GPK Graphic Packaging Holding Company
Graphic Packaging Holding Company 정보 위키백과 회사 개요
Graphic Packaging International is a Fortune 500 corporation based in Atlanta, Georgia, United States. It designs and manufactures packaging solutions for commercial products. GPI manufactures paperboard and folding cartons for a wide range of popular consumer goods, particularly beverages and packaged food. The company operates paperboard mills in Kalamazoo, Michigan; Macon, Georgia; Middletown, Ohio; Prosperity, South Carolina; Texarkana, Texas; and West Monroe, Louisiana, that use recycled municipal wastewater in the manufacture of food grade cardboard and coated paperboard. Its President and Chief Executive Officer is Robbert Rietbroek.
더 보기
Graphic Packaging International is a Fortune 500 corporation based in Atlanta, Georgia, United States. It designs and manufactures packaging solutions for commercial products. GPI manufactures paperboard and folding cartons for a wide range of popular consumer goods, particularly beverages and packaged food. The company operates paperboard mills in Kalamazoo, Michigan; Macon, Georgia; Middletown, Ohio; Prosperity, South Carolina; Texarkana, Texas; and West Monroe, Louisiana, that use recycled municipal wastewater in the manufacture of food grade cardboard and coated paperboard. Its President and Chief Executive Officer is Robbert Rietbroek.
출처: 위키백과 (영어), CC BY-SA 4.0 · 위키백과에서 보기 ↗
GPK 주식 스냅샷 가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
GPK 주가 차트 기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
10년 성과 매출, 순이익, 마진 및 EPS 추세
가치 평가 P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
수익성 총, 영업 및 순이익률; ROE, ROA, ROIC
재무 건전성 부채, 유동성, 지급능력 — 대차대조표 건전성
성장 매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
자본 효율성 자산 회전율, 재고 회전율, 매출채권 회전율
배당금 배당 수익률, 지급 비율, 배당 이력, 5년 CAGR
| 배당락일 | 금액 |
|---|---|
| 2026년 6월 15일 | $0.1100 |
| 2026년 3월 13일 | $0.1100 |
| 2025년 12월 15일 | $0.1100 |
| 2025년 9월 15일 | $0.1100 |
| 2025년 6월 13일 | $0.1100 |
| 2025년 3월 14일 | $0.1100 |
| 2024년 12월 13일 | $0.1000 |
| 2024년 9월 13일 | $0.1000 |
| 2024년 6월 14일 | $0.1000 |
| 2024년 3월 14일 | $0.1000 |
| 2023년 12월 14일 | $0.1000 |
| 2023년 9월 14일 | $0.1000 |
| 2023년 6월 14일 | $0.1000 |
| 2023년 3월 14일 | $0.1000 |
| 2022년 12월 14일 | $0.1000 |
| 2022년 9월 14일 | $0.0750 |
| 2022년 6월 14일 | $0.0750 |
| 2022년 3월 14일 | $0.0750 |
| 2021년 12월 14일 | $0.0750 |
| 2021년 9월 14일 | $0.0750 |
GPK 분석가 합의 강세 및 약세 애널리스트 의견, 12개월 목표 주가, 상승 여력
- 적극 매수 0 0.0%
- 매수 1 5.0%
- 보유 12 60.0%
- 매도 6 30.0%
- 적극 매도 1 5.0%
12개월 목표 주가
11 명의 애널리스트 · 2026-08-19실적 기록 EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
| 기간 | EPS Actual | EPS 예상 | 서프라이즈 |
|---|---|---|---|
| 2026년 6월 30일 | $0.14 | $0.13 | 0.01% |
| 2026년 3월 31일 | $0.09 | $0.06 | 0.03% |
| 2025년 12월 31일 | $0.29 | $0.36 | -0.07% |
| 2025년 9월 30일 | $0.58 | $0.56 | 0.02% |
| 2025년 6월 30일 | $0.42 | $0.41 | 0.01% |
| 2025년 3월 31일 | $0.51 | $0.59 | -0.08% |
동종 기업 비교(GICS 하위 산업) 주요 지표 대 섹터 동종 기업
| 티커 | 시가총액 | P/E | 매출 YoY | 순이익률 | ROE | 매출 총이익률 |
|---|---|---|---|---|---|---|
| GPK | $4.44B | 10.2 | -2.2% | 5.1% | 14.0% | — |
| IP | $24.70B | -5.7 | 49.2% | -14.9% | -21.0% | — |
| AVY | $13.98B | 20.7 | 1.1% | 7.8% | 30.2% | 28.7% |
| SON | $4.30B | 4.3 | 41.7% | 13.3% | 34.1% | 20.9% |
| PACK | $457M | -12.0 | 7.1% | -9.7% | -7.1% | 33.1% |
| PKG | — | 24.0 | 7.2% | 8.6% | 17.2% | 21.0% |
전체 기본 지표 연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
손익계산서 15
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $8.62B | $8.81B | $9.43B | $9.44B | $7.16B | $6.56B | $6.16B | $6.03B | $4.41B | $4.30B | $4.16B | $4.24B | |
| Cost of Revenue | $7.01B | $6.84B | $7.31B | $7.61B | $6.08B | $5.46B | $5.07B | $5.08B | $3.70B | $3.50B | $3.37B | $3.45B | |
| Gross Profit | · | · | · | · | · | $1.10B | $1.09B | $952M | $720M | $792M | $789M | $787M | |
| R&D Expense | $19M | $17M | $16M | $14M | $10M | $10M | $9M | $9M | $14M | $15M | $14M | $15M | |
| SG&A Expense | $704M | $774M | $805M | $774M | $528M | $513M | $512M | $472M | $348M | $353M | $348M | $366M | |
| Operating Income | $804M | $1.12B | $1.17B | $906M | $407M | $524M | $534M | $458M | $328M | $407M | $427M | $228M | |
| Interest Expense | · | · | $239M | $197M | $123M | $129M | $141M | $124M | $90M | $77M | $68M | $81M | |
| Pretax Income | $582M | $886M | $932M | $716M | $289M | $244M | $354M | $348M | $253M | $319M | $359M | $133M | |
| Income Tax | $139M | $229M | $210M | $194M | $74M | $42M | $76M | $55M | $-46M | $93M | $130M | $45M | |
| Net Income | $444M | $658M | $723M | $522M | $204M | $167M | $207M | $221M | $300M | $228M | $230M | $90M | |
| EPS (Basic) | $1.48 | $2.16 | $2.35 | $1.69 | $0.69 | $0.60 | $0.70 | $0.71 | $0.97 | $0.71 | $0.70 | $0.27 | |
| EPS (Diluted) | $1.48 | $2.16 | $2.34 | $1.69 | $0.68 | $0.60 | $0.70 | $0.71 | $0.96 | $0.71 | $0.70 | $0.27 | |
| Shares (Basic) | 299,300,000 | 304,000,000 | 308,200,000 | 308,800,000 | 297,100,000 | 278,800,000 | 294,100,000 | 309,500,000 | 311,100,000 | 320,900,000 | 329,500,000 | 328,600,000 | |
| Shares (Diluted) | 299,800,000 | 305,100,000 | 309,100,000 | 309,500,000 | 297,900,000 | 279,600,000 | 294,800,000 | 310,100,000 | 311,900,000 | 321,500,000 | 330,700,000 | 330,500,000 | |
| EBITDA | $1.34B | $1.68B | $1.79B | $1.46B | $896M | $1.00B | $981M | $889M | $673M | $695M | $708M | $498M |
대차대조표 26
