HLMN 주식 스냅샷
가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
03
가격$7.04
시가총액 (MRQ)$1.37B
P/E (TTM)33.5
EPS (TTM)$0.21
매출 (TTM)$1.60B
ROE (TTM)3.4%
부채/자본 (MRQ)0.6
52주 범위$7–$11
HLMN 주가 차트
기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
04
범위
막대
막대 세분성은 선택한 기간에 따라 조정됩니다. 막대의 시가/고가/저가/종가를 보려면 차트에 마우스를 올리세요.
10년 성과
매출, 순이익, 마진 및 EPS 추세
06
매출$1.55B2019-12-28 → 2025-12-27
EPS$0.202019-12-28 → 2025-12-27
잉여현금흐름$35M2021-12-25 → 2025-12-27
순이익률2.6%2021-12-25 → 2025-12-27
가치 평가 및 비율07–12
가치 평가
P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
HLMN
5년 평균
동종업계 중앙값
결론
P/E (TTM)
33.55년 평균 ≈-31.5
≈-31.5
39.4
적정 가치
P/S (TTM)
0.95년 평균 ≈1.2
≈1.2
2.0
저평가
P/B (MRQ)
1.15년 평균 ≈1.5
≈1.5
2.8
저평가
EV / EBITDA
7.95년 평균 ≈14.3
≈14.3
12.4
저평가
주가 / FCF (TTM)
22.55년 평균 ≈19.4
≈19.4
·
·
주가 / 현금 흐름 (TTM)
10.95년 평균 ≈5.7
≈5.7
18.6
적정 가치
EV / Revenue (EV / 매출)
1.35년 평균 ≈1.7
≈1.7
·
·
EV / FCF
57.75년 평균 ≈27.5
≈27.5
·
·
주가 / 유형 장부 가치 (MRQ)
1.9
·
·
·
동종 기업 중앙값은 지표별로 표준화된 기준으로 계산되며, 이 주식에 표시된 TTM/MRQ 기준과 항상 일치하지 않을 수 있습니다.
수익성
총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
HLMN
5년 평균
동종업계 중앙값
결론
영업이익률 (TTM)
6.9%5년 평균 ≈4.2%
≈4.2%
9.5%
동일
EBITDA 마진 (TTM)
16.0%5년 평균 ≈12.7%
≈12.7%
9.5%
동일
세전 마진 (TTM)
3.5%5년 평균 ≈0.09%
≈0.09%
7.1%
동일
순이익률 (TTM)
2.6%5년 평균 ≈-0.14%
≈-0.14%
5.0%
동일
ROA (TTM)
1.7%5년 평균 ≈-0.22%
≈-0.22%
4.2%
약함
ROE (TTM)
3.4%5년 평균 ≈-0.18%
≈-0.18%
9.3%
약함
ROIC
4.3%5년 평균 ≈2.8%
≈2.8%
8.3%
약함
재무 건전성
부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
HLMN
5년 평균
동종업계 중앙값
결론
부채 / 자기자본 비율 (MRQ)
0.65년 평균 ≈0.7
≈0.7
0.4
높은 부채
유동비율 (MRQ)
2.75년 평균 ≈2.5
≈2.5
2.5
동일
Quick Ratio (당좌 비율)
0.65년 평균 ≈0.6
≈0.6
0.8
동일
장기 부채 / 자기 자본 (MRQ)
0.65년 평균 ≈0.7
≈0.7
0.4
높은 부채
성장
매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
HLMN
5년 평균
동종업계 중앙값
결론
Revenue YoY (매출 YoY)
5.4%5년 평균 ≈2.6%
≈2.6%
·
·
Revenue CAGR 3Y (매출 CAGR 3년)
1.5%5년 평균 ≈1.7%
≈1.7%
·
·
Revenue CAGR 5Y (매출 CAGR 5년)
2.5%
·
·
·
EPS YoY
122.2%
·
·
·
Net Income YoY (순이익 YoY)
133.6%
·
·
·
주당 지표
EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금
지표
5년 추세
HLMN
5년 평균
동종업계 중앙값
결론
EPS (Diluted) (EPS (희석))
$0.205년 평균 ≈$-0.02
≈$-0.02
·
·
Revenue / Share (주당 매출)
$7.785년 평균 ≈$7.60
≈$7.60
·
·
Cash Flow / Share (주당 현금 흐름)
$0.535년 평균 ≈$0.82
≈$0.82
·
·
Cash / Share (주당 현금)
$0.145년 평균 ≈$0.16
≈$0.16
·
·
자본 효율성
자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
HLMN
5년 평균
동종업계 중앙값
결론
Asset Turnover (자산 회전율)
0.75년 평균 ≈0.7
≈0.7
0.7
약함
Receivables Turnover (매출 채권 회전율)
13.85년 평균 ≈14.2
≈14.2
6.5
최상위권
Revenue / Employee (연간 매출액 ÷ 직원 수(yfinance 보고 인원수). 파생 — 저장된 SEC-XBRL 개념이 아님.)
