NVR NVR, Inc. Common Stock
$6858.40
가격 · 6월 26, 2026
기준 재무 정보 5월 6, 2026
52주 범위
$5501–$8618
44% of range
애널리스트 평점
HOLD
15 analysts
목표 주가
$7132
+4% upside
P/E (TTM)
16.7
ROE
34.8%
순이익률
13.0%
NVR 주식 스냅샷 가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
가격
$6858.40
시가총액
$20.42B
P/E (TTM)
16.7
EPS (TTM)
$436.55
매출 (TTM)
$10.32B
배당 수익률
—
ROE
34.8%
부채/자본
—
52주 범위
$5501 – $8618
NVR 주가 차트 기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
Configure
10년 성과 매출, 순이익, 마진 및 EPS 추세
매출 및 순이익
$10.32B
2016-12-31
→
2025-12-31
EPS
$436.55
2016-12-31
→
2025-12-31
잉여현금흐름
$1.10B
2016-12-31
→
2025-12-31
마진
13.0%
가치 평가 P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
NVR
동종업계 중앙값
P/E (TTM)
16.7
12.4
P/S (TTM)
2.0
1.3
P/B
5.3
1.9
Price / FCF (주가 / FCF)
18.6
—
수익성 총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
NVR
동종업계 중앙값
Net Profit Margin (순이익률)
13.0%
9.6%
ROA
21.9%
9.5%
ROE
34.8%
15.3%
재무 건전성 부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
NVR
동종업계 중앙값
성장 매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
NVR
동종업계 중앙값
Revenue YoY (매출 YoY)
-1.9%
—
Revenue CAGR 3Y (매출 CAGR 3년)
-0.65%
—
Revenue CAGR 5Y (매출 CAGR 5년)
6.5%
—
EPS YoY
-13.8%
—
Net Income YoY (순이익 YoY)
-20.3%
—
자본 효율성 자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
NVR
동종업계 중앙값
배당금 배당 수익률, 지급 비율, 배당 이력, 5년 CAGR
배당 수익률
—
지급 비율
—
5년 배당 CAGR
—
| 배당락일 | 금액 |
|---|---|
| 1990년 2월 23일 | $0.1670 |
| 1989년 10월 26일 | $0.2300 |
| 1989년 7월 26일 | $0.2220 |
| 1989년 4월 19일 | $0.2020 |
| 1989년 2월 16일 | $0.1920 |
| 1988년 11월 8일 | $0.1300 |
| 1988년 7월 26일 | $0.1250 |
| 1988년 3월 25일 | $0.0800 |
| 1987년 12월 24일 | $0.1500 |
| 1987년 9월 25일 | $0.0840 |
NVR 분석가 합의 강세 및 약세 애널리스트 의견, 12개월 목표 주가, 상승 여력
보유
15 명의 애널리스트
- 적극 매수 2 13.3%
- 매수 0 0.0%
- 보유 6 40.0%
- 매도 6 40.0%
- 적극 매도 1 6.7%
12개월 목표 주가
5 명의 애널리스트 · 2026-06-23
중앙값
$7600.00
평균
$7132.00
지금
$6858.40
저가
$5664.00
고가
$8096.00
중앙값 목표
$7600.00
+10.8%
평균 목표
$7132.00
+4.0%
실적 기록 EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
평균 서프라이즈
-0.84%
다음 실적
7월 21, 2026
| 기간 | EPS Actual | EPS 예상 | 서프라이즈 |
|---|---|---|---|
| 2026년 3월 31일 | $67.76 | $77.14 | -9.4% |
| 2025년 12월 31일 | $121.54 | $106.96 | 14.6% |
| 2025년 9월 30일 | $112.33 | $110.45 | 1.9% |
| 2025년 6월 30일 | $108.54 | $107.51 | 1.0% |
| 2025년 3월 31일 | $94.83 | $107.13 | -12.3% |
동료 비교 주요 지표 대 섹터 동종 기업
| 티커 | 시가총액 | P/E | 매출 YoY | 순이익률 | ROE | 매출 총이익률 |
|---|---|---|---|---|---|---|
| NVR | $20.42B | 16.7 | -1.9% | 13.0% | 34.8% | — |
| DHI | $49.90B | 14.6 | -6.9% | 10.5% | 14.5% | — |
| PHM | $22.60B | 10.5 | -3.5% | 12.8% | 17.4% | — |
| LEN | — | — | — | — | — | — |
| TOL | $12.79B | 10.0 | 1.1% | 12.3% | 16.9% | — |
| BLD | $11.71B | 22.8 | 1.5% | 9.7% | 23.4% | 29.0% |
| TMHC | $5.68B | 7.6 | -0.57% | 9.6% | 12.7% | 23.0% |