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $261M | $157M | $162M | $150M | $172M | $179M | $153M | $70M | $67M | $59M | $55M | $82M | |
| Receivables | $760M | $621M | $716M | $804M | $785M | $597M | $451M | $466M | $272M | $363M | $337M | $346M | |
| Inventory | $1.77B | $1.75B | $1.75B | $1.61B | $1.39B | $1.13B | $1.10B | $1.01B | $634M | $583M | $557M | $522M | |
| Prepaid Expense | · | · | · | · | · | · | $41M | $29M | $29M | $34M | $30M | $30M | |
| Other Current Assets | $126M | $99M | $94M | $71M | $84M | $59M | $52M | $106M | $147M | $46M | $31M | $32M | |
| Current Assets | $2.92B | $2.78B | $2.85B | $2.71B | $2.50B | $2.02B | $1.81B | $1.76B | $1.17B | $1.11B | $1.07B | $1.05B | |
| PP&E (Net) | $5.67B | $5.26B | $4.99B | $4.58B | $4.68B | $3.56B | $3.25B | $3.24B | $1.87B | $1.75B | $1.59B | $1.55B | |
| PP&E (Gross) | $10.67B | $9.93B | $9.66B | $8.87B | · | · | · | $6.66B | $5.07B | $4.75B | $4.48B | $4.17B | |
| Accum. Depreciation | $5.00B | $4.67B | $4.67B | $4.29B | · | · | · | $3.42B | $3.21B | $3.00B | $2.90B | $2.63B | |
| Goodwill | $2.06B | $1.99B | $2.10B | $1.98B | $2.02B | $1.48B | $1.48B | $1.46B | $1.32B | $1.26B | $1.17B | $1.12B | |
| Intangibles | $670M | $667M | $820M | $717M | $868M | $437M | $477M | $524M | $436M | $445M | $387M | $386M | |
| Other Non-current Assets | $448M | $442M | $415M | $347M | $395M | $310M | $275M | $71M | $66M | $31M | $48M | $38M | |
| Total Assets | $11.78B | $11.14B | $11.18B | $10.33B | $10.46B | $7.80B | $7.29B | $7.06B | $4.86B | $4.60B | $4.26B | $4.14B | |
| Accounts Payable | $1.03B | $1.12B | $1.09B | $1.12B | $1.12B | $825M | $716M | $712M | $516M | $466M | $458M | $425M | |
| Short-term Debt | $17M | $18M | $18M | $16M | $9M | $3M | $9M | $12M | $9M | $37M | $11M | $6M | |
| Current Liabilities | $2.24B | $1.90B | $2.59B | $1.93B | $2.05B | $1.86B | $1.20B | $1.17B | $851M | $780M | $732M | $677M | |
| Capital Leases | $228M | $209M | $189M | $184M | $193M | $157M | $152M | · | · | · | · | · | |
| Deferred Tax | $688M | $613M | $731M | $668M | $579M | $540M | $512M | $462M | $322M | $408M | $267M | $132M | |
| Other Non-current Liabilities | $391M | $376M | $360M | $266M | $282M | $292M | $267M | $118M | $105M | $68M | $69M | $78M | |
| Long-term Debt | $5.43B | $5.05B | $5.22B | $5.10B | $5.68B | $3.52B | $2.73B | $2.83B | $2.25B | $2.11B | $1.88B | $1.97B | |
| Total Debt | $5.56B | $5.18B | $5.37B | $5.24B | $5.79B | $3.64B | $2.86B | $2.95B | $2.27B | $2.15B | $1.87B | $1.97B | |
| Retained Earnings | $1.61B | $1.41B | $1.03B | $469M | $66M | $-48M | $56M | $10M | $-56M | $-268M | $-327M | $-453M | |
| AOCI | $-262M | $-455M | $-313M | $-377M | $-224M | $-246M | $-366M | $-378M | $-339M | $-388M | $-346M | $-335M | |
| Stockholders' Equity | $3.34B | $3.01B | $2.78B | $2.15B | $1.89B | $1.42B | $1.57B | $1.58B | $1.29B | $1.06B | $1.10B | $1.01B | |
| Liabilities + Equity | $11.78B | $11.14B | $11.18B | $10.33B | $10.46B | $7.80B | $7.29B | $7.06B | $4.86B | $4.60B | $4.26B | $4.14B | |
| Shares Outstanding | 295,128,049 | 300,163,372 | 306,058,815 | 307,116,089 | 307,103,551 | 267,726,373 | 290,246,907 | 299,807,779 | 309,715,624 | 313,145,785 | 324,688,717 | 327,044,500 |
현금 흐름 17
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $536M | $557M | $619M | $553M | $489M | $476M | $447M | $431M | $330M | $299M | $280M | $270M | |
| Stock-based Comp | $2M | $62M | $44M | $34M | · | · | · | · | · | · | · | · | |
| Deferred Tax | $107M | $-119M | $22M | $131M | $55M | $-1M | $53M | $26M | $-54M | $77M | $110M | $33M | |
| Restructuring | · | $74M | $89M | $17M | $38M | $51M | $15M | · | · | · | · | · | |
| Other Non-cash | $-461M | $-587M | $-528M | $-334M | $-368M | $163M | $-214M | $-2.17B | $3M | $76M | $-50M | $94M | |
| Operating Cash Flow | $841M | $840M | $1.14B | $1.09B | $609M | $825M | $666M | $-374M | $-192M | $74M | $589M | $527M | |
| CapEx | · | · | · | · | · | · | · | $379M | $241M | $279M | $229M | $187M | |
| Investing Cash Flow | $-732M | $-342M | $-1.02B | $-435M | $-2.39B | $-648M | $-225M | $689M | $268M | $-65M | $-400M | $-183M | |
| Net Debt Issued | $0 | $-700M | $0 | $-250M | $-1.63B | $-36M | $-36M | $-152M | $-25M | $-25M | $-25M | $-215M | |
| Stock Repurchased | $150M | $200M | $54M | $28M | $0 | $316M | $129M | $119M | $62M | $165M | $63M | $0 | |
| Net Stock Activity | $-150M | $-200M | $-54M | $-28M | $0 | $-316M | $-129M | $-119M | $-62M | $-165M | $-63M | $0 | |
| Dividends Paid | $128M | $122M | $123M | $92M | $92M | $103M | $113M | $111M | $93M | $64M | $49M | $0 | |
| Financing Cash Flow | $-18M | $-489M | $-106M | $-666M | $1.78B | $-152M | $-361M | $-311M | $-70M | $-3M | $-211M | $-309M | |
| Net Change in Cash | $104M | $-5M | $12M | $-22M | $-7M | $26M | $82M | $3M | $8M | $4M | $-27M | $29M | |
| Taxes Paid | $163M | $281M | $157M | $43M | $25M | $27M | $26M | $26M | $16M | $14M | $11M | $12M | |
| Free Cash Flow | · | · | · | · | · | · | · | $-753M | $275M | $363M | $345M | $325M | |
| Levered FCF | · | · | · | · | · | · | · | $-857M | $169M | $309M | $302M | $272M |
수익성 8
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | · | · | · | · | · | 16.8% | 17.7% | 15.7% | 16.3% | 18.4% | 19.0% | 18.6% | |
| Operating Margin | 9.3% | 12.7% | 12.4% | 9.6% | 5.7% | 8.0% | 8.7% | 7.6% | 7.8% | 9.2% | 10.3% | 5.4% | |
| Net Margin | 5.1% | 7.5% | 7.7% | 5.5% | 2.9% | 2.5% | 3.4% | 3.7% | 6.8% | 5.3% | 5.5% | 2.1% | |