≈$389.4K
·
·
·
가치 · ≈ 5년 평균 · 산업 중앙값 · 중앙값 대비 평가
실적 기록
EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
14
평균 서프라이즈1.8%
다음 실적11월 02, 2026
기간
보고서
EPS Actual
EPS 예상
서프라이즈
2026년 6월 30일
8월 11, 2026
$0.17
$0.17
-0.64%
2026년 3월 31일
$0.07
$0.08
-13.2%
2025년 12월 31일
$0.10
$0.10
1.9%
2025년 9월 30일
$0.22
$0.21
5.2%
2025년 6월 30일
$0.17
$0.15
16.0%
2025년 3월 31일
$0.10
$0.10
1.2%
전체 기본 지표
연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
15
손익계산서14
지표
추세
2025
2024
2023
2022
2021
2020
2019
Revenue
$1.55B
$1.47B
$1.48B
$1.49B
$1.43B
·
·
R&D Expense
$1M
$1M
$3M
$2M
$2M
·
·
SG&A Expense
$502M
$489M
$452M
$481M
$438M
$1M
$0
Operating Income
$114M
$89M
$61M
$40M
$10M
$-1M
$0
Interest Income
·
·
·
·
·
$78.6K
$0
Other Non-op
·
·
·
·
·
$-28M
$0
Pretax Income
$57M
$27M
$-7M
$-15M
$-50M
$-29M
$0
Income Tax
$16M
$9M
$2M
$2M
$-12M
$0
$0
Net Income
$40M
$17M
$-10M
$-16M
$-38M
$-29M
$0
EPS (Basic)
$0.20
$0.09
$-0.05
$-0.08
$-0.28
·
·
EPS (Diluted)
$0.20
$0.09
$-0.05
$-0.08
$-0.28
·
·
Shares (Basic)
197,451,000
196,108,000
194,722,000
194,249,000
134,699,000
9,654,569
6,037,500
Shares (Diluted)
199,480,000
198,915,000
194,722,000
194,249,000
134,699,000
9,654,569
6,037,500
EBITDA
$255M
$219M
$183M
$160M
$131M
$-1M
·
대차대조표29
지표
추세
2025
2024
2023
2022
2021
2020
2019
Cash & Equivalents
$27M
$45M
$39M
$31M
$15M
$1M
$0
Receivables
$115M
$110M
$103M
$87M
$107M
·
·
Inventory
$486M
$404M
$383M
$489M
$534M
·
·
Prepaid Expense
·
·
·
·
·
$105.8K
$0
Other Current Assets
$18M
$15M
$23M
$24M
$13M
·
·
Current Assets
$646M
$573M
$548M
$632M
$668M
$1M
$0
PP&E (Net)
$231M
$224M
$201M
$190M
$174M
·
·
PP&E (Gross)
$660M
$600M
$534M
$524M
$458M
·
·
Accum. Depreciation
$429M
$376M
$334M
$333M
$284M
·
·
Goodwill
$831M
$829M
$825M
$824M
$825M
·
·
Intangibles
$546M
$606M
$655M
$734M
$795M
·
·
Other Non-current Assets
$26M
$17M
$15M
$24M
$17M
·
·
Total Assets
$2.36B
$2.33B
$2.33B
$2.47B
$2.56B
$501M
$0
Accounts Payable
$142M
$139M
$140M
$132M
$186M
$127.5K
$0
Current Liabilities
$258M
$254M
$223M
$215M
$277M
$127.5K
$0
Capital Leases
$63M
$71M
$80M
$61M
$74M
·
·
Deferred Tax
