-05-15

중앙값 $8.62

← 모든 목표가 하회 $5.63

저가 $7.00

고가 $17.00

중앙값 목표 $8.62 +53.1%

평균 목표 $9.28 +64.6%

실적 기록 EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일

평균 서프라이즈

0.12%

기간	EPS Actual	EPS 예상	서프라이즈
2026년 3월 31일	$0.34	$-0.02	0.36%
2025년 12월 31일	$0.07	$-0.02	0.09%
2025년 9월 30일	$0.16	$0.14	0.02%
2025년 6월 30일	$0.21	$0.16	0.05%
2025년 3월 31일	$0.09	$0.03	0.06%

동료 비교 주요 지표 대 섹터 동종 기업

티커	시가총액	P/E	매출 YoY	순이익률	ROE	매출 총이익률
DCH	$761M	-37.7	-4.7%	-0.34%	-3.3%	12.1%
PATK	$3.60B	27.8	6.3%	3.4%	11.6%	23.1%
VC	$2.55B	13.1	-2.5%	5.3%	13.0%	14.1%
PHIN	$2.38B	19.3	2.4%	3.7%	8.1%	21.9%
LCII	$2.94B	16.0	10.2%	4.6%	13.7%	23.8%
KDK	—	—	—	—	—	—
XPEL	$1.38B	27.0	13.3%	10.8%	20.3%	42.2%
THRM	$1.11B	61.6	2.9%	1.2%	2.6%	24.2%
SMP	—	20.0	22.4%	2.3%	6.4%	31.2%
FOXF	$728M	-1.3	5.3%	-37.1%	-66.9%	30.2%
SLDP	—	—	—	—	—	—

전체 기본 지표 연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름

손익계산서 17

DCH의 연간 손익계산서 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue	$5.84B	$6.12B	$6.08B	$5.80B	$5.16B	$4.71B	$6.53B	$7.27B	$6.27B	$3.95B	$3.90B	$3.70B
Cost of Revenue	$5.13B	$5.38B	$5.46B	$5.10B	$4.43B	$4.13B	$5.63B	$6.13B	$5.15B	$3.22B	$3.27B	$3.17B
Gross Profit	$704M	$741M	$624M	$705M	$723M	$583M	$903M	$1.14B	$1.12B	$726M	$635M	$523M
R&D Expense	$147M	$159M	$155M	$144M	$117M	$117M	$145M	$146M	$162M	$140M	$114M	$104M
SG&A Expense	$389M	$387M	$367M	$345M	$344M	$314M	$365M	$386M	$390M	$314M	$274M	$255M
Operating Income	$112M	$241M	$147M	$244M	$241M	$-396M	$-302M	$106M	$543M	$381M	$358M	$268M
Interest Expense	$201M	$186M	$202M	$174M	$195M	$212M	$217M	$216M	$196M	$93M	$99M	$100M
Interest Income	$40M	$28M	$26M	$17M	$11M	$12M	$6M	$2M	$3M	$3M	$3M	$2M
Other Non-op	$4M	$-20M	$8M	$-2M	$-3M	$-5M	$-12M	$-2M	$-7M	$9M	$12M	$7M
Pretax Income	$2M	$63M	$-24M	$66M	$1M	$-610M	$-533M	$-114M	$340M	$299M	$273M	$177M
Income Tax	$21M	$28M	$9M	$2M	$-5M	$-49M	$-49M	$-57M	$2M	$58M	$37M	$34M
Net Income	$-20M	$35M	$-34M	$64M	$6M	$-561M	$-484M	$-58M	$337M	$241M	$236M	$143M
EPS (Basic)	$-0.17	$0.29	$-0.29	$0.54	$0.05	$-4.96	$-4.31	$-0.51	$3.22	$3.08	$3.03	$1.85
EPS (Diluted)	$-0.17	$0.29	$-0.29	$0.53	$0.05	$-4.96	$-4.31	$-0.51	$3.21	$3.06	$3.02	$1.85
Shares (Basic)	118,400,000	117,500,000	116,600,000	114,500,000	113,900,000	113,100,000	112,300,000	111,600,000	102,300,000	76,400,000	75,900,000	75,700,000
Shares (Diluted)	118,400,000	117,700,000	116,600,000	115,500,000	114,100,000	113,100,000	112,300,000	111,600,000	102,800,000	76,900,000	76,300,000	75,900,000
EBITDA	$572M	$711M	$634M	$736M	$785M	$126M	$235M	$635M	$972M	·	$556M	$468M

