GNL 주가 차트
기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
04
범위
막대
막대 세분성은 선택한 기간에 따라 조정됩니다. 막대의 시가/고가/저가/종가를 보려면 차트에 마우스를 올리세요.
주식 분할1
배당락일
분할
유형
2017년 3월 1일
1-for-3
역방향
10년 성과
매출, 순이익, 마진 및 EPS 추세
06
매출$495M2016-12-31 → 2025-12-31
EPS$-1.212017-12-31 → 2025-12-31
잉여현금흐름·2016-12-31 → 2019-12-31
순이익률-2.9%2016-12-31 → 2025-12-31
가치 평가 및 비율07–12
가치 평가
P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
GNL
5년 평균
동종업계 중앙값
결론
P/E (TTM)
-27.55년 평균 ≈-47.7
≈-47.7
·
·
P/S (TTM)
3.85년 평균 ≈3.9
≈3.9
4.6
적정 가치
P/B (MRQ)
1.25년 평균 ≈0.9
≈0.9
1.3
적정 가치
Price / Cash Flow (주가 / 현금 흐름)
8.05년 평균 ≈9.1
≈9.1
9.6
저평가
Price / Tangible Book (주가 / 유형 장부 가치)
1.35년 평균 ≈1.2
≈1.2
·
·
동종 기업 중앙값은 지표별로 표준화된 기준으로 계산되며, 이 주식에 표시된 TTM/MRQ 기준과 항상 일치하지 않을 수 있습니다.
수익성
총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
GNL
5년 평균
동종업계 중앙값
결론
영업이익률 (TTM)
39.6%5년 평균 ≈20.0%
≈20.0%
30.2%
최상위권
EBITDA Margin (EBITDA 마진)
22.4%5년 평균 ≈20.0%
≈20.0%
33.4%
최상위권
세전 마진 (TTM)
1.3%5년 평균 ≈-13.0%
≈-13.0%
37.0%
약함
순이익률 (TTM)
-2.9%5년 평균 ≈-19.4%
≈-19.4%
18.8%
약함
ROA (TTM)
-0.30%5년 평균 ≈-1.7%
≈-1.7%
0.53%
약함
ROE (TTM)
-0.81%5년 평균 ≈-5.2%
≈-5.2%
1.3%
약함
ROIC
8.0%5년 평균 ≈4.8%
≈4.8%
8.2%
약함
재무 건전성
부채, 유동성, 지급능력 — 대차대조표 건전성
이 비율 그룹에 대한 데이터가 아직 없습니다.
이 비율 그룹을 계산하기에 기본 데이터가 아직 충분하지 않습니다.
성장
매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
GNL
5년 평균
동종업계 중앙값
결론
Revenue YoY (매출 YoY)
-13.1%5년 평균 ≈9.6%
≈9.6%
·
·
Revenue CAGR 3Y (매출 CAGR 3년)
9.3%5년 평균 ≈11.1%
≈11.1%
·
·
Revenue CAGR 5Y (매출 CAGR 5년)
8.5%
·
·
·
주당 지표
EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금
지표
5년 추세
GNL
5년 평균
동종업계 중앙값
결론
EPS (Diluted) (EPS (희석))
$-1.215년 평균 ≈$-0.79
≈$-0.79
·
·
Revenue / Share (주당 매출)
$2.225년 평균 ≈$3.39
≈$3.39
·
·
Cash Flow / Share (주당 현금 흐름)
$1.005년 평균 ≈$1.40
≈$1.40
·
·
Cash / Share (주당 현금)
$0.835년 평균 ≈$0.78
≈$0.78
·
·
자본 효율성
자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
GNL
5년 평균
동종업계 중앙값
결론
Asset Turnover (자산 회전율)
0.15년 평균 ≈0.1
≈0.1
0.1
약함
Revenue / Employee (연간 매출액 ÷ 직원 수(yfinance 보고 인원수). 파생 — 저장된 SEC-XBRL 개념이 아님.)