| Pretax Margin | 6.8% | 10.1% | 9.9% | 7.6% | 4.0% | 3.7% | 5.8% | 5.8% | 5.8% | 7.4% | 8.6% | 3.1% | |
| EBITDA Margin | 15.6% | 19.0% | 19.0% | 15.5% | 12.5% | 15.2% | 15.9% | 14.8% | 15.3% | 16.2% | 17.0% | 11.7% | |
| ROA | 3.9% | 5.9% | 6.7% | 5.0% | 2.2% | 2.2% | 2.9% | 3.7% | 6.3% | 5.1% | 5.5% | 2.1% | |
| ROE | 14.0% | 22.7% | 29.3% | 25.8% | 12.3% | 11.2% | 13.1% | 15.4% | 25.6% | 21.1% | 21.8% | 8.6% | |
| ROIC | 6.9% | 10.1% | 11.2% | 8.9% | 3.9% | 8.6% | 9.5% | 8.5% | 11.3% | 8.7% | 9.1% | 5.0% |
유동성 및 지급능력 5
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.3 | 1.5 | 1.1 | 1.4 | 1.2 | 1.1 | 1.5 | 1.5 | 1.4 | 1.4 | 1.5 | 1.8 | |
| Quick Ratio | 0.4 | 0.4 | 0.3 | 0.5 | 0.5 | 0.4 | 0.5 | 0.5 | 0.4 | 0.5 | 0.5 | 0.6 | |
| Debt / Equity | 1.7 | 1.7 | 1.9 | 2.4 | 3.1 | 2.6 | 1.8 | 1.9 | 1.8 | 2.0 | 1.7 | 1.9 | |
| LT Debt / Equity | 1.5 | 1.7 | 1.7 | 2.4 | 2.9 | 2.2 | 1.8 | 1.8 | 1.7 | 2.0 | 1.7 | 1.9 | |
| Interest Coverage | · | · | 4.9 | 4.6 | 3.3 | 4.1 | 3.8 | 3.7 | 3.8 | 5.2 | 6.3 | 2.8 |
효율성 3
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.8 | 0.8 | 0.9 | 0.9 | 0.8 | 0.9 | 0.9 | 1.0 | 0.9 | 1.0 | 1.0 | 1.0 | |
| Inventory Turnover | 4.0 | 3.9 | 4.4 | 5.1 | 4.8 | 4.9 | 4.8 | 6.2 | 6.1 | 6.2 | 6.2 | 6.4 | |
| Receivables Turnover | 14.2 | 13.2 | 12.4 | 11.9 | 10.4 | 12.5 | 13.4 | 16.3 | 13.9 | 12.3 | 12.2 | 11.5 |
성장률 10
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | -2.2% | -6.6% | -0.13% | 31.9% | 9.1% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | -3.0% | 7.2% | 12.8% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 5.6% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | -31.5% | -7.7% | 38.5% | 148.5% | 13.3% | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | -4.3% | 47.0% | 57.4% | · | · | · | · | · | · | · | · | · | |
| EPS CAGR 5Y | 19.8% | · | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | -32.5% | -9.0% | 38.5% | 155.9% | 22.2% | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | -5.2% | 47.8% | 63.0% | · | · | · | · | · | · | · | · | · | |
| Net Income CAGR 5Y | 21.6% | · | · | · | · | · | · | · | · | · | · | · | |
| Dividend CAGR 5Y | 4.4% | · | · | · | · | · | · | · | · | · | · | · |
가치 평가 (TTM) 17
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $8.62B | $8.81B | $9.43B | $9.44B | $7.16B | $6.56B | $6.16B | $6.03B | $4.41B | $4.30B | $4.16B | $4.24B | |
| Net Income TTM | $444M | $658M | $723M | $522M | $204M | $167M | $207M | $221M | $300M | $228M | $230M | $90M | |
| Market Cap | $4.44B | $8.15B | $7.54B | $6.83B | $5.99B | $4.54B | $4.83B | $3.19B | $4.79B | $3.91B | $4.17B | $4.45B | |
| Enterprise Value | $9.75B | $13.17B | $12.75B | $11.93B | $11.60B | $8.00B | $7.54B | $6.07B | $6.99B | $6.00B | $5.99B | $6.35B | |
| P/E | 10.2 | 12.6 | 10.5 | 13.2 | 28.7 | 28.2 | 23.8 | 15.0 | 16.1 | 17.6 | 18.3 | 50.4 | |
| P/S | 0.5 | 0.9 | 0.8 | 0.7 | 0.8 | 0.7 | 0.8 | 0.5 | 1.1 | 0.9 | 1.0 | 1.1 | |
| P/B | 1.3 | 2.7 | 2.7 | 3.2 | 3.2 | 3.2 | 3.1 | 2.0 | 3.7 | 3.7 | 3.8 | 4.4 | |
| P / Tangible Book | 7.4 | 23.2 | · | · | · | · | · | · | · | · | · | · | |
| P / Cash Flow | 5.3 | 9.7 | 6.6 | 6.3 | 9.8 | 5.5 | 7.3 | -8.5 | 9.3 | 6.1 | 7.1 | 8.5 | |
| P / FCF | · | · | · | · | · | · | · | -4.2 | 17.4 | 10.8 | 12.1 | 13.7 | |
| EV / EBITDA | 7.3 | 7.9 | 7.1 | 8.2 | 13.0 | 8.0 | 7.7 | 6.8 | 10.4 | 8.6 | 8.5 | 12.7 | |
| EV / FCF | · | · | · | · | · | · | · | -8.1 | 25.4 | 16.6 | 17.3 | 19.5 | |
| EV / Revenue | 1.1 | 1.5 | 1.4 | 1.3 | 1.6 | 1.2 | 1.2 | 1.0 | 1.6 | 1.4 | 1.4 | 1.5 | |
| Dividend Yield | 2.9% | 1.5% | 1.6% | 1.4% | 1.5% | 2.3% | 2.3% | 3.5% | 1.9% | 1.7% | 1.2% | 0.00% | |
| Earnings Yield | 9.8% | 8.0% | 9.5% | 7.6% | 3.5% | 3.5% | 4.2% | 6.7% | 6.2% | 5.7% | 5.5% | 2.0% | |
| Payout Ratio | 28.8% | 18.5% | 17.0% | 17.6% | 45.1% | 61.5% | 54.5% | 50.2% | 31.1% | 28.1% | 21.4% | · | |
| Annual Payout | $128M | $122M | $123M | $92M | $92M | $103M | $113M | $111M | $93M | $64M | $49M | $0 |
손익계산서 13
| 지표 | 추세 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $2.19B | $2.16B | $2.10B | $2.19B | $2.20B | $2.12B | $2.10B | $2.22B | $2.24B | $2.26B | $2.25B | $2.35B | $2.39B | $2.44B | $2.39B | $2.45B | |
| Cost of Revenue | $1.90B | $1.85B | $1.80B | $1.76B | $1.78B | $1.68B | $1.64B | $1.71B | $1.76B | $1.73B | $1.75B | $1.80B | $1.89B | $1.88B | $1.90B | $1.94B | |
| SG&A Expense | $180M | $202M | $141M | $163M | $204M | $196M | $171M | $191M | $197M | $215M | $183M | $220M | $205M | $197M | $205M | $203M | |
| Operating Income | $95M | $19M | $156M | $234M | $193M | $221M | $239M | $278M | $324M | $278M | $290M | $287M | $267M | $330M | $268M | $293M | |
| Interest Expense | · | · | · | · | · | · | · | · | $60M | $59M | · | $62M | $60M | $58M | · | $53M | |
| Pretax Income | $26M | $-45M | $92M | $181M | $139M | $170M | $185M | $219M | $264M | $218M | $230M | $224M | $207M | $271M | $216M | $242M | |
| Income Tax | $2M | $-2M | $21M | $40M | $35M | $43M | $47M | $55M | $74M | $53M | $35M | $54M | $57M | $64M | $60M | $49M | |
| Net Income | $24M | $-43M | $71M | $142M | $104M | $127M | $138M | $165M | $190M | $165M | $196M | $170M | $150M | $207M | $156M | $193M | |
| EPS (Basic) | $0.08 | $-0.14 | $0.23 | $0.48 | $0.35 | $0.42 | $0.45 | $0.55 | $0.62 | $0.54 | $0.64 | $0.55 | $0.49 | $0.67 | $0.50 | $0.63 | |
| EPS (Diluted) | $0.08 | $-0.14 | $0.24 | $0.48 | $0.34 | $0.42 | $0.46 | $0.55 | $0.62 | $0.53 | $0.63 | $0.55 | $0.49 | $0.67 | $0.51 | $0.62 | |
