PACK 주식 스냅샷
가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
03
가격$4.09
시가총액 (MRQ)$351M
P/E (TTM)-9.3
EPS (TTM)$-0.44
매출 (TTM)$418M
ROE (TTM)-7.2%
부채/자본 (MRQ)0.8
52주 범위$3–$8
PACK 주가 차트
기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
04
범위
막대
막대 세분성은 선택한 기간에 따라 조정됩니다. 막대의 시가/고가/저가/종가를 보려면 차트에 마우스를 올리세요.
10년 성과
매출, 순이익, 마진 및 EPS 추세
06
매출$395M2017-12-31 → 2025-12-31
EPS$-0.452017-12-31 → 2025-12-31
잉여현금흐름·2020-12-31 → 2023-12-31
순이익률-9.1%2020-12-31 → 2025-12-31
가치 평가 및 비율07–12
가치 평가
P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
PACK
5년 평균
동종업계 중앙값
결론
P/E (TTM)
-9.35년 평균 ≈-201.4
≈-201.4
·
·
P/S (TTM)
0.8
·
1.0
고평가
P/B (MRQ)
0.7
·
1.4
적정 가치
EV / EBITDA
16.1
·
·
·
Price / Cash Flow (주가 / 현금 흐름)
14.9
·
11.1
고평가
EV / Revenue (EV / 매출)
1.7
·
·
·
주가 / 유형 장부 가치 (MRQ)
1.4
·
·
·
동종 기업 중앙값은 지표별로 표준화된 기준으로 계산되며, 이 주식에 표시된 TTM/MRQ 기준과 항상 일치하지 않을 수 있습니다.
수익성
총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
PACK
5년 평균
동종업계 중앙값
결론
매출 총이익률 (TTM)
33.6%5년 평균 ≈35.4%
≈35.4%
25.2%
최상위권
영업이익률 (TTM)
-3.1%5년 평균 ≈-4.3%
≈-4.3%
7.3%
약함
EBITDA 마진 (TTM)
13.1%5년 평균 ≈14.8%
≈14.8%
10.2%
약함
세전 마진 (TTM)
-11.6%5년 평균 ≈-9.3%
≈-9.3%
7.5%
약함
순이익률 (TTM)
-9.1%5년 평균 ≈-7.4%
≈-7.4%
5.6%
약함
ROA (TTM)
-3.4%5년 평균 ≈-2.3%
≈-2.3%
7.9%
약함
ROE (TTM)
-7.2%5년 평균 ≈-4.6%
≈-4.6%
17.2%
약함
ROIC
-2.1%5년 평균 ≈-1.3%
≈-1.3%
8.3%
약함
재무 건전성
부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
PACK
5년 평균
동종업계 중앙값
결론
부채 / 자기자본 비율 (MRQ)
0.85년 평균 ≈0.7
≈0.7
0.9
낮은 부채
유동비율 (MRQ)
1.85년 평균 ≈2.6
≈2.6
1.4
강한 유동성
Quick Ratio (당좌 비율)
1.35년 평균 ≈1.9
≈1.9
0.7
강한 유동성
장기 부채 / 자기 자본 (MRQ)
0.85년 평균 ≈0.7
≈0.7
0.9
낮은 부채
성장
매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
PACK
5년 평균
동종업계 중앙값
결론
Revenue YoY (매출 YoY)
7.1%5년 평균 ≈6.7%
≈6.7%
·
·
Revenue CAGR 3Y (매출 CAGR 3년)
6.6%5년 평균 ≈3.1%
≈3.1%
·
·
Revenue CAGR 5Y (매출 CAGR 5년)
5.8%
·
·
·
주당 지표
EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금
지표
5년 추세
PACK
5년 평균
동종업계 중앙값
결론
EPS (Diluted) (EPS (희석))
$-0.455년 평균 ≈$-0.32
≈$-0.32
·
·
Revenue / Share (주당 매출)
$4.695년 평균 ≈$4.42
≈$4.42
·
·
Cash Flow / Share (주당 현금 흐름)
$0.275년 평균 ≈$0.42
≈$0.42
·
·
Cash / Share (주당 현금)
$0.75
·
·
·
자본 효율성
자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
PACK
5년 평균
동종업계 중앙값
결론
Asset Turnover (자산 회전율)
0.45년 평균 ≈0.3
≈0.3
0.8
약함
Receivables Turnover (매출 채권 회전율)
8.65년 평균 ≈9.3
≈9.3
8.6
최상위권
Revenue / Employee (연간 매출액 ÷ 직원 수(yfinance 보고 인원수). 파생 — 저장된 SEC-XBRL 개념이 아님.)