≈$8.8M
·
·
·
가치 · ≈ 5년 평균 · 산업 중앙값 · 중앙값 대비 평가
배당금
배당 수익률, 지급 비율, 배당 이력, 5년 CAGR
13
배당 수익률10.8%
지급 비율-85.2%
연간 지급액≈$0.76분기별 납부
5년 배당 CAGR≈-13.8%주당, 분할 조정 기준
배당락일
금액
통화
수익률
7월 13, 2026
$0.19
USD
≈8.6%
4월 13, 2026
$0.19
USD
≈7.9%
1월 12, 2026
$0.19
USD
≈8.4%
10월 10, 2025
$0.19
USD
≈11.1%
7월 11, 2025
$0.19
USD
≈12.6%
4월 11, 2025
$0.19
USD
≈14.5%
1월 13, 2025
$0.28
USD
≈15.9%
10월 11, 2024
$0.28
USD
≈14.3%
7월 11, 2024
$0.28
USD
≈16.5%
4월 10, 2024
$0.28
USD
≈20.2%
1월 11, 2024
$0.35
USD
≈16.2%
10월 11, 2023
$0.35
USD
≈18.7%
7월 12, 2023
$0.40
USD
≈14.8%
4월 12, 2023
$0.40
USD
≈13.7%
1월 12, 2023
$0.40
USD
≈11.7%
10월 12, 2022
$0.40
USD
≈15.7%
7월 8, 2022
$0.40
USD
≈11.5%
4월 8, 2022
$0.40
USD
≈10.6%
1월 12, 2022
$0.40
USD
≈10.8%
10월 8, 2021
$0.40
USD
≈10.1%
실적 기록
EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
14
평균 서프라이즈-194.4%
다음 실적11월 03, 2026
기간
보고서
EPS Actual
EPS 예상
서프라이즈
2026년 6월 30일
8월 4, 2026
$-0.04
$0.06
-169.9%
2026년 3월 31일
5월 13, 2026
$-0.08
$0.10
-179.2%
2025년 12월 31일
$0.16
$-0.16
202.2%
2025년 9월 30일
$-0.32
$-0.08
-280.0%
2025년 6월 30일
$-0.16
$-0.08
-106.7%
2025년 3월 31일
$-0.87
$-0.12
-632.9%
전체 기본 지표
연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
15
손익계산서15
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$495M
$570M
$446M
$379M
$391M
$330M
$306M
$282M
$259M
$214M
$205M
$93M
Cost of Revenue
·
·
·
·
·
·
·
$28M
$24M
$20M
·
·
SG&A Expense
$53M
$52M
$37M
$18M
$17M
$13M
$10M
$10M
$9M
$7M
$7M
$4M
Operating Expenses
$479M
$439M
$459M
$279M
$281M
$231M
$215M
$208M
$173M
$154M
$172M
$137M
Operating Income
$111M
$188M
$-15M
$101M
$112M
$99M
$115M
$68M
$87M
$74M
$33M
$-44M
Interest Expense
·
·
$179M
$98M
$94M
$72M
$64M
$58M
$48M
$39M
$35M
$15M
Other Non-op
$4M
$1M
$2M
$981.0K
$121.0K
$289.0K
$216.0K
$-23.0K
$22.0K
$20.0K
$79.0K
$-11M
Pretax Income
$-114M
$-75M
$-177M
$23M
$24M
$16M
$51M
$13M
$27M
$52M
$4M
$-55M
Income Tax
$22M
$4M
$14M
$11M
$12M
$5M
$4M
$2M
$3M
$4M
$6M
$-1M
Net Income
$-225M
$-132M
$-212M
$12M
$11M
$11M
$46M
$11M
$24M
$48M
$-2M
$-54M
EPS (Basic)
$-1.21
$-0.76
$-1.71
$-0.09
$-0.20
$-0.09
$0.40
$0.01
$0.30
·
·
·
EPS (Diluted)
$-1.21
$-0.76
$-1.71
$-0.09
$-0.20
$-0.09
$0.39
$0.01
$0.30
·
·
·
Shares (Basic)
223,255,282
230,440,385