| Shares (Basic) | 296,600,000 | 296,700,000 | -601,200,000 | 297,100,000 | 301,200,000 | 302,200,000 | -610,800,000 | 301,300,000 | 305,700,000 | 307,800,000 | -616,900,000 | 308,300,000 | 308,200,000 | 308,600,000 | -618,000,000 | 308,800,000 | |
| Shares (Diluted) | 296,700,000 | 296,700,000 | -602,600,000 | 297,600,000 | 301,600,000 | 303,200,000 | -613,500,000 | 302,600,000 | 306,900,000 | 309,100,000 | -618,900,000 | 309,200,000 | 309,100,000 | 309,700,000 | -619,700,000 | 309,600,000 | |
| EBITDA | $240M | $158M | · | $360M | $323M | $352M | · | $417M | $457M | $426M | · | $448M | $432M | $469M | · | $430M |
대차대조표 25
| 지표 | 추세 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $205M | $189M | $261M | $120M | $120M | $129M | $157M | $126M | $125M | $136M | · | $146M | $125M | $113M | · | $82M | |
| Receivables | $888M | $861M | $590M | $908M | $866M | $863M | $621M | $971M | $875M | $878M | · | $881M | $933M | $915M | · | $888M | |
| Inventory | $1.69B | $1.72B | $1.77B | $1.78B | $1.80B | $1.81B | $1.75B | $1.75B | $1.70B | $1.70B | · | $1.74B | $1.73B | $1.70B | · | $1.56B | |
| Other Current Assets | $220M | $168M | $126M | $186M | $159M | $136M | $99M | $134M | $130M | $117M | · | $90M | $114M | $84M | · | $108M | |
| Current Assets | $3.01B | $2.96B | $2.92B | $3.01B | $2.97B | $2.95B | $2.78B | $2.99B | $2.84B | $2.92B | · | $2.86B | $2.90B | $2.81B | · | $2.64B | |
| PP&E (Net) | $5.53B | $5.58B | $5.67B | · | · | · | $5.26B | · | · | · | · | · | · | · | · | $4.51B | |
| PP&E (Gross) | · | · | $10.67B | · | · | · | $9.93B | · | · | · | · | · | · | · | · | · | |
| Accum. Depreciation | · | · | $5.00B | · | · | · | $4.67B | · | · | · | · | · | · | · | · | · | |
| Goodwill | $2.05B | $2.05B | $2.06B | $2.06B | $2.06B | $2.02B | $1.99B | $2.03B | $2.01B | $2.01B | $2.10B | $2.07B | $2.05B | $2.05B | $1.98B | $1.94B | |
| Intangibles | $626M | $644M | $670M | $683M | $698M | $673M | $667M | $714M | $722M | $746M | · | $819M | $693M | $710M | · | $738M | |
| Other Non-current Assets | $442M | $458M | $448M | $455M | $468M | $462M | $442M | $465M | $426M | $428M | · | $357M | $344M | $346M | · | $351M | |
| Total Assets | $11.66B | $11.69B | $11.78B | $11.88B | $11.79B | $11.50B | $11.14B | $11.23B | $10.83B | $11.35B | · | $10.90B | $10.74B | $10.60B | · | $10.18B | |
| Accounts Payable | $955M | $895M | $1.03B | $857M | $977M | $910M | $1.12B | $937M | $973M | $940M | · | $944M | $996M | $1.01B | · | $999M | |
| Short-term Debt | $12M | $13M | $17M | $21M | $19M | $19M | $18M | $12M | $11M | $11M | · | $17M | $18M | $15M | · | $19M | |
| Current Liabilities | $2.18B | $2.10B | $2.24B | $1.95B | $2.07B | $1.57B | $1.90B | $1.73B | $1.96B | $2.37B | · | $2.44B | $2.14B | $1.74B | · | $2.03B | |
| Capital Leases | · | · | $228M | · | · | · | $209M | · | · | · | · | · | · | · | · | · | |
| Deferred Tax | $681M | $675M | $688M | $698M | $626M | $624M | $613M | $626M | $666M | $714M | · | $679M | $708M | $697M | · | $635M | |
| Other Non-current Liabilities | $355M | $375M | $391M | $376M | $387M | $379M | $376M | $394M | $354M | $358M | · | $322M | $286M | $282M | · | $250M | |
| Long-term Debt | $5.54B | $5.62B | $5.43B | $5.78B | $5.70B | $5.57B | $5.05B | $5.27B | $5.13B | $5.55B | · | $5.43B | $5.35B | $5.37B | · | $5.34B | |
| Total Debt | $5.66B | $5.75B | · | $5.91B | $5.83B | $5.71B | · | $5.40B | $5.25B | $5.68B | · | $5.58B | $5.50B | $5.51B | · | $5.49B | |
| Retained Earnings | $1.53B | $1.54B | $1.61B | $1.57B | $1.49B | $1.50B | $1.41B | $1.30B | $1.17B | $1.16B | · | $876M | $743M | $623M | · | $346M | |
| AOCI | $-291M | $-284M | $-262M | $-272M | $-269M | $-373M | $-455M | $-338M | $-389M | $-371M | · | $-399M | $-349M | $-358M | · | $-439M | |
| Stockholders' Equity | $3.24B | $3.25B | $3.34B | $3.29B | $3.22B | $3.16B | $3.01B | $3.01B | $2.81B | $2.86B | · | $2.54B | $2.45B | $2.31B | · | $1.96B | |
| Liabilities + Equity | $11.66B | $11.69B | $11.78B | $11.88B | $11.79B | $11.50B | $11.14B | $11.23B | $10.83B | $11.35B | · | $10.90B | $10.74B | $10.60B | · | $10.18B | |
| Shares Outstanding | 296,054,676 | 295,881,137 | 295,128,049 | 295,112,894 | 297,068,106 | 301,754,281 | 300,163,372 | 300,135,726 | 300,101,971 | 307,293,066 | 306,058,815 | 306,869,053 | 307,202,827 | 307,187,962 | 307,116,089 | 307,380,403 |
현금 흐름 12
| 지표 | 추세 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $145M | $139M | $149M | $126M | $130M | $131M | $137M | $139M | $133M | $148M | $154M | $161M | $165M | $139M | $138M | $137M | |
| Stock-based Comp | $6M | $12M | $2M | $1M | $3M | $-4M | $12M | $13M | $15M | $22M | · | · | · | · | · | · | |
| Deferred Tax | $5M | $-12M | $16M | $75M | $7M | $9M | $-11M | $-38M | $-54M | $-16M | $4M | $-20M | $8M | $30M | $64M | $27M | |
| Restructuring | · | · | · | · | · | · | · | $15M | $16M | $21M | · | $31M | $36M | $13M | $-3M | $2M | |
| Other Non-cash | · | $-467M | · | · | · | $-881M | · | · | · | $-603M | · | · | · | $-653M | · | · | |
| Operating Cash Flow | $158M | $-113M | $521M | $227M | $267M | $-174M | $489M | $187M | $161M | $3M | $442M | $411M | $231M | $60M | $470M | $332M | |
| Investing Cash Flow | $-36M | $-97M | $4M | $-231M | $-207M | $-298M | $-240M | $-277M | $486M | $-311M | $-150M | $-438M | $-164M | $-273M | $-68M | $-56M | |
