SE 클래스 A Sea Limited American Depositary Shares, each representing one Class A Ordinary Share
NYSE · Retail · SEC EDGAR에서 보기 ↗ 종가 10월 6, 2026 10-K/10-Q 4월 17, 2026SE 주식 스냅샷 가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
SE 주가 차트 기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
막대 세분성은 선택한 기간에 따라 조정됩니다. 막대의 시가/고가/저가/종가를 보려면 차트에 마우스를 올리세요.
Sea Limited American Depositary Shares, each representing one Class A Ordinary Share 정보 위키백과 회사 개요
Sea Limited (stylized as: sea) is a tech conglomerate headquartered in Singapore. It is listed on the New York Stock Exchange, with revenue of US$16.8 billion (2024). Sea currently functions as a holding company for Garena, Monee and Shopee, the largest e-commerce platform in Southeast Asia.
Since 2020, Sea is also the owner of Singapore Premier League football club Lion City Sailors FC, after Forrest Li acquired, privatised and renamed Home United.
History
2009–2015
The company initially named Garena was established by Forrest Li in Singapore in 2009. In 2010, Riot Games awarded the publishing rights of League of Legends (LoL) to the company, for the game’s first launch in Southeast Asia.
By 2014, Garena was valued at US$1 billion by The World Startup Report and was ranked as the largest internet company in Singapore by The Economist. In March 2015, the Ontario Teachers' Pension Plan (OTPP), one of the largest pension funds in the world, invested in Garena, increasing the value of the company to over US$2.5 billion.
Transition to Sea Limited
In May 2017, after raising US$550 million in a funding round, Garena underwent a corporate rebranding. The parent company adopted the name Sea Ltd. to better reflect its diverse range of businesses, which now includes digital entertainment, e-commerce, and digital financial services. The company's digital entertainment segment retained the Garena name, maintaining its brand identity in the gaming industry.
2017–present
Sea listed on the New York Stock Exchange in 2017, where it was the first major U.S. IPO from a Southeast Asian tech firm. In 2020, Sea joined the Infocomm Media Development Authority (IMDA) in Singapore to hire and train 500 Singaporeans in technical roles over the course of two years. It was the largest company-led training initiative under IMDA's TechSkills Accelerator program. In 2021, Sea gave a S$50 million gift to the National University of Singapore's (NUS) School of Computing for research and education in areas such as artificial intelligence and data science, making it the largest corporate gift the university had received. Sea and NUS officially opened two new buildings in January 2025, the Sea Building and Sea Connect, at the NUS School of Computing. On 9 September 2021, Sea raised US$6 billion in an equity and convertible bond sale, making it Southeast Asia's largest fund raising. Sea said it planned to use the cash for strategic investments and potential acquisitions.
In January 2022, Tencent, the Chinese gaming giant, offloaded a US$3 billion investment in Sea. In the same year, Sea discontinued its investment division and ceased new equity investments.
In March 2023, Sea opened its digital bank, Maribank, after securing a digital full bank license from Monetary Authority of Singapore. It also owned banking license in Malaysia, Indonesia and Philippines. In 2025, Maribank launched a new banking group to expand digital banking services in Southeast Asia.
In March 2024, Sea posted its first profitable year since its IPO with an annual net income of US$162.7 million for the 2023 financial year.
Subsidiaries
Shopee
Shopee is a technology company focused mainly on e-commerce. Shopee was first launched in Singapore in 2015, and has grown to become the largest e-commerce platform in Southeast Asia and Taiwan. The company also serves consumers and sellers throughout Southeast Asia (Singapore, Malaysia, Thailand, Philippines, Vietnam, Indonesia), Taiwan, and Brazil.
Monee
Monee (formerly known as SeaMoney) is an internet services company specialized in digital payments and financial services. It's offerings include mobile wallet services, payment processing, credit offerings and related digital financial products and services. These are available in seven markets across Southeast Asia and Taiwan under various brands, including ShopeePay, SPayLater, SLoan, SeaBank, and MariBank. Monee's loan book exceeded $5 billion in 2025, at the time of the rebranding. Sea Chairman and CEO Forrest Li stated the name Monee was chosen because "it is simple, cute, and just like Sea, easy to write and pronounce."
On May 8, 2025, the SeaMoney rebranding to Monee occurred alongside the opening of Monee's global headquarters for digital financial services at Rochester Commons in Singapore. As part of the expansion, Monee will be investing in product management, artificial intelligence and anti-money laundering.