142,584,332
103,686,395
98,283,892
89,473,554
85,031,236
69,411,061
66,877,620
56,720,448
·
·
Shares (Diluted)
223,255,282
230,440,385
142,584,332
103,686,395
98,283,892
89,473,554
86,349,645
69,663,208
66,877,620
56,720,448
·
·
EBITDA
$111M
$206M
$-15M
$101M
$112M
$99M
$115M
$68M
$86M
$60M
$33M
$-42M
대차대조표14
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$180M
$160M
$122M
$103M
$90M
$124M
$270M
$100M
$102M
$70M
$70M
$65M
Goodwill
$46M
$51M
$47M
$21M
$22M
·
·
·
·
·
·
·
Intangibles
$258M
$378M
$891M
$300M
$370M
$393M
$401M
$458M
$464M
$482M
$453M
$463M
Total Assets
$4.35B
$6.96B
$8.10B
$3.96B
$4.18B
$3.97B
$3.70B
$3.31B
$3.04B
$2.89B
$2.54B
$2.43B
Deferred Tax
$18M
$5M
$6M
$7M
$8M
$12M
$15M
·
·
·
·
·
Total Liabilities
$2.68B
$4.77B
$5.46B
$2.51B
$2.56B
$2.41B
$1.99B
$1.88B
$1.62B
$1.54B
$1.32B
$1.01B
Long-term Debt
·
·
·
·
·
·
·
·
$0
$55M
$0
·
Common Stock
$3M
$4M
$4M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
Paid-in Capital
$4.25B
$4.36B
$4.35B
$2.68B
$2.68B
$2.42B
$2.41B
$2.03B
$1.86B
$1.71B
$1.48B
$1.58B
Retained Earnings
$-2.61B
$-2.15B
$-1.70B
$-1.25B
$-1.07B
$-897M
$-733M
$-615M
$-468M
$-346M
$-273M
$-155M
AOCI
$22M
$-26M
$-14M
$1M
$16M
$8M
$20M
$7M
$19M
$-17M
$-4M
$-6M
Stockholders' Equity
$1.66B
$2.19B
$2.64B
$1.44B
$1.62B
$1.53B
$1.70B
$1.43B
$1.41B
$1.35B
$1.21B
$1.42B
Liabilities + Equity
$4.35B
$6.96B
$8.10B
$3.96B
$4.18B
$3.97B
$3.70B
$3.31B
$3.04B
$2.89B
$2.54B
$2.43B
Shares Outstanding
216,016,247
231,051,139
230,885,197
104,141,899
103,900,452
89,614,601
89,458,752
76,080,625
67,287,231
66,300,000
168,936,633
177,933,175
현금 흐름15
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$191M
$217M
$179M
$154M
$163M
$139M
$126M
$120M
$113M
$94M
$90M
$40M
Stock-based Comp
$13M
$9M
$17M
$12M
$11M
$10M
$10M
$3M
$-4M
$4M
$2M
$106.0K
Deferred Tax
$12M
$-258.0K
$-2M
$-2M
$-2M
$-2M
$-400.0K
$3M
$1M
$2M
$800.0K
$-2M
Amort. of Intangibles
$88M
$174M
$101M
$58M
$69M
$58M
$57M
$55M
$54M
$44M
$42M
$20M
Operating Cash Flow
$223M
$299M
$144M
$182M
$192M
$177M
$146M
$145M
$131M
$114M
$102M
$-10M
CapEx
·
·
·
·
·
·
$17M
$1M
$3M
$200.0K
$10M
$9M
Investing Cash Flow
$1.80B
$760M
$-552M
$-17M
$-437M
$-471M
$-294M
$-458M
$-79M
$134M
$-222M
$-1.52B