$132M
$125M
$132M
$140M
$138M
·
·
Other Non-current Liabilities
$6M
$7M
$10M
$12M
$17M
·
·
Total Liabilities
$1.13B
$1.15B
$1.18B
$1.31B
$1.41B
$73M
$0
Long-term Debt
$668M
$692M
$732M
$885M
$907M
·
·
Total Debt
$668M
$692M
$732M
$885M
$907M
·
·
Common Stock
$20.0K
$20.0K
$20.0K
$20.0K
$20.0K
·
·
Paid-in Capital
$1.46B
$1.44B
$1.42B
$1.40B
$1.39B
$34M
$306
Retained Earnings
$-179M
$-219M
$-236M
$-227M
$-210M
$-29M
$0
Treasury Stock
$12M
$0
·
·
·
·
·
AOCI
$-38M
$-42M
$-28M
$-21M
$-27M
·
·
Stockholders' Equity
$1.23B
$1.18B
$1.15B
$1.16B
$1.15B
$5M
$0
Liabilities + Equity
$2.36B
$2.33B
$2.33B
$2.47B
$2.56B
$501M
$0
Shares Outstanding
196,487,532
196,705,710
194,913,000
194,548,000
193,995,000
·
·
현금 흐름15
지표
추세
2025
2024
2023
2022
2021
2020
2019
D&A
$141M
$130M
$122M
$120M
$121M
·
·
Stock-based Comp
$14M
$13M
$12M
$14M
$15M
·
·
Deferred Tax
$8M
$-3M
$-5M
$-242.0K
$-13M
$0
$0
Amort. of Intangibles
$61M
$61M
$62M
$62M
$61M
·
·
Other Non-cash
$-98M
$26M
$119M
$2M
$-195M
·
·
Operating Cash Flow
$105M
$183M
$238M
$119M
$-110M
$-1M
$0
CapEx
$70M
$85M
$66M
$70M
$52M
·
·
Investing Cash Flow
$-70M
$-143M
$-68M
$-73M
$-90M
$-500M
$0
Stock Issued
·
·
$0
$0
$363M
·
·
Stock Repurchased
$12M
$0
$0
·
·
·
·
Net Stock Activity
$-12M
·
$0
$0
$363M
·
·
Financing Cash Flow
$-52M
$-39M
$-162M
$-29M
$193M
$502M
$0
Net Change in Cash
$-17M
$6M
$7M
$16M
$-7M
$1M
$0
Taxes Paid
$12M
$10M
$5M
$3M
$2M
·
·
Free Cash Flow
$35M
$98M
$172M
$49M
$-162M
·
·
수익성7
지표
추세
2025
2024
2023
2022
2021
2020
2019
Operating Margin
7.3%
6.0%
4.1%
2.7%
0.72%
·
·
Net Margin
2.6%
1.2%
-0.65%
-1.1%
-2.7%
·
·
Pretax Margin
3.6%
1.8%
-0.50%
-0.99%
-3.5%
·
·
EBITDA Margin
16.4%
14.9%
12.4%
10.8%
9.2%
·
·
ROA
1.7%
0.74%
-0.40%
-0.65%
-2.5%
-1.9%
·
ROE
3.3%
1.5%
-0.83%
-1.4%
-3.5%
-15.6%
·
ROIC
4.3%
3.1%
4.2%
2.2%
0.38%
-25.6%
·
유동성 및 지급능력4
지표
추세
2025
2024
2023
2022
2021
2020
2019
Current Ratio
2.5
2.3
2.5
2.9
2.4
8.8
·
Quick Ratio
0.6
0.6
0.6
0.5
0.4
8.0
·
Debt / Equity
0.5
0.6
0.6
0.8
0.8
·
·
LT Debt / Equity
0.5
0.6
0.6
0.8
0.8
·
·
효율성2
지표
추세
2025
2024
2023
2022
2021
2020
2019
