FA 주가 차트
기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
04
범위
막대
막대 세분성은 선택한 기간에 따라 조정됩니다. 막대의 시가/고가/저가/종가를 보려면 차트에 마우스를 올리세요.
10년 성과
매출, 순이익, 마진 및 EPS 추세
06
매출$1.57B2019-12-31 → 2025-12-31
EPS$-0.202019-12-31 → 2025-12-31
잉여현금흐름$188M2021-12-31 → 2025-12-31
순이익률1.5%2021-12-31 → 2025-12-31
가치 평가 및 비율07–12
가치 평가
P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
FA
5년 평균
동종업계 중앙값
결론
P/E (TTM)
120.65년 평균 ≈33.8
≈33.8
15.6
고평가
P/S (TTM)
1.95년 평균 ≈3.0
≈3.0
1.4
고평가
P/B (MRQ)
2.45년 평균 ≈2.3
≈2.3
4.6
저평가
EV / EBITDA
20.45년 평균 ≈85.0
≈85.0
16.3
적정 가치
주가 / FCF (TTM)
12.55년 평균 ≈36.2
≈36.2
·
·
주가 / 현금 흐름 (TTM)
11.95년 평균 ≈34.3
≈34.3
10.4
고평가
EV / Revenue (EV / 매출)
3.25년 평균 ≈3.9
≈3.9
·
·
EV / FCF
26.55년 평균 ≈54.0
≈54.0
·
·
주가 / 유형 장부 가치 (MRQ)
6.1
·
·
·
동종 기업 중앙값은 지표별로 표준화된 기준으로 계산되며, 이 주식에 표시된 TTM/MRQ 기준과 항상 일치하지 않을 수 있습니다.
수익성
총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
FA
5년 평균
동종업계 중앙값
결론
영업이익률 (TTM)
10.7%5년 평균 ≈6.5%
≈6.5%
12.2%
동일
EBITDA 마진 (TTM)
17.4%5년 평균 ≈15.1%
≈15.1%
9.7%
최상위권
세전 마진 (TTM)
2.2%5년 평균 ≈0.93%
≈0.93%
9.3%
약함
순이익률 (TTM)
1.5%5년 평균 ≈0.02%
≈0.02%
6.8%
약함
ROA (TTM)
0.66%5년 평균 ≈0.31%
≈0.31%
5.2%
약함
ROE (TTM)
1.9%5년 평균 ≈-0.31%
≈-0.31%
16.5%
약함
ROIC
3.6%5년 평균 ≈3.1%
≈3.1%
9.8%
약함
재무 건전성
부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
FA
5년 평균
동종업계 중앙값
결론
부채 / 자기자본 비율 (MRQ)
1.65년 평균 ≈1.0
≈1.0
1.2
평균 이상
유동비율 (MRQ)
2.55년 평균 ≈3.7
≈3.7
1.1
강한 유동성
Quick Ratio (당좌 비율)
2.35년 평균 ≈3.5
≈3.5
0.6
강한 유동성
장기 부채 / 자기 자본 (MRQ)
1.65년 평균 ≈1.0
≈1.0
1.2
평균 이상
성장
매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
FA
5년 평균
동종업계 중앙값
결론
Revenue YoY (매출 YoY)
83.0%5년 평균 ≈30.9%
≈30.9%
·
·
Revenue CAGR 3Y (매출 CAGR 3년)
24.8%5년 평균 ≈16.2%
≈16.2%
·
·
Revenue CAGR 5Y (매출 CAGR 5년)
27.2%
·
·
·
EPS YoY
-39.5%
·
·
·
Net Income YoY (순이익 YoY)
-42.3%
·
·
·
주당 지표
EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금
지표
5년 추세
FA
5년 평균
동종업계 중앙값
결론
EPS (Diluted) (EPS (희석))
$-0.205년 평균 ≈$-0.03
≈$-0.03
·
·
Revenue / Share (주당 매출)
$9.095년 평균 ≈$6.09
≈$6.09
·
·
Cash Flow / Share (주당 현금 흐름)
$1.135년 평균 ≈$0.98
≈$0.98
·
·
Cash / Share (주당 현금)
$1.385년 평균 ≈$1.67
≈$1.67
·
·
자본 효율성
자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
FA
5년 평균
동종업계 중앙값
결론
Asset Turnover (자산 회전율)
0.45년 평균 ≈0.4
≈0.4
0.7
약함
Receivables Turnover (매출 채권 회전율)
5.65년 평균 ≈5.2
≈5.2
8.7
약함
Revenue / Employee (연간 매출액 ÷ 직원 수(yfinance 보고 인원수). 파생 — 저장된 SEC-XBRL 개념이 아님.)