Garena
Garena operates as the digital entertainment division of Sea, managing Garena+, an online gaming and social platform established in 2010. This platform facilitates the discovery, download, and play of online games. Garena distributes game titles in various countries across Southeast Asia and Taiwan, including MOBA game Heroes of Newerth, the first-person shooter game Point Blank, the mobile MOBA game Arena of Valor and the mobile racing game Speed Drifters.
In 2017, Garena developed Free Fire, an online action-adventure game that became the most downloaded game on the Google Play Store in 2019.
Following a decline in profit in 2022, Sea reported that it had stabilized the performance of its digital entertainment business in 2023. The company indicated that Garena had maintained steady demand for its popular title, Free Fire, which achieved a peak of over 100 million daily active users in February 2024.
출처: 위키백과 (영어), CC BY-SA 4.0 · 위키백과에서 보기 ↗
10년 성과 매출, 순이익, 마진 및 EPS 추세
가치 평가 P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
| 지표 | 5년 추세 | SE | 5년 평균 | 동종업계 중앙값 | 결론 |
|---|---|---|---|---|---|
| P/E | 38.35년 평균 ≈56.0 | ≈56.0 | · | · | |
| P/S | 2.65년 평균 ≈5.0 | ≈5.0 | · | · | |
| P/B | 4.75년 평균 ≈7.9 | ≈7.9 | · | · | |
| Price / FCF (주가 / FCF) | 13.15년 평균 ≈-51.6 | ≈-51.6 | · | · | |
| Price / Cash Flow (주가 / 현금 흐름) | 11.85년 평균 ≈149.2 | ≈149.2 | · | · | |
| Price / Tangible Book (주가 / 유형 장부 가치) | 4.85년 평균 ≈8.4 | ≈8.4 | · | · |
동종 기업 중앙값은 지표별로 표준화된 기준으로 계산되며, 이 주식에 표시된 TTM/MRQ 기준과 항상 일치하지 않을 수 있습니다.
수익성 총, 영업 및 순이익률; ROE, ROA, ROIC
| 지표 | 5년 추세 | SE | 5년 평균 | 동종업계 중앙값 | 결론 |
|---|---|---|---|---|---|
| Gross Margin (매출 총이익률) | 44.7%5년 평균 ≈42.6% | ≈42.6% | · | · | |
| Operating Margin (영업이익률) | 8.6%5년 평균 ≈-2.7% | ≈-2.7% | · | · | |
| EBITDA Margin (EBITDA 마진) | 10.3%5년 평균 ≈-0.56% | ≈-0.56% | · | · | |
| Pretax Margin (세전 마진) | 9.9%5년 평균 ≈-2.3% | ≈-2.3% | · | · | |
| Net Profit Margin (순이익률) | 6.9%5년 평균 ≈-4.6% | ≈-4.6% | · | · | |
| ROA | 6.1%5년 평균 ≈-2.8% | ≈-2.8% | · | · | |
| ROE | 15.1%5년 평균 ≈-7.9% | ≈-7.9% | · | · | |
| ROIC | 11.3%5년 평균 ≈-7.4% | ≈-7.4% | · | · |
재무 건전성 부채, 유동성, 지급능력 — 대차대조표 건전성
| 지표 | 5년 추세 | SE | 5년 평균 | 동종업계 중앙값 | 결론 |
|---|---|---|---|---|---|
| Current Ratio (유동비율) | 1.65년 평균 ≈1.7 | ≈1.7 | · | · | |
| Quick Ratio (당좌 비율) | 0.75년 평균 ≈0.9 | ≈0.9 | · | · | |
| Interest Coverage (이자 보상 배율) | 59.15년 평균 ≈7.5 | ≈7.5 | · | · |
성장 매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
이 비율 그룹을 계산하기에 기본 데이터가 아직 충분하지 않습니다.