| IBP | $7.00B | 26.7 | 1.0% | 8.9% | 38.6% | 34.0% |
| MTH | $4.49B | 10.4 | — | — | 8.7% | — |
| SKY | $3.98B | 19.8 | 7.3% | 7.8% | 13.3% | 26.4% |
| CVCO | $3.61B | 19.4 | 11.4% | 8.5% | 17.4% | 23.5% |
전체 기본 지표 연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
손익계산서 9
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $10.32B | $10.52B | $9.52B | $10.53B | $8.95B | $7.54B | $7.39B | $7.16B | $6.31B | $5.82B | $5.16B | $4.44B | |
| Interest Expense | · | $28M | $28M | $40M | $53M | $41M | $25M | $25M | $24M | $22M | $24M | $23M | |
| Income Tax | $422M | $434M | $337M | $528M | $354M | $177M | $147M | $163M | $309M | $236M | $220M | $172M | |
| Net Income | $1.34B | $1.68B | $1.59B | $1.73B | $1.24B | $901M | $879M | $797M | $538M | $425M | $383M | $282M | |
| EPS (Basic) | $462.00 | $540.88 | $491.52 | $525.20 | $345.37 | $244.11 | $241.31 | $219.58 | $144.00 | $110.53 | $95.21 | $65.83 | |
| EPS (Diluted) | $436.55 | $506.69 | $463.31 | $491.82 | $320.48 | $230.11 | $221.13 | $194.80 | $126.77 | $103.61 | $89.99 | $63.50 | |
| Shares (Basic) | 2,900,000 | 3,110,000 | 3,238,000 | 3,286,000 | 3,581,000 | 3,692,000 | 3,641,000 | 3,631,000 | 3,733,000 | 3,847,000 | 4,022,000 | 4,278,000 | |
| Shares (Diluted) | 3,069,000 | 3,319,000 | 3,435,000 | 3,509,000 | 3,859,000 | 3,917,000 | 3,973,000 | 4,092,000 | 4,240,000 | 4,104,000 | 4,255,000 | 4,435,000 | |
| EBITDA | $25M | $18M | $17M | $17M | $19M | $22M | $21M | $20M | $23M | $22M | $22M | $18M |
대차대조표 9
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | · | · | · | · | · | $2.81B | $1.16B | $732M | $690M | $416M | $451M | $545M | |
| Total Assets | $5.86B | $6.38B | $6.60B | $5.66B | $5.83B | $5.78B | $3.81B | $3.17B | $2.99B | $2.64B | $2.51B | $2.35B | |
| Total Liabilities | $1.99B | $2.17B | $2.24B | $2.15B | $2.83B | $2.67B | $1.47B | $1.36B | $1.38B | $1.34B | $1.27B | $1.23B | |
| Common Stock | $206.0K | $206.0K | $206.0K | $206.0K | $206.0K | $206.0K | $206.0K | $206.0K | $206.0K | $206.0K | $206.0K | $206.0K | |
| Retained Earnings | $16.39B | $15.05B | $13.37B | $11.77B | $10.05B | $8.81B | $7.91B | $7.03B | $6.23B | $5.70B | $5.27B | $4.89B | |
| Treasury Stock | $15.68B | $13.87B | $11.85B | $10.87B | $9.42B | $7.92B | $7.62B | $7.04B | $6.27B | $5.91B | $5.48B | $5.09B | |
| Stockholders' Equity | $3.86B | $4.21B | $4.36B | $3.51B | $3.00B | $3.10B | $2.34B | $1.81B | $1.61B | $1.30B | $1.24B | $1.12B | |
| Liabilities + Equity | $5.86B | $6.38B | $6.60B | $5.66B | $5.83B | $5.78B | $3.81B | $3.17B | $2.99B | $2.64B | $2.51B | $2.35B | |
| Shares Outstanding | 2,799,387 | 3,011,644 | 3,194,876 | 3,218,933 | 3,447,441 | 3,695,577 | 3,633,000 | 3,578,000 | 3,691,000 | 3,693,000 | 3,891,000 | 4,049,000 |
현금 흐름 13