≈$493.8K
·
·
·
가치 · ≈ 5년 평균 · 산업 중앙값 · 중앙값 대비 평가
실적 기록
EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
14
평균 서프라이즈-43.0%
다음 실적10월 28, 2026
기간
보고서
EPS Actual
EPS 예상
서프라이즈
2026년 6월 30일
8월 3, 2026
$-0.09
$-0.08
-17.6%
2026년 3월 31일
$-0.12
$-0.12
2.0%
2025년 12월 31일
$-0.11
$-0.04
-169.6%
2025년 9월 30일
$-0.12
$-0.09
-38.4%
2025년 6월 30일
$-0.09
$-0.10
7.1%
2025년 3월 31일
$-0.13
$-0.09
-41.6%
전체 기본 지표
연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
15
손익계산서18
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
$395M
$369M
$336M
$326M
$384M
$298M
·
$268M
$244M
Cost of Revenue
·
·
$213M
$227M
$235M
$176M
·
$153M
$132M
Gross Profit
$131M
$140M
$123M
$100M
$149M
$123M
·
$115M
$112M
R&D Expense
$4M
$4M
$4M
$4M
$2M
$2M
·
$2M
$2M
SG&A Expense
$114M
$112M
$92M
$106M
$98M
$72M
·
$53M
$46M
Operating Expenses
·
·
·
·
·
·
·
$4M
·
Operating Income
$-24M
$-13M
$-8M
$-42M
$12M
$12M
·
$11M
$31M
Interest Expense
·
·
$24M
$21M
$22M
$30M
·
$31M
$31M
Interest Income
·
·
·
·
·
·
·
$5M
·
Other Non-op
$6M
$21M
$200.0K
$4M
$0
$0
·
$5M
·
Pretax Income
$-48M
$-24M
$-31M
$-57M
$-5M
$-25M
·
$-16M
$-14M
Income Tax
$-9M
$-2M
$-4M
$-15M
$-2M
$-1M
·
$-7M
$-41M
Net Income
$-38M
$-22M
$-27M
$-41M
$-3M
$-23M
·
$-9M
$28M
EPS (Basic)
$-0.45
$-0.26
$-0.33
$-0.51
$-0.04
$-0.32
·
$-8697.61
$27801.44
EPS (Diluted)
$-0.45
$-0.26
$-0.33
$-0.51
$-0.04
$-0.32
·
$-8697.61
$27801.44
Shares (Basic)
84,181,939
83,059,187
82,374,605
81,877,334
78,542,734
72,434,802
·
995
995
Shares (Diluted)
84,181,939
83,059,187
82,374,605
81,877,334
78,542,734
72,434,802
·
995
995
EBITDA
$42M
$52M
$62M
$26M
$86M
$74M
·
·
·
대차대조표29
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
Cash & Equivalents
$63M
$76M
$62M
$63M
$104M
$48M
$20M
$18M
$1.9K
Receivables
$48M
$44M
$32M
$33M
$44M
$39M
$36M
$32M
·
Inventory
$31M
$22M
$17M
$25M
$33M
$16M
$12M
$12M
·
Prepaid Expense
$11M
$8M
$13M
$17M
$8M
$3M
$2M
$4M
·
Current Assets
$154M
$151M
$125M
$140M
$192M
$107M
$71M
$68M
$1.9K
PP&E (Net)
·
·
$142M
$124M
$126M
$124M
$122M
$73M
·
PP&E (Gross)
·
·
$300M
$246M
$212M
$174M
$138M
$147M
·
Accum. Depreciation
·
·
$158M
$122M
$86M
$49M
$15M
$74M
·
Goodwill
$457M
$444M
$450M
$447M
$453M
$458M
$449M
$356M