Stock Issued
·
·
·
$894.0K
$214M
·
$258M
$172M
$18M
$0
$469.0K
$1.57B
Stock Repurchased
$120M
$0
$0
$686.0K
$156.0K
$0
$0
·
$0
$0
$2M
$0
Net Stock Activity
$-120M
$-1M
$-1M
$208.0K
$214M
·
$258M
$172M
$18M
$0
$-2M
$1.57B
Dividends Paid
$192M
$272M
$207M
$167M
$156M
$155M
$151M
$147M
$143M
$120M
$98M
$35M
Financing Cash Flow
$-2.06B
$-995M
$469M
$-150M
$218M
$141M
$300M
$312M
$-31M
$-237M
$119M
$1.58B
Taxes Paid
$10M
·
·
·
·
·
·
·
·
·
·
·
Free Cash Flow
·
·
·
·
·
·
$129M
$143M
$128M
$114M
$92M
$-19M
Levered FCF
·
·
·
·
·
·
$70M
$96M
$85M
$78M
$110M
·
수익성7
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Operating Margin
22.4%
25.7%
-3.0%
26.5%
28.6%
30.1%
37.5%
24.1%
33.2%
28.1%
16.2%
-45.1%
Net Margin
-45.5%
-16.3%
-41.1%
3.2%
2.9%
3.3%
15.2%
3.9%
9.1%
22.0%
-1.0%
-57.4%
Pretax Margin
-23.0%
-15.8%
-38.3%
6.1%
6.0%
4.8%
16.6%
4.7%
10.3%
24.3%
1.9%
·
EBITDA Margin
22.4%
25.7%
-3.0%
26.5%
28.6%
30.1%
37.5%
24.1%
33.2%
28.1%
16.2%
-45.1%
ROA
-4.0%
-1.8%
-3.5%
0.30%
0.28%
0.28%
1.3%
0.34%
0.80%
1.7%
-0.08%
-4.0%
ROE
-11.7%
-5.5%
-10.4%
0.79%
0.72%
0.67%
3.0%
0.77%
1.7%
3.7%
-0.16%
-7.0%
ROIC
8.0%
9.8%
-0.63%
3.6%
3.3%
4.4%
6.2%
3.9%
5.4%
4.1%
-1.4%
·
유동성 및 지급능력1
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Interest Coverage
·
·
-0.1
1.0
1.2
1.4
1.8
1.2
1.8
1.5
1.0
-2.8
효율성1
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.1
0.1
0.1
0.1
0.1
0.1
0.1
0.1
0.1
0.1
0.1
0.1
주당7
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$7.70
$9.47
$11.42
$13.82
$15.60
$17.10
$18.98
$18.74
$21.00
$6.78
$7.14
$7.96
Revenue / Share
$2.22
$3.49
$3.61
$3.65
$3.98
$3.69
$3.55
$4.05
·
·
·
·
Cash Flow / Share
$1.00
$1.30
$1.01
$1.75
$1.96
$1.98
$1.69
$2.08
·
·
·
·
Cash / Share
$0.83
$0.69
$0.53
$0.99
$0.86
$1.39
$3.02
$1.32
$1.52
$0.35
$0.41
$0.36
Dividend / Share
$0.84
$1.18
$1.55
$1.60
$1.60
$1.73
$2.13
$2.13
$2.13
·
·
·
Dividend Paid / Share
·
·
·
·
·
·
·
·
·
·
·
$0.21
EPS (TTM)
$-1.21
$-0.76
$-1.71
$-0.09
$-0.20
$-0.09
$0.39
$0.01
$0.30
·
·
·
성장률5
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
-13.1%
27.8%
17.7%
-3.2%
18.5%
·
·
·
·
·
·
·
Revenue CAGR 3Y
9.3%
13.4%
10.5%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
8.5%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