Asset Turnover
0.7
0.6
0.6
0.6
0.9
·
·
Receivables Turnover
13.8
13.8
15.5
15.3
12.5
·
·
주당5
지표
추세
2025
2024
2023
2022
2021
2020
2019
Book Value / Share
$6.25
$6.01
$5.92
$5.95
$5.93
·
·
Revenue / Share
$7.78
$7.40
$7.58
$7.65
·
·
·
Cash Flow / Share
$0.53
$0.92
$1.22
$0.61
·
$-0.13
·
Cash / Share
$0.14
$0.23
$0.20
$0.16
$0.08
·
·
EPS (TTM)
$0.20
$0.09
$-0.05
$-0.08
$-0.28
·
·
성장률5
지표
추세
2025
2024
2023
2022
2021
2020
2019
Revenue YoY
5.4%
-0.26%
-0.66%
4.2%
4.2%
·
·
Revenue CAGR 3Y
1.5%
1.1%
2.6%
·
·
·
·
Revenue CAGR 5Y
2.5%
·
·
·
·
·
·
EPS YoY
122.2%
·
·
·
·
·
·
Net Income YoY
133.6%
·
·
·
·
·
·
가치 평가 (TTM)13
지표
추세
2025
2024
2023
2022
2021
2020
2019
Revenue TTM
$1.55B
$1.47B
$1.48B
$1.49B
$1.43B
·
·
Net Income TTM
$40M
$17M
$-10M
$-16M
$-38M
$-29M
·
Market Cap
$1.79B
$1.93B
$1.80B
$1.40B
$2.04B
·
·
Enterprise Value
$2.43B
$2.57B
$2.49B
$2.26B
$2.93B
·
·
P/E
45.5
108.9
-184.2
-90.1
-37.5
·
·
P/S
1.2
1.3
1.2
0.9
1.4
·
·
P/B
1.5
1.6
1.6
1.2
1.8
·
·
P / Cash Flow
17.0
10.5
7.5
11.8
-18.5
·
·
P / FCF
50.9
19.6
10.4
28.4
-12.6
·
·
EV / EBITDA
9.5
11.8
13.6
14.1
22.4
·
·
EV / FCF
69.2
26.2
14.4
45.7
-18.1
·
·
EV / Revenue
1.6
1.7
1.7
1.5
2.1
·
·
Earnings Yield
2.2%
0.92%
-0.54%
-1.1%
-2.7%
·
·
손익계산서11
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Q3 2022
Revenue
$442M
$370M
$365M
$425M
$403M
$359M
$350M
$393M
$379M
$350M
$348M
$399M
$350M
$351M
$379M
SG&A Expense
$134M
$125M
$121M
$138M
$124M
$119M
$119M
$130M
$121M
$119M
$116M
$113M
$111M
$115M
$133M
Operating Income
$41M
$7M
$17M
$46M
$36M
$15M
$14M
$27M
$32M
$16M
$4M
$35M
$1M
$4M
$-449.0K
Pretax Income
$28M
$-6M
$3M
$31M
$22M
$-351.0K
$-928.0K
$12M
$18M
$-2M
$-11M
$18M
$-17M
$-12M
$-15M
Income Tax
$7M
$-1M
$2M
$8M
$7M
$-34.0K
$294.0K
$4M
$5M
$-483.0K
$-1M
$13M
$-8M
$2M
$-6M
Net Income
$21M
$-5M
$2M
$23M
$16M
$-317.0K
$-1M
$7M
$13M
$-1M
$-10M
$5M
$-9M
$-14M
$-9M
EPS (Basic)
$0.11
$-0.02
$0.00
$0.12
$0.08
$0.00
$0.00
$0.04
$0.06
$-0.01
$-0.05
$0.03
$-0.05
$-0.07
$-0.05
EPS (Diluted)
$0.11
$-0.02
$0.00
$0.12
$0.08
$0.00
$0.00
$0.04
$0.06
$-0.01
$-0.05
$0.03
$-0.05
$-0.06
$-0.05