자본 효율성 자산 회전율, 재고 회전율, 매출채권 회전율
| 지표 | 5년 추세 | SE | 5년 평균 | 동종업계 중앙값 | 결론 |
|---|---|---|---|---|---|
| Asset Turnover (자산 회전율) | 0.95년 평균 ≈0.8 | ≈0.8 | · | · | |
| Inventory Turnover (재고 회전율) | 69.45년 평균 ≈66.6 | ≈66.6 | · | · | |
| Receivables Turnover (매출 채권 회전율) | 67.05년 평균 ≈47.9 | ≈47.9 | · | · | |
| Revenue / Employee (연간 매출액 ÷ 직원 수(yfinance 보고 인원수). 파생 — 저장된 SEC-XBRL 개념이 아님.) | ≈$223.4K | · | · | · |
가치 · ≈ 5년 평균 · 산업 중앙값 · 중앙값 대비 평가
실적 기록 EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
| 기간 | 보고서 | EPS Actual | EPS 예상 | 서프라이즈 |
|---|---|---|---|---|
| 2026년 6월 30일 | 8월 10, 2026 | $0.70 | $0.79 | -10.9% |
| 2026년 3월 31일 | 5월 11, 2026 | $0.67 | $0.75 | -10.9% |
| 2025년 12월 31일 | $0.63 | $0.63 | -0.71% | |
| 2025년 9월 30일 | $0.59 | $0.79 | -25.0% | |
| 2025년 6월 30일 | $0.65 | $0.72 | -9.8% | |
| 2025년 3월 31일 | $0.65 | $0.65 | 0.43% |
전체 기본 지표 연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
손익계산서
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $22.94B | $16.82B | $13.06B | $12.45B | $9.96B | $4.38B | $2.18B | $827M | $414M | $346M | |
| Cost of Revenue | $12.69B | $9.61B | $7.23B | $7.26B | $6.06B | $3.03B | $1.57B | $812M | $327M | $233M | |
| Gross Profit | $10.24B | $7.21B | $5.83B | $5.19B | $3.90B | $1.35B | $605M | $15M | $87M | $113M | |
| R&D Expense | $1.16B | $1.21B | $1.16B | $1.38B | $832M | $354M | $157M | $68M | $29M | $21M | |
| SG&A Expense | $1.36B | $1.27B | $1.13B | $1.44B | $988M | $600M | $386M | $241M | $138M | $112M | |
| Operating Expenses | $8.26B | $6.54B | $5.61B | $6.67B | $5.48B | $2.65B | $1.50B | $1.00B | $590M | $318M | |
| Operating Income | $1.99B | $662M | $225M | $-1.49B | $-1.58B | $-1.30B | $-891M | $-989M | $-502M | $-205M | |
| Interest Expense | $34M | $38M | $41M | $45M | $137M | $124M | $48M | $31M | $27M | $23.0K | |
| Interest Income | $331M | $366M | $331M | $116M | $36M | $25M | $34M | $12M | $3M | $741.0K | |
| Other Non-op | $296M | $117M | $208M | $-13M | $-132M | $-180M | $-477M | $35M | $-46M | $9M | |
| Pretax Income | $2.28B | $779M | $432M | $-1.50B | $-1.72B | $-1.48B | $-1.37B | $-954M | $-549M | $-197M | |
| Income Tax | $651M | $321M | $263M | $168M | $333M | $142M | $86M | $4M | $11M | $9M | |
| Net Income | $1.58B | $444M | $151M | $-1.65B | $-2.05B | $-1.62B | $-1.46B | $-961M | $-560M | $-223M | |
| EPS (Basic) | $2.65 | $0.77 | $0.27 | $-2.96 | $-3.84 | $-3.39 | $-3.35 | · | · | · | |
| EPS (Diluted) | $2.52 | $0.74 | $0.25 | $-2.96 | $-3.84 | $-3.39 | $-3.35 | · | · | · | |
| Shares (Basic) | 595,023,879 | 574,966,327 | 566,612,815 | 558,119,948 | 532,705,796 | 477,264,888 | 436,601,801 | · | · | · | |
| Shares (Diluted) | 638,227,141 | 604,713,980 | 594,405,604 | 558,119,948 | 532,705,796 | 477,264,888 | 436,601,801 | · | · | · | |
| EBITDA | $2.36B | $1.05B | $666M | $-1.06B | $-1.58B | $-1.30B | $-891M | · | $-502M | · |
대차대조표
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $4.16B | $2.41B | $2.81B | $6.03B | $9.25B | $6.17B | $3.12B | $1.00B | $1.35B | $170M | |
