MAN ManpowerGroup Common Stock

NYSE · Professional Services · SEC EDGAR에서 보기 ↗

$38.79

가격 · 7월 2, 2026

기준 재무 정보 5월 8, 2026

MAN 주식 스냅샷 가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위

가격

$38.79

시가총액

—

P/E (TTM)

-102.5

EPS (TTM)

$-0.29

매출 (TTM)

$17.96B

배당 수익률

—

ROE

-0.64%

부채/자본

0.8

52주 범위

$25 – $47

MAN 주가 차트 기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의

10년 성과 매출, 순이익, 마진 및 EPS 추세

매출 및 순이익 $17.96B

2016-12-31 → 2025-12-31

EPS $-0.29

2016-12-31 → 2025-12-31

잉여현금흐름 $-161M

2016-12-31 → 2025-12-31

마진 -0.07%

2018-12-31 → 2025-12-31

가치 평가 P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?

지표

5년 추세

MAN

동종업계 중앙값

P/E (TTM)

-102.5

20.1

수익성 총, 영업 및 순이익률; ROE, ROA, ROIC

지표

5년 추세

MAN

동종업계 중앙값

Gross Margin (매출 총이익률)

16.7%

45.5%

Operating Margin (영업이익률)

0.84%

—

Net Profit Margin (순이익률)

-0.07%

3.1%

ROA

-0.15%

4.7%

ROE

-0.64%

13.9%

ROIC

-0.57%

—

재무 건전성 부채, 유동성, 지급능력 — 대차대조표 건전성

지표

5년 추세

MAN

동종업계 중앙값

Debt / Equity (부채 / 자기자본 비율)

0.8

75.7

Current Ratio (유동비율)

1.1

Quick Ratio (당좌 비율)

1.1

—

성장 매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR

지표

5년 추세

MAN

동종업계 중앙값

Revenue YoY (매출 YoY)

0.58%

—

Revenue CAGR 3Y (매출 CAGR 3년)

-3.2%

—

Revenue CAGR 5Y (매출 CAGR 5년)

-0.05%

—

EPS YoY

71.0%

—

Net Income YoY (순이익 YoY)

63.4%

—

주당 지표 EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금

지표

5년 추세

MAN

동종업계 중앙값

EPS (Diluted) (EPS (희석))

$-0.29

—

자본 효율성 자산 회전율, 재고 회전율, 매출채권 회전율

지표

5년 추세

MAN

동종업계 중앙값

Payout Ratio (지급 비율)

-501.5%

—

배당금 배당 수익률, 지급 비율, 배당 이력, 5년 CAGR

배당 수익률

—

지급 비율

-501.5%

5년 배당 CAGR

—

배당락일	금액
2026년 6월 1일	$0.7200
2025년 12월 1일	$0.7200
2025년 6월 2일	$0.7200
2024년 12월 2일	$1.5400
2024년 6월 3일	$1.5400
2023년 11월 30일	$1.4700
2023년 5월 31일	$1.4700
2022년 11월 30일	$1.3600
2022년 5월 31일	$1.3600
2021년 11월 30일	$1.2600
2021년 5월 28일	$1.2600
2020년 11월 30일	$1.1700
2020년 5월 29일	$1.0900
2019년 11월 29일	$1.0900
2019년 5월 31일	$1.0900
2018년 11월 30일	$1.0100
2018년 5월 31일	$1.0100
2017년 11월 30일	$0.9300
2017년 5월 30일	$0.9300
2016년 11월 29일	$0.8600

MAN 분석가 합의 강세 및 약세 애널리스트 의견, 12개월 목표 주가, 상승 여력

매수 15 명의 애널리스트

적극 매수 3 20.0%
매수 3 20.0%
보유 9 60.0%
매도 0 0.0%
적극 매도 0 0.0%

12개월 목표 주가

9 명의 애널리스트 · 2026-07-01

중앙값 $34.00

평균 $35.94

지금 $38.79

저가 $30.00

고가 $45.00

중앙값 목표 $34.00 -12.3%

평균 목표 $35.94 -7.3%

실적 기록 EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일

평균 서프라이즈

0.03%

다음 실적

7월 16, 2026

기간	EPS Actual	EPS 예상	서프라이즈
2026년 3월 31일	$0.51	$0.49	0.02%
2025년 12월 31일	$0.92	$0.83	0.09%
2025년 9월 30일	$0.83	$0.82	0.01%
2025년 6월 30일	$0.78	$0.69	0.09%
2025년 3월 31일	$0.44	$0.50	-0.06%