Shares (Basic)
195,881,000
196,626,000
·
197,754,000
197,593,000
197,284,000
·
196,297,000
196,075,000
195,365,000
·
194,794,000
194,548,000
·
194,370,000
Shares (Diluted)
196,891,000
196,626,000
·
199,849,000
198,676,000
197,284,000
·
199,034,000
198,420,000
195,365,000
·
196,575,000
194,548,000
·
194,370,000
EBITDA
$41M
$44M
·
$46M
$36M
$50M
·
$27M
$32M
$48M
·
$35M
$33M
·
$-449.0K
대차대조표28
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Q3 2022
Cash & Equivalents
$36M
$28M
$27M
$38M
$34M
$36M
$45M
$60M
$54M
$31M
·
$39M
$35M
·
$29M
Receivables
$155M
$139M
$115M
$145M
$141M
$134M
$110M
$130M
$131M
$127M
·
$130M
$121M
·
$126M
Inventory
$455M
$483M
$486M
$460M
$428M
$397M
$404M
$419M
$412M
$404M
·
$397M
$451M
·
$535M
Other Current Assets
$24M
$20M
$18M
$28M
$21M
$17M
$15M
$16M
$21M
$25M
·
$30M
$30M
·
$26M
Current Assets
$670M
$670M
$646M
$671M
$624M
$584M
$573M
$624M
$618M
$587M
·
$596M
$637M
·
$716M
PP&E (Net)
$229M
$225M
$231M
$235M
$235M
$233M
$224M
$222M
$212M
$205M
·
$200M
$192M
·
$181M
PP&E (Gross)
·
·
$660M
·
·
·
$600M
·
·
·
·
·
·
·
·
Accum. Depreciation
$466M
$446M
$429M
$422M
$407M
$389M
$376M
$374M
$359M
$345M
·
$362M
$343M
·
$321M
Goodwill
$830M
$830M
$831M
$830M
$831M
$829M
$829M
$829M
$827M
$828M
·
$824M
$824M
·
$824M
Intangibles
$515M
$531M
$546M
$561M
$576M
$591M
$606M
$623M
$628M
$643M
·
$688M
$719M
·
$749M
Other Non-current Assets
$32M
$28M
$26M
$20M
$17M
$17M
$17M
$14M
$16M
$15M
·
$15M
$19M
·
$27M
Total Assets
$2.38B
$2.36B
$2.36B
$2.40B
$2.36B
$2.33B
$2.33B
$2.40B
$2.39B
$2.37B
·
$2.41B
$2.49B
·
$2.58B
Accounts Payable
$132M
$140M
$142M
$162M
$169M
$151M
$139M
$166M
$171M
$157M
·
$159M
$143M
·
$151M
Current Liabilities
$247M
$227M
$258M
$273M
$273M
$237M
$254M
$269M
$267M
$236M
·
$233M
$222M
·
$269M
Capital Leases
$87M
$64M
$63M
$68M
$63M
$67M
$71M
$76M
$75M
$79M
·
$82M
$89M
·
$73M
Deferred Tax
$133M
$132M
$132M
$136M
$123M
$124M
$125M
$130M
$130M
$132M
·
$142M
$138M
·
$141M
Other Non-current Liabilities
$6M
$8M
$6M
$7M
$7M
$7M
$7M
$11M
$7M
$7M
·
$15M
$14M
·
$11M
Total Liabilities
$1.15B
$1.15B
$1.13B
$1.17B