| Short-term Investments | $6.41B | $6.22B | $2.55B | $864M | $911M | $126M | $102M | $690.0K | $18M | · | |
| Receivables | $378M | $307M | $263M | $269M | $388M | $363M | $187M | $98M | $62M | $35M | |
| Inventory | $223M | $143M | $125M | $110M | $117M | $64M | $27M | $38M | $10M | $4M | |
| Prepaid Expense | $1.98B | $1.66B | $1.86B | $1.80B | $1.40B | $1.05B | $535M | $312M | $186M | $79M | |
| Other Current Assets | $16M | $20M | $16M | $23M | $18M | $22M | $0 | · | $2M | $676.0K | |
| Current Assets | $23.25B | $16.86B | $11.77B | $12.69B | $15.14B | $8.94B | $4.41B | $1.71B | $1.72B | $310M | |
| PP&E (Net) | $1.31B | $1.10B | $1.21B | $1.39B | $1.03B | $386M | $319M | $192M | $74M | $31M | |
| PP&E (Gross) | $3.09B | $2.55B | $2.46B | $2.32B | $1.63B | $755M | $533M | $293M | $143M | $76M | |
| Accum. Depreciation | $1.78B | $1.45B | $1.25B | $936M | $600M | $369M | $214M | $100M | $69M | $45M | |
| Goodwill | $104M | $108M | $113M | $230M | $540M | $216M | $31M | $31M | $31M | · | |
| Intangibles | $12M | $27M | $51M | $65M | $53M | $40M | $15M | $13M | $37M | $30M | |
| Other Non-current Assets | $18M | $14M | $7M | $11M | $14M | $6M | $1M | $0 | $384.0K | $5.0K | |
| Total Assets | $29.37B | $22.63B | $18.88B | $17.00B | $18.76B | $10.46B | $5.22B | $2.19B | $1.99B | $486M | |
| Accounts Payable | $468M | $350M | $343M | $259M | $214M | $122M | $69M | $37M | $9M | $6M | |
| Short-term Debt | · | · | · | · | · | · | · | · | $2M | $2M | |
| Current Liabilities | $14.68B | $11.30B | $8.17B | $6.94B | $7.18B | $4.64B | $2.36B | $1.19B | $638M | $264M | |
| Capital Leases | $1.12B | $804M | $790M | $757M | $491M | $178M | $144M | $0 | · | · | |
| Deferred Tax | $40M | $408.0K | $133.0K | $10M | $7M | $2M | $975.0K | $679.0K | $4M | · | |
| Total Liabilities | $16.72B | $14.15B | $12.19B | $11.19B | $11.33B | $7.04B | $4.05B | $2.43B | $1.51B | $406M | |
| Total Debt | · | · | · | · | · | · | · | · | $2M | · | |
| Common Stock | · | · | · | · | · | · | · | · | · | $88.0K | |
| Retained Earnings | $-6.58B | $-8.16B | $-8.60B | $-8.75B | $-7.20B | $-5.15B | $-3.53B | $-2.07B | $-1.11B | $-505M | |
| Treasury Stock | $15M | $0 | · | · | · | · | · | · | · | · | |
| AOCI | $-5M | $-193M | $-108M | $-111M | $-29M | $5M | $5M | $15M | $11M | $9M | |
| Stockholders' Equity | $12.53B | $8.37B | $6.59B | $5.72B | $7.40B | $3.38B | $1.16B | $-243M | $469M | $-126M | |
| Liabilities + Equity | $29.37B | $22.63B | $18.88B | $17.00B | $18.76B | $10.46B | $5.22B | $2.19B | $1.99B | $486M | |
| Shares Outstanding | 611,863,617 | 590,872,977 | 572,340,007 | 564,758,842 | 557,737,960 | 511,931,470 | 463,244,652 | 342,598,768 | 334,966,213 | 176,592,650 |
현금 흐름
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $372M | $390M | $441M | $428M | $279M | $181M | · | · | · | · | |
| Stock-based Comp | $625M | $716M | $685M | $706M | $470M | $290M | $117M | $58M | $29M | $29M | |
| Deferred Tax | $-14M | $-193M | $-95M | $-141M | $-975.0K | $-27M | $-4M | $-20M | $-9M | $-2M | |