$360M
Intangibles
$292M
$312M
$345M
$372M
$406M
$441M
$459M
$294M
·
Other Non-current Assets
$59M
$38M
$36M
$44M
$29M
$3M
$3M
$2M
·
Total Assets
$1.12B
$1.10B
$1.12B
$1.13B
$1.21B
$1.13B
$1.10B
$793M
$870.8K
Accounts Payable
$37M
$27M
$18M
$24M
$34M
$25M
$12M
$12M
$724.0K
Accrued Liabilities
·
·
·
·
·
·
$16M
$11M
·
Current Liabilities
$84M
$68M
$48M
$39M
$72M
$58M
$32M
$28M
$816.8K
Capital Leases
$24M
$21M
$25M
$4M
$4M
$0
·
·
·
Deferred Tax
$51M
$62M
$72M
$81M
$98M
$110M
$115M
$70M
·
Other Non-current Liabilities
$1M
$3M
$2M
$1M
$900.0K
$1M
$2M
$4M
·
Total Liabilities
$590M
$556M
$551M
$521M
$577M
$611M
$573M
$596M
$816.8K
Long-term Debt
$402M
$406M
$400M
$393M
$401M
$433M
$420M
$506M
·
Total Debt
$400M
$405M
$399M
$392M
$401M
$433M
·
·
·
Common Stock
$0
$0
·
·
·
·
$0
$0
·
Paid-in Capital
$722M
$700M
$694M
$704M
$689M
$565M
$558M
$291M
$61.4K
Retained Earnings
$-184M
$-145M
$-124M
$-97M
$-55M
$-52M
$-29M
$-70M
$-8.5K
Treasury Stock
·
·
·
·
·
·
$0
$2M
·
AOCI
$-4M
$-6M
$2M
$5M
$3M
$11M
$3M
$-24M
·
Stockholders' Equity
$535M
$548M
$572M
$613M
$636M
$523M
$532M
$196M
$212M
Liabilities + Equity
$1.12B
$1.10B
$1.12B
$1.13B
$1.21B
$1.13B
$1.10B
$793M
$870.8K
Shares Outstanding
84,385,870
83,267,367
·
·
81,403,123
75,516,352
70,805,034
995
995
현금 흐름17
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
D&A
$67M
$65M
$70M
$69M
$74M
$63M
·
$64M
$61M
Deferred Tax
$-8M
$-7M
$-6M
$-20M
$-13M
$-5M
·
$-14M
$-52M
Amort. of Intangibles
$29M
$29M
$29M
$29M
$30M
$29M
·
$42M
$41M
Other Non-cash
$2M
$4M
$16M
$-7M
$-4M
$30M
·
·
·
Operating Cash Flow
$23M
$41M
$53M
$1M
$54M
$64M
·
$42M
$46M
CapEx
·
·
$55M
$45M
$54M
$32M
·
$25M
$27M
Investing Cash Flow
$-33M
$-32M
$-52M
$-38M
$-70M
$-34M
·
$-25M
$-29M
Debt Issued
·
·
·
·
$0
$0
·
$0
$45M
Net Debt Issued
$-4M
·
·
·
$0
$-2M
·
·
·
Stock Issued
·
·
$0
$0
$104M
$0
·
$0
$0
Stock Repurchased
·
·
·
·
$0
$0
·
$0
$2M
Net Stock Activity
·
·
$0
$0
$104M
·
·
$300M
·
Financing Cash Flow
$-7M
$2M
$-2M
$-4M
$72M
$-2M
·
$-8M
$-14M
Net Change in Cash
$-13M
$14M
$-800.0K
$-41M
$55M
$29M
·
$9M
$3M
Taxes Paid
$2M
$0
$0
·
·
·
·
·
·
Free Cash Flow
·
·
$-3M
$-44M
$-200.0K
$32M
·
·
·
Levered FCF
·
·
$-24M
$-59M
$-13M
$3M
·
·
·
수익성8