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $25M | $18M | $17M | $17M | $19M | $22M | $21M | $20M | $23M | $22M | $22M | $18M | |
| Stock-based Comp | $69M | $74M | $100M | $83M | $58M | $51M | $79M | $76M | $45M | $44M | $54M | $63M | |
| Deferred Tax | $-1M | $6M | $-4M | $-11M | $-234.0K | $-18M | $-4M | $914.0K | $61M | $-10M | $2M | $-4M | |
| Other Non-cash | $-311M | $-406M | $-206M | $56M | $-72M | $-31M | $-107M | $-171M | $-97M | $-97M | $-257M | $-174M | |
| Operating Cash Flow | $1.12B | $1.37B | $1.50B | $1.87B | $1.24B | $925M | $867M | $723M | $570M | $393M | $227M | $185M | |
| CapEx | $25M | $29M | $25M | $18M | $18M | $16M | $23M | $20M | $20M | $22M | $18M | $32M | |
| Investing Cash Flow | $-71M | $-27M | $-24M | $-27M | $-18M | $-4M | $-13M | $-8M | $-15M | · | · | · | |
| Stock Repurchased | $1.83B | $2.06B | $1.08B | $1.50B | $1.54B | $371M | $698M | $846M | $422M | $455M | $431M | $568M | |
| Net Stock Activity | $-1.83B | $-2.06B | $-1.08B | $-1.50B | $-1.54B | $-371M | $-698M | $-846M | $-422M | $-455M | $-431M | $-568M | |
| Financing Cash Flow | $-1.76B | $-1.90B | $-833M | $-1.91B | $-1.40B | $728M | $-425M | $-672M | $-282M | · | · | · | |
| Net Change in Cash | $-708M | $-551M | $641M | $-62M | $-173M | $1.65B | $429M | $43M | $274M | $-35M | $-120M | $-321M | |
| Taxes Paid | $439M | $410M | $407M | $530M | $389M | $163M | $154M | $181M | $260M | $219M | $195M | $182M | |
| Free Cash Flow | $1.10B | $1.35B | $1.47B | $1.85B | $1.22B | $909M | $844M | $703M | $549M | $362M | $185M | $153M |
수익성 4
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Margin | 13.0% | 16.0% | 16.7% | 16.4% | 13.8% | 12.0% | 11.9% | 11.1% | 8.5% | 7.3% | 7.4% | 6.3% | |
| EBITDA Margin | 0.24% | 0.17% | 0.18% | 0.17% | 0.22% | 0.29% | 0.28% | 0.28% | 0.36% | 0.38% | 0.42% | 0.40% | |
| ROA | 21.9% | 25.9% | 26.0% | 30.0% | 21.3% | 18.8% | 25.2% | 25.9% | 19.1% | 16.5% | 15.7% | 11.6% | |
| ROE | 34.8% | 39.7% | 37.3% | 52.4% | 41.1% | 29.9% | 37.3% | 45.7% | 36.9% | 33.4% | 32.4% | 23.6% |
효율성 1
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 1.7 | 1.6 | 1.6 | 1.8 | 1.5 | 1.6 | 2.1 | 2.3 | 2.2 | 2.3 | 2.1 | 1.8 |
성장률 9
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | -1.9% | 10.6% | -9.6% | 17.6% | 18.8% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | -0.65% | 5.5% | 8.1% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 6.5% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | -13.8% | 9.4% | -5.8% | 53.5% | 39.3% | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | -3.9% | 16.5% | 26.3% | · | · | · | · | · | · | · | · | · | |
| EPS CAGR 5Y | 13.7% | · | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | -20.3% | 5.7% | -7.8% | 39.5% | 37.2% | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | -8.1% | 10.8% | 20.9% | · | · | · | · | · | · | · | · | · | |