동료 비교 주요 지표 대 섹터 동종 기업

티커	시가총액	P/E	매출 YoY	순이익률	ROE	매출 총이익률
MAN	—	-102.5	0.58%	-0.07%	-0.64%	16.7%
RHI	$2.75B	20.4	-7.2%	2.5%	10.3%	37.2%
FA	$2.53B	-72.7	83.0%	-2.2%	-2.7%	—
TNET	$2.80B	18.5	-0.85%	3.1%	192.6%	—
NSP	$1.46B	-203.8	3.5%	-0.10%	-8.9%	13.2%
UPWK	$2.59B	23.6	2.4%	14.6%	18.6%	77.8%
BBSI	$912M	17.4	8.4%	4.4%	23.3%	21.0%
KFRC	—	15.8	-5.4%	2.6%	26.9%	27.2%
KELYA	—	-1.2	-1.9%	-6.0%	-23.0%	20.1%
ADP	$124.99B	30.9	7.1%	19.8%	72.4%	—

전체 기본 지표 연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름

손익계산서 16

MAN의 연간 손익계산서 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016
Revenue	$17.96B	$17.85B	$18.91B	$19.83B	$20.72B	$18.00B	$20.86B	$21.99B	$21.03B	$19.65B
Cost of Revenue	$14.96B	$14.77B	$15.56B	$16.26B	$17.32B	$15.18B	$17.49B	$18.41B	$17.55B	$16.32B
Gross Profit	$3.00B	$3.09B	$3.36B	$3.57B	$3.41B	$2.82B	$3.38B	$3.58B	$3.48B	$3.33B
SG&A Expense	$2.85B	$2.78B	$3.10B	$2.99B	$2.82B	$2.64B	$2.73B	$2.78B	$2.70B	$2.59B
Operating Expenses	·	·	·	·	·	·	·	$110M	$108M	$93M
Operating Income	$150M	$306M	$256M	$582M	$585M	$188M	$645M	$797M	$789M	$746M
Interest Expense	$-95M	$-90M	$-80M	$-47M	$39M	$43M	$44M	$47M	$49M	$50M
Other Non-op	$17M	$14M	$17M	$16M	$15M	$5M	$86M	$400.0K	$-6M	$4M
Pretax Income	$93M	$257M	$206M	$557M	$568M	$148M	$686M	$755M	$737M	$701M
Income Tax	$107M	$112M	$117M	$183M	$186M	$124M	$220M	$198M	$192M	$258M
Net Income	$-13M	$145M	$89M	$374M	$382M	$24M	$466M	$557M	$545M	$444M
EPS (Basic)	$-0.29	$3.04	$1.78	$7.17	$7.01	$0.41	$7.78	$8.62	$8.13	$6.33
EPS (Diluted)	$-0.29	$3.01	$1.76	$7.08	$6.91	$0.41	$7.72	$8.56	$8.04	$6.27
Shares (Basic)	46,600,000	47,800,000	49,800,000	52,200,000	54,500,000	58,000,000	59,900,000	64,600,000	67,100,000	70,100,000
Shares (Diluted)	46,600,000	48,300,000	50,400,000	52,800,000	55,400,000	58,300,000	60,300,000	65,100,000	67,900,000	70,800,000
EBITDA	$236M	$393M	$344M	$666M	$659M	$264M	$722M	$882M	$873M	$836M