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
Gross Margin
33.1%
37.9%
36.7%
30.5%
38.8%
41.1%
·
·
·
Operating Margin
-6.2%
-3.5%
-2.2%
-13.0%
3.2%
3.9%
·
·
·
Net Margin
-9.7%
-5.8%
-8.1%
-12.7%
-0.73%
-7.8%
·
·
·
Pretax Margin
-12.0%
-6.4%
-9.3%
-17.4%
-1.3%
-8.2%
·
·
·
EBITDA Margin
10.7%
14.2%
18.5%
8.1%
22.4%
24.9%
·
·
·
ROA
-3.4%
-1.9%
-2.4%
-3.5%
-0.24%
-2.1%
·
0.89%
·
ROE
-7.1%
-3.9%
-4.7%
-6.8%
-0.44%
-4.5%
·
1.3%
·
ROIC
-2.1%
-1.2%
-0.67%
-3.1%
0.67%
1.2%
·
·
·
유동성 및 지급능력5
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
Current Ratio
1.8
2.2
2.6
3.6
2.7
1.9
·
0.5
·
Quick Ratio
1.3
1.8
1.9
2.5
2.1
1.5
·
0.4
·
Debt / Equity
0.7
0.7
0.7
0.6
0.6
0.8
·
·
·
LT Debt / Equity
0.7
0.7
0.7
0.6
0.6
0.8
·
·
·
Interest Coverage
·
·
-0.3
-2.1
0.5
0.4
·
·
·
효율성3
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
Asset Turnover
0.4
0.3
0.3
0.3
0.3
0.3
·
·
·
Inventory Turnover
·
·
10.1
7.8
·
12.7
·
·
·
Receivables Turnover
8.6
9.8
10.4
8.5
9.3
7.9
·
·
·
주당5
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
Book Value / Share
$6.34
·
·
·
$7.82
$6.92
·
·
·
Revenue / Share
$4.69
$4.44
$4.08
$3.99
$4.89
$4.12
·
·
·
Cash Flow / Share
$0.27
$0.50
$0.64
$0.01
$0.69
$0.88
·
·
·
Cash / Share
$0.75
·
·
·
$1.28
$0.64
·
·
·
EPS (TTM)
$-0.45
$-0.26
$-0.33
$-0.51
$-0.04
$-0.32
·
$-8697.61
$27801.44
성장률3
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue YoY
7.1%
9.7%
3.0%
-14.9%
28.7%
·
·
·
·
Revenue CAGR 3Y
6.6%
-1.3%
4.1%
·
·
·
·
·
·
Revenue CAGR 5Y
5.8%
·
·
·
·
·
·
·
·
가치 평가 (TTM)13
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue TTM
$395M
$369M
$336M
$326M
$384M
$298M
·
$268M
$244M
Net Income TTM
$-38M
$-22M
$-27M
$-41M
$-3M
$-23M
·
$-9M
$28M
Market Cap
$457M
·
·
·
$3.06B
$1.01B
·
·
·
Enterprise Value
$794M
·
·
·
$3.36B
$1.40B
·
·
·
P/E
-12.0
-26.5
-17.6
-11.3
-939.5
-42.0
·
-0.0
·
P/S
1.2
·
·
·
8.0
3.4
·
·
·
P/B
0.9
·
·
·
4.8
1.9
·
·
·
P / Cash Flow
19.8
·
·
·
56.3
15.9
·
·
·
P / FCF
·
·
·
·
-15295.6
32.2
·
·
·
EV / EBITDA
18.7
·
·
·
39.1
18.8
·
·
·
EV / FCF
·
·
·
·
-16780.1
44.4
·
·
·
EV / Revenue
2.0
·
·
·
8.7
4.7
·
·
·
Earnings Yield
-8.3%
-3.8%
-5.7%
-8.8%
-0.11%
-2.4%
·
-86715.9%
·
손익계산서15