대차대조표 29

DCH의 연간 대차대조표 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Cash & Equivalents	$709M	$553M	$520M	$512M	$530M	$557M	$532M	$476M	$377M	$481M	$282M	$249M
Receivables	$733M	$709M	$818M	$820M	$763M	$793M	$815M	$966M	$1.04B	$560M	$539M	$533M
Inventory	$466M	$442M	$483M	$464M	$410M	$323M	$374M	$460M	$392M	$182M	$230M	$249M
Prepaid Expense	$230M	$152M	$185M	$198M	$153M	$204M	$137M	$127M	$140M	$76M	$72M	$69M
Other Current Assets	·	·	·	·	·	·	$137M	$127M	$140M	$76M	$72M	$109M
Current Assets	$3.63B	$1.91B	$2.01B	$1.99B	$1.86B	$1.88B	$1.86B	$2.03B	$1.95B	$1.30B	$1.12B	$1.14B
PP&E (Net)	$1.59B	$1.62B	$1.76B	$1.90B	$2.00B	$2.16B	$2.36B	$2.51B	$2.40B	$1.09B	$1.05B	$1.06B
PP&E (Gross)	$4.86B	$4.64B	$4.70B	$4.65B	$4.58B	$4.46B	$4.45B	$4.43B	$4.08B	$2.48B	$2.30B	$2.22B
Accum. Depreciation	$3.27B	$3.01B	$2.94B	$2.74B	$2.59B	$2.29B	$2.09B	$1.92B	$1.67B	$1.38B	$1.25B	$1.16B
Goodwill	$174M	$172M	$182M	$182M	$184M	$186M	$699M	$1.14B	$1.65B	$154M	$154M	$155M
Intangibles	$375M	$457M	$533M	$616M	$697M	$781M	$864M	$1.11B	$1.21B	$28M	·	·
Other Non-current Assets	$408M	$472M	$477M	$421M	$457M	$448M	$459M	$449M	$379M	$243M	$261M	$242M
Total Assets	$6.67B	$5.06B	$5.36B	$5.47B	$5.64B	$5.92B	$6.64B	$7.51B	$7.88B	$3.42B	$3.20B	$3.24B
Accounts Payable	$718M	$700M	$774M	$734M	$613M	$579M	$624M	$840M	$799M	$382M	$413M	$444M
Short-term Debt	·	·	·	·	·	·	$0	·	·	·	·	·
Current Liabilities	$1.23B	$1.18B	$1.20B	$1.20B	$1.04B	$979M	$1.03B	$1.36B	$1.22B	$652M	$699M	$687M
Capital Leases	$100M	$90M	$96M	$87M	$100M	$94M	$97M	·	·	·	·	·
Deferred Tax	$9M	$12M	$16M	$11M	$14M	$13M	$20M	$93M	$102M	$15M	$7M	$9M
Other Non-current Liabilities	·	·	·	·	·	·	$1.03B	$981M	$1.16B	$866M	$826M	$935M
Total Liabilities	$6.03B	$4.50B	$4.75B	$4.84B	$5.18B	$5.54B	$5.66B	$6.02B	$6.34B	$2.92B	$2.90B	$3.13B
Long-term Debt	$4.04B	$2.58B	$2.75B	$2.85B	$3.09B	$3.44B	·	·	·	·	·	·
Total Debt	$4.09B	$2.66B	$2.81B	$2.97B	$3.14B	$14M	$29M	$122M	$6M	·	$3M	$13M
Common Stock	·	·	·	·	·	·	·	·	·	·	$800.0K	$800.0K
Retained Earnings	$-268M	$-248M	$-283M	$-250M	$-314M	$-320M	$249M	$704M	$761M	$424M	$204M	$-31M
Treasury Stock	$238M	$236M	$233M	$218M	$216M	$212M	$209M	$202M	$198M	$191M	$186M	$183M
AOCI	·	$-352M	$-263M	$-275M	$-365M	$-432M	·	·	·	·	$-356M	$-297M
Stockholders' Equity	$640M	$563M	$605M	$627M	$458M	$370M	$978M	$1.48B	$1.54B	$504M	$302M	$113M
Liabilities + Equity	$6.67B	$5.06B	$5.36B	$5.47B	$5.64B	$5.92B	$6.64B	$7.51B	$7.88B	$3.42B	$3.20B	$3.24B
Shares Outstanding	118,700,000	117,600,000	117,100,000	114,600,000	114,000,000	113,300,000	112,600,000	111,700,000	111,300,000	76,500,000	76,100,000	75,800,000