·
·
·
5.8%
5.5%
·
·
·
·
·
·
·
Dividends Paid CAGR 5Y
4.4%
·
·
·
·
·
·
·
·
·
·
·
가치 평가 (TTM)13
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$495M
$570M
$446M
$379M
$391M
$330M
$306M
$282M
$259M
$214M
$205M
$93M
Net Income TTM
$-225M
$-132M
$-212M
$12M
$11M
$11M
$46M
$11M
$24M
$48M
$-2M
$-54M
Market Cap
$1.86B
$1.69B
$2.30B
$1.31B
$1.59B
$1.54B
$1.81B
$1.34B
$1.38B
$4.67B
$4.03B
·
P/E
-7.1
-9.6
-5.8
-139.7
-76.4
-190.4
52.0
1762.0
68.6
·
·
·
P/S
3.8
3.0
5.2
3.5
4.1
4.7
5.9
4.8
5.3
21.8
19.6
·
P/B
1.1
0.8
0.9
0.9
1.0
1.0
1.1
0.9
1.0
3.5
3.3
·
P / Tangible Book
1.4
1.0
1.4
1.2
1.3
1.3
·
·
·
·
·
·
P / Cash Flow
8.3
5.6
16.0
7.2
8.2
8.7
12.4
9.3
10.6
40.8
39.4
·
P / FCF
·
·
·
·
·
·
14.1
9.4
10.8
40.9
44.0
·
Dividend Yield
10.3%
16.2%
9.0%
12.7%
9.8%
10.1%
8.3%
11.0%
10.3%
2.6%
2.4%
·
Earnings Yield
-14.1%
-10.4%
-17.2%
-0.72%
-1.3%
-0.53%
1.9%
0.06%
1.5%
·
·
·
Payout Ratio
-85.2%
-207.1%
-97.7%
1387.7%
1374.4%
1438.7%
324.4%
1353.1%
605.2%
255.4%
-4732.7%
-66.1%
Annual Payout
$192M
$272M
$207M
$167M
$156M
$155M
$151M
$147M
$143M
$120M
$98M
$35M
손익계산서14
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$112M
$109M
$117M
$121M
$125M
$132M
$138M
$139M
$145M
$148M
$137M
$118M
$96M
$94M
$94M
$93M
SG&A Expense
$12M
$12M
$13M
$12M
$11M
$16M
$13M
$11M
$14M
$15M
$14M
$7M
$11M
$6M
$6M
$4M
Operating Expenses
$81M
$86M
$107M
$129M
$84M
$159M
$103M
$122M
$118M
$97M
$91M
$213M
$91M
$64M
$70M
$64M
Operating Income
$55M
$31M
$111M
$-14M
$42M
$-28M
$56M
$13M
$62M
$57M
$45M
$-96M
$4M
$30M
$24M
$29M
Interest Expense
·
·
·
·
·
·
·
·
·
$83M
·
$41M
$28M
$27M
·
$24M
Other Non-op
$276.0K
$174.0K
$780.0K
$2M
$2M
$48.0K
$694.0K
$76.0K
$345.0K
$-40.0K
$-26.0K
$119.0K
$2M
$66.0K
$127.0K
$10.0K
Pretax Income
$6M
$-7M
$66M
$-59M
$-29M
$-92M
$4M
$-52M
$-22M
$-5M
$-22M
$-133M
$-23M
$2M
$-10M
$18M
Income Tax
$5M
$2M
$12M
$3M
$3M
$3M
$1M
$1M
$-250.0K
$2M
$5M
$3M
$4M
$3M
$2M
$3M
Net Income
$3M
$-5M
$48M
$-60M
$-24M
$-189M
$-7M
$-66M
$-36M
$-24M
$-49M
$-136M
$-26M
$-890.0K
$-13M
$15M
EPS (Basic)
$-0.04
$-0.08
$0.14
$-0.32
$-0.16
$-0.87
$-0.08
$-0.33
$-0.20
$-0.15
$-0.24
$-1.11
$-0.30
$-0.06
$-0.17
$0.09
EPS (Diluted)
$-0.04
$-0.08
$0.14
$-0.32
$-0.16
$-0.87