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$105M
$101M
$112M
$100M
$92M
$91M
$105M
$92M
$86M
$85M
$90M
$83M
$82M
$81M
$79M
$78M
Cost of Revenue
·
·
·
·
·
·
·
$58M
$55M
$53M
·
$51M
$52M
$54M
·
$53M
Gross Profit
$34M
$35M
$36M
$34M
$29M
$31M
$41M
$34M
$32M
$32M
$34M
$32M
$30M
$28M
$22M
$24M
SG&A Expense
$28M
$29M
$27M
$30M
$29M
$29M
$28M
$29M
$27M
$28M
$27M
$21M
$16M
$27M
$19M
$27M
Operating Income
$-2M
$-4M
$-900.0K
$-6M
$-10M
$-8M
$1M
$-4M
$-5M
$-5M
$-5M
$2M
$4M
$-9M
$-6M
$-12M
Interest Expense
·
·
·
·
·
·
·
·
·
$6M
·
$7M
$6M
$6M
·
$5M
Other Non-op
$-100.0K
·
$-100.0K
$0
$6M
·
$-100.0K
$3M
$18M
$0
$-600.0K
$100.0K
$400.0K
$300.0K
$300.0K
$4M
Pretax Income
$-11M
$-14M
$-9M
$-15M
$-10M
$-14M
$-11M
$-11M
$7M
$-10M
$-11M
$-4M
$-2M
$-14M
$-13M
$-12M
Income Tax
$-3M
$-4M
$200.0K
$-4M
$-2M
$-3M
$0
$-2M
$2M
$-2M
$-1M
$-1M
$300.0K
$-2M
$-5M
$-3M
Net Income
$-8M
$-10M
$-10M
$-10M
$-8M
$-11M
$-11M
$-8M
$6M
$-8M
$-9M
$-3M
$-2M
$-12M
$-7M
$-9M
EPS (Basic)
$-0.09
$-0.12
$-0.11
$-0.12
$-0.09
$-0.13
$-0.13
$-0.10
$0.07
$-0.10
$-0.11
$-0.04
$-0.03
$-0.15
$-0.09
$-0.11
EPS (Diluted)
$-0.09
$-0.12
$-0.11
$-0.12
$-0.09
$-0.13
$-0.13
$-0.10
$0.07
$-0.10
$-0.11
$-0.04
$-0.03
$-0.15
$-0.09
$-0.11
Shares (Basic)
85,632,691
84,837,453
·
84,363,456
84,274,167
83,697,897
·
83,227,887
83,071,520
82,682,308
·
82,322,957
82,432,158
82,136,793
·
81,979,986
Shares (Diluted)
85,632,691
84,837,453
·
84,363,456
84,274,167
83,697,897
·
83,227,887
83,123,636
82,682,308
·
82,322,957
82,432,158
82,136,793
·
81,979,986
EBITDA
·
$13M
·
$-6M
$-10M
$7M
·
$-4M
$-5M
$14M
·
$2M
$4M
$7M
·
$-12M
대차대조표27
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$43M
$48M
$63M
$50M
$49M
$66M
$76M
$70M
$65M
$55M
·
$52M
$54M
$59M
·
$61M
Receivables
$49M
$44M
$48M
$46M
$45M
$43M
$44M
$40M
$36M
$33M
·
$32M
$35M
$34M
·
$36M
Inventory
$33M
$34M
$31M
$36M
$38M
$35M
$22M
$22M
$26M
$19M
·
$19M
$22M
$23M
·
$32M
Prepaid Expense
$14M
$14M
$11M
$4M
$13M
$10M
$8M
$10M
$12M
$13M
·
$17M
$23M
$19M
·
$26M
Current Assets
$146M
$144M
$154M
$147M
$152M
$156M
$151M
$153M
$148M
$125M
·
$123M
$139M
$140M
·
$164M
PP&E (Net)
·
·
·
·
·
·
·
·
·
$139M
·
$135M
$128M
$127M
·
$119M
PP&E (Gross)
·
·
·
·
·
·
·
·
·
$304M
·