$1.15B
$1.15B
$1.15B
$1.22B
$1.21B
$1.21B
·
$1.25B
$1.34B
·
$1.41B
Long-term Debt
$678M
$714M
$674M
$683M
$683M
$713M
·
$731M
$732M
$751M
·
$780M
$878M
·
$914M
Total Debt
$678M
$714M
·
$683M
$683M
$713M
·
$731M
$732M
$751M
·
$780M
·
·
$914M
Common Stock
$20.0K
$20.0K
·
$20.0K
$20.0K
$20.0K
·
$20.0K
$20.0K
$20.0K
·
$20.0K
$20.0K
·
$20.0K
Paid-in Capital
$1.46B
$1.46B
$1.46B
$1.45B
$1.45B
$1.44B
$1.44B
$1.44B
$1.43B
$1.43B
·
$1.42B
$1.41B
·
$1.40B
Retained Earnings
$-162M
$-183M
$-179M
$-180M
$-203M
$-219M
$-219M
$-218M
$-225M
$-238M
·
$-226M
$-236M
·
$-213M
Treasury Stock
$36M
$23M
$12M
$3M
·
·
$0
·
·
·
·
·
·
·
·
AOCI
$-40M
$-38M
$-38M
$-40M
$-38M
$-43M
$-42M
$-39M
$-32M
$-28M
·
$-29M
$-25M
·
$-21M
Stockholders' Equity
$1.23B
$1.22B
$1.23B
$1.23B
$1.21B
$1.18B
$1.18B
$1.18B
$1.17B
$1.16B
$1.15B
$1.16B
$1.15B
$1.16B
$1.17B
Liabilities + Equity
$2.38B
$2.36B
$2.36B
$2.40B
$2.36B
$2.33B
$2.33B
$2.40B
$2.39B
$2.37B
·
$2.41B
$2.49B
·
$2.58B
Shares Outstanding
194,803,383
196,355,206
196,487,532
197,431,709
197,565,451
197,380,504
196,705,710
196,514,508
196,156,159
195,942,200
·
194,827,369
194,548,420
194,548,000
194,394,767
현금 흐름14
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Q3 2022
D&A
$38M
$37M
$36M
$35M
$35M
$35M
$34M
$33M
$32M
$32M
$30M
$30M
$32M
$32M
$30M
Stock-based Comp
$3M
$4M
$4M
$4M
$4M
$3M
$4M
$3M
$4M
$3M
$3M
$3M
$3M
$3M
$2M
Deferred Tax
$-685.0K
$218.0K
$-2M
$13M
$-2M
$-974.0K
$-2M
$380.0K
$-1M
$-386.0K
$-7M
$7M
$-3M
$-6M
$-3M
Amort. of Intangibles
$15M
$15M
$15M
$15M
$15M
$15M
$15M
$15M
$15M
$15M
$16M
$16M
$16M
$16M
$16M
Other Non-cash
·
$-56M
·
·
·
$-37M
·
·
·
$-21M
·
·
$8M
·
·
Operating Cash Flow
$88M
$-20M
$31M
$26M
$49M
$-655.0K
$43M
$64M
$65M
$12M
$67M
$56M
$32M
$56M
$49M
CapEx
$18M
$15M
$15M
$17M
$18M
$21M
$21M
$24M
$22M
$18M
$14M
$15M
$18M
$23M
$18M
Investing Cash Flow
$-25M
$-15M
$-15M
$-17M
$-18M
$-21M
$-21M
$-58M
$-22M
$-42M
$-15M
$-15M
$-19M
$-24M
$-18M
Stock Repurchased
$13M
$10M
$9M
$3M
$0
$0
$0
·
·
·
·
·
·
·
·
Net Stock Activity
·
$-10M
·
·
·
·
·
·
·
·
·
·
·
·
·
Financing Cash Flow
$-55M
$35M