≈$165.7K
·
·
·
가치 · ≈ 5년 평균 · 산업 중앙값 · 중앙값 대비 평가
배당금
배당 수익률, 지급 비율, 배당 이력, 5년 CAGR
13
배당락일
금액
통화
수익률
8월 18, 2023
$1.50
USD
≈11.1%
실적 기록
EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
14
평균 서프라이즈15.3%
다음 실적11월 04, 2026
기간
보고서
EPS Actual
EPS 예상
서프라이즈
2026년 6월 30일
8월 6, 2026
$0.35
$0.29
19.2%
2026년 3월 31일
5월 13, 2026
$0.26
$0.21
21.6%
2025년 12월 31일
$0.30
$0.27
10.8%
2025년 9월 30일
$0.30
$0.29
4.0%
2025년 6월 30일
$0.27
$0.24
10.5%
2025년 3월 31일
$0.17
$0.14
25.6%
전체 기본 지표
연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
15
손익계산서16
지표
추세
2025
2024
2023
2022
2021
2020
Revenue
$1.57B
$860M
$764M
$810M
$712M
$472M
R&D Expense
$102M
$64M
$49M
$52M
$46M
$32M
SG&A Expense
$236M
$264M
$117M
$117M
$108M
$67M
Operating Expenses
$1.44B
$923M
$682M
$716M
$648M
$474M
Operating Income
$132M
$-62M
$82M
$94M
$64M
$-2M
Interest Expense
·
·
·
·
$25M
$48M
Interest Income
·
·
·
·
$150.0K
$530.0K
Other Non-op
$-170M
$-52M
$-33M
$-9M
$-39M
$-57M
Pretax Income
$-37M
$-115M
$48M
$85M
$25M
$-59M
Income Tax
$-2M
$-4M
$11M
$20M
$9M
$-11M
Net Income
$-35M
$-110M
$37M
$65M
$16M
$-47M
EPS (Basic)
$-0.20
$-0.74
$0.26
$0.43
$0.11
$-0.37
EPS (Diluted)
$-0.20
$-0.74
$0.26
$0.43
$0.11
$-0.37
Shares (Basic)
173,199,004
148,582,226
144,083,808
150,227,213
140,480,590
130,000,000
Shares (Diluted)
173,199,004
148,582,226
146,226,096
151,807,139
141,687,384
130,000,000
EBITDA
$244M
$15M
$149M
$164M
$133M
·
대차대조표28
지표
추세
2025
2024
2023
2022
2021
2020
Cash & Equivalents
$240M
$169M
$214M
$392M
$293M
$153M
Short-term Investments
·
·
$0
$2M
$941.0K
$1M
Receivables
$297M
$267M
$143M
$144M
$156M
$111M
Prepaid Expense
$15M
$31M
$13M
$25M
$14M
$9M
Other Current Assets
·
$21M
$11M
·
·
·
Current Assets
$562M
$476M
$374M
$566M
$466M
$278M
PP&E (Net)
$251M
$308M
$79M
$114M
$154M
$190M
PP&E (Gross)
$668M
$651M
$348M
$314M
·
$252M
Accum. Depreciation
$418M
$344M
$269M
$200M
·
$62M
Goodwill
$2.14B
$2.12B
$821M
$793M
$794M
$770M
Intangibles
$857M
$988M
$344M
$397M
$464M
$523M
Other Non-current Assets
$16M
$21M
$10M
$13M
$6M
$1M
Total Assets
$3.83B
$3.92B
$1.63B
$1.89B
$1.89B
$1.76B
Accounts Payable
$110M
$121M
$47M
$55M