| Stock Repurchased | · | · | $0 | $40M | · | · | $0 | $0 | $200M | $0 | $17M | $8M | $1M | $28M | $6M | $15M | |
| Net Stock Activity | · | · | · | · | · | · | · | · | · | $0 | · | · | · | $-28M | · | · | |
| Dividends Paid | $33M | $32M | $32M | $33M | $33M | $30M | $31M | $30M | $30M | $31M | $31M | $31M | $30M | $31M | $23M | $23M | |
| Financing Cash Flow | $-106M | $138M | $-384M | $4M | $-77M | $439M | $-209M | $88M | $-655M | $287M | $-294M | $57M | $-46M | $177M | $-335M | $-301M | |
| Net Change in Cash | $16M | $-72M | $141M | $0 | $-9M | $-28M | $31M | $1M | $-11M | $-26M | $16M | $14M | $10M | $-37M | $67M | $-29M |
수익성 7
| 지표 | 추세 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 4.3% | 0.88% | · | 10.7% | 8.8% | 10.4% | · | 12.6% | 14.5% | 12.3% | · | 12.2% | 11.2% | 13.5% | · | 11.9% | |
| Net Margin | 1.1% | -2.0% | · | · | 4.7% | 6.0% | · | 7.4% | 8.5% | 7.3% | · | 7.2% | 6.3% | 8.5% | · | 7.9% | |
| Pretax Margin | 1.2% | -2.1% | · | 8.3% | 6.3% | 8.0% | · | 9.9% | 11.8% | 9.7% | · | 9.5% | 8.6% | 11.1% | · | 9.9% | |
| EBITDA Margin | 11.0% | 7.3% | · | 16.4% | 14.7% | 16.6% | · | 18.8% | 20.4% | 18.9% | · | 19.1% | 18.1% | 19.2% | · | 17.5% | |
| ROA | 0.20% | -0.37% | · | · | 0.92% | 1.1% | · | 1.5% | 1.8% | 1.5% | · | 1.6% | 1.4% | 2.0% | · | 2.1% | |
| ROE | 0.74% | -1.3% | · | · | 3.5% | 4.2% | · | 5.9% | 7.2% | 6.4% | · | 7.6% | 6.9% | 9.7% | · | 10.1% | |
| ROIC | 0.99% | 0.20% | · | 2.0% | 1.6% | 1.9% | · | 2.5% | 2.9% | 2.5% | · | 2.7% | 2.4% | 3.2% | · | 3.1% |
유동성 및 지급능력 5
| 지표 | 추세 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.4 | 1.4 | · | 1.5 | 1.4 | 1.9 | · | 1.7 | 1.4 | 1.2 | · | 1.2 | 1.4 | 1.6 | · | 1.3 | |
| Quick Ratio | 0.5 | 0.5 | · | 0.5 | 0.5 | 0.6 | · | 0.6 | 0.5 | 0.4 | · | 0.4 | 0.5 | 0.6 | · | 0.5 | |
| Debt / Equity | 1.7 | 1.8 | · | 1.8 | 1.8 | 1.8 | · | 1.8 | 1.9 | 2.0 | · | 2.2 | 2.2 | 2.4 | · | 2.8 | |
| LT Debt / Equity | 1.6 | 1.6 | · | 1.7 | 1.7 | 1.8 | · | 1.8 | 1.8 | 1.7 | · | 1.9 | 2.1 | 2.4 | · | 2.7 | |
| Interest Coverage | · | · | · | · | · | · | · | · | 5.4 | 4.7 | · | 4.6 | 4.5 | 5.7 | · | 5.5 |
효율성 3
| 지표 | 추세 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.2 | 0.2 | · | 0.2 | 0.2 | 0.2 | · | 0.2 | 0.2 | 0.2 | · | 0.2 | 0.2 | 0.2 | · | 0.3 | |
| Inventory Turnover | 1.1 | 1.0 | · | 1.0 | 1.0 | 1.0 | · | 1.0 | 1.0 | 1.0 | · | 1.1 | 1.2 | 1.2 | · | 1.4 | |
| Receivables Turnover | 2.5 | 2.5 | · | 2.3 | 2.5 | 2.4 | · | 2.4 | 2.5 | 2.5 | · | 2.7 | 2.5 | 2.6 | · | 3.2 |
가치 평가 (TTM) 13
| 지표 | 추세 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $8.74B | $8.67B | · | $8.73B | $8.78B | $8.83B | · | $9.06B | $9.24B | $9.44B | · | $9.63B | $9.64B | $9.49B | · | $8.84B | |
| Net Income TTM | · | · | · | $586M | $586M | $647M | · | $690M | $675M | $692M | · | $720M | $616M | $573M | · | $439M | |
| Market Cap | $3.13B | $2.94B | · | $5.78B | $6.26B | $7.83B | · | $8.88B | $7.87B | $8.97B | · | $6.84B | $7.38B | $7.83B | · | $6.07B | |
| Enterprise Value | $8.58B | $8.50B | · | $11.57B | $11.97B | $13.41B | · | $14.15B | $12.99B | $14.51B | · | $12.27B | $12.76B | $13.23B | · | $11.47B | |
| P/E | 13.9 | 9.0 | · | 10.9 | 10.9 | 12.2 | · | 13.2 | 12.0 | 13.0 | · | 9.6 | 12.1 | 13.8 | · | 13.9 | |
| P/S | 0.4 | 0.3 | · | 0.7 | 0.7 | 0.9 | · | 1.0 | 0.9 | 1.0 | · | 0.7 | 0.8 | 0.8 | · | 0.7 | |
| P/B | 1.0 | 0.9 | · | 1.8 | 1.9 | 2.5 | · | 3.0 | 2.8 | 3.1 | · | 2.7 | 3.0 | 3.4 | · | 3.1 | |
| P / Tangible Book | 5.6 | 5.3 | · | 10.7 | 13.7 | 17.0 | · | 34.0 | 103.5 | 88.8 | · | · | · | · | · | · | |
| P / Cash Flow | · | -26.0 | · | · | · | -45.0 | · | · | · | 2988.9 | · | · | · | 130.5 | · | · | |
| EV / EBITDA | 35.8 | 53.8 | · | 32.1 | 37.1 | 38.1 | · | 33.9 | 28.4 | 34.1 | · | 27.4 | 29.5 | 28.2 | · | 26.7 | |
| EV / Revenue | 1.0 | 1.0 | · | 1.3 | 1.4 | 1.5 | · | 1.6 | 1.4 | 1.5 | · | 1.3 | 1.3 | 1.4 | · | 1.3 | |
| Earnings Yield | 7.2% | 11.1% | · | 9.2% | 9.2% | 8.2% | · | 7.6% | 8.4% | 7.7% | · | 10.5% | 8.3% | 7.3% | · | 7.2% | |
| Payout Ratio | · | -74.4% | · | · | · | 23.6% | · | · | · | 18.8% | · | · | · | 15.0% | · | · |
재무제표 손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
손익계산서
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 매출 | $8.62B | $8.81B | $9.43B | $9.44B | $7.16B |
| 영업이익률 % | 9.3% | 12.7% | 12.4% | 9.6% | 5.7% |
| 순이익 | $444M | $658M | $723M | $522M | $204M |
| 희석 EPS | $1.48 | $2.16 | $2.34 | $1.69 | $0.68 |
대차대조표
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 부채 / 자기자본 비율 | 1.7 | 1.7 | 1.9 | 2.4 | 3.1 |
| 유동비율 | 1.3 | 1.5 | 1.1 | 1.4 | 1.2 |
| 당좌 비율 | 0.4 | 0.4 | 0.3 | 0.5 | 0.5 |
최신 뉴스 이 회사 관련 최근 헤드라인
나의 지표 나만의 관심 목록 — 전체 기본 재무제표에서 선택한 항목
중요한 지표를 선택하세요 — 위 전체 기본 재무제표의 아무 행 옆에 있는 ➕를 클릭하세요.
선택 항목이 저장되어 모든 티커에서 유지됩니다.
기관 투자자 (13F) 546개의 제출자 · $2.4B 전체 · 기준일 2026년 6월 30일
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
| 신규 포지션 | 청산 포지션 | 증가함 | 감소 | 순주식 변동 |
|---|---|---|---|---|
| 117 (+25 이전 분기 대비) | 43 (-21 이전 분기 대비) | 200 (+7 이전 분기 대비) | 135 (+24 이전 분기 대비) | +49.5M |
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.
| 기관 | 가치 | 주식 | % 추적된 13F 중 | 유형 |
|---|---|---|---|---|
| FULLER & THALER ASSET MANAGEMENT, INC. | $220,706,866 | 20,880,498 | 9.20% | 주식 |
| VANGUARD PORTFOLIO MANAGEMENT LLC | $152,615,896 | 14,438,590 | 6.36% | 주식 |
| VANGUARD CAPITAL MANAGEMENT LLC | $141,296,304 | 13,367,673 | 5.89% | 주식 |
| FMR LLC | $122,977,637 | 11,634,592 | 5.12% | 주식 |
| STATE STREET CORP | $111,612,123 | 10,452,300 | 4.65% | 주식 |