대차대조표 26

MAN의 연간 대차대조표 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016
Cash & Equivalents	$871M	$509M	$581M	$639M	$848M	$1.57B	$1.03B	$592M	$689M	$598M
Receivables	$4.77B	$4.30B	$4.83B	$5.14B	$5.45B	$4.91B	$5.27B	$5.28B	$5.37B	$4.41B
Prepaid Expense	$149M	$164M	$161M	$158M	$127M	$187M	$186M	$129M	$112M	·
Current Assets	$5.79B	$4.97B	$5.57B	$5.93B	$6.42B	$6.67B	$6.48B	$6.00B	$6.17B	$5.13B
PP&E (Net)	$123M	$118M	$130M	$112M	$117M	$135M	$143M	$153M	$158M	$147M
PP&E (Gross)	$527M	$488M	$526M	$585M	$595M	$615M	$606M	$614M	$633M	$567M
Accum. Depreciation	$404M	$370M	$397M	$473M	$478M	$480M	$462M	$461M	$476M	$420M
Goodwill	$1.54B	$1.56B	$1.59B	$1.63B	$1.72B	$1.23B	$1.26B	$1.30B	$1.34B	$1.24B
Intangibles	$430M	$486M	$520M	$550M	$584M	$249M	$269M	$246M	$284M	$294M
Other Non-current Assets	$3.25B	$3.11B	$3.13B	$3.08B	$3.29B	$2.53B	$2.60B	$2.37B	$928M	$760M
Total Assets	$9.16B	$8.20B	$8.83B	$9.13B	$9.83B	$9.33B	$9.22B	$8.52B	$8.88B	$7.57B
Accrued Liabilities	$458M	$475M	$693M	$573M	$585M	$602M	$545M	$411M	$491M	$399M
Short-term Debt	$35M	$21M	$9M	$22M	$17M	$20M	$61M	$50M	$49M	$40M
Current Liabilities	$5.23B	$4.44B	$4.80B	$4.91B	$5.78B	$4.68B	$4.44B	$4.18B	$4.81B	$3.66B
Capital Leases	$304M	$279M	$323M	$267M	$276M	$305M	$337M	·	·	·
Deferred Tax	·	·	·	·	·	·	$19M	$32M	$32M	$222M
Other Non-current Liabilities	$510M	$429M	$483M	$534M	$675M	$781M	$672M	$620M	$738M	$683M
Long-term Debt	$1.64B	$932M	$994M	$965M	$1.10B	$1.10B	$1.01B	$1.03B	$898M	$786M
Total Debt	$1.68B	$953M	$1.00B	$986M	$1.12B	$1.12B	$1.07B	$1.08B	$527M	$825M
Common Stock	$1M	$1M	$1M	$1M	$1M	$1M	$1M	$1M	$1M	$1M
Paid-in Capital	·	·	·	·	·	·	·	$3.34B	$3.30B	$3.23B
Retained Earnings	$3.73B	$3.81B	$3.81B	$3.87B	$3.63B	$3.39B	$3.49B	$3.16B	$2.71B	$2.29B
Treasury Stock	$4.83B	$4.79B	$4.64B	$4.45B	$4.17B	$3.95B	$3.68B	$3.47B	$2.95B	$2.73B
AOCI	$-412M	$-443M	$-466M	$-459M	$-389M	$-397M	$-441M	$-400M	$-288M	$-426M
Stockholders' Equity	$2.06B	$2.13B	$2.22B	$2.45B	$2.52B	$2.44B	$2.74B	$2.62B	$2.77B	$2.36B
Liabilities + Equity	$9.16B	$8.20B	$8.83B	$9.13B	$9.83B	$9.33B	$9.22B	$8.52B	$8.88B	$7.57B

현금 흐름 19

MAN의 연간 현금 흐름 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016
D&A	$86M	$87M	$89M	$85M	$73M	$76M	$77M	$86M	$84M	$85M
Stock-based Comp	$26M	$27M	$29M	$38M	$37M	$24M	$26M	$28M	$29M	$27M
Deferred Tax	$-36M	$-32M	$-21M	$5M	$-1M	$-10M	$-43M	$-12M	$-197M	$74M
Amort. of Intangibles	$31M	$33M	$35M	$37M	$24M	$27M	$30M	$35M	$35M	$36M
Restructuring	·	·	$149M	$4M	$15M	$111M	$42M	$39M	$34M	·
Other Non-cash	$-167M	$83M	$163M	$-78M	$154M	$822M	$288M	$-175M	$-61M	$-30M
Operating Cash Flow	$-104M	$309M	$348M	$423M	$645M	$936M	$814M	$483M	$401M	$600M
CapEx	$57M	$51M	$78M	$76M	$64M	$51M	$53M	$65M	$55M	$57M
Investing Cash Flow	$-59M	$-68M	$-74M	$-85M	$-987M	$-42M	$-16M	$-55M	$-74M	·
Debt Issued	$587M	$4M	$1M	$421M	$500.0K	$3M	$10M	$583M	$100.0K	$0
Net Debt Issued	$586M	$2M	$-3M	$9M	$-2M	$2M	$8M	$175M	$-300.0K	$-6M
Stock Repurchased	$38M	$140M	$180M	$270M	$210M	$265M	$203M	$501M	$204M	$482M
Net Stock Activity	$-38M	$-140M	$-180M	$-270M	$-210M	$-265M	$-203M	$-501M	$-204M	$-482M
Dividends Paid	$67M	$146M	$144M	$140M	$137M	$129M	$129M	$127M	$124M	$118M
Financing Cash Flow	$486M	$-282M	$-350M	$-482M	$-284M	$-435M	$-337M	$-485M	$-319M	·
Net Change in Cash	$362M	$-72M	$-58M	$-209M	$-719M	$541M	$434M	$-97M	$90M	$-132M
Taxes Paid	$148M	$188M	$182M	$202M	$140M	$150M	$179M	$185M	$127M	$164M
Free Cash Flow	$-161M	$258M	$270M	$348M	$581M	$886M	$762M	$418M	$346M	$543M
Levered FCF	$-175M	$309M	$236M	$316M	$554M	$879M	$731M	$384M	$318M	$519M