$-0.08
$-0.33
$-0.20
$-0.15
$-0.24
$-1.11
$-0.30
$-0.06
$-0.17
$0.09
Shares (Basic)
211,338,853
214,039,512
·
220,890,626
222,960,030
230,263,709
·
230,463,241
230,380,574
230,319,722
·
130,824,684
104,148,850
103,782,949
·
103,714,646
Shares (Diluted)
211,338,853
214,039,512
·
220,890,626
222,960,030
230,263,709
·
230,463,241
230,380,574
230,319,722
·
130,824,684
104,148,850
103,782,949
·
103,714,646
EBITDA
$55M
$31M
·
$-14M
$42M
$-28M
·
$18M
$66M
$59M
·
$-96M
$4M
$30M
·
$29M
대차대조표13
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$154M
$125M
$180M
$165M
$145M
$147M
$160M
$127M
$122M
$132M
$122M
$133M
$101M
$119M
$103M
$128M
Goodwill
$46M
$46M
$46M
$46M
$46M
$45M
$51M
$52M
$50M
$49M
·
$51M
$22M
$22M
·
$20M
Intangibles
·
·
$258M
·
·
·
$378M
·
·
·
·
·
·
·
·
·
Total Assets
$4.07B
$4.15B
$4.35B
$4.77B
$4.98B
$5.79B
$6.96B
$7.34B
$7.61B
$7.97B
·
$8.18B
$4.00B
$4.04B
·
$3.97B
Deferred Tax
$17M
$18M
$18M
$7M
$7M
$6M
$5M
$6M
$6M
$6M
·
$6M
$6M
$6M
·
$6M
Total Liabilities
$2.56B
$2.59B
$2.68B
$3.06B
$3.15B
$3.87B
$4.77B
$5.06B
$5.19B
$5.44B
·
$5.39B
$2.65B
$2.63B
·
$2.48B
Common Stock
$3M
$3M
$3M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
·
$4M
$2M
$2M
·
$2M
Paid-in Capital
$4.21B
$4.21B
$4.25B
$4.28B
$4.29B
$4.34B
$4.36B
$4.35B
$4.35B
$4.35B
·
$4.35B
$2.69B
$2.68B
·
$2.68B
Retained Earnings
$-2.72B
$-2.67B
$-2.61B
$-2.61B
$-2.49B
$-2.41B
$-2.15B
$-2.07B
$-1.93B
$-1.82B
·
$-1.56B
$-1.37B
$-1.30B
·
$-1.19B
AOCI
$16M
$13M
$22M
$20M
$33M
$-16M
$-26M
$-17M
$-7M
$-12M
·
$-602.0K
$12M
$4M
·
$-25M
Stockholders' Equity
$1.51B
$1.56B
$1.66B
$1.70B
$1.83B
$1.92B
$2.19B
$2.27B
$2.42B
$2.52B
·
$2.79B
$1.34B
$1.39B
·
$1.47B
Liabilities + Equity
$4.07B
$4.15B
$4.35B
$4.77B
$4.98B
$5.79B
$6.96B
$7.34B
$7.61B
$7.97B
·
$8.18B
$4.00B
$4.04B
·
$3.97B
Shares Outstanding
210,951,435
212,032,775
216,016,247
220,355,522
221,224,341
228,730,355
231,051,139
230,818,198
230,805,375
230,846,571
·
230,828,875
104,406,356
104,157,910
·
104,144,480
현금 흐름9
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$42M
$42M
$44M
$45M
$46M
$56M
$50M
$53M
$57M
$57M
$56M
$49M
$37M
$37M
$37M
$38M
Stock-based Comp
$4M
$4M
$3M
$3M
$3M
$3M
$2M
$2M
$2M
$2M
$1M
$10M
$3M
$3M
$3M
$3M