| MANNING & NAPIER ADVISORS LLC | $88,094,180 | 8,271,754 | 3.67% | 주식 |
| AMERICAN CENTURY COMPANIES INC | $87,266,448 | 8,256,050 | 3.64% | 주식 |
| DIMENSIONAL FUND ADVISORS LP | $79,475,132 | 7,518,934 | 3.31% | 주식 |
| GEODE CAPITAL MANAGEMENT, LLC | $50,542,818 | 4,780,338 | 2.11% | 주식 |
| LETKO, BROSSEAU & ASSOCIATES INC | $47,071,434 | 4,453,305 | 1.96% | 주식 |
| NORGES BANK | $46,297,985 | 4,380,131 | 1.93% | 주식 |
| Squarepoint Ops LLC | $43,926,531 | 4,155,774 | 1.83% | 주식 |
| Maple Rock Capital Partners Inc. | $43,334,886 | 4,099,800 | 1.81% | 주식 |
| SHAPIRO CAPITAL MANAGEMENT LLC | $40,944,512 | 3,873,653 | 1.71% | 주식 |
| D. E. Shaw & Co., Inc. | $38,352,780 | 3,628,456 | 1.60% | 주식 |
| Pine Valley Investments Ltd Liability Co | $37,191,654 | 3,498,201 | 1.55% | 주식 |
| Gotham Asset Management, LLC | $36,181,057 | 3,422,995 | 1.51% | 주식 |
| KGH Ltd | $35,742,560 | 1,316,000 | 1.49% | 주식 |
| MORGAN STANLEY | $35,552,354 | 3,363,515 | 1.48% | 주식 |
| Qube Research & Technologies Ltd | $34,365,015 | 3,251,184 | 1.43% | 주식 |
| TWO SIGMA INVESTMENTS, LP | $33,671,020 | 3,185,527 | 1.40% | 주식 |
| ARROWSTREET CAPITAL, LIMITED PARTNERSHIP | $30,931,763 | 2,926,373 | 1.29% | 주식 |
| GOLDMAN SACHS GROUP INC | $28,918,156 | 2,735,871 | 1.20% | 주식 |
| MILLENNIUM MANAGEMENT LLC | $26,021,311 | 2,461,808 | 1.08% | 주식 |
| Pictet Asset Management Holding SA | $25,668,389 | 2,428,419 | 1.07% | 주식 |
| OpenArc Corporate Advisory, LLC | $25,072,769 | 2,372,069 | 1.04% | 주식 |
| BlackRock, Inc. | $21,810,149 | 2,063,401 | 0.91% | 주식 |
| VANGUARD FIDUCIARY TRUST CO | $19,796,246 | 1,872,871 | 0.82% | 주식 |
| ALGERT GLOBAL LLC | $18,468,549 | 1,747,261 | 0.77% | 주식 |
| PRIVATE MANAGEMENT GROUP INC | $18,351,761 | 1,736,212 | 0.76% | 주식 |
| TWO SIGMA ADVISERS, LP | $17,682,051 | 1,174,107 | 0.74% | 주식 |
| BANK OF AMERICA CORP /DE/ | $17,673,759 | 1,672,068 | 0.74% | 주식 |
| CAPITAL FUND MANAGEMENT S.A. | $17,237,947 | 1,630,837 | 0.72% | 주식 |
| FIRST TRUST ADVISORS LP | $16,729,016 | 1,582,732 | 0.70% | 주식 |
| DME Capital Management, LP | $16,070,628 | 1,520,400 | 0.67% | 주식 |
| ENVESTNET ASSET MANAGEMENT INC | $15,990,556 | 1,512,825 | 0.67% | 주식 |
| Pine Valley Investments Ltd Liability Co | $14,866,705 | 1,406,500 | 0.62% | 콜 옵션 |
| Callodine Capital Management, LP | $14,854,222 | 1,405,319 | 0.62% | 주식 |
| BARCLAYS PLC | $14,010,576 | 1,325,504 | 0.58% | 주식 |
| Trexquant Investment LP | $13,640,130 | 1,290,457 | 0.57% | 주식 |
| Quantinno Capital Management LP | $13,481,876 | 1,275,484 | 0.56% | 주식 |
| Cubist Systematic Strategies, LLC | $12,831,021 | 655,647 | 0.53% | 주식 |
| Mariner, LLC | $11,671,453 | 1,104,152 | 0.49% | 주식 |
| GLENMEDE TRUST CO NA | $11,044,888 | 1,044,928 | 0.46% | 주식 |
| Glenmede Investment Management, LP | $9,883,006 | 505,008 | 0.41% | 주식 |
| VICTORY CAPITAL MANAGEMENT INC | $8,872,046 | 839,361 | 0.37% | 주식 |
| JANE STREET GROUP, LLC | $8,870,344 | 839,200 | 0.37% | 콜 옵션 |
| RAYMOND JAMES FINANCIAL INC | $8,575,041 | 811,262 | 0.36% | 주식 |
| LM Asset Management Inc. | $8,276,310 | 783,000 | 0.34% | 주식 |
| RHUMBLINE ADVISERS | $8,109,328 | 767,207 | 0.34% | 주식 |
| Boston Partners | $7,919,232 | 752,393 | 0.33% | 주식 |
| PRINCIPAL FINANCIAL GROUP INC | $7,841,851 | 741,897 | 0.33% | 주식 |
| ALLIANCEBERNSTEIN L.P. | $7,573,276 | 761,899 | 0.32% | 주식 |
| Assenagon Asset Management S.A. | $7,146,134 | 676,077 | 0.30% | 주식 |
| OCCUDO QUANTITATIVE STRATEGIES LP | $6,861,304 | 649,130 | 0.29% | 주식 |
| PRUDENTIAL FINANCIAL INC | $6,469,273 | 612,041 | 0.27% | 주식 |
| CANADA PENSION PLAN INVESTMENT BOARD | $6,326,145 | 598,500 | 0.26% | 주식 |
| PRELUDE CAPITAL MANAGEMENT, LLC | $6,300,238 | 596,049 | 0.26% | 주식 |
| Swiss National Bank | $6,272,238 | 593,400 | 0.26% | 주식 |
| NATIONAL BANK OF CANADA /FI/ | $6,150,683 | 581,900 | 0.26% | 주식 |
| Seven Six Capital Management, LLC | $5,942,517 | 562,206 | 0.25% | 주식 |
| SKBA CAPITAL MANAGEMENT LLC | $5,853,666 | 553,800 | 0.24% | 주식 |
| IEQ CAPITAL, LLC | $5,644,554 | 534,016 | 0.24% | 주식 |
| Schonfeld Strategic Advisors LLC | $5,634,949 | 533,108 | 0.23% | 주식 |
| CAXTON ASSOCIATES LLP | $5,560,232 | 526,039 | 0.23% | 주식 |
| AMG National Trust Bank | $5,162,134 | 488,376 | 0.22% | 주식 |
| Holocene Advisors, LP | $4,880,856 | 461,765 | 0.20% | 주식 |
| MOORE CAPITAL MANAGEMENT, LP | $4,834,454 | 457,375 | 0.20% | 주식 |
| Engineers Gate Manager LP | $4,698,069 | 444,472 | 0.20% | 주식 |
| Y-Intercept (Hong Kong) Ltd | $4,685,575 | 443,290 | 0.20% | 주식 |
| FIFTH THIRD BANCORP | $4,680,973 | 442,854 | 0.20% | 주식 |
| MILFORD FUNDS LTD | $4,651,963 | 440,110 | 0.19% | 주식 |
| AMERIPRISE FINANCIAL INC | $4,629,022 | 436,567 | 0.19% | 주식 |
| NATIXIS | $4,379,489 | 414,332 | 0.18% | 주식 |
| MERCER GLOBAL ADVISORS INC /ADV | $4,320,234 | 408,726 | 0.18% | 주식 |
| Balyasny Asset Management L.P. | $4,306,271 | 407,405 | 0.18% | 주식 |
| WORLDQUANT MILLENNIUM ADVISORS LLC | $4,300,331 | 406,843 | 0.18% | 주식 |
| California Public Employees Retirement System | $4,250,282 | 402,108 | 0.18% | 주식 |
| Vanguard Global Advisers, LLC | $4,142,256 | 391,888 | 0.17% | 주식 |
| BNP PARIBAS FINANCIAL MARKETS | $4,096,763 | 387,584 | 0.17% | 주식 |
| Bragg Financial Advisors, Inc | $4,076,585 | 385,675 | 0.17% | 주식 |
| MACKENZIE FINANCIAL CORP | $4,069,133 | 384,970 | 0.17% | 주식 |
| VANGUARD GROUP INC | $4,018,610 | 266,840 | 0.17% | 주식 |