현금 흐름 18

DCH의 연간 현금 흐름 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
D&A	$460M	$470M	$487M	$492M	$544M	$522M	$537M	$529M	$428M	$202M	$198M	$200M
Stock-based Comp	$14M	$15M	$13M	$18M	$18M	$19M	$22M	$28M	$43M	$21M	$16M	$10M
Deferred Tax	$-32M	$-40M	$-38M	$-33M	$-42M	$-72M	$-86M	$-25M	$-146M	$30M	$26M	$-11M
Amort. of Intangibles	$82M	$83M	$86M	$86M	$86M	$87M	$95M	$99M	$75M	$5M	$3M	·
Restructuring	$52M	$10M	$18M	$22M	$43M	$58M	$40M	$44M	$17M	$15M	·	·
Other Non-cash	$-10M	$-24M	$-33M	$-92M	$12M	$547M	$571M	$298M	$-16M	·	$-98M	$-23M
Operating Cash Flow	$412M	$455M	$396M	$449M	$538M	$455M	$560M	$772M	$647M	$408M	$378M	$318M
CapEx	$256M	$248M	$195M	$171M	$181M	$216M	$433M	$525M	$478M	$223M	$194M	$206M
Investing Cash Flow	$-170M	$-255M	$-184M	$-243M	$-161M	$-218M	$-307M	$-478M	$-1.38B	$-228M	$-188M	$-195M
Debt Issued	$2.11B	$7M	$36M	$248M	$635M	$408M	$356M	$510M	$2.86B	$30M	$17M	$5M
Net Debt Issued	$1.43B	$-148M	$-149M	$-210M	$-383M	$-202M	$-189M	$-172M	$708M	·	$-140M	$-22M
Stock Repurchased	$3M	$3M	$15M	$2M	$4M	$3M	$8M	$4M	$7M	$5M	$3M	$300.0K
Net Stock Activity	$-3M	$-3M	$-15M	$-2M	$-4M	$-3M	$-8M	$-4M	$-7M	·	$-3M	$-300.0K
Financing Cash Flow	$1.40B	$-156M	$-206M	$-217M	$-401M	$-214M	$-200M	$-184M	$616M	$18M	$-144M	$-21M
Net Change in Cash	$1.65B	$33M	$8M	$-19M	$-27M	$25M	$53M	$102M	$-104M	$199M	$33M	$95M
Taxes Paid	$55M	$50M	$55M	$40M	$27M	$2M	$57M	$46M	$32M	$49M	$11M	$11M
Free Cash Flow	$155M	$207M	$202M	$278M	$357M	$239M	$126M	$247M	$169M	·	$184M	$112M
Levered FCF	$2.80B	$104M	$-75M	$108M	$-603M	$44M	$-71M	$139M	$-25M	·	$98M	$31M

수익성 8

DCH의 연간 수익성 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Gross Margin	12.1%	12.1%	10.3%	12.2%	14.0%	12.4%	13.8%	15.7%	17.9%	·	16.3%	14.1%
Operating Margin	1.9%	3.9%	2.4%	4.2%	4.7%	-8.4%	-4.6%	1.5%	8.7%	·	9.2%	7.2%
Net Margin	-0.34%	0.57%	-0.55%	1.1%	0.11%	-11.9%	-7.4%	-0.79%	5.4%	·	6.0%	3.9%
Pretax Margin	0.03%	1.0%	-0.40%	1.1%	0.02%	-13.0%	-8.2%	-1.6%	5.4%	·	7.0%	4.8%
EBITDA Margin	9.8%	11.6%	10.4%	12.7%	15.2%	2.7%	3.6%	8.7%	15.5%	·	14.3%	12.7%
ROA	-0.34%	0.67%	-0.62%	1.2%	0.10%	-8.9%	-6.9%	-0.75%	6.0%	·	7.3%	4.5%
ROE	-3.3%	6.0%	-5.5%	11.8%	1.4%	-83.3%	-39.4%	-3.8%	33.1%	·	113.6%	185.8%
ROIC	-31.2%	4.2%	5.9%	6.6%	32.9%	-94.8%	-27.2%	3.3%	35.0%	·	101.5%	171.3%

유동성 및 지급능력 5

DCH의 연간 유동성 및 지급능력 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Current Ratio	2.9	1.6	1.7	1.7	1.8	1.9	1.8	1.5	1.6	·	1.6	1.7
Quick Ratio	1.2	1.1	1.1	1.1	1.2	1.4	1.3	1.1	1.2	·	1.2	1.1
Debt / Equity	6.4	4.7	4.6	4.7	6.9	0.0	0.0	0.1	0.0	·	0.0	0.1
LT Debt / Equity	6.4	4.6	4.6	4.6	6.8	·	·	·	·	·	·	·
Interest Coverage	0.6	1.3	0.7	1.4	1.2	-1.9	-1.4	0.5	2.8	·	3.6	2.7

효율성 3

DCH의 연간 효율성 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Asset Turnover	1.0	1.2	1.1	1.0	0.9	0.8	0.9	0.9	1.1	·	1.2	1.2
Inventory Turnover	11.3	11.6	11.5	11.7	12.1	11.8	13.5	14.4	17.9	·	13.6	12.4
Receivables Turnover	8.1	8.0	7.4	7.3	6.6	5.9	7.3	7.3	7.9	·	7.3	7.5