| Net Income CAGR 5Y | 8.2% | · | · | · | · | · | · | · | · | · | · | · |
가치 평가 (TTM) 10
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $10.32B | $10.52B | $9.52B | $10.53B | $8.95B | $7.54B | $7.39B | $7.16B | $6.31B | $5.82B | $5.16B | $4.44B | |
| Net Income TTM | $1.34B | $1.68B | $1.59B | $1.73B | $1.24B | $901M | $879M | $797M | $538M | $425M | $383M | $282M | |
| Market Cap | $20.42B | $24.63B | $22.37B | $14.85B | $20.37B | $15.08B | $13.84B | $8.72B | $12.95B | $6.16B | $6.39B | $5.16B | |
| P/E | 16.7 | 16.1 | 15.1 | 9.4 | 18.4 | 17.7 | 17.2 | 12.5 | 27.7 | 16.1 | 18.3 | 20.1 | |
| P/S | 2.0 | 2.3 | 2.3 | 1.4 | 2.3 | 2.0 | 1.9 | 1.2 | 2.1 | 1.1 | 1.2 | 1.2 | |
| P/B | 5.3 | 5.9 | 5.1 | 4.2 | 6.8 | 4.9 | 5.9 | 4.8 | 8.1 | 4.7 | 5.2 | 4.6 | |
| P / Tangible Book | 5.3 | 5.9 | 5.1 | 4.2 | 6.8 | 4.9 | · | · | · | · | · | · | |
| P / Cash Flow | 18.2 | 17.9 | 14.9 | 7.9 | 16.4 | 16.3 | 16.0 | 12.1 | 22.8 | 16.0 | 31.4 | 28.0 | |
| P / FCF | 18.6 | 18.3 | 15.2 | 8.0 | 16.6 | 16.6 | 16.4 | 12.4 | 23.6 | 17.0 | 34.5 | 33.8 | |
| Earnings Yield | 6.0% | 6.2% | 6.6% | 10.7% | 5.4% | 5.6% | 5.8% | 8.0% | 3.6% | 6.2% | 5.5% | 5.0% |
손익계산서 10
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q3 2022 | Q2 2022 | Q1 2022 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.88B | $2.71B | $2.61B | $2.60B | $2.40B | $2.85B | $2.73B | $2.61B | $2.33B | $2.57B | $2.34B | $2.18B | $2.78B | $2.66B | $2.38B | $2.40B | |
| Interest Expense | · | · | · | · | $7M | · | · | · | $7M | · | $7M | $7M | $7M | $12M | $13M | $13M | |
| Pretax Income | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $434M | |
| Income Tax | $53M | $105M | $101M | $113M | $102M | $115M | $109M | $133M | $76M | $106M | $67M | $89M | $127M | $141M | $140M | $102M | |
| Net Income | $198M | $364M | $343M | $334M | $300M | $457M | $429M | $401M | $394M | $433M | $404M | $344M | $411M | $433M | $426M | $332M | |
| EPS (Basic) | $71.33 | $127.81 | $119.26 | $114.52 | $100.41 | $149.26 | $139.65 | $128.21 | $123.76 | $132.92 | $123.84 | $106.31 | $125.97 | $131.84 | $125.87 | $93.25 | |
| EPS (Diluted) | $67.76 | $120.85 | $112.33 | $108.54 | $94.83 | $139.09 | $130.50 | $120.69 | $116.41 | $125.26 | $116.54 | $99.89 | $118.51 | $123.65 | $116.56 | $86.44 | |
| Shares (Basic) | 2,781,000 | -5,872,000 | 2,874,000 | 2,914,000 | 2,984,000 | -6,277,000 | 3,074,000 | 3,127,000 | 3,186,000 | 3,259,000 | 3,263,000 | 3,239,000 | 3,266,000 | 3,287,000 | 3,385,000 | 3,561,000 | |
| Shares (Diluted) | 2,928,000 | -6,216,000 | 3,051,000 | 3,075,000 | 3,159,000 | -6,680,000 | 3,290,000 | 3,322,000 | 3,387,000 | 3,458,000 | 3,467,000 | 3,447,000 | 3,471,000 | 3,504,000 | 3,656,000 | 3,842,000 | |