$-27M
$-5M
$-35M
$14M
$-41M
$883.0K
$-20M
$20M
$-50M
$-42M
$-9M
$-30M
$-18M
Net Change in Cash
$8M
$455.0K
$-10M
$4M
$-2M
$-8M
$-15M
$6M
$23M
$-8M
$-709.0K
$2M
$4M
$2M
$12M
Taxes Paid
$4M
$1M
$2M
$1M
$7M
$2M
$2M
$5M
$2M
$871.0K
$1M
$2M
$472.0K
$443.0K
$699.0K
Free Cash Flow
·
$-34M
·
·
·
$-21M
·
·
·
$-6M
·
·
$13M
·
·
수익성7
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Q3 2022
Operating Margin
9.3%
1.9%
·
10.8%
9.0%
4.2%
·
6.8%
8.3%
4.7%
·
8.7%
0.31%
·
-0.12%
Net Margin
4.8%
-1.3%
·
5.5%
3.9%
-0.09%
·
1.9%
3.3%
-0.43%
·
1.3%
-2.6%
·
-2.5%
Pretax Margin
6.3%
-1.6%
·
7.3%
5.6%
-0.10%
·
3.0%
4.7%
-0.56%
·
4.5%
-4.9%
·
-4.0%
EBITDA Margin
9.3%
12.0%
·
10.8%
9.0%
13.9%
·
6.8%
8.3%
13.7%
·
8.7%
9.5%
·
-0.12%
ROA
0.89%
-0.20%
·
0.97%
0.67%
-0.01%
·
0.31%
0.52%
-0.06%
·
0.20%
·
·
-0.37%
ROE
1.7%
-0.39%
·
1.9%
1.3%
-0.03%
·
0.64%
1.1%
-0.13%
·
0.43%
·
·
-0.85%
ROIC
1.6%
0.31%
·
1.8%
1.4%
0.72%
·
0.89%
1.2%
0.64%
·
0.50%
·
·
-0.01%
유동성 및 지급능력4
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Q3 2022
Current Ratio
2.7
3.0
·
2.5
2.3
2.5
·
2.3
2.3
2.5
·
2.6
·
·
2.7
Quick Ratio
0.8
0.7
·
0.7
0.6
0.7
·
0.7
0.7
0.7
·
0.7
·
·
0.6
Debt / Equity
0.6
0.6
·
0.6
0.6
0.6
·
0.6
0.6
0.6
·
0.7
·
·
0.8
LT Debt / Equity
0.6
0.6
·
0.6
0.6
0.6
·
0.6
0.6
0.6
·
0.7
·
·
0.8
효율성2
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Q3 2022
Asset Turnover
0.2
0.2
·
0.2
0.2
0.2
·
0.2
0.2
0.1
·
0.2
·
·
0.1
Receivables Turnover
3.0
2.7
·
3.1
3.0
2.7
·
3.0
2.9
2.8
·
3.1
·
·
2.8
주당5
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Q3 2022
Book Value / Share
$6.29
$6.19
·
$6.23
$6.11
$5.99
·
$6.01
$5.99
$5.93
·
$5.95
·
·
$6.00
Revenue / Share
$2.25
$1.88
·
$2.13
$2.03
$1.82
·
$1.98
$1.91
$1.79
·
$2.03
$1.80
·
$1.95
Cash Flow / Share
·
$-0.10
·
·
·
$-0.00
·
·
·
$0.06
·
·
$0.16
·
·
Cash / Share
$0.18
$0.14
·
$0.19
$0.17
$0.18
·
$0.30
$0.28
$0.16
·
$0.20
·
·
$0.15
EPS (TTM)
$0.21
$0.18
·
$0.20
$0.12
$0.10
·
$0.04
$0.03
$-0.01
·
$-0.06
$-0.12
·
$-0.23
가치 평가 (TTM)10
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Q3 2022
Revenue TTM
$1.60B
$1.56B
·
$1.54B