주당 5

DCH의 연간 주당 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Book Value / Share	$5.39	$4.79	$5.17	$5.47	$4.02	$3.27	$8.68	$13.28	$13.80	·	$3.96	$1.50
Revenue / Share	$49.30	$52.04	$52.14	$50.24	$45.19	$41.65	$58.16	$65.15	$60.95	·	$51.15	$48.70
Cash Flow / Share	$3.48	$3.87	$3.40	$3.89	$4.72	$4.02	$4.98	$6.91	$6.29	·	$4.95	$4.20
Cash / Share	$5.97	$4.70	$4.44	$4.46	$4.65	$4.92	$4.72	$4.26	$3.39	·	$3.71	$3.29
EPS (TTM)	$-0.17	$0.29	$-0.29	$0.53	$0.05	$-4.96	$-4.31	$-0.51	$3.21	$3.06	$3.02	$1.85

성장률 7

DCH의 연간 성장률 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue YoY	-4.7%	0.75%	4.8%	12.5%	9.5%	·	·	·	·	·	·	·
Revenue CAGR 3Y	0.20%	5.9%	8.9%	·	·	·	·	·	·	·	·	·
Revenue CAGR 5Y	4.4%	·	·	·	·	·	·	·	·	·	·	·
EPS YoY	·	·	·	960.0%	·	·	·	·	·	·	·	·
EPS CAGR 3Y	·	79.7%	·	·	·	·	·	·	·	·	·	·
Net Income YoY	·	·	·	989.8%	·	·	·	·	·	·	·	·
Net Income CAGR 3Y	·	81.0%	·	·	·	·	·	·	·	·	·	·

가치 평가 (TTM) 14

DCH의 연간 가치 평가 (TTM) 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue TTM	$5.84B	$6.12B	$6.08B	$5.80B	$5.16B	$4.71B	$6.53B	$7.27B	$6.27B	$3.95B	$3.90B	$3.70B
Net Income TTM	$-20M	$35M	$-34M	$64M	$6M	$-561M	$-484M	$-58M	$337M	$241M	$236M	$143M
Market Cap	$761M	$686M	$1.03B	$896M	$1.06B	$945M	$1.21B	$1.24B	$1.90B	·	$1.44B	$1.71B
Enterprise Value	$4.14B	$2.79B	$3.32B	$3.36B	$3.67B	$402M	$708M	$885M	$1.52B	·	$1.16B	$1.48B
P/E	-37.7	20.1	-30.4	14.8	186.6	-1.7	-2.5	-21.8	5.3	6.3	6.3	12.2
P/S	0.1	0.1	0.2	0.2	0.2	0.2	0.2	0.2	0.3	·	0.4	0.5
P/B	1.2	1.2	1.7	1.4	2.3	2.6	1.2	0.8	1.2	·	4.8	15.1
P / Tangible Book	8.4	·	·	·	·	·	·	·	·	·	·	·
P / Cash Flow	1.8	1.5	2.6	2.0	2.0	2.1	2.2	1.6	2.9	·	3.8	5.4
P / FCF	4.9	3.3	5.1	3.2	3.0	4.0	9.6	5.0	11.2	·	7.8	15.3
EV / EBITDA	7.2	3.9	5.2	4.6	4.7	3.2	3.0	1.4	1.6	·	2.1	3.2
EV / FCF	26.7	13.5	16.5	12.1	10.3	1.7	5.6	3.6	9.0	·	6.3	13.2
EV / Revenue	0.7	0.5	0.5	0.6	0.7	0.1	0.1	0.1	0.2	·	0.3	0.4
Earnings Yield	-2.6%	5.0%	-3.3%	6.8%	0.54%	-59.5%	-40.1%	-4.6%	18.9%	15.8%	16.0%	8.2%