수익성 8

MAN의 연간 수익성 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016
Gross Margin	16.7%	17.3%	17.8%	18.0%	16.4%	15.7%	16.2%	16.3%	·	·
Operating Margin	0.84%	1.7%	1.4%	2.9%	2.8%	1.0%	3.1%	3.6%	·	·
Net Margin	-0.07%	0.81%	0.47%	1.9%	1.8%	0.13%	2.2%	2.5%	·	·
Pretax Margin	0.52%	1.4%	1.1%	2.8%	2.7%	0.82%	3.3%	3.4%	·	·
EBITDA Margin	1.3%	2.2%	1.8%	3.4%	3.2%	1.5%	3.5%	4.0%	·	·
ROA	-0.15%	1.7%	0.99%	3.9%	4.0%	0.26%	5.2%	6.4%	6.6%	5.9%
ROE	-0.64%	6.7%	3.8%	15.0%	15.4%	0.92%	17.3%	20.6%	21.2%	17.8%
ROIC	-0.57%	5.6%	3.4%	11.4%	10.8%	0.85%	11.5%	15.9%	17.7%	14.9%

유동성 및 지급능력 5

MAN의 연간 유동성 및 지급능력 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016
Current Ratio	1.1	1.1	1.2	1.2	1.1	1.4	1.5	1.4	1.3	1.4
Quick Ratio	1.1	1.1	1.1	1.2	1.1	1.4	1.4	1.4	1.3	1.4
Debt / Equity	0.8	0.4	0.5	0.4	0.4	0.5	0.4	0.4	0.2	0.3
LT Debt / Equity	0.5	0.4	0.4	0.4	0.2	0.5	0.4	0.4	0.2	0.3
Interest Coverage	-1.6	-3.4	3.2	12.4	15.1	4.3	14.5	17.0	20.6	19.8

효율성 2

MAN의 연간 효율성 데이터
지표	추세	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016
Asset Turnover		2.1	2.1	2.1	2.1	2.2	1.9	2.4	2.5	·	·
Receivables Turnover		4.0	3.9	3.8	3.7	4.0	3.5	4.0	4.1	·	·

주당 5

MAN의 연간 주당 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016
Revenue / Share	$385.35	$369.65	$375.29	$375.52	$374.09	$308.76	$346.00	$337.81	·	·
Cash Flow / Share	$-2.23	$6.40	$6.91	$8.02	$11.64	$16.06	$13.51	$7.42	$5.90	$8.47
Dividend / Share	$1	$3	$3	$3	$3	$2	$2	$2	$2	$2
Dividend Paid / Share	$1	$3	$3	$3	$3	$2	$2	$2	$2	$2
EPS (TTM)	$-0.29	$3.01	$1.76	$7.08	$6.91	$0.41	$7.72	$8.56	$8.04	$6.27

성장률 8

MAN의 연간 성장률 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016
Revenue YoY	0.58%	-5.6%	-4.6%	-4.3%	15.1%	·	·	·	·	·
Revenue CAGR 3Y	-3.2%	-4.9%	1.7%	·	·	·	·	·	·	·
Revenue CAGR 5Y	-0.05%	·	·	·	·	·	·	·	·	·
EPS YoY	·	71.0%	-75.1%	2.5%	1585.4%	·	·	·	·	·
EPS CAGR 3Y	·	-24.2%	62.5%	·	·	·	·	·	·	·
Net Income YoY	·	63.4%	-76.2%	-2.2%	1506.7%	·	·	·	·	·
Net Income CAGR 3Y	·	-27.6%	55.1%	·	·	·	·	·	·	·
Dividend CAGR 5Y	-12.4%	·	·	·	·	·	·	·	·	·