$278M
$265M
$258M
·
$228M
Accum. Depreciation
·
·
·
·
·
·
·
·
·
$166M
·
$144M
$138M
$131M
·
$110M
Goodwill
$454M
$454M
$457M
$457M
$457M
$448M
$444M
$451M
$447M
$448M
$450M
$445M
$448M
$449M
$447M
$438M
Intangibles
$276M
$283M
$292M
$299M
$306M
$308M
$312M
$324M
$329M
$336M
·
$350M
$359M
$366M
·
$372M
Other Non-current Assets
$68M
$68M
$59M
$59M
$54M
$45M
$38M
$38M
$36M
$36M
·
$44M
$43M
$44M
·
$42M
Total Assets
$1.10B
$1.11B
$1.12B
$1.13B
$1.14B
$1.12B
$1.10B
$1.13B
$1.12B
$1.11B
·
$1.12B
$1.14B
$1.15B
·
$1.14B
Accounts Payable
$36M
$35M
$37M
$35M
$33M
$37M
$27M
$24M
$26M
$21M
·
$20M
$25M
$22M
·
$24M
Current Liabilities
$81M
$83M
$84M
$78M
$87M
$88M
$68M
$65M
$59M
$51M
·
$46M
$49M
$43M
·
$46M
Capital Leases
$22M
$23M
$24M
$25M
$24M
$22M
$21M
$22M
$22M
$23M
·
$23M
$19M
$19M
·
$4M
Deferred Tax
$49M
$50M
$51M
$57M
$55M
$59M
$62M
$71M
$72M
$72M
·
$78M
$80M
$82M
·
$92M
Other Non-current Liabilities
$1M
$1M
$1M
$1M
$1M
$1M
$3M
$3M
$2M
$2M
·
$2M
$2M
$2M
·
$7M
Total Liabilities
$577M
$583M
$590M
$592M
$599M
$575M
$556M
$569M
$554M
$547M
·
$542M
$548M
$546M
·
$529M
Long-term Debt
$403M
$403M
$402M
$403M
$403M
$405M
$406M
$403M
$396M
$397M
·
$392M
$397M
$396M
·
$380M
Total Debt
·
$402M
·
$402M
$402M
$404M
·
$402M
$395M
$396M
·
$392M
$396M
$396M
·
$380M
Common Stock
$0
$0
$0
$0
$0
$0
$0
·
·
·
·
·
·
·
·
·
Paid-in Capital
$727M
$724M
$722M
$719M
$710M
$707M
$700M
$698M
$696M
$695M
·
$692M
$697M
$707M
·
$707M
Retained Earnings
$-202M
$-194M
$-184M
$-174M
$-164M
$-156M
$-145M
$-134M
$-126M
$-132M
·
$-114M
$-111M
$-109M
·
$-89M
AOCI
$-6M
$-6M
$-4M
$-7M
$-8M
$-7M
$-6M
$900.0K
$-4M
$-3M
·
$0
$4M
$6M
·
$-6M
Stockholders' Equity
$520M
$524M
$535M
$538M
$539M
$544M
$548M
$564M
$566M
$560M
$572M
$578M
$590M
$604M
$613M
$612M
Liabilities + Equity
$1.10B
$1.11B
$1.12B
$1.13B
$1.14B
$1.12B
$1.10B
$1.13B
$1.12B
$1.11B
·
$1.12B
$1.14B
$1.15B
·
$1.14B
Shares Outstanding
85,750,150
85,529,338
84,385,870
84,365,754
84,346,019
84,222,329
83,267,367
·
·
·
·
·
·
·
·
·
현금 흐름13
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$16M
$17M
$17M
$18M
$17M
$15M
$16M
$14M
$17M
$19M
$20M
$16M
$17M
$16M
$16M
$16M
Amort. of Intangibles
$7M
$7M
$7M
$7M
$7M
$7M
$7M
$7M
$7M