| Amort. of Intangibles | $20M | $35M | $29M | $23M | $18M | $12M | $5M | $24M | $18M | $22M | |
| Other Non-cash | $2.46B | $1.92B | $898M | $-398M | · | · | · | · | · | · | |
| Operating Cash Flow | $5.02B | $3.28B | $2.08B | $-1.06B | $209M | $556M | $70M | $-495M | $-259M | $-115M | |
| CapEx | $514M | $318M | $242M | $924M | $772M | $336M | $240M | $177M | $67M | $17M | |
| Investing Cash Flow | $-4.41B | $-5.04B | $-5.80B | $-2.43B | $-3.77B | $-887M | $-363M | $-225M | $-119M | · | |
| Stock Issued | $57M | $146M | $11M | $50M | $4.05B | $2.97B | $1.54B | $5M | $961M | $3M | |
| Stock Repurchased | $14M | $0 | $0 | · | · | · | · | · | · | · | |
| Net Stock Activity | $43M | $146M | $11M | $50M | $4.05B | $2.97B | $1.54B | · | $961M | · | |
| Financing Cash Flow | $1.62B | $1.68B | $366M | $400M | $7.40B | $3.73B | $2.58B | $547M | $1.62B | · | |
| Net Change in Cash | $2.34B | $-162M | $-3.37B | $-3.23B | $3.78B | $3.48B | $2.31B | $-186M | $1.25B | $54M | |
| Taxes Paid | $591M | $515M | $319M | $314M | $207M | $145M | $74M | $24M | $14M | · | |
| Free Cash Flow | $4.51B | $2.96B | $1.84B | $-1.98B | $-564M | $220M | $-170M | · | $-402M | · | |
| Levered FCF | $4.49B | $2.94B | $1.82B | $-2.03B | $-729M | $57M | $-221M | · | $-429M | · |
수익성
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 44.7% | 42.8% | 44.7% | 41.6% | 39.1% | 30.8% | 27.8% | · | 21.1% | · | |
| Operating Margin | 8.6% | 3.9% | 1.7% | -11.9% | -15.9% | -29.8% | -41.0% | · | -121.3% | · | |
| Net Margin | 6.9% | 2.6% | 1.1% | -13.3% | -20.6% | -37.0% | -67.2% | · | -135.3% | · | |
| Pretax Margin | 9.9% | 4.6% | 3.3% | -12.0% | -17.2% | -33.9% | -62.9% | · | -132.4% | · | |
| EBITDA Margin | 10.3% | 6.2% | 5.1% | -8.5% | -15.9% | -29.8% | -41.0% | · | -121.3% | · | |
| ROA | 6.1% | 2.1% | 0.84% | -9.2% | -14.0% | -20.6% | -39.5% | · | -45.3% | · | |
| ROE | 15.1% | 5.9% | 2.5% | -25.2% | -38.0% | -71.2% | -318.2% | · | -326.5% | · | |
| ROIC | 11.3% | 4.7% | 1.3% | -28.9% | -25.6% | -42.2% | -81.5% | · | -108.7% | · |
유동성 및 지급능력
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.6 | 1.5 | 1.4 | 1.8 | 2.1 | 1.9 | 1.9 | · | 2.7 | · | |
| Quick Ratio | 0.7 | 0.8 | 0.7 | 1.0 | 1.5 | 1.4 | 1.4 | · | 2.2 | · | |
| Debt / Equity | · | · | · | · | · | · | · | · | 0.0 | · | |
| Interest Coverage | 59.1 | 17.3 | 5.5 | -32.8 | -11.4 | -8.8 | -18.5 | · | -19.0 | · |
효율성
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.9 | 0.8 | 0.7 | 0.7 | 0.7 | 0.6 | 0.6 | · | 0.3 | · | |
| Inventory Turnover | 69.4 | 71.6 | 61.5 | 64.0 | 66.7 | 66.4 | 48.6 | · | 47.6 | · | |
| Receivables Turnover | 67.0 | 59.1 | 49.2 | 37.9 | 26.5 | 15.9 | 15.3 | · | 8.5 | · |
주당
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | $20.47 | · | $11.52 | $10.12 | $13.27 | $6.61 | $2.51 | · | · | · | |
| Revenue / Share | $35.94 | $27.81 | $21.98 | $22.31 | $18.69 | · | · | · | · | · | |
| Cash Flow / Share | $7.87 | $5.42 | $3.50 | $-1.89 | $0.39 | · | · | · | · | · | |