$54M
$44M
Accrued Liabilities
$49M
$45M
$16M
$16M
$22M
$25M
Current Liabilities
$230M
$251M
$85M
$101M
$109M
$98M
Capital Leases
$6M
$9M
$6M
$8M
$0
·
Deferred Tax
$190M
$223M
$71M
$91M
$85M
$87M
Other Non-current Liabilities
$14M
$12M
$3M
$3M
$6M
$6M
Total Liabilities
$2.52B
$2.62B
$724M
$759M
$754M
$969M
Long-term Debt
$2.11B
$2.16B
$565M
·
$555M
$805M
Total Debt
$2.08B
$2.14B
$558M
$557M
$555M
·
Common Stock
$174.0K
$173.0K
$145.0K
$149.0K
$153.0K
$130.0K
Retained Earnings
$-195M
$-160M
$-50M
$-27M
$-31M
$-47M
AOCI
$-20M
$-37M
$-21M
$-22M
$-2M
$2M
Stockholders' Equity
$1.31B
$1.31B
$907M
$1.13B
$1.13B
$794M
Liabilities + Equity
$3.83B
$3.92B
$1.63B
$1.89B
$1.89B
$1.76B
Shares Outstanding
174,190,461
173,171,145
145,074,802
148,732,603
152,901,040
130,000,000
현금 흐름16
지표
추세
2025
2024
2023
2022
2021
2020
D&A
$112M
$77M
$67M
$70M
$69M
$62M
Stock-based Comp
$24M
$32M
$15M
$8M
$10M
$2M
Deferred Tax
$-33M
$-30M
$-20M
$6M
$-3M
$-17M
Amort. of Intangibles
$137M
$69M
$62M
$68M
$74M
$73M
Restructuring
$27M
$6M
$7M
$3M
·
·
Other Non-cash
$127M
$59M
$62M
$64M
$57M
·
Operating Cash Flow
$195M
$28M
$163M
$213M
$149M
$73M
CapEx
$7M
$2M
$2M
$6M
$7M
$5M
Investing Cash Flow
$-54M
$-1.65B
$-67M
$-49M
$-72M
$-16M
Stock Repurchased
·
·
$59M
$61M
·
·
Net Stock Activity
·
·
$-59M
·
·
·
Financing Cash Flow
$-71M
$1.58B
$-274M
$-59M
$64M
$46M
Net Change in Cash
$71M
$-44M
$-178M
$99M
$140M
$105M
Taxes Paid
$30M
$23M
$32M
$17M
$10M
$5M
Free Cash Flow
$188M
$26M
$161M
$207M
$141M
·
Levered FCF
·
·
·
·
$107M
·
수익성7
지표
추세
2025
2024
2023
2022
2021
2020
Operating Margin
8.4%
-7.2%
10.7%
11.6%
9.0%
·
Net Margin
-2.2%
-12.8%
4.9%
8.0%
2.2%
·
Pretax Margin
-2.4%
-13.3%
6.3%
10.5%
3.5%
·
EBITDA Margin
15.5%
1.7%
19.5%
20.3%
18.7%
·
ROA
-0.90%
-4.0%
2.1%
3.4%
0.88%
·
ROE
-2.7%
-10.0%
3.7%
5.7%
1.7%
·
ROIC
3.6%
-1.7%
4.3%
4.2%
5.1%
·
유동성 및 지급능력5
지표
추세
2025
2024
2023
2022
2021
2020
Current Ratio
2.4
1.9
4.4
5.6
4.3
·
Quick Ratio
2.3
1.7
4.2
5.3
4.1
·
Debt / Equity
1.6
1.6
0.6
0.5
0.5
·
LT Debt / Equity
1.6
1.6
0.6
0.5
0.5
·
Interest Coverage
·
·
·
·
2.5
·
효율성2
지표
추세
2025
2024
2023
2022
2021
2020
Asset Turnover