가치 평가 (TTM) 6

MAN의 연간 가치 평가 (TTM) 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016
Revenue TTM	$17.96B	$17.85B	$18.91B	$19.83B	$20.72B	$18.00B	$20.86B	$21.99B	$21.03B	$19.65B
Net Income TTM	$-13M	$145M	$89M	$374M	$382M	$24M	$466M	$557M	$545M	$444M
P/E	-102.5	19.2	45.2	11.8	14.1	220.0	12.6	7.6	15.7	14.2
Earnings Yield	-0.98%	5.2%	2.2%	8.5%	7.1%	0.45%	8.0%	13.2%	6.4%	7.1%
Payout Ratio	-501.5%	100.5%	162.5%	37.4%	35.7%	542.4%	27.8%	22.9%	22.7%	26.7%
Annual Payout	$67M	$146M	$144M	$140M	$137M	$129M	$129M	$127M	$124M	$118M

손익계산서 15

MAN의 분기별 손익계산서 데이터
지표	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Revenue	$4.51B	$4.71B	$4.63B	$4.52B	$4.09B	$4.40B	$4.53B	$4.52B	$4.40B	$4.63B	$4.68B	$4.86B	$4.75B	$4.81B	$4.80B	$5.07B
Cost of Revenue	$3.79B	$3.95B	$3.87B	$3.76B	$3.39B	$3.64B	$3.75B	$3.73B	$3.64B	$3.82B	$3.85B	$3.99B	$3.89B	$3.93B	$3.92B	$4.15B
Gross Profit	$723M	$767M	$769M	$764M	$698M	$755M	$782M	$786M	$764M	$811M	$822M	$862M	$863M	$876M	$878M	$921M
SG&A Expense	$52M	$686M	$702M	$789M	$41M	$687M	$711M	$685M	$698M	$850M	$752M	$755M	$745M	$775M	$717M	$740M
Operating Income	$28M	$81M	$67M	$-25M	$28M	$68M	$71M	$101M	$66M	$-40M	$70M	$108M	$118M	$101M	$162M	$181M
Interest Expense	$26M	$-168M	$24M	$26M	$22M	$-157M	$25M	$22M	$20M	$-139M	$21M	$20M	$19M	$-79M	$11M	$11M
Other Non-op	$7M	$4M	$6M	$3M	$5M	$-5M	$6M	$6M	$6M	$2M	$4M	$5M	$6M	$-200.0K	$5M	$4M
Pretax Income	$15M	$66M	$53M	$-42M	$17M	$48M	$59M	$92M	$58M	$-55M	$55M	$96M	$110M	$90M	$157M	$174M
Income Tax	$13M	$35M	$35M	$25M	$11M	$25M	$36M	$32M	$18M	$95M	$24M	$31M	$-33M	$42M	$46M	$52M
Net Income	$2M	$30M	$18M	$-67M	$6M	$22M	$23M	$60M	$40M	$-84M	$30M	$65M	$78M	$49M	$111M	$122M
EPS (Basic)	$0.05	$0.64	$0.39	$-1.44	$0.12	$0.49	$0.48	$1.25	$0.82	$-1.66	$0.61	$1.30	$1.53	$0.99	$2.15	$2.32
EPS (Diluted)	$0.05	$0.65	$0.38	$-1.44	$0.12	$0.49	$0.47	$1.24	$0.81	$-1.64	$0.60	$1.29	$1.51	$0.98	$2.13	$2.29
Shares (Basic)	46,700,000	-93,200,000	46,500,000	46,500,000	46,800,000	-96,000,000	47,600,000	47,900,000	48,300,000	-100,800,000	49,500,000	50,200,000	50,900,000	-105,800,000	51,700,000	52,700,000
Shares (Diluted)	47,100,000	-94,100,000	46,900,000	46,500,000	47,300,000	-97,100,000	48,100,000	48,400,000	48,900,000	-102,000,000	50,100,000	50,700,000	51,600,000	-107,300,000	52,300,000	53,400,000
EBITDA	$48M	·	$67M	$-25M	$49M	·	$71M	$101M	$88M	·	$70M	$108M	$139M	·	$162M	$181M