| Cash / Share | $6.80 | · | $4.91 | $10.68 | $16.58 | $12.05 | $6.73 | · | · | · | |
| EPS (TTM) | $2.52 | $0.74 | $0.25 | $-2.96 | $-3.84 | $-3.39 | $-3.35 | · | · | · |
가치 평가 (TTM)
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $22.94B | $16.82B | $13.06B | $12.45B | $9.96B | $4.38B | $2.18B | · | $414M | · | |
| Net Income TTM | $1.58B | $444M | $151M | $-1.65B | $-2.05B | $-1.62B | $-1.46B | · | $-560M | · | |
| Market Cap | $78.06B | · | $23.18B | $29.38B | $124.77B | $101.90B | $18.63B | · | $0 | · | |
| Enterprise Value | · | · | · | · | · | · | · | · | $-1.36B | · | |
| P/E | 50.6 | 143.4 | 162.0 | -17.6 | -58.3 | -58.7 | -12.0 | · | · | · | |
| P/S | 3.4 | · | 1.8 | 2.4 | 12.5 | 23.3 | 8.6 | · | 0.0 | · | |
| P/B | 6.2 | · | 3.5 | 5.1 | 16.9 | 30.1 | 16.0 | · | · | · | |
| P / Tangible Book | 6.3 | · | 3.6 | 5.4 | 18.3 | 32.6 | · | · | · | · | |
| P / Cash Flow | 15.5 | · | 11.1 | -27.8 | 598.0 | 183.3 | 266.7 | · | 0.0 | · | |
| P / FCF | 17.3 | · | 12.6 | -14.8 | -221.4 | 464.0 | -109.6 | · | 0.0 | · | |
| EV / EBITDA | · | · | · | · | · | · | · | · | 2.7 | · | |
| EV / FCF | · | · | · | · | · | · | · | · | 3.4 | · | |
| EV / Revenue | · | · | · | · | · | · | · | · | -3.3 | · | |
| Earnings Yield | 2.0% | 0.70% | 0.62% | -5.7% | -1.7% | -1.7% | -8.3% | · | · | · |
가치 평가 (TTM)
| 지표 | 추세 | Q4 2018 |
|---|---|---|
| Revenue TTM | $827M | |
| Net Income TTM | $-961M |
최신 기간은 왼쪽에 · null 값은 ·로 표시
재무제표 손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
| 지표 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| 매출 | $22.94B | $16.82B | $13.06B | $12.45B | $9.96B |
| 매출 총이익률 % | 44.7% | 42.8% | 44.7% | 41.6% | 39.1% |
| 영업이익률 % | 8.6% | 3.9% | 1.7% | -11.9% | -15.9% |
| 순이익 | $1.58B | $444M | $151M | $-1.65B | $-2.05B |
| 희석 EPS | $2.52 | $0.74 | $0.25 | $-2.96 | $-3.84 |
| 지표 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| 유동비율 | 1.6 | 1.5 | 1.4 | 1.8 | 2.1 |
| 당좌 비율 | 0.7 | 0.8 | 0.7 | 1.0 | 1.5 |
| 지표 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| 잉여현금흐름 | $4.51B | $2.96B | $1.84B | $-1.98B | $-564M |
기관 투자자 (13F) 879개의 제출자 · $34.2B 전체 · 기준일 2026년 9월 30일
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
| 신규 포지션 | 청산 포지션 | 증가함 | 감소 | 순주식 변동 |
|---|---|---|---|---|
| 129 (+20 이전 분기 대비) | 83 (-101 이전 분기 대비) | 328 (-14 이전 분기 대비) | 243 (0 이전 분기 대비) | +3.4M |
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.
| 기관 | 가치 | 주식 | % 추적된 13F 중 | 유형 |
|---|---|---|---|---|
| BAILLIE GIFFORD & CO | $3,680,771,365 | 38,409,385 | 10.75% | 주식 |
| WCM INVESTMENT MANAGEMENT, LLC | $3,149,256,796 | 33,881,192 | 9.20% | 주식 |
| BlackRock, Inc. | $2,030,005,359 | 21,183,402 | 5.93% | 주식 |
| FMR LLC | $1,476,119,605 | 15,403,524 | 4.31% | 주식 |
| TIGER GLOBAL MANAGEMENT LLC | $1,203,543,536 | 12,559,152 | 3.52% | 주식 |
| JPMORGAN CHASE & CO | $760,940,723 | 8,186,557 | 2.22% | 주식 |
| SCHRODER INVESTMENT MANAGEMENT GROUP | $710,771,919 | 7,646,820 | 2.08% | 주식 |
| STATE STREET CORP | $697,672,203 | 7,280,311 | 2.04% | 주식 |