0.4
0.3
0.4
0.4
0.4
·
Receivables Turnover
5.6
4.2
5.3
5.4
5.3
·
주당6
지표
추세
2025
2024
2023
2022
2021
2020
Book Value / Share
$7.54
$7.55
$6.25
$7.57
$7.41
·
Revenue / Share
$9.09
$5.79
$5.22
$5.34
$5.03
·
Cash Flow / Share
$1.13
$0.19
$1.11
$1.40
$1.05
·
Cash / Share
$1.38
$0.97
$1.47
$2.63
$1.91
·
Dividend Paid / Share
·
$1.50
$1.50
·
·
·
EPS (TTM)
$-0.20
$-0.74
$0.26
$0.43
$0.11
·
성장률5
지표
추세
2025
2024
2023
2022
2021
2020
Revenue YoY
83.0%
12.6%
-5.7%
13.7%
50.8%
·
Revenue CAGR 3Y
24.8%
6.5%
17.4%
·
·
·
Revenue CAGR 5Y
27.2%
·
·
·
·
·
EPS YoY
·
·
-39.5%
290.9%
·
·
Net Income YoY
·
·
-42.3%
302.5%
·
·
가치 평가 (TTM)13
지표
추세
2025
2024
2023
2022
2021
2020
Revenue TTM
$1.57B
$860M
$764M
$810M
$712M
·
Net Income TTM
$-35M
$-110M
$37M
$65M
$16M
·
Market Cap
$2.53B
$3.24B
$2.40B
$1.93B
$2.91B
·
Enterprise Value
$4.37B
$5.22B
$2.75B
$2.10B
$3.17B
·
P/E
-72.7
-25.3
63.7
30.2
173.1
·
P/S
1.6
3.8
3.1
2.4
4.1
·
P/B
1.9
2.5
2.7
1.7
2.6
·
P / Cash Flow
13.0
115.0
14.8
9.1
19.6
·
P / FCF
13.4
122.5
15.0
9.4
20.6
·
EV / EBITDA
17.9
352.2
18.5
12.8
23.8
·
EV / FCF
23.2
197.1
17.1
10.1
22.4
·
EV / Revenue
2.8
6.1
3.6
2.6
4.5
·
Earnings Yield
-1.4%
-4.0%
1.6%
3.3%
0.58%
·
손익계산서14
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$449M
$385M
$420M
$409M
$391M
$355M
$307M
$199M
$185M
$169M
$203M
$200M
$185M
$176M
$213M
$206M
R&D Expense
$27M
$25M
$24M
$25M
$26M
$27M
$25M
$13M
$14M
$12M
$11M
$13M
$13M
$13M
$12M
$13M
SG&A Expense
$58M
$53M
$56M
$57M
$57M
$66M
$139M
$46M
$39M
$41M
$28M
$30M
$30M
$29M
$29M
$28M
Operating Expenses
$392M
$352M
$375M
$367M
$353M
$347M
$388M
$190M
$175M
$170M
$173M
$177M
$168M
$164M
$184M
$180M
Operating Income
$57M
$34M
$45M
$42M
$38M
$8M
$-81M
$9M
$10M
$-726.0K
$29M
$23M
$18M
$11M
$29M
$26M
Other Non-op
$-32M
$-30M
$-38M
$-40M
$-45M
$-47M
$-24M
$-17M
$-7M
$-4M
$-13M
$-8M
$-4M
$-9M
$-5M
$-2M
Pretax Income
$25M
$3M
$7M
$2M
$-7M
$-39M
$-105M
$-8M
$3M
$-4M
$16M
$16M
$14M
$3M
$24M
$24M
Income Tax
$8M
$1M
$4M
$-798.0K
$-8M
$2M
$-4M
$782.0K
$689.0K
$-1M
$2M
$5M
$4M
$681.0K
$3M
$7M
Net Income
$17M
$2M
$3M
$3M
$308.0K
$-41M
$-100M
$-9M
$2M
$-3M
$15M
$11M
$10M
$2M