대차대조표 23

MAN의 분기별 대차대조표 데이터
지표	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Cash & Equivalents	$225M	$871M	$275M	$290M	$395M	$509M	$411M	$469M	$605M	·	$571M	$408M	$707M	·	$528M	$886M
Receivables	$4.63B	$4.77B	$4.63B	$4.64B	$4.17B	$4.30B	$4.59B	$4.60B	$4.46B	·	$4.60B	$5.00B	$4.77B	·	$4.72B	$5.34B
Prepaid Expense	$210M	$149M	$194M	$212M	$186M	$164M	$179M	$169M	$186M	·	$165M	$188M	$178M	·	$174M	$172M
Current Assets	$5.06B	$5.79B	$5.10B	$5.14B	$4.75B	$4.97B	$5.18B	$5.23B	$5.25B	·	$5.34B	$5.59B	$5.66B	·	$5.42B	$6.40B
PP&E (Net)	$118M	$123M	$125M	$129M	$122M	$118M	$127M	$122M	$124M	·	$120M	$116M	$110M	·	$104M	$110M
PP&E (Gross)	$523M	$527M	$543M	$546M	$512M	$488M	$540M	$514M	$518M	·	$511M	$517M	$595M	·	$537M	$568M
Accum. Depreciation	$405M	$404M	$418M	$417M	$389M	$370M	$413M	$392M	$394M	·	$391M	$400M	$485M	·	$433M	$458M
Goodwill	$1.54B	$1.54B	$1.54B	$1.55B	$1.58B	$1.56B	$1.59B	$1.57B	$1.57B	$1.59B	$1.62B	$1.64B	$1.63B	$1.63B	$1.64B	$1.67B
Intangibles	$423M	$430M	$437M	$445M	$479M	$486M	$498M	$500M	$508M	·	$524M	$534M	$541M	·	$554M	$561M
Other Non-current Assets	$3.21B	$3.25B	$3.22B	$3.23B	$3.17B	$3.11B	$3.17B	$3.10B	$3.11B	·	$3.13B	$3.16B	$3.12B	·	$3.03B	$3.11B
Total Assets	$8.39B	$9.16B	$8.45B	$8.51B	$8.04B	$8.20B	$8.48B	$8.45B	$8.49B	$8.83B	$8.59B	$8.87B	$8.89B	$9.13B	$8.56B	$9.62B
Accrued Liabilities	$485M	$458M	$428M	$500M	$472M	$475M	$627M	$572M	$604M	·	$564M	$545M	$577M	·	$536M	$541M
Short-term Debt	·	$35M	·	·	·	$21M	·	·	·	·	·	·	·	·	·	·
Current Liabilities	$4.50B	$5.23B	$5.12B	$5.27B	$4.24B	$4.44B	$4.53B	$4.58B	$4.50B	·	$4.43B	$4.62B	$4.58B	·	$4.45B	$5.40B
Capital Leases	$288M	$304M	$314M	$328M	$295M	$279M	$299M	$295M	$316M	·	$306M	$309M	$283M	·	$217M	$222M
Other Non-current Liabilities	$501M	$510M	$529M	$445M	$427M	$429M	$477M	$473M	$512M	·	$493M	$516M	$546M	·	$590M	$608M
Long-term Debt	·	$1.64B	·	·	·	$932M	·	·	·	·	·	·	·	·	·	·
Common Stock	$1M	$1M	$1M	$1M	$1M	$1M	$1M	$1M	$1M	·	$1M	$1M	$1M	·	$1M	$1M
Retained Earnings	$3.73B	$3.73B	$3.74B	$3.72B	$3.82B	$3.81B	$3.86B	$3.84B	$3.85B	·	$3.97B	$3.94B	$3.95B	·	$3.89B	$3.78B
Treasury Stock	$4.84B	$4.83B	$4.83B	$4.83B	$4.82B	$4.79B	$4.76B	$4.73B	$4.70B	·	$4.59B	$4.54B	$4.49B	·	$4.42B	$4.34B
AOCI	$-412M	$-412M	$-457M	$-451M	$-447M	$-443M	$-470M	$-500M	$-496M	·	$-483M	$-460M	$-452M	·	$-533M	$-472M
Stockholders' Equity	$2.06B	$2.06B	$2.01B	$1.99B	$2.10B	$2.13B	$2.18B	$2.14B	$2.18B	·	$2.40B	$2.44B	$2.50B	·	$2.41B	$2.44B
Liabilities + Equity	$8.39B	$9.16B	$8.45B	$8.51B	$8.04B	$8.20B	$8.48B	$8.45B	$8.49B	·	$8.59B	$8.87B	$8.89B	·	$8.56B	$9.62B