| HOTCHKIS & WILEY CAPITAL MANAGEMENT LLC | $3,803,086 | 359,800 | 0.16% | 주식 |
| Allianz Asset Management GmbH | $3,785,276 | 358,115 | 0.16% | 주식 |
| CLOVERFIELDS CAPITAL GROUP, LP | $3,610,142 | 341,546 | 0.15% | 주식 |
| CITADEL ADVISORS LLC | $3,555,473 | 336,374 | 0.15% | 주식 |
| Skylands Capital, LLC | $3,471,188 | 328,400 | 0.14% | 주식 |
| CALIFORNIA STATE TEACHERS RETIREMENT SYSTEM | $3,254,326 | 327,397 | 0.14% | 주식 |
| Retirement Systems of Alabama | $3,234,748 | 306,031 | 0.13% | 주식 |
| STATE OF WISCONSIN INVESTMENT BOARD | $3,157,058 | 298,681 | 0.13% | 주식 |
| TUDOR INVESTMENT CORP ET AL | $3,000,485 | 283,868 | 0.13% | 주식 |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | $2,991,986 | 283,064 | 0.12% | 주식 |
| VANGUARD ASSET MANAGEMENT, Ltd | $2,981,015 | 282,026 | 0.12% | 주식 |
| WEALTH ENHANCEMENT ADVISORY SERVICES, LLC | $2,942,213 | 322,623 | 0.12% | 주식 |
| NEUBERGER BERMAN GROUP LLC | $2,877,926 | 272,273 | 0.12% | 주식 |
| CITADEL ADVISORS LLC | $2,667,868 | 252,400 | 0.11% | 콜 옵션 |
| HighTower Advisors, LLC | $2,580,988 | 244,181 | 0.11% | 주식 |
| ExodusPoint Capital Management, LP | $2,549,949 | 241,244 | 0.11% | 주식 |
| WELLINGTON MANAGEMENT GROUP LLP | $2,506,337 | 237,118 | 0.10% | 주식 |
회사 내부자 64 명의 내부자 · 32 임원 · 29 이사
| 내부자 | 역할 | 마지막 활동 | 보유 주식 수 | 매수 12개월 | 매도 12개월 | 순매수/매도 12개월 |
|---|---|---|---|---|---|---|
| Robbert Rietbroek | President and CEO | 2026년 3월 4일 P | 44,278 | 1 | 0 | $501,227 |
| DOSS MICHAEL P | President and CEO | 2025년 7월 30일 G | 1,333,927 | 0 | 0 | $0 |
| Charles D Lischer | SVP, CAO and Interim CFO | 2026년 7월 29일 A | 80,737 | 0 | 0 | $0 |
| Stephen R. Scherger | EVP and CFO | 2025년 2월 26일 A | 587,362 | 0 | 0 | $0 |
| Daniel J Blount | SVP & Chief Financial Officer | 2014년 7월 31일 S | 265,713 | 0 | 0 | $0 |
| Nikhil Narvekar | SVP and CIO | 2026년 7월 29일 A | 1,845 | 0 | 0 | $0 |
| Scott Fallan | SVP & President, International | 2026년 7월 29일 A | 319 | 0 | 0 | $0 |
| Daniel S. Fishbein | EVP, Gen Counsel & Secretary | 2026년 7월 1일 A | — | 0 | 0 | $0 |
| Scott Lebeau | EVP, Paperboard Manufacturing | 2026년 2월 26일 M | 22,838 | 0 | 0 | $0 |
| Elizabeth Spence | EVP, Human Resources | 2026년 2월 26일 M | 59,238 | 0 | 0 | $0 |
| Michael James Farrell | SVP, Paperboard Mfg. | 2026년 2월 26일 M | 146,726 | 0 | 0 | $0 |
| Joseph P Yost | EVP & President, Americas | 2026년 2월 26일 M | 279,929 | 0 | 1 | $-681,600 |
| Lauren S. Tashma | Former EVP, GC & Secretary | 2026년 2월 15일 M | 331,548 | 0 | 0 | $0 |
| Margie Kay Bidlingmaier | EVP and President, Americas | 2025년 2월 26일 A | 105,661 | 0 | 0 | $0 |
| Jean Francois Roche | SVP and President, EMEA | 2022년 8월 1일 S | 84 | 0 | 0 | $0 |
| Stacey J. Panayiotou | EVP, Human Resources | 2021년 5월 1일 M | 21,396 | 0 | 0 | $0 |
| Hilde Van Moeseke | SVP & President EMEA | 2019년 2월 25일 M | 1,860 | 0 | 0 | $0 |
| Carla Chaney | Executive Vice President, HR | 2019년 2월 25일 M | 93,109 | 0 | 0 | $0 |
| Alan R Nichols | SVP, Mills | 2018년 5월 24일 S | 43,335 | 0 | 0 | $0 |
| Spencer H. Maurer | SVP, Supply Chain | 2018년 2월 27일 M | 46,339 | 0 | 0 | $0 |
| David W Scheible | Chairman | 2016년 5월 13일 S | 922,678 | 0 | 0 | $0 |
| Michael R Schmal | SVP | 2016년 2월 26일 M | 331,015 | 0 | 0 | $0 |
| Michael Steven Ukropina | SVP, Consumer Packaging Div. | 2016년 2월 25일 A | — | 0 | 0 | $0 |
| Richard Allen Ennis Jr | SVP, Flexible Division | 2014년 2월 25일 A | — | 0 | 0 | $0 |
| Stephen A Hellrung | SVP, Gen Counsel & Secretary | 2014년 2월 17일 M | 336,237 | 0 | 0 | $0 |
| Cynthia A. Baerman | SVP, Human Resources | 2013년 4월 11일 S | 154,881 | 0 | 0 | $0 |
| Philip H. Geminder II | VP, Graphic Business Systems | 2012년 5월 31일 M | 104,782 | 0 | 0 | $0 |
| Kristopher L Dover | SVP, Flexible | 2012년 3월 30일 M | 183,682 | 0 | 0 | $0 |
| John C. Best | VP, Business Development | 2012년 2월 16일 A | 27,166 | 0 | 0 | $0 |
| Kevin J. Kwilinski | SVP, Supply Chain | 2009년 3월 4일 A | — | 0 | 0 | $0 |
| James M Aikins | SVP, Human Resources | 2008년 5월 20일 A | — | 0 | 0 | $0 |
| Donald W Sturdivant | EVP, Mills, Specialty Business | 2008년 5월 20일 A | — | 0 | 0 | $0 |
| Alessandro Maselli | 이사 | 2026년 5월 20일 A | 23,276 | 0 | 0 | $0 |
| Andrew P Callahan | 이사 | 2026년 5월 20일 A | 23,276 | 0 | 0 | $0 |
| Jeffrey Stafeil | 이사 | 2026년 5월 20일 P | 34,139 | 1 | 0 | $200,055 |
| Larry M Venturelli | 이사 | 2026년 5월 20일 A | 130,507 | 4 | 0 | $199,153 |
| Laurie Brlas | 이사 | 2026년 5월 20일 A | 35,558 | 0 | 0 | $0 |
| Philip R Martens | 이사 | 2026년 5월 20일 A | 43,072 | 0 | 0 | $0 |
| Robert Hagemann | 이사 | 2026년 5월 8일 P | 97,569 | 1 | 0 | $154,000 |
| Mary K Rhinehart | 이사 | 2024년 5월 29일 A | 27,234 | 0 | 0 | $0 |
| Lynn A Wentworth | 이사 | 2022년 11월 17일 S | 92,021 | 0 | 0 | $0 |
| Paul Carrico | 이사 | 2022년 5월 24일 A | 62,695 | 0 | 0 | $0 |
| David D Campbell | 이사 | 2021년 5월 26일 A | 93,246 | 0 | 0 | $0 |
| Peter Kelly | 이사 | 2018년 5월 23일 A | 15,508 | 0 | 0 | $0 |
| Andrea G Botta | 이사 | 2018년 2월 21일 M | 176,447 | 0 | 0 | $0 |
| Harold R Logan JR | 이사 | 2017년 2월 28일 S | 48,876 | 0 | 0 | $0 |
| Jeffrey H Coors | 이사 | 2016년 1월 19일 G | 975,142 | 0 | 0 | $0 |
| Michael G. Macdougall | 이사 | 2014년 8월 19일 G | 0 | 0 | 0 | $0 |
| David A Perdue | 이사 | 2014년 5월 21일 A | 53,957 | 0 | 0 | $0 |
| George V Bayly | 이사 | 2013년 6월 6일 S | 202,408 | 0 | 0 | $0 |
SEC 양식 3/4/5 제출 서류 기준 내부자; 순매수/매도는 공개 시장 거래만 해당
행동주의자 및 5% 이상 소유자 10 보유
SEC 서류 13D를 제출한 투자자 — 발행인에 영향을 미치려는 의도로 5% 이상의 실질 소유권(행동주의 지분, 이사회 캠페인, M&A). 각 행은 해당 제출자의 포지션에 대한 가장 최근에 알려진 상태를 보여줍니다.