$20M
$17M
EPS (Basic)
$0.10
$0.01
$0.03
$0.01
$0.00
$-0.24
$-0.67
$-0.06
$0.01
$-0.02
$0.10
$0.08
$0.07
$0.01
$0.14
$0.11
EPS (Diluted)
$0.10
$0.01
$0.03
$0.01
$0.00
$-0.24
$-0.67
$-0.06
$0.01
$-0.02
$0.11
$0.07
$0.07
$0.01
$0.14
$0.11
Shares (Basic)
171,747,641
173,903,625
·
173,561,778
173,288,662
172,756,497
·
144,096,312
143,863,667
143,591,713
·
143,231,707
144,112,028
145,862,562
·
150,930,340
Shares (Diluted)
173,225,170
174,922,780
·
175,549,342
175,069,451
172,756,497
·
144,096,312
145,856,112
143,591,713
·
144,733,357
145,338,920
147,031,866
·
152,357,307
EBITDA
$85M
$61M
·
$70M
$65M
$35M
·
$25M
$26M
$15M
·
$40M
$34M
$28M
·
$43M
대차대조표27
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$238M
$226M
$240M
$217M
$184M
$172M
$169M
$307M
$270M
$245M
·
$165M
$399M
$400M
·
$390M
Short-term Investments
·
·
·
·
·
·
·
·
·
$600.0K
·
$2M
$2M
$2M
·
$0
Receivables
$309M
$288M
$297M
$291M
$283M
$266M
$267M
$143M
$131M
$129M
·
$157M
$140M
$128M
·
$151M
Prepaid Expense
$26M
$21M
$15M
$21M
$25M
$29M
$31M
$14M
$20M
$22M
·
$19M
$21M
$23M
·
$27M
Current Assets
$581M
$539M
$562M
$542M
$503M
$472M
$476M
$467M
$427M
$400M
·
$349M
$572M
$555M
·
$571M
PP&E (Net)
$227M
$237M
$251M
$261M
$276M
$292M
$308M
$55M
$63M
$71M
·
$90M
$93M
$103M
·
$126M
PP&E (Gross)
$702M
$685M
$668M
$655M
$670M
$659M
$651M
$371M
$363M
$355M
·
$341M
$326M
$320M
·
·
Accum. Depreciation
$475M
$448M
$418M
$394M
$394M
$367M
$344M
$315M
$300M
$284M
·
$251M
$233M
$216M
·
·
Goodwill
$2.14B
$2.14B
$2.14B
$2.14B
$2.14B
$2.13B
$2.12B
$822M
$819M
$820M
$821M
$821M
$794M
$793M
$793M
$792M
Intangibles
$785M
$821M
$857M
$890M
$925M
$955M
$988M
$302M
$315M
$329M
·
$357M
$367M
$382M
·
$413M
Other Non-current Assets
$14M
$15M
$16M
$17M
$19M
$20M
$21M
$8M
$8M
$9M
·
$9M
$10M
$11M
·
$18M
Total Assets
$3.75B
$3.75B
$3.83B
$3.86B
$3.87B
$3.87B
$3.92B
$1.66B
$1.64B
$1.63B
·
$1.63B
$1.84B
$1.85B
·
$1.92B
Accounts Payable
$124M
$107M
$110M
$128M
$112M
$116M
$121M
$71M
$55M
$48M
·
$56M
$52M
$47M
·
$52M
Accrued Liabilities
$41M
$42M
$49M
$48M
$56M
$45M
$45M
$23M
$21M
$24M
·
$17M
$16M
$17M
·
$18M
Current Liabilities
$230M
$203M
$230M