손익계산서 16

DCH의 분기별 손익계산서 데이터
지표	Q4 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Revenue	$2.38B	$1.38B	$1.51B	$1.54B	$1.41B	$1.38B	$1.50B	$1.63B	$1.61B	$1.46B	$1.55B	$1.57B	$1.49B	$1.39B	$1.54B	$1.44B
Cost of Revenue	$2.15B	$1.24B	$1.32B	$1.34B	$1.24B	$1.23B	$1.33B	$1.42B	$1.41B	$1.31B	$1.42B	$1.39B	$1.33B	$1.23B	$1.36B	$1.26B
Gross Profit	$225M	$141M	$189M	$201M	$174M	$154M	$171M	$217M	$198M	$155M	$131M	$178M	$161M	$167M	$177M	$174M
SG&A Expense	$137M	$98M	$99M	$101M	$91M	$89M	$95M	$105M	$98M	$96M	$82M	$91M	$98M	$88M	$86M	$85M
Operating Income	$-34M	$-34M	$48M	$55M	$43M	$36M	$42M	$86M	$77M	$29M	$24M	$58M	$36M	$54M	$62M	$58M
Interest Expense	$90M	$72M	$43M	$43M	$43M	$44M	$45M	$48M	$49M	$50M	$51M	$50M	$50M	$42M	$45M	$43M
Interest Income	$12M	$22M	$7M	$6M	$6M	$7M	$7M	$6M	$8M	$7M	$7M	$6M	$6M	$5M	$5M	$3M
Other Non-op	$-29M	$2M	$2M	$4M	$-3M	$-6M	$-6M	$-9M	$0	$3M	$2M	$-500.0K	$4M	$3M	$-1M	$-2M
Pretax Income	$-120M	$-85M	$-2M	$67M	$21M	$-7M	$-2M	$35M	$36M	$-13M	$-19M	$13M	$-5M	$18M	$21M	$24M
Income Tax	$-20M	$-10M	$-11M	$28M	$14M	$7M	$-12M	$17M	$16M	$6M	$-2M	$5M	$0	$4M	$-6M	$600.0K
Net Income	$-100M	$-75M	$9M	$39M	$7M	$-14M	$10M	$18M	$20M	$-19M	$-17M	$8M	$-5M	$14M	$26M	$23M
EPS (Basic)	$-0.52	$-0.62	$0.07	$0.32	$0.06	$-0.11	$0.08	$0.15	$0.17	$-0.17	$-0.15	$0.07	$-0.04	$0.12	$0.22	$0.19
EPS (Diluted)	$-0.52	$-0.62	$0.07	$0.32	$0.06	$-0.11	$0.08	$0.15	$0.17	$-0.17	$-0.15	$0.07	$-0.04	$0.11	$0.22	$0.19
Shares (Basic)	193,300,000	-236,700,000	118,600,000	118,600,000	117,900,000	-234,900,000	117,600,000	117,600,000	117,200,000	-232,700,000	117,100,000	117,000,000	115,200,000	-228,800,000	114,600,000	114,500,000
Shares (Diluted)	193,300,000	-237,300,000	118,900,000	118,800,000	118,000,000	-235,100,000	117,800,000	117,700,000	117,300,000	-232,900,000	117,100,000	117,200,000	115,200,000	-230,600,000	116,100,000	115,300,000
EBITDA	$148M	·	$165M	$168M	$155M	·	$159M	$206M	$195M	·	$144M	$178M	$161M	·	$187M	$180M