| 제출자 | 제출됨 | 지분 | 상태 | 목적 | 제출 |
|---|---|---|---|---|---|
| International Paper Company ×2 제출 서류 | 2021년 5월 21일 | — | 최초 제출 | — | SEC |
| Adolph Coors Company LLC, Adolph Coors, Jr. Trust dated September 12, 1969, Augusta Coors Collbran Trust dated July 5, 1946 (as further amended), Bertha Coors Munroe Trust B dated July 5, 1946 (as further amended), Herman F. Coors Trust dated July 5, 1946 (as further amended), Louise Coors Porter Trust dated July 5, 1946 (as further amended), Grover C. Coors Trust dated August 7, 1952, May Kistler Coors Trust dated September 24, 1965, Adolph Coors Foundation ×6 제출 서류 | 2014년 5월 28일 | — | 최초 제출 | — | SEC |
| TPG Group Holdings (SBS) Advisors, Inc., David Bonderman, James G. Coulter ×8 제출 서류 | 2014년 5월 23일 | — | 최초 제출 | 자본 구조 | SEC |
| OR ×3 제출 서류 | 2013년 8월 14일 | — | 최초 제출 | 자본 구조 | SEC |
| Clayton, Dubilier & Rice Fund V Limited Partnership, CD&R Associates V Limited Partnership, CD&R Investment Associates II, Inc., CD&R Investment Associates, Inc., CD&R Cayman Investment Associates, Inc. ×3 제출 서류 | 2013년 8월 13일 | — | 최초 제출 | — | SEC |
| 미공개 보고자, 미공개 보고자 | 2008년 3월 20일 | — | 최초 제출 | 이사회 캠페인 | SEC |
| 1 Adolph Coors Company LLC, 1 Adolph Coors, Jr. Trust dated September 12, 1969, 1 Augusta Coors Collbran Trust dated July 5, 1946 (as further amended), 1 Bertha Coors Munroe Trust B dated July 5, 1946 (as further amended), 1 Herman F. Coors Trust dated July 5, 1946 (as further amended), 1 Louise Coors Porter Trust dated July 5, 1946 (as further amended), 1 Grover C. Coors Trust dated August 7, 1952, 1 May Kistler Coors Trust dated September 24, 1965, 1 Janet H. Coors Irrevocable Trust FBO Frances M. Baker dated July 27, 1976, 1 Janet H. Coors Irrevocable Trust FBO Frank E. Ferrin dated July 27, 1976, 1 Janet H. Coors Irrevocable Trust FBO Joseph J. Ferrin dated July 27, 1976, 1 Adolph Coors Foundation | 2008년 3월 20일 | — | 최초 제출 | M&A / 매각 | SEC |
| TPG Advisors IV, Inc., TPG Advisors V, Inc., David Bonderman, James G. Coulter | 2008년 3월 20일 | — | 최초 제출 | M&A / 매각 | SEC |
| Clayton Dubilier & Rice Fund V Limited Partnership, CD&R Associates V Limited Partnership, CD&R Investments Associates II, Inc., CD&R Investments Associates, Inc., CD&R Cayman Investment Associates, Inc. | 2008년 3월 20일 | — | 최초 제출 | 이사회 캠페인 | SEC |
| Graphic Packaging Holding Company, Giant Merger Sub, Inc. | 2008년 3월 11일 | — | 최초 제출 | M&A / 매각 | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
ETF 보유 현황 90 ETF 보유
가중치는 직접적인 주식 보유(N-PORT)만 반영합니다. 레버리지 또는 파생 상품 기반 펀드는 표시되지 않은 추가 스왑 노출을 보유할 수 있습니다.
| 펀드 | 비중 | 단위 | 기준일 | 출처 |
|---|---|---|---|---|
| CUT · Invesco Exchange-Traded Fund Trust … | 2.66% | 74,347 SH | 2026년 8월 8일 | 일간 |
| FXR · First Trust Exchange-Traded AlphaDE… | 1.03% | 751,659 NS | 2026년 4월 30일 | N-PORT |
| RFV · Invesco Exchange-Traded Fund Trust | 0.80% | 223,539 SH | 2026년 8월 8일 | 일간 |
| FNK · First Trust Exchange-Traded AlphaDE… | 0.67% | 153,319 NS | 2026년 4월 30일 | N-PORT |
| VGHY · VANGUARD FIXED INCOME SECURITIES FU… | 0.55% | 1,729,000 PA | 2026년 8월 8일 | 일간 |
| BSJR · Invesco Exchange-Traded Self-Indexe… | 0.47% | 4,118,000 | 2026년 8월 8일 | 일간 |
| BSJS · Invesco Exchange-Traded Self-Indexe… | 0.40% | 3,017,000 | 2026년 8월 8일 | 일간 |
| RWK · Invesco Exchange-Traded Fund Trust … | 0.40% | 445,799 SH | 2026년 8월 8일 | 일간 |
| DVY · iShares Trust | 0.34% | 6,681,780 SH | 2026년 8월 8일 | 일간 |
| FNX · First Trust Exchange-Traded AlphaDE… | 0.33% | 457,657 NS | 2026년 4월 30일 | N-PORT |
| PAMC · Pacer Funds Trust | 0.30% | 20,090 NS | 2026년 4월 30일 | N-PORT |
| VFVA · VANGUARD WELLINGTON FUND | 0.26% | 207,135 SH | 2026년 8월 8일 | 일간 |
| FAB · First Trust Exchange-Traded AlphaDE… | 0.20% | 29,631 NS | 2026년 4월 30일 | N-PORT |
| VAW · VANGUARD WORLD FUND | 0.20% | 867,906 SH | 2026년 8월 8일 | 일간 |
| IJJ · iShares Trust | 0.20% | 1,507,862 SH | 2026년 8월 8일 | 일간 |
| DFVE · DoubleLine ETF Trust | 0.19% | 5,235 NS | 2026년 3월 31일 | N-PORT |
| FMAT · FIDELITY COVINGTON TRUST | 0.18% | 114,132 NS | 2026년 4월 30일 | N-PORT |
| IVOV · VANGUARD ADMIRAL FUNDS | 0.18% | 254,120 SH | 2026년 8월 8일 | 일간 |
| VSDB · VANGUARD MALVERN FUNDS | 0.16% | 1,610,000 PA | 2026년 8월 8일 | 일간 |
| MIDE · DBX ETF Trust | 0.13% | 397 NS | 2026년 5월 29일 | N-PORT |
| BKSE · BNY Mellon ETF Trust | 0.12% | 10,479 NS | 2026년 4월 30일 | N-PORT |
| QVMM · Invesco Exchange-Traded Fund Trust … | 0.12% | 42,710 SH | 2026년 8월 8일 | 일간 |
| DFAT · Dimensional ETF Trust | 0.11% | 1,605,795 NS | 2026년 4월 30일 | N-PORT |
| XJH · iShares Trust | 0.11% | 40,195 SH | 2026년 8월 8일 | 일간 |
| IJH · iShares Trust | 0.10% | 10,207,593 SH | 2026년 8월 8일 | 일간 |
| ISCV · iShares Trust | 0.10% | 56,412 SH | 2026년 8월 8일 | 일간 |
| SMLF · iShares Trust | 0.09% | 333,173 SH | 2026년 8월 8일 | 일간 |
| IGE · iShares Trust | 0.09% | 58,752 SH | 2026년 8월 8일 | 일간 |
| DFSV · Dimensional ETF Trust | 0.09% | 722,896 NS | 2026년 4월 30일 | N-PORT |
| IVOO · VANGUARD ADMIRAL FUNDS | 0.09% | 477,411 SH | 2026년 8월 8일 | 일간 |
| PTMC · Pacer Funds Trust | 0.08% | 32,832 NS | 2026년 4월 30일 | N-PORT |
| MVV · ProShares Trust | 0.07% | 10,201 NS | 2026년 5월 31일 | N-PORT |
| SCHA · SCHWAB STRATEGIC TRUST | 0.07% | 1,423,877 NS | 2026년 5월 31일 | N-PORT |
| VBR · VANGUARD INDEX FUNDS | 0.07% | 4,299,343 SH | 2026년 8월 8일 | 일간 |
| JVAL · J.P. Morgan Exchange-Traded Fund Tr… | 0.07% | 52,602 NS | 2026년 4월 30일 | N-PORT |
| SCHM · SCHWAB STRATEGIC TRUST | 0.06% | 800,193 NS | 2026년 5월 31일 | N-PORT |
| AVUV · AMERICAN CENTURY ETF TRUST | 0.06% | 1,459,845 NS | 2026년 5월 31일 | N-PORT |
| ESML · iShares Trust | 0.06% | 140,736 SH | 2026년 8월 8일 | 일간 |
| MIDU · Direxion Shares ETF Trust | 0.06% | 4,887 NS | 2026년 4월 30일 | N-PORT |
| DFAS · Dimensional ETF Trust | 0.05% | 793,898 NS | 2026년 4월 30일 | N-PORT |
| BBMC · J.P. Morgan Exchange-Traded Fund Tr… | 0.05% | 111,389 NS | 2026년 4월 30일 | N-PORT |
| UMDD · ProShares Trust | 0.05% | 1,424 NS | 2026년 5월 31일 | N-PORT |
| EQAL · Invesco Exchange-Traded Fund Trust … | 0.05% | 32,656 SH | 2026년 8월 8일 | 일간 |
| ISCB · iShares Trust | 0.05% | 11,362 SH | 2026년 8월 8일 | 일간 |
| SMMD · iShares Trust | 0.05% | 146,190 SH | 2026년 8월 8일 | 일간 |
| NBCR · Neuberger Berman ETF Trust | 0.04% | 33,961 NS | 2026년 5월 31일 | N-PORT |
| IYJ · iShares Trust | 0.04% | 66,066 SH | 2026년 8월 8일 | 일간 |
| VXF · VANGUARD INDEX FUNDS | 0.04% | 3,396,432 SH | 2026년 8월 8일 | 일간 |
| VB · VANGUARD INDEX FUNDS | 0.04% | 6,781,271 SH | 2026년 8월 8일 | 일간 |
| VGMS · VANGUARD MALVERN FUNDS | 0.04% | 85,000 PA | 2026년 8월 8일 | 일간 |