$7M
$8M
$7M
$7M
$7M
$7M
$7M
Other Non-cash
·
$-2M
·
·
·
$-6M
·
·
·
$-6M
·
·
·
$4M
·
·
Operating Cash Flow
$3M
$4M
$20M
$8M
$-4M
$-1M
$6M
$10M
$20M
$5M
$30M
$6M
$9M
$8M
$11M
$7M
CapEx
·
·
·
·
·
·
·
·
·
·
·
$10M
$13M
$12M
·
$11M
Investing Cash Flow
$-7M
$-18M
$-5M
$-8M
$-12M
$-8M
$-8M
$-6M
$-9M
$-10M
$-20M
$-7M
$-13M
$-12M
$-11M
$-3M
Net Debt Issued
·
$-1M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Stock Issued
·
·
·
·
·
·
·
·
·
·
·
$400.0K
$1M
$800.0K
·
$0
Net Stock Activity
·
·
·
·
·
·
·
·
·
·
·
·
·
$800.0K
·
·
Financing Cash Flow
$-1M
$200.0K
$-2M
$-400.0K
$-2M
$-3M
$4M
$-700.0K
$-300.0K
$-1M
$-400.0K
$-700.0K
$-400.0K
$-300.0K
$-200.0K
$-600.0K
Net Change in Cash
$-5M
$-14M
$13M
$700.0K
$-16M
$-11M
$7M
$4M
$10M
$-7M
$10M
$-2M
$-5M
$-4M
$2M
$2M
Free Cash Flow
·
·
·
·
·
·
·
·
·
·
·
·
·
$-4M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
·
·
·
·
$-9M
·
·
수익성8
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
·
34.5%
·
34.5%
31.3%
33.9%
·
37.3%
36.7%
37.9%
·
38.0%
36.9%
33.9%
·
31.4%
Operating Margin
·
-3.8%
·
-5.7%
-10.5%
-8.8%
·
-4.6%
-6.0%
-5.6%
·
1.9%
5.4%
-11.0%
·
-15.0%
Net Margin
·
-10.1%
·
-10.4%
-8.1%
-11.9%
·
-8.8%
6.4%
-9.5%
·
-4.0%
-2.6%
-15.3%
·
-11.2%
Pretax Margin
·
-13.5%
·
-14.7%
-10.3%
-15.5%
·
-11.5%
8.5%
-11.2%
·
-5.3%
-2.2%
-17.9%
·
-15.2%
EBITDA Margin
-2.3%
12.8%
·
-5.7%
-10.5%
7.8%
·
-4.6%
-6.0%
16.4%
·
1.9%
5.4%
9.1%
·
-15.0%
ROA
-0.71%
-0.92%
·
-0.92%
-0.66%
-0.98%
·
-0.72%
0.49%
-0.72%
·
-0.29%
-0.18%
-1.1%
·
-0.74%
ROE
-1.5%
-1.9%
·
-1.9%
-1.4%
-2.0%
·
-1.4%
0.95%
-1.4%
·
-0.55%
-0.35%
-2.0%
·
-1.4%
ROIC
-0.19%
-0.31%
·
-0.43%
-0.81%
-0.65%
·
-0.33%
-0.41%
-0.42%
·
0.12%
0.52%
-0.76%
·
-0.87%
유동성 및 지급능력5
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
1.8
1.7
·
1.9
1.7
1.8
·
2.4
2.5
2.4
·
2.7
2.8
3.3
·
3.5
Quick Ratio
1.1
1.1
·
1.2
1.1
1.2
·
1.7
1.7
1.7
·
1.8
1.8
2.2
·
2.1
Debt / Equity
0.8
0.8
·
0.7
0.7
0.7
·
0.7
0.7
0.7
·
0.7
0.7
0.7
·
0.6
LT Debt / Equity
0.8
0.8
·
0.7
0.7
0.7
·
0.7
0.7
0.7
·
0.7
0.7
0.7
·
0.6
Interest Coverage
·
·
·
·
·
·
·
·
·
-0.8
·
0.2
0.7
-1.6
·
-2.2
효율성3
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
Inventory Turnover
·
·
·
·
·
·
·
2.8
2.3
2.5
·