대차대조표 25

DCH의 분기별 대차대조표 데이터
지표	Q4 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Cash & Equivalents	$1.01B	$709M	$714M	$586M	$549M	$553M	$542M	$520M	$470M	·	$616M	$511M	$466M	·	$472M	$501M
Receivables	$1.54B	$733M	$857M	$844M	$817M	$709M	$900M	$935M	$960M	·	$885M	$921M	$892M	·	$975M	$929M
Inventory	$1.00B	$466M	$442M	$449M	$434M	$442M	$466M	$469M	$477M	·	$460M	$477M	$465M	·	$447M	$471M
Prepaid Expense	$344M	$230M	$238M	$231M	$164M	$152M	$169M	$181M	$186M	·	$178M	$200M	$182M	·	$162M	$154M
Current Assets	$3.89B	$3.63B	$2.25B	$2.17B	$2.03B	$1.91B	$2.14B	$2.11B	$2.09B	·	$2.14B	$2.11B	$2.00B	·	$2.06B	$2.06B
PP&E (Net)	$4.21B	$1.59B	$1.61B	$1.62B	$1.61B	$1.62B	$1.66B	$1.68B	$1.70B	·	$1.77B	$1.82B	$1.86B	·	$1.91B	$1.98B
PP&E (Gross)	·	$4.86B	·	·	·	$4.64B	·	·	·	·	·	·	·	·	·	·
Accum. Depreciation	·	$3.27B	·	·	·	$3.01B	·	·	·	·	·	·	·	·	·	·
Goodwill	$649M	$174M	$174M	$175M	$173M	$172M	$174M	$181M	$181M	$182M	$181M	$182M	$182M	$182M	$179M	$181M
Intangibles	$370M	$375M	$396M	$416M	$436M	$457M	$478M	$492M	$512M	·	$553M	$574M	$595M	·	$636M	$657M
Other Non-current Assets	$619M	$420M	$474M	$476M	$462M	$472M	$474M	$491M	$494M	·	$444M	$457M	$436M	·	$456M	$435M
Total Assets	$11.27B	$6.67B	$5.34B	$5.27B	$5.14B	$5.06B	$5.33B	$5.34B	$5.37B	$5.36B	$5.47B	$5.51B	$5.45B	$5.47B	$5.68B	$5.77B
Accounts Payable	$1.64B	$718M	$799M	$772M	$745M	$700M	$806M	$838M	$830M	·	$812M	$828M	$771M	·	$780M	$804M
Current Liabilities	$2.79B	$1.23B	$1.27B	$1.23B	$1.18B	$1.18B	$1.29B	$1.26B	$1.24B	·	$1.25B	$1.23B	$1.20B	·	$1.21B	$1.21B
Capital Leases	$146M	$100M	$84M	$86M	$87M	$90M	$91M	$91M	$91M	·	$94M	$84M	$86M	·	$90M	$96M
Deferred Tax	$224M	$9M	$19M	$14M	$10M	$12M	$16M	$15M	$16M	·	$7M	$6M	$11M	·	$15M	$17M
Total Liabilities	$9.77B	$6.03B	$4.62B	$4.60B	$4.54B	$4.50B	$4.71B	$4.73B	$4.75B	·	$4.86B	$4.86B	$4.83B	·	$5.19B	$5.30B
Long-term Debt	$5.16B	$4.04B	$2.59B	$2.60B	$2.61B	$2.58B	$2.64B	$2.69B	$2.73B	·	$2.83B	$2.85B	$2.85B	·	$2.97B	$3.03B
Total Debt	·	·	$2.65B	$2.66B	$2.66B	·	$2.72B	$2.76B	$2.80B	·	$2.90B	$2.92B	$2.95B	·	$3.02B	$3.08B
Retained Earnings	$-368M	$-268M	$-193M	$-202M	$-241M	$-248M	$-234M	$-244M	$-263M	·	$-264M	$-247M	$-255M	·	$-264M	$-290M
Treasury Stock	$245M	$238M	$238M	$238M	$238M	$236M	$236M	$236M	$236M	·	$233M	$233M	$233M	·	$218M	$218M
AOCI	·	·	$-262M	$-294M	$-327M	·	·	·	·	·	·	·	·	$-275M	·	·
Stockholders' Equity	$1.50B	$640M	$718M	$673M	$596M	$563M	$616M	$610M	$621M	·	$614M	$645M	$622M	·	$486M	$469M
Liabilities + Equity	$11.27B	$6.67B	$5.34B	$5.27B	$5.14B	$5.06B	$5.33B	$5.34B	$5.37B	·	$5.47B	$5.51B	$5.45B	·	$5.68B	$5.77B
Shares Outstanding	236,800,000	118,700,000	118,700,000	118,600,000	118,300,000	117,600,000	117,600,000	117,600,000	117,500,000	117,100,000	117,100,000	117,100,000	117,000,000	114,600,000	114,500,000	114,500,000

현금 흐름 17

DCH의 분기별 현금 흐름 데이터
지표	Q4 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
D&A	$182M	$118M	$116M	$114M	$112M	$115M	$117M	$120M	$118M	$121M	$120M	$120M	$125M	$125M	$125M	$122M
Stock-based Comp	$11M	$2M	$4M	$4M	$4M	$3M	$4M	$4M	$4M	$3M	$4M	$3M	$3M	$4M	$5M	$5M
Amort. of Intangibles	$23M	$20M	$20M	$20M	$21M	$21M	$21M	$21M	$21M	$21M	$21M	$21M	$21M	$21M	$22M	$21M
Restructuring	$26M	$37M	$8M	$3M	$3M	$2M	$2M	$5M	$1M	$7M	$400.0K	$7M	$4M	$2M	$8M	$4M
Other Non-cash	$-157M	·	·	·	$-67M	·	·	·	$-124M	·	·	·	$-91M	·	·	·
Operating Cash Flow	$-64M	$120M	$143M	$92M	$56M	$151M	$144M	$143M	$18M	$53M	$178M	$133M	$32M	$148M	$85M	$147M
CapEx	$104M	$66M	$64M	$57M	$69M	$78M	$73M	$49M	$48M	$56M	$48M	$44M	$47M	$54M	$47M	$43M
Investing Cash Flow	$-348M	$-61M	$-10M	$-58M	$-40M	$-81M	$-79M	$-47M	$-48M	$-58M	$-49M	$-47M	$-30M	$-46M	$-47M	$-119M
Debt Issued	$835M	$2.10B	$6M	$1M	$1M	$0	$7M	$0	$0	$700.0K	$1M	$28M	$5M	$26M	$1M	$200.0K
Net Debt Issued	$-690M	·	·	·	$-4M	·	·	·	$-10M	·	·	·	$-6M	·	·	·
Stock Repurchased	$6M	$100.0K	$0	$0	$3M	$0	$0	$100.0K	$3M	$0	$0	$200.0K	$14M	$0	$0	$100.0K
Net Stock Activity	$-6M	·	·	·	$-3M	·	·	·	$-3M	·	·	·	$-14M	·	·	·
Financing Cash Flow	$-776M	$1.43B	$-6M	$-6M	$-24M	$-50M	$-48M	$-42M	$-16M	$-97M	$-21M	$-38M	$-49M	$-69M	$-61M	$-48M
Net Change in Cash	$-1.20B	$1.49B	$128M	$37M	$-4M	$10M	$23M	$50M	$-50M	$-96M	$104M	$45M	$-46M	$39M	$-29M	$-28M
Taxes Paid	$28M	$15M	$12M	$12M	$15M	$18M	$9M	$11M	$12M	$14M	$800.0K	$15M	$26M	$12M	$8M	$16M
Free Cash Flow	$-168M	·	·	·	$-13M	·	·	·	$-30M	·	·	·	$-14M	·	·	·
Levered FCF	$-243M	·	·	·	$-28M	·	·	·	$-58M	·	·	·	$-65M	·	·	·