| Temasek Holdings (Private) Ltd | $550,503,772 | 5,744,587 | 1.61% | 주식 |
| VIKING GLOBAL INVESTORS LP | $543,344,313 | 5,669,877 | 1.59% | 주식 |
| NORGES BANK | $540,107,559 | 5,636,101 | 1.58% | 주식 |
| Artisan Partners Limited Partnership | $523,806,876 | 5,466,001 | 1.53% | 주식 |
| MORGAN STANLEY | $477,570,905 | 4,983,519 | 1.40% | 주식 |
| CITADEL ADVISORS LLC | $428,896,748 | 4,475,600 | 1.25% | 콜 옵션 |
| Capital Research Global Investors | $426,245,841 | 4,448,477 | 1.25% | 주식 |
| FIL Ltd | $373,491,004 | 3,897,433 | 1.09% | 주식 |
| GOLDMAN SACHS GROUP INC | $367,972,062 | 3,839,842 | 1.07% | 주식 |
| Kora Management LP | $363,465,174 | 3,792,812 | 1.06% | 주식 |
| GEODE CAPITAL MANAGEMENT, LLC | $360,587,804 | 3,812,164 | 1.05% | 주식 |
| BANK OF AMERICA CORP /DE/ | $358,949,197 | 3,745,687 | 1.05% | 주식 |
| FRED ALGER MANAGEMENT, LLC | $345,915,922 | 3,609,683 | 1.01% | 주식 |
| EMINENCE CAPITAL, LP | $336,677,719 | 4,065,665 | 0.98% | 주식 |
| NORTHERN TRUST CORP | $336,606,613 | 3,512,539 | 0.98% | 주식 |
| Coronation Fund Managers Ltd. | $313,297,019 | 3,269,300 | 0.92% | 주식 |
| Harding Loevner LP | $310,954,047 | 3,198,265 | 0.91% | 주식 |
| First Beijing Investment Ltd | $297,941,891 | 3,109,067 | 0.87% | 주식 |
| Point72 Asset Management, L.P. | $289,615,797 | 3,022,183 | 0.85% | 주식 |
| SANDS CAPITAL MANAGEMENT, LLC | $287,330,635 | 2,998,337 | 0.84% | 주식 |
| CITADEL ADVISORS LLC | $266,666,141 | 2,782,700 | 0.78% | 풋 옵션 |
| MARSHALL WACE, LLP | $266,567,052 | 2,781,666 | 0.78% | 주식 |
| SEI INVESTMENTS CO | $265,979,867 | 2,775,562 | 0.78% | 주식 |
| HSBC HOLDINGS PLC | $260,308,189 | 2,719,843 | 0.76% | 주식 |
| UBS Group AG | $259,169,360 | 2,704,470 | 0.76% | 주식 |
| TWO SIGMA INVESTMENTS, LP | $224,803,476 | 2,345,857 | 0.66% | 주식 |
| Mitsubishi UFJ Trust & Banking Corp | $223,880,537 | 2,336,226 | 0.65% | 주식 |
| PRUDENTIAL PLC | $209,653,712 | 2,187,767 | 0.61% | 주식 |
| Nuveen, LLC | $202,099,242 | 2,108,935 | 0.59% | 주식 |
| INFINITUM ASSET MANAGEMENT, LLC | $201,553,255 | 2,708,800 | 0.59% | 주식 |
| Davis Selected Advisers | $192,792,171 | 2,011,812 | 0.56% | 주식 |
| TWO SIGMA ADVISERS, LP | $185,882,247 | 1,457,100 | 0.54% | 주식 |
| OVERSEA-CHINESE BANKING Corp Ltd | $184,500,881 | 1,926,518 | 0.54% | 주식 |
| Legal & General Group Plc | $182,115,427 | 1,900,401 | 0.53% | 주식 |
| Kontiki Capital Management (HK) Ltd. | $181,747,728 | 1,896,564 | 0.53% | 주식 |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | $179,690,833 | 1,875,100 | 0.52% | 콜 옵션 |
| BNP PARIBAS FINANCIAL MARKETS | $171,558,412 | 1,790,237 | 0.50% | 주식 |
| SCGE MANAGEMENT, L.P. | $170,098,250 | 1,775,000 | 0.50% | 주식 |
| CITIGROUP INC | $164,427,510 | 1,715,825 | 0.48% | 주식 |
| Charles-Lim Capital Ltd | $163,581,810 | 1,707,000 | 0.48% | 주식 |
| ENVESTNET ASSET MANAGEMENT INC | $162,956,921 | 1,700,482 | 0.48% | 주식 |
| D1 Capital Partners L.P. | $160,834,556 | 1,678,332 | 0.47% | 주식 |
행동주의자 및 5% 이상 소유자 4 보유
SEC 서류 13D를 제출한 투자자 — 발행인에 영향을 미치려는 의도로 5% 이상의 실질 소유권(행동주의 지분, 이사회 캠페인, M&A). 각 행은 해당 제출자의 포지션에 대한 가장 최근에 알려진 상태를 보여줍니다.