2.0
1.6
1.7
·
1.7
Receivables Turnover
2.2
2.3
·
2.3
2.3
2.4
·
2.5
2.4
2.5
·
2.4
2.1
2.0
·
1.9
주당5
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$6.06
$6.13
·
$6.37
$6.39
$6.46
·
·
·
·
·
·
·
·
·
·
Revenue / Share
$1.23
$1.19
·
$1.18
$1.10
$1.09
·
$1.11
$1.04
$1.03
·
$1.01
$0.99
$0.99
·
$0.95
Cash Flow / Share
·
$0.05
·
·
·
$-0.02
·
·
·
$0.06
·
·
·
$0.09
·
·
Cash / Share
$0.50
$0.57
·
$0.59
$0.58
$0.78
·
·
·
·
·
·
·
·
·
·
EPS (TTM)
$-0.44
$-0.44
·
$-0.47
$-0.45
$-0.29
·
$-0.24
$-0.18
$-0.28
·
$-0.31
$-0.38
$-0.49
·
$-0.45
가치 평가 (TTM)10
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$418M
$405M
·
$388M
$381M
$375M
·
$354M
$345M
$340M
·
$325M
$320M
$325M
·
$356M
Net Income TTM
$-38M
$-38M
·
$-40M
$-37M
$-24M
·
$-20M
$-15M
$-23M
·
$-25M
$-30M
$-40M
·
$-37M
Market Cap
$627M
$305M
·
$474M
$301M
$456M
·
·
·
·
·
·
·
·
·
·
Enterprise Value
$985M
$658M
·
$826M
$654M
$794M
·
·
·
·
·
·
·
·
·
·
P/E
-16.6
-8.1
·
-12.0
-7.9
-18.7
·
-27.2
-35.7
-28.1
·
-17.5
-11.9
-10.7
·
-7.6
P/S
1.5
0.8
·
1.2
0.8
1.2
·
·
·
·
·
·
·
·
·
·
P/B
1.2
0.6
·
0.9
0.6
0.8
·
·
·
·
·
·
·
·
·
·
P / Cash Flow
·
69.4
·
·
·
-351.1
·
·
·
·
·
·
·
·
·
·
EV / Revenue
2.4
1.6
·
2.1
1.7
2.1
·
·
·
·
·
·
·
·
·
·
Earnings Yield
-6.0%
-12.3%
·
-8.4%
-12.6%
-5.3%
·
-3.7%
-2.8%
-3.6%
·
-5.7%
-8.4%
-9.4%
·
-13.2%
최신 기간은 왼쪽에 · null 값은 ·로 표시
재무제표
손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
16
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
매출
$395M
$369M
$336M
$326M
$384M
매출 총이익률 %
33.1%
37.9%
36.7%
30.5%
38.8%
영업이익률 %
-6.2%
-3.5%
-2.2%
-13.0%
3.2%
순이익
$-38M
$-22M
$-27M
$-41M
$-3M
희석 EPS
$-0.45
$-0.26
$-0.33
$-0.51
$-0.04
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
부채 / 자기자본 비율
0.7
0.7
0.7
0.6
0.6
유동비율
1.8
2.2
2.6
3.6
2.7
당좌 비율
1.3
1.8
1.9
2.5
2.1
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
잉여현금흐름
·
·
$-3M
$-44M
$-200.0K
기관 투자자 (13F)
140개의 제출자
· $569.4M 전체
· 기준일 2026년 9월 30일
17
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
보유자140
보유 가치$569.4M
신규 포지션29
청산 포지션8
기관 활동 — Q2 2026 대 이전 분기
신규 포지션
청산 포지션
증가함
감소
순주식 변동
29 (+7 이전 분기 대비)
8 (-8 이전 분기 대비)
48 (+6 이전 분기 대비)
36 (-2 이전 분기 대비)
-1.9M
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.