수익성 8

DCH의 분기별 수익성 데이터
지표	Q4 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Gross Margin	9.5%	·	12.6%	13.1%	12.3%	·	11.4%	13.3%	12.3%	·	8.4%	11.3%	10.8%	·	11.6%	12.1%
Operating Margin	-1.4%	·	3.2%	3.6%	3.0%	·	2.8%	5.3%	4.8%	·	1.5%	3.7%	2.4%	·	4.1%	4.0%
Net Margin	-4.2%	·	0.61%	2.6%	0.50%	·	0.66%	1.1%	1.3%	·	-1.1%	0.51%	-0.34%	·	1.7%	1.6%
Pretax Margin	-5.0%	·	-0.11%	4.4%	1.5%	·	-0.14%	2.2%	2.3%	·	-1.2%	0.85%	-0.34%	·	1.4%	1.6%
EBITDA Margin	6.2%	·	10.9%	11.0%	11.0%	·	10.5%	12.6%	12.1%	·	9.3%	11.3%	10.8%	·	12.2%	12.5%
ROA	·	·	0.17%	0.74%	0.14%	·	0.19%	0.34%	0.38%	·	-0.31%	0.14%	-0.09%	·	0.47%	0.39%
ROE	·	·	1.4%	6.1%	1.2%	·	1.6%	2.9%	3.3%	·	-3.2%	1.4%	-0.92%	·	5.8%	5.0%
ROIC	·	·	-7.8%	0.96%	0.44%	·	-5.9%	1.3%	1.3%	·	0.61%	0.98%	1.0%	·	2.3%	1.6%

유동성 및 지급능력 5

DCH의 분기별 유동성 및 지급능력 데이터
지표	Q4 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Current Ratio	·	·	1.8	1.8	1.7	·	1.7	1.7	1.7	·	1.7	1.7	1.7	·	1.7	1.7
Quick Ratio	·	·	1.2	1.2	1.2	·	1.1	1.2	1.2	·	1.2	1.2	1.1	·	1.2	1.2
Debt / Equity	·	·	3.7	3.9	4.5	·	4.4	4.5	4.5	·	4.7	4.5	4.7	·	6.2	6.6
LT Debt / Equity	·	·	3.7	3.9	4.4	·	4.3	4.5	4.5	·	4.7	4.5	4.7	·	6.2	6.5
Interest Coverage	-0.4	·	1.1	1.3	1.0	·	0.9	1.8	1.6	·	0.5	1.2	0.7	·	1.4	1.4

효율성 3

DCH의 분기별 효율성 데이터
지표	Q4 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Asset Turnover	·	·	0.3	0.3	0.3	·	0.3	0.3	0.3	·	0.3	0.3	0.3	·	0.3	0.2
Inventory Turnover	·	·	2.9	2.9	2.7	·	2.9	3.0	3.0	·	3.1	2.9	3.0	·	3.1	2.9
Receivables Turnover	·	·	1.7	1.7	1.6	·	1.7	1.8	1.7	·	1.7	1.7	1.6	·	1.8	1.7

주당 5

DCH의 분기별 주당 데이터
지표	Q4 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Book Value / Share	·	·	$6.05	$5.67	$5.04	·	$5.24	$5.18	$5.29	·	$5.24	$5.51	$5.31	·	$4.25	$4.10
Revenue / Share	$12.31	·	$12.66	$12.93	$11.96	·	$12.78	$13.87	$13.70	·	$13.25	$13.40	$12.97	·	$13.22	$12.47
Cash Flow / Share	$-0.33	·	·	·	$0.47	·	·	·	$0.15	·	·	·	$0.28	·	·	·
Cash / Share	·	·	$6.02	$4.95	$4.64	·	$4.61	$4.42	$4.00	·	$5.26	$4.36	$3.98	·	$4.12	$4.38
EPS (TTM)	$-0.07	·	$0.53	$0.61	$0.46	·	$0.25	$0.24	$0.05	·	$0.10	$0.44	$0.38	·	$0.40	$0.31