Amort. of Intangibles
$14M
$13M
$15M
$14M
$15M
$45M
$40M
$42M
$44M
$47M
$54M
$21M
$13M
$13M
$14M
$14M
Operating Cash Flow
$67M
$40M
$56M
$56M
$52M
$59M
$75M
$62M
$70M
$92M
$56M
$4M
$21M
$63M
$22M
$54M
Investing Cash Flow
$88M
$70M
$420M
$131M
$353M
$901M
$245M
$234M
$246M
$35M
$2M
$-461M
$-4M
$-89M
$31M
$-12M
Stock Repurchased
$11M
$38M
$37M
$7M
$57M
$19M
$0
$-424.0K
$-55.0K
$0
$-1M
$770.0K
$321.0K
$0
$-1.0K
$258.0K
Net Stock Activity
·
$-38M
·
·
·
$-19M
·
·
·
$-55.0K
·
·
·
·
·
·
Dividends Paid
$41M
$41M
$42M
$42M
$43M
$64M
$64M
$63M
$63M
$82M
$82M
$42M
$42M
$42M
$42M
$42M
Financing Cash Flow
$-124M
$-165M
$-480M
$-163M
$-445M
$-976M
$-265M
$-280M
$-342M
$-108M
$-68M
$533M
$-35M
$40M
$-91M
$-19M
수익성7
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
48.7%
28.3%
·
-11.7%
33.9%
-21.1%
·
9.1%
32.4%
28.6%
·
-80.9%
4.7%
32.2%
·
31.3%
Net Margin
3.1%
-4.7%
·
-49.7%
-19.3%
-143.0%
·
-33.4%
-17.5%
-11.5%
·
-115.3%
-27.4%
-0.94%
·
16.0%
Pretax Margin
5.1%
-6.2%
·
-49.2%
-23.1%
-69.4%
·
-32.7%
-17.7%
-10.4%
·
-112.9%
-23.7%
1.9%
·
19.3%
EBITDA Margin
48.7%
28.3%
·
-11.7%
33.9%
-21.1%
·
9.1%
32.4%
28.6%
·
-80.9%
4.7%
32.2%
·
31.3%
ROA
0.08%
-0.10%
·
-0.99%
-0.38%
-2.8%
·
-0.85%
-0.61%
-0.40%
·
-2.2%
-0.65%
-0.02%
·
0.36%
ROE
0.21%
-0.29%
·
-3.0%
-1.1%
-8.5%
·
-2.6%
-1.9%
-1.2%
·
-6.4%
-1.8%
-0.06%
·
0.95%
ROIC
0.64%
2.5%
·
-0.88%
2.5%
-1.5%
·
0.81%
2.7%
2.6%
·
-3.5%
0.39%
-1.1%
·
1.6%
유동성 및 지급능력1
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Interest Coverage
·
·
·
·
·
·
·
·
·
0.7
·
-2.3
0.2
1.1
·
1.2
효율성1
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
주당6
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$7.15
$7.36
·
$7.72
$8.28
$8.37
·
$9.85
$10.49
$10.94
·
$12.10
$12.79
$13.39
·
$14.13
Revenue / Share
$0.53
$0.51
·
$0.55
$0.56
$0.58
·
$0.85
$0.88
$0.89
·
$0.90
$0.92
$0.91
·
$0.89
Cash Flow / Share
·
$0.19
·
·
·
$0.26
·
·
·
$0.40
·
·
·
$0.61
·
·
Cash / Share
$0.73
$0.59
·
$0.75
$0.65
$0.64
·
$0.55
$0.53
$0.57
·
$0.58
$0.97
$1.14
·
$1.23
Dividend / Share
$0.19
$0.19
$0.18
$0.19
$0.19
$0.28
$0.10
$0.28
$0.40
$0.40
$0.35
$0.40
$0.40
$0.40
$0.40
$0.40
EPS (TTM)
$-0.30
$-0.42
·
$-1.43
$-1.44
$-1.48
·
$-0.92
$-1.70
$-1.80
·
$-1.64
$-0.44
$-0.20
·
$0.01