$240M
$253M
$241M
$251M
$121M
$99M
$93M
·
$95M
$90M
$85M
·
$102M
Capital Leases
$4M
$5M
$6M
$6M
$7M
$8M
$9M
$4M
$5M
$6M
·
$4M
$6M
$7M
·
$10M
Deferred Tax
$172M
$181M
$190M
$194M
$195M
$215M
$223M
$48M
$57M
$64M
·
$82M
$88M
$88M
·
$91M
Other Non-current Liabilities
$13M
$14M
$14M
$11M
$12M
$12M
$12M
$3M
$3M
$3M
·
$3M
$3M
$3M
·
$3M
Total Liabilities
$2.45B
$2.46B
$2.52B
$2.55B
$2.57B
$2.59B
$2.62B
$736M
$723M
$724M
·
$741M
$744M
$740M
·
$762M
Long-term Debt
·
·
$2.11B
$2.14B
$2.14B
$2.16B
$2.16B
·
·
·
·
·
·
·
·
·
Total Debt
$2.03B
$2.06B
·
$2.10B
$2.13B
$2.14B
·
$560M
$559M
$559M
·
$558M
$558M
$557M
·
$556M
Common Stock
$172.0K
$173.0K
$174.0K
$174.0K
$174.0K
$174.0K
$173.0K
$146.0K
$145.0K
$145.0K
·
$145.0K
$145.0K
$147.0K
·
$153.0K
Retained Earnings
$-214M
$-212M
$-195M
$-198M
$-201M
$-201M
$-160M
$-59M
$-51M
$-52M
·
$-61M
$-69M
$-51M
·
$11M
AOCI
$-33M
$-27M
$-20M
$-24M
$-17M
$-32M
$-37M
$-19M
$-24M
$-23M
·
$-23M
$-21M
$-21M
·
$-25M
Stockholders' Equity
$1.29B
$1.29B
$1.31B
$1.30B
$1.30B
$1.28B
$1.31B
$921M
$913M
$908M
·
$888M
$1.09B
$1.11B
·
$1.16B
Liabilities + Equity
$3.75B
$3.75B
$3.83B
$3.86B
$3.87B
$3.87B
$3.92B
$1.66B
$1.64B
$1.63B
·
$1.63B
$1.84B
$1.85B
·
$1.92B
Shares Outstanding
171,571,364
172,705,863
174,190,461
174,035,826
173,839,182
173,641,193
173,171,145
145,558,948
145,324,615
145,195,030
·
145,217,657
145,193,679
147,026,264
·
153,169,055
현금 흐름15
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$28M
$28M
$28M
$28M
$28M
$28M
$30M
$16M
$16M
$16M
$18M
$17M
$17M
$16M
$18M
$18M
Stock-based Comp
$5M
$4M
$5M
$6M
$6M
$8M
$12M
$10M
$5M
$5M
$5M
$5M
$4M
$2M
$2M
$2M
Amort. of Intangibles
$34M
$34M
$34M
$34M
$34M
$34M
$26M
$14M
$14M
$14M
$16M
$16M
$15M
$15M
$17M
$17M
Restructuring
$4M
$5M
$3M
$7M
$6M
$11M
$2M
$2M
$959.0K
$719.0K
·
·
·
·
·
·
Other Non-cash
·
$15M
·
·
·
$25M
·
·
·
$21M
·
·
·
$18M
·
·
Operating Cash Flow
$74M
$49M
$66M
$72M
$37M
$19M
$-86M
$43M
$32M
$38M
$57M
$34M
$33M
$39M
$70M
$46M
CapEx
$5M
$3M
$4M
$1M
$1M
$485.0K
$334.0K
$416.0K
$649.0K
$321.0K
$287.0K
$1M
$646.0K
$42.0K
$131.0K
$869.0K
Investing Cash Flow
$-19M
$-14M
$-17M
$-13M
$-13M
$-11M