가치 평가 (TTM) 14

DCH의 분기별 가치 평가 (TTM) 데이터
지표	Q4 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Revenue TTM	$6.83B	·	$5.96B	$6.08B	$6.16B	·	$6.30B	$6.36B	$6.22B	·	$6.15B	$6.04B	$5.90B	·	$5.62B	$5.37B
Net Income TTM	$-45M	·	$66M	$75M	$56M	·	$31M	$29M	$6M	·	$12M	$52M	$45M	·	$48M	$38M
Market Cap	·	·	$713M	$484M	$481M	·	$727M	$822M	$865M	·	$850M	$968M	$914M	·	$782M	$862M
Enterprise Value	·	·	$2.65B	$2.55B	$2.59B	·	$2.90B	$3.06B	$3.20B	·	$3.14B	$3.38B	$3.39B	·	$3.33B	$3.44B
P/E	-84.7	·	11.3	6.7	8.8	·	24.7	29.1	147.2	·	72.6	18.8	20.6	·	17.1	24.3
P/S	·	·	0.1	0.1	0.1	·	0.1	0.1	0.1	·	0.1	0.2	0.2	·	0.1	0.2
P/B	·	·	1.0	0.7	0.8	·	1.2	1.3	1.4	·	1.4	1.5	1.5	·	1.6	1.8
P / Tangible Book	·	·	4.8	5.9	·	·	·	·	·	·	·	·	·	·	·	·
P / Cash Flow	·	·	·	·	8.6	·	·	·	48.6	·	·	·	28.5	·	·	·
P / FCF	·	·	·	·	-35.9	·	·	·	-28.6	·	·	·	-63.0	·	·	·
EV / EBITDA	·	·	16.1	15.2	16.7	·	18.3	14.9	16.4	·	21.8	18.9	21.1	·	17.8	19.1
EV / FCF	·	·	·	·	-193.2	·	·	·	-105.8	·	·	·	-234.1	·	·	·
EV / Revenue	·	·	0.4	0.4	0.4	·	0.5	0.5	0.5	·	0.5	0.6	0.6	·	0.6	0.6
Earnings Yield	-1.2%	·	8.8%	14.9%	11.3%	·	4.0%	3.4%	0.68%	·	1.4%	5.3%	4.9%	·	5.9%	4.1%

재무제표 손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년

손익계산서

	2025-12-31	2025-03-31	2024-12-31	2024-09-30	2024-06-30
매출	$5.84B	—	$6.12B	—	—
매출 총이익률 %	12.1%	—	12.1%	—	—
영업이익률 %	1.9%	—	3.9%	—	—
순이익	$-20M	—	$35M	—	—
희석 EPS	$-0.17	—	$0.29	—	—

대차대조표

	2025-12-31	2025-03-31	2024-12-31	2024-09-30	2024-06-30
부채 / 자기자본 비율	6.4	—	4.7	—	—
유동비율	2.9	—	1.6	—	—
당좌 비율	1.2	—	1.1	—	—

현금 흐름

	2025-12-31	2025-03-31	2024-12-31	2024-09-30	2024-06-30
잉여현금흐름	$155M	—	$207M	—	—

나의 지표 나만의 관심 목록 — 전체 기본 재무제표에서 선택한 항목

📊

중요한 지표를 선택하세요 — 위 전체 기본 재무제표의 아무 행 옆에 있는 ➕를 클릭하세요.

선택 항목이 저장되어 모든 티커에서 유지됩니다.

DCH 주식 스냅샷 가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위

DCH 주가 차트 기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의

이동 평균 및 오버레이

거래량

오실레이터

모멘텀 및 추세

10년 성과 매출, 순이익, 마진 및 EPS 추세

가치 평가 P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?

수익성 총, 영업 및 순이익률; ROE, ROA, ROIC

재무 건전성 부채, 유동성, 지급능력 — 대차대조표 건전성

성장 매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR

주당 지표 EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금

자본 효율성 자산 회전율, 재고 회전율, 매출채권 회전율

배당금 배당 수익률, 지급 비율, 배당 이력, 5년 CAGR

DCH 분석가 합의 강세 및 약세 애널리스트 의견, 12개월 목표 주가, 상승 여력

12개월 목표 주가

실적 기록 EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일

동료 비교 주요 지표 대 섹터 동종 기업

전체 기본 지표 연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름

재무제표 손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년

최신 뉴스 이 회사 관련 최근 헤드라인

나의 지표 나만의 관심 목록 — 전체 기본 재무제표에서 선택한 항목