| EBITDA | $7M | · | · | · | $6M | · | · | · | $4M | · | · | $4M | · | · | $4M | · |
대차대조표 8
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q3 2022 | Q2 2022 | Q1 2022 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | $5.59B | $5.86B | $6.04B | $5.94B | $6.20B | $6.38B | $6.49B | $6.41B | $6.54B | $6.37B | $6.27B | $6.08B | $5.39B | $5.29B | $5.73B | $5.79B | |
| Total Liabilities | $2.09B | $1.99B | $2.07B | $2.09B | $2.24B | $2.17B | $2.22B | $2.27B | $2.19B | $2.20B | $2.11B | $2.23B | $2.30B | $2.30B | $3.00B | $2.77B | |
| Common Stock | $206.0K | $206.0K | $206.0K | $206.0K | $206.0K | $206.0K | $206.0K | $206.0K | $206.0K | $206.0K | $206.0K | $206.0K | $206.0K | $206.0K | $206.0K | $206.0K | |
| Retained Earnings | $16.59B | $16.39B | $16.02B | $15.68B | $15.35B | $15.05B | $14.59B | $14.16B | $13.76B | $12.95B | $12.52B | $12.12B | $11.32B | $10.91B | $10.47B | $9.71B | |
| Treasury Stock | $16.29B | $15.68B | $15.19B | $14.92B | $14.45B | $13.87B | $13.31B | $12.96B | $12.32B | $11.58B | $11.12B | $10.95B | $10.77B | $10.41B | $10.17B | $9.05B | |
| Stockholders' Equity | $3.49B | $3.86B | $3.97B | $3.85B | $3.95B | $4.21B | $4.27B | $4.13B | $4.34B | $4.17B | $4.15B | $3.85B | $3.08B | $2.99B | $2.73B | $3.02B | |
| Liabilities + Equity | $5.59B | $5.86B | $6.04B | $5.94B | $6.20B | $6.38B | $6.49B | $6.41B | $6.54B | $6.37B | $6.27B | $6.08B | $5.39B | $5.29B | $5.73B | $5.79B | |
| Shares Outstanding | · | 2,799,387 | · | · | · | 3,011,644 | · | · | · | · | · | · | · | · | · | · |
현금 흐름 12
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q3 2022 | Q2 2022 | Q1 2022 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $7M | $7M | $6M | $6M | $6M | $5M | $5M | $4M | $4M | $4M | $4M | $4M | $4M | $5M | $4M | $5M | |
| Stock-based Comp | $13M | $16M | $17M | $18M | $19M | $19M | $19M | $18M | $17M | $26M | $25M | $22M | $27M | $20M | $12M | $15M | |
| Other Non-cash | $121M | · | · | · | $-116M | · | · | · | $-269M | · | · | $-55M | · | · | $-133M | · | |
| Operating Cash Flow | $340M | $440M | $439M | $35M | $208M | $637M | $358M | $233M | $146M | $658M | $29M | $316M | $606M | $138M | $309M | $461M | |
| CapEx | $5M | $4M | $5M | $8M | $7M | $6M | $8M | $6M | $9M | $7M | $9M | $3M | $3M | $5M | $4M | $5M | |
| Investing Cash Flow | $12M | $-14M | $-7M | $-35M | $-15M | $-7M | $-9M | $-4M | $-7M | $-7M | $-8M | $-3M | $-3M | $-13M | $-4M | $-5M | |
| Stock Repurchased | $632M | $502M | $276M | $471M | $583M | $564M | $357M | $639M | $497M | $484M | $201M | $110M | $368M | $267M | $749M | $398M | |
| Net Stock Activity | $-632M | · | · | · | $-583M | · | · | · | $-497M | · | · | $-110M | · | · | $-749M | · | |