현금 흐름 18

MAN의 분기별 현금 흐름 데이터
지표	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
D&A	$20M	$20M	$22M	$22M	$21M	$22M	$22M	$21M	$22M	$24M	$22M	$22M	$21M	$21M	$21M	$21M
Stock-based Comp	$6M	$6M	$5M	$8M	$8M	$5M	$7M	$8M	$8M	$9M	$8M	$7M	$5M	$8M	$8M	$11M
Amort. of Intangibles	$7M	$7M	$8M	$8M	$8M	$8M	$8M	$8M	$8M	$8M	$9M	$9M	$9M	$9M	$9M	$9M
Restructuring	$16M	·	$21M	$14M	$16M	·	$38M	$0	$0	·	$38M	$14M	$7M	·	·	·
Other Non-cash	$-155M	·	·	·	$-188M	·	·	·	$47M	·	·	·	$21M	·	·	·
Operating Cash Flow	$-126M	$179M	$60M	$-190M	$-153M	$248M	$84M	$-138M	$116M	$114M	$266M	$-156M	$125M	$134M	$268M	$-49M
CapEx	$9M	$11M	$15M	$18M	$14M	$11M	$16M	$12M	$12M	$23M	$20M	$21M	$13M	$20M	$14M	$22M
Investing Cash Flow	$-9M	$-10M	$-15M	$-19M	$-15M	$-26M	$-20M	$-12M	$-10M	$-22M	$-18M	$-21M	$-13M	$-20M	$-25M	$-22M
Debt Issued	$100.0K	$587M	$100.0K	$100.0K	$0	$3M	$100.0K	$500.0K	$0	$300.0K	$300.0K	$200.0K	$200.0K	$200.0K	$5M	$415M
Net Debt Issued	$-582M	·	·	·	$-100.0K	·	·	·	$-200.0K	·	·	·	$0	·	·	·
Stock Repurchased	$300.0K	$0	$0	$13M	$25M	$34M	$29M	$27M	$50M	$50M	$50M	$50M	$30M	$25M	$85M	$100M
Net Stock Activity	$-300.0K	·	·	·	$-25M	·	·	·	$-50M	·	·	·	$-30M	·	·	·
Dividends Paid	·	$33M	$0	·	·	$72M	$0	·	·	$71M	$0	·	·	$69M	$0	·
Financing Cash Flow	$-511M	$426M	$-64M	$78M	$46M	$-104M	$-140M	$19M	$-58M	$-124M	$-58M	$-118M	$-49M	$-87M	$-539M	$240M
Net Change in Cash	$-646M	$596M	$-15M	$-105M	$-114M	$98M	$-58M	$-136M	$24M	$10M	$164M	$-299M	$68M	$112M	$-359M	$109M
Taxes Paid	$24M	$24M	$32M	$66M	$26M	$47M	$51M	$54M	$36M	$40M	$50M	$63M	$29M	$51M	$61M	$76M
Free Cash Flow	$-135M	·	·	·	$-167M	·	·	·	$104M	·	·	·	$111M	·	·	·
Levered FCF	$-139M	·	·	·	$-174M	·	·	·	$77M	·	·	·	$98M	·	·	·

수익성 8

MAN의 분기별 수익성 데이터
지표	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Gross Margin	16.0%	·	16.6%	16.9%	17.1%	·	17.3%	17.4%	17.3%	·	17.6%	17.8%	18.2%	·	18.3%	18.1%
Operating Margin	0.63%	·	1.4%	-0.56%	0.69%	·	1.6%	2.2%	1.5%	·	1.5%	2.2%	2.5%	·	3.4%	3.6%
Net Margin	0.06%	·	0.39%	-1.5%	0.14%	·	0.50%	1.3%	0.90%	·	0.65%	1.3%	1.6%	·	2.3%	2.4%
Pretax Margin	0.34%	·	1.1%	-0.92%	0.41%	·	1.3%	2.0%	1.3%	·	1.2%	2.0%	2.3%	·	3.3%	3.4%
EBITDA Margin	1.1%	·	1.4%	-0.56%	1.2%	·	1.6%	2.2%	2.0%	·	1.5%	2.2%	2.9%	·	3.4%	3.6%
ROA	0.03%	·	0.21%	-0.79%	0.07%	·	0.27%	0.69%	0.46%	·	0.35%	0.71%	0.84%	·	1.2%	1.3%
ROE	0.12%	·	0.86%	-3.2%	0.26%	·	1.0%	2.6%	1.7%	·	1.3%	2.7%	3.1%	·	4.6%	5.1%
ROIC	0.22%	·	1.1%	-2.0%	0.45%	·	1.2%	3.1%	4.0%	·	1.6%	3.0%	3.3%	·	4.8%	5.2%