$-1.63B
$-8M
$-7M
$-7M
$-5M
$-49M
$-7M
$-6M
$-8M
$-6M
Net Debt Issued
·
$-25M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Stock Repurchased
$19M
$20M
·
·
·
·
·
·
·
·
$3M
$4M
$27M
$26M
·
$2M
Net Stock Activity
$-19M
$-20M
·
·
·
·
·
·
·
·
·
$-4M
·
·
·
·
Financing Cash Flow
$-41M
$-44M
$-26M
$-24M
$-15M
$-6M
$1.58B
$942.0K
$-476.0K
$689.0K
$-3M
$-220M
$-27M
$-24M
$-58M
$-1M
Net Change in Cash
$12M
$-14M
$23M
$33M
$12M
$3M
$-138M
$38M
$24M
$32M
$49M
$-234M
$-1M
$8M
$1M
$38M
Taxes Paid
$21M
$6M
$3M
$4M
$21M
$3M
$4M
$2M
$15M
$3M
$11M
$7M
$12M
$2M
$6M
$5M
Free Cash Flow
·
$47M
·
·
·
$19M
·
·
·
$38M
·
·
·
$39M
·
·
수익성7
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
12.7%
8.7%
·
10.3%
9.7%
2.1%
·
4.6%
5.4%
-0.43%
·
11.6%
9.5%
6.4%
·
12.5%
Net Margin
3.8%
0.56%
·
0.63%
0.08%
-11.6%
·
-4.5%
1.0%
-1.7%
·
5.4%
5.3%
1.1%
·
8.3%
Pretax Margin
5.6%
0.86%
·
0.44%
-1.9%
-11.0%
·
-4.1%
1.4%
-2.5%
·
7.8%
7.4%
1.5%
·
11.6%
EBITDA Margin
18.8%
15.9%
·
17.2%
16.8%
9.9%
·
12.6%
13.9%
8.7%
·
20.0%
18.5%
15.8%
·
21.1%
ROA
0.44%
0.06%
·
0.09%
0.01%
-1.5%
·
-0.54%
0.11%
-0.17%
·
0.61%
0.52%
0.10%
·
0.91%
ROE
1.3%
0.17%
·
0.23%
0.03%
-3.8%
·
-0.98%
0.19%
-0.29%
·
1.1%
0.87%
0.17%
·
1.5%
ROIC
1.2%
0.66%
·
1.8%
-0.05%
0.24%
·
0.68%
0.49%
-0.03%
·
1.1%
0.76%
0.50%
·
1.1%
유동성 및 지급능력4
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
2.5
2.7
·
2.3
2.0
2.0
·
3.8
4.3
4.3
·
3.7
6.3
6.5
·
5.6
Quick Ratio
2.4
2.5
·
2.1
1.8
1.8
·
3.7
4.0
4.0
·
3.4
6.0
6.2
·
5.3
Debt / Equity
1.6
1.6
·
1.6
1.6
1.7
·
0.6
0.6
0.6
·
0.6
0.5
0.5
·
0.5
LT Debt / Equity
1.6
1.6
·
1.6
1.6
1.7
·
0.6
0.6
0.6
·
0.6
0.5
0.5
·
0.5
효율성2
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
Receivables Turnover
1.5
1.4
·
1.9
1.9
1.8
·
1.3
1.4
1.3
·
1.3
1.3
1.3
·
1.4
주당6
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$7.54
$7.49
·
$7.48
$7.47
$7.36
·
$6.33
$6.28
$6.25
·
$6.12
$7.54
$7.53
·
$7.57
Revenue / Share
$2.59
$2.20
·
$2.33
$2.23
$2.05
·
$1.38
$1.27
$1.18
·
$1.38
$1.28
$1.19
·
$1.35
Cash Flow / Share
·
$0.28
·
·
·
$0.11
·
·
·
$0.27
·
·
·
$0.26
·
·
Cash / Share
$1.39
$1.31
·
$1.25
$1.06
$0.99
·
$2.11
$1.85