가치 평가 (TTM)12
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$460M
$472M
·
$516M
$534M
$554M
·
$569M
$549M
$499M
·
$402M
$377M
$376M
·
$391M
Net Income TTM
$-14M
$-41M
·
$-280M
$-286M
$-297M
·
$-174M
$-244M
$-235M
·
$-176M
$-25M
$592.0K
·
$22M
Market Cap
$1.89B
$1.98B
·
$1.79B
$1.67B
$1.84B
·
$1.94B
$1.70B
$1.79B
·
$2.22B
$1.07B
$1.34B
·
$1.11B
P/E
-29.8
-22.3
·
-5.7
-5.2
-5.4
·
-9.2
-4.3
-4.3
·
-5.9
-23.4
-64.3
·
1065.0
P/S
4.1
4.2
·
3.5
3.1
3.3
·
3.4
3.1
3.6
·
5.5
2.8
3.6
·
2.8
P/B
1.2
1.3
·
1.1
0.9
1.0
·
0.9
0.7
0.7
·
0.8
0.8
1.0
·
0.8
P / Tangible Book
1.3
1.3
·
1.1
0.9
1.0
·
0.9
0.7
0.7
·
0.8
0.8
1.0
·
0.8
P / Cash Flow
·
50.0
·
·
·
31.1
·
·
·
19.5
·
·
·
21.3
·
·
Dividend Yield
8.8%
8.5%
·
11.9%
14.1%
13.9%
·
14.9%
15.8%
13.8%
·
7.5%
15.6%
12.5%
·
15.0%
Earnings Yield
-3.4%
-4.5%
·
-17.6%
-19.1%
-18.4%
·
-10.9%
-23.1%
-23.2%
·
-17.1%
-4.3%
-1.6%
·
0.09%
Payout Ratio
·
-813.4%
·
·
·
-33.8%
·
·
·
-344.1%
·
·
·
-4680.7%
·
·
Annual Payout
$167M
$169M
·
$214M
$235M
$255M
·
$290M
$269M
$247M
·
$167M
$167M
$167M
·
$167M
최신 기간은 왼쪽에 · null 값은 ·로 표시
재무제표
손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
16
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
매출
$495M
$570M
$446M
$379M
$391M
영업이익률 %
22.4%
25.7%
-3.0%
26.5%
28.6%
순이익
$-225M
$-132M
$-212M
$12M
$11M
희석 EPS
$-1.21
$-0.76
$-1.71
$-0.09
$-0.20
이 재무제표에 대한 데이터가 없습니다.
이 재무제표를 작성하기에 기본 정보 데이터가 충분하지 않습니다.
이 재무제표에 대한 데이터가 없습니다.
이 재무제표를 작성하기에 기본 정보 데이터가 충분하지 않습니다.
기관 투자자 (13F)
365개의 제출자
· $1.7B 전체
· 기준일 2026년 9월 30일
17
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
보유자365
보유 가치$1.7B
신규 포지션36
청산 포지션45
기관 활동 — Q2 2026 대 이전 분기
신규 포지션
청산 포지션
증가함
감소
순주식 변동
36 (-15 이전 분기 대비)
45 (+13 이전 분기 대비)
113 (-2 이전 분기 대비)
119 (+3 이전 분기 대비)
+17.7M
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.
SEC 서류 13D를 제출한 투자자 — 발행인에 영향을 미치려는 의도로 5% 이상의 실질 소유권(행동주의 지분, 이사회 캠페인, M&A). 각 행은 해당 제출자의 포지션에 대한 가장 최근에 알려진 상태를 보여줍니다.
제출자
제출됨
지분
상태
목적
제출
Bellevue Capital Partners, LLC, MWM PIC, LLC, MWM I, LLC, AR Capital LLC, American Realty Capital Global II Special LP LLC, Nicholas S. Schorsch, Nicholas S. Schorsch 2016 Grantor Retained Annuity Trust
×5 제출 서류
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.