유동성 및 지급능력 3

MAN의 분기별 유동성 및 지급능력 데이터
지표	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Current Ratio	1.1	·	1.0	1.0	1.1	·	1.1	1.1	1.2	·	1.2	1.2	1.2	·	1.2	1.2
Quick Ratio	1.1	·	1.0	0.9	1.1	·	1.1	1.1	1.1	·	1.2	1.2	1.2	·	1.2	1.2
Interest Coverage	1.1	·	2.8	-1.0	1.3	·	2.9	4.6	3.2	·	3.3	5.4	6.3	·	15.1	17.0

효율성 2

MAN의 분기별 효율성 데이터
지표	추세	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Asset Turnover		0.5	·	0.5	0.5	0.5	·	0.5	0.5	0.5	·	0.5	0.5	0.5	·	0.5	0.5
Receivables Turnover		1.0	·	1.0	1.0	0.9	·	1.0	0.9	1.0	·	1.0	0.9	0.9	·	1.0	1.0

주당 4

MAN의 분기별 주당 데이터
지표	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Revenue / Share	$95.76	·	$98.81	$97.19	$86.48	·	$94.18	$93.40	$90.05	·	$93.33	$95.78	$92.10	·	$91.80	$95.02
Cash Flow / Share	$-2.68	·	·	·	$-3.24	·	·	·	$2.37	·	·	·	$2.41	·	·	·
Dividend / Share	$1	·	·	·	·	·	·	·	·	·	·	·	·	·	·	·
EPS (TTM)	$-0.89	·	$-0.47	$0.39	$2.64	·	$3.12	$3.94	$4.21	·	$5.53	$7.22	$7.61	·	$7.87	$7.76

가치 평가 (TTM) 4

MAN의 분기별 가치 평가 (TTM) 데이터
지표	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Revenue TTM	$17.75B	·	$17.77B	$17.66B	$17.54B	·	$18.13B	$18.46B	$18.69B	·	$19.08B	$19.48B	$19.77B	·	$20.16B	$20.64B
Net Income TTM	$-41M	·	$-21M	$21M	$128M	·	$153M	$195M	$213M	·	$285M	$376M	$403M	·	$423M	$423M
P/E	-33.1	·	-80.6	103.6	21.9	·	23.6	17.7	18.4	·	13.3	11.0	10.8	·	8.2	9.8
Earnings Yield	-3.0%	·	-1.2%	0.97%	4.6%	·	4.2%	5.6%	5.4%	·	7.5%	9.1%	9.2%	·	12.2%	10.2%

재무제표 손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년

손익계산서

	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
매출	$17.96B	$17.85B	$18.91B	$19.83B	$20.72B
매출 총이익률 %	16.7%	17.3%	17.8%	18.0%	16.4%
영업이익률 %	0.84%	1.7%	1.4%	2.9%	2.8%
순이익	$-13M	$145M	$89M	$374M	$382M
희석 EPS	$-0.29	$3.01	$1.76	$7.08	$6.91

대차대조표

	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
부채 / 자기자본 비율	0.8	0.4	0.5	0.4	0.4
유동비율	1.1	1.1	1.2	1.2	1.1
당좌 비율	1.1	1.1	1.1	1.2	1.1

현금 흐름

	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
잉여현금흐름	$-161M	$258M	$270M	$348M	$581M

나의 지표 나만의 관심 목록 — 전체 기본 재무제표에서 선택한 항목

📊

중요한 지표를 선택하세요 — 위 전체 기본 재무제표의 아무 행 옆에 있는 ➕를 클릭하세요.

선택 항목이 저장되어 모든 티커에서 유지됩니다.

MAN 주식 스냅샷 가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위

MAN 주가 차트 기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의

이동 평균 및 오버레이

거래량

오실레이터

모멘텀 및 추세

10년 성과 매출, 순이익, 마진 및 EPS 추세

가치 평가 P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?

수익성 총, 영업 및 순이익률; ROE, ROA, ROIC

재무 건전성 부채, 유동성, 지급능력 — 대차대조표 건전성

성장 매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR

주당 지표 EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금

자본 효율성 자산 회전율, 재고 회전율, 매출채권 회전율

배당금 배당 수익률, 지급 비율, 배당 이력, 5년 CAGR

MAN 분석가 합의 강세 및 약세 애널리스트 의견, 12개월 목표 주가, 상승 여력

12개월 목표 주가

실적 기록 EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일

동료 비교 주요 지표 대 섹터 동종 기업

전체 기본 지표 연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름

재무제표 손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년

최신 뉴스 이 회사 관련 최근 헤드라인

나의 지표 나만의 관심 목록 — 전체 기본 재무제표에서 선택한 항목