$1.69
·
$1.14
$2.75
$2.72
·
$2.55
Dividend Paid / Share
·
·
·
·
·
·
·
·
·
·
·
$1.50
·
·
·
·
EPS (TTM)
$0.15
$0.05
·
$-0.90
$-0.97
$-0.96
·
$0.04
$0.17
$0.23
·
$0.29
$0.33
$0.35
·
$0.41
가치 평가 (TTM)10
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$1.66B
$1.61B
·
$1.46B
$1.25B
$1.05B
·
$756M
$757M
$758M
·
$774M
$779M
$796M
·
$810M
Net Income TTM
$25M
$9M
·
$-139M
$-150M
$-149M
·
$5M
$25M
$32M
·
$43M
$49M
$54M
·
$60M
Market Cap
$3.10B
$2.03B
·
$2.68B
$2.89B
$2.45B
·
$2.89B
$2.34B
$2.36B
·
$2.00B
$2.24B
$2.05B
·
$1.97B
Enterprise Value
$4.89B
$3.86B
·
$4.56B
$4.83B
$4.41B
·
$3.14B
$2.63B
$2.67B
·
$2.39B
$2.39B
$2.21B
·
$2.13B
P/E
120.3
235.2
·
-17.1
-17.1
-14.7
·
496.2
94.5
70.5
·
47.6
46.7
39.9
·
31.3
P/S
1.9
1.3
·
1.8
2.3
2.3
·
3.8
3.1
3.1
·
2.6
2.9
2.6
·
2.4
P/B
2.4
1.6
·
2.1
2.2
1.9
·
3.1
2.6
2.6
·
2.3
2.0
1.9
·
1.7
P / Cash Flow
·
41.1
·
·
·
125.7
·
·
·
61.4
·
·
·
53.2
·
·
EV / Revenue
2.9
2.4
·
3.1
3.9
4.2
·
4.2
3.5
3.5
·
3.1
3.1
2.8
·
2.6
Earnings Yield
0.83%
0.43%
·
-5.9%
-5.8%
-6.8%
·
0.20%
1.1%
1.4%
·
2.1%
2.1%
2.5%
·
3.2%
최신 기간은 왼쪽에 · null 값은 ·로 표시
재무제표
손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
16
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
매출
$1.57B
$860M
$764M
$810M
$712M
영업이익률 %
8.4%
-7.2%
10.7%
11.6%
9.0%
순이익
$-35M
$-110M
$37M
$65M
$16M
희석 EPS
$-0.20
$-0.74
$0.26
$0.43
$0.11
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
부채 / 자기자본 비율
1.6
1.6
0.6
0.5
0.5
유동비율
2.4
1.9
4.4
5.6
4.3
당좌 비율
2.3
1.7
4.2
5.3
4.1
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
잉여현금흐름
$188M
$26M
$161M
$207M
$141M
기관 투자자 (13F)
187개의 제출자
· $3.3B 전체
· 기준일 2026년 9월 30일
17
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
보유자187
보유 가치$3.3B
신규 포지션39
청산 포지션23
기관 활동 — Q2 2026 대 이전 분기
신규 포지션
청산 포지션
증가함
감소
순주식 변동
39 (-9 이전 분기 대비)
23 (0 이전 분기 대비)
68 (+10 이전 분기 대비)
41 (+2 이전 분기 대비)
+9.0M
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.
FADV Holdings LLC (2), The First American Corporation (2), First American Real Estate Information Services, Inc. (2), First American Real Estate Solutions LLC (2)
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.