$1.51B
$1.48B
·
$1.47B
$1.48B
$1.48B
·
$1.48B
$1.47B
·
$1.48B
Net Income TTM
$41M
$36M
·
$37M
$22M
$18M
·
$8M
$6M
$-2M
·
$-13M
$-24M
·
$4M
Market Cap
$1.65B
$1.60B
·
$1.81B
$1.41B
$1.72B
·
$2.08B
$1.74B
$2.08B
·
$1.61B
·
·
$1.44B
Enterprise Value
$2.29B
$2.29B
·
$2.46B
$2.06B
$2.39B
·
$2.75B
$2.41B
$2.81B
·
$2.35B
·
·
$2.33B
P/E
40.3
45.4
·
45.9
59.5
86.9
·
265.0
295.0
-1064.0
·
-137.5
-70.2
·
-32.3
P/S
1.0
1.0
·
1.2
0.9
1.2
·
1.4
1.2
1.4
·
1.1
1.1
·
1.0
P/B
1.3
1.3
·
1.5
1.2
1.5
·
1.8
1.5
1.8
·
1.4
·
·
1.2
P / Cash Flow
·
-82.1
·
·
·
-2618.7
·
·
·
178.6
·
·
·
·
·
EV / Revenue
1.4
1.5
·
1.6
1.4
1.6
·
1.9
1.6
1.9
·
1.6
1.7
·
1.6
Earnings Yield
2.5%
2.2%
·
2.2%
1.7%
1.1%
·
0.38%
0.34%
-0.09%
·
-0.73%
-1.4%
·
-3.1%
최신 기간은 왼쪽에 · null 값은 ·로 표시
재무제표
손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
16
지표
2025-12-27
2024-12-28
2023-12-30
2022-12-31
2021-12-25
매출
$1.55B
$1.47B
$1.48B
$1.49B
$1.43B
영업이익률 %
7.3%
6.0%
4.1%
2.7%
0.72%
순이익
$40M
$17M
$-10M
$-16M
$-38M
희석 EPS
$0.20
$0.09
$-0.05
$-0.08
$-0.28
지표
2025-12-27
2024-12-28
2023-12-30
2022-12-31
2021-12-25
부채 / 자기자본 비율
0.5
0.6
0.6
0.8
0.8
유동비율
2.5
2.3
2.5
2.9
2.4
당좌 비율
0.6
0.6
0.6
0.5
0.4
지표
2025-12-27
2024-12-28
2023-12-30
2022-12-31
2021-12-25
잉여현금흐름
$35M
$98M
$172M
$49M
$-162M
기관 투자자 (13F)
246개의 제출자
· $1.9B 전체
· 기준일 2026년 9월 30일
17
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
보유자246
보유 가치$1.9B
신규 포지션29
청산 포지션33
기관 활동 — Q2 2026 대 이전 분기
신규 포지션
청산 포지션
증가함
감소
순주식 변동
29 (-13 이전 분기 대비)
33 (+2 이전 분기 대비)
75 (-2 이전 분기 대비)
91 (+13 이전 분기 대비)
-3.2M
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.
SEC 서류 13D를 제출한 투자자 — 발행인에 영향을 미치려는 의도로 5% 이상의 실질 소유권(행동주의 지분, 이사회 캠페인, M&A). 각 행은 해당 제출자의 포지션에 대한 가장 최근에 알려진 상태를 보여줍니다.
제출자
제출됨
지분
상태
목적
제출
CCMP Capital, LP (2), CCMP Capital GP, LLC (2), CCMP Capital Investors III, L.P. (2), CCMP Capital Investors III (Employee), L.P. (2), CCMP Capital Associates III, L.P. (2), CCMP Capital Associates III GP, LLC (2), CCMP Co-Invest III A, L.P. (2), CCMP Co-Invest III A GP, LLC (2)
×5 제출 서류
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.