| Financing Cash Flow | $-579M | $-493M | $-238M | $-458M | $-570M | $-534M | $-310M | $-624M | $-430M | $-439M | $-122M | $-29M | $-345M | $-788M | $-715M | $-373M | |
| Net Change in Cash | $-227M | $-67M | $194M | $-458M | $-377M | $96M | $40M | $-396M | $-291M | $212M | $-101M | $284M | $257M | $-663M | $-410M | $83M | |
| Taxes Paid | $5M | $84M | $107M | $243M | $4M | $103M | $143M | $157M | $7M | $50M | $257M | $5M | $112M | $289M | $3M | $117M | |
| Free Cash Flow | $335M | · | · | · | $201M | · | · | · | $137M | · | · | $313M | · | · | $305M | · |
수익성 5
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q3 2022 | Q2 2022 | Q1 2022 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Margin | 10.5% | · | 13.1% | 12.8% | 12.5% | · | 15.7% | 15.3% | 16.9% | 16.9% | 17.3% | 15.8% | 14.8% | 16.3% | 17.9% | 13.9% | |
| Pretax Margin | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | 18.1% | |
| EBITDA Margin | 0.36% | · | · | · | 0.24% | · | · | · | 0.19% | · | · | 0.19% | · | · | 0.19% | · | |
| ROA | 3.4% | · | 5.5% | 5.4% | 4.7% | · | 6.7% | 6.3% | 6.2% | 7.4% | 7.0% | 5.8% | 7.4% | 7.8% | 7.4% | 5.9% | |
| ROE | 5.3% | · | 8.3% | 8.4% | 7.2% | · | 10.2% | 9.7% | 9.6% | 11.9% | 11.3% | 10.5% | 13.5% | 14.4% | 14.8% | 11.2% |
효율성 1
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q3 2022 | Q2 2022 | Q1 2022 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.3 | · | 0.4 | 0.4 | 0.4 | · | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.5 | 0.5 | 0.4 | 0.4 |
가치 평가 (TTM) 4
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q3 2022 | Q2 2022 | Q1 2022 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $9.49B | · | $10.34B | $10.35B | $10.08B | · | $10.25B | $9.85B | $9.42B | $9.86B | $9.95B | $9.99B | $10.21B | $9.72B | $9.10B | $8.71B | |
| Net Income TTM | $1.17B | · | $1.41B | $1.46B | $1.52B | · | $1.66B | $1.63B | $1.58B | $1.59B | $1.59B | $1.62B | $1.60B | $1.51B | $1.33B | $1.21B | |
| P/E | 17.2 | · | 18.0 | 16.2 | 15.7 | · | 19.9 | 15.8 | 17.7 | 13.0 | 13.8 | 12.2 | 9.0 | 9.8 | 12.8 | 15.5 | |
| Earnings Yield | 5.8% | · | 5.5% | 6.2% | 6.4% | · | 5.0% | 6.3% | 5.7% | 7.7% | 7.2% | 8.2% | 11.2% | 10.2% | 7.8% | 6.5% |
재무제표 손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
손익계산서
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 매출 | $10.32B | $10.52B | $9.52B | $10.53B | $8.95B |
| 순이익 | $1.34B | $1.68B | $1.59B | $1.73B | $1.24B |
| 희석 EPS | $436.55 | $506.69 | $463.31 | $491.82 | $320.48 |
현금 흐름
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 잉여현금흐름 | $1.10B | $1.35B | $1.47B | $1.85B | $1.22B |
최신 뉴스 이 회사 관련 최근 헤드라인
나의 지표 나만의 관심 목록 — 전체 기본 재무제표에서 선택한 항목
📊
중요한 지표를 선택하세요 — 위 전체 기본 재무제표의 아무 행 옆에 있는 ➕를 클릭하세요.
선택 항목이 저장되어 모든 티커에서 유지됩니다.