| 제출자 | 제출됨 | 지분 | 상태 | 목적 | 제출 |
|---|---|---|---|---|---|
| Li Xiaodong, Blue Dolphins Venture Inc | 2026년 1월 2일 | 16.10% | 수정본 | · | SEC |
| Forrest Xiaodong Li (“Mr. Li”) (2), Blue Dolphins Venture Inc (“Blue Dolphins”) (2) ×8 제출 서류 | 2023년 6월 6일 | · | 최초 제출 | · | SEC |
| Tencent Holdings Limited, Tencent Limited ×5 제출 서류 | 2022년 9월 8일 | · | 최초 제출 | · | SEC |
| OR ×3 제출 서류 | 2019년 3월 12일 | · | 최초 제출 | 수동적 투자 | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
회사 내부자 10 명의 내부자 · 7 임원 · 4 이사
| 내부자 | 역할 | 마지막 활동 | 보유 주식 수 | 매수 12개월 | 매도 12개월 | 순매수/매도 12개월 |
|---|---|---|---|---|---|---|
| Xiaodong Li | Chairman and CEO | 2026년 8월 28일 S | 1,227,828 | 0 | 17 | $-147,347,753 |
| Tianyu Hou | CFO | 2026년 9월 17일 S | 5,000 | 0 | 17 | $-7,522,120 |
| Feng Zhao | President of Garena | 2026년 10월 1일 S | 93,580 | 0 | 22 | $-5,824,480 |
| Zhimin Feng | President | 2026년 8월 28일 S | 208,291 | 0 | 30 | $-11,419,748 |
| Gang Ye | COO | 2026년 9월 18일 S | 598,792 | 0 | 457 | $-194,539,345 |
| Yanjun Wang | CCO and GC | 2026년 10월 2일 S | 87,780 | 0 | 479 | $-14,149,262 |
| Jingye Chen | CPO, Shopee | 2026년 9월 22일 S | 0 | 0 | 204 | $-34,900,372 |
| Khoon Hua Kuok | 이사 | 2026년 8월 18일 S | 96,830 | 0 | 4 | $-2,018,310 |
| David Y Ma | 이사 | 2026년 4월 21일 S | 199,775 | 0 | 40 | $-117,179,100 |
| Chen Seng Heng | · | 2026년 8월 14일 S | 164,904 | 0 | 3 | $-2,446,166 |
SEC 양식 3/4/5 제출 서류 기준 내부자; 순매수/매도는 공개 시장 거래만 해당
ETF 보유 현황 38 ETF 보유
가중치는 직접적인 주식 보유(N-PORT)만 반영합니다. 레버리지 또는 파생 상품 기반 펀드는 표시되지 않은 추가 스왑 노출을 보유할 수 있습니다.
| 펀드 | 비중 | 단위 | 기준일 | 출처 |
|---|---|---|---|---|
| DINT · Davis Fundamental ETF Trust | 5.76% | 156,963 NS | 2026년 7월 31일 | N-PORT |
| DWLD · Davis Fundamental ETF Trust | 4.26% | 243,724 NS | 2026년 7월 31일 | N-PORT |
| EWS · iShares, Inc. | 4.12% | 507,019 SH | 2026년 9월 11일 | 일간 |
| EBIZ · Global X Funds | 3.76% | 10,011 NS | 2026년 7월 31일 | N-PORT |
| ARKF · ARK ETF Trust | 2.32% | 152,376 NS | 2026년 7월 31일 | N-PORT |
| TGLB · T. Rowe Price Exchange-Traded Funds… | 2.09% | 5,134 NS | 2026년 7월 31일 | N-PORT |
| EPP · iShares, Inc. | 1.75% | 370,286 SH | 2026년 9월 11일 | 일간 |
| MTRA · Invesco Actively Managed Exchange-T… | 1.13% | 16,208 SH | 2026년 10월 5일 | 일간 |
| PNQI · Invesco Exchange-Traded Fund Trust | 1.12% | 62,444 SH | 2026년 10월 5일 | 일간 |
| FFLG · FIDELITY COVINGTON TRUST | 0.74% | 40,827 NS | 2026년 7월 31일 | N-PORT |
| TOUS · T. Rowe Price Exchange-Traded Funds… | 0.46% | 67,493 NS | 2026년 7월 31일 | N-PORT |
| IPAC · iShares Trust | 0.42% | 108,699 SH | 2026년 9월 11일 | 일간 |
| EFG · iShares Trust | 0.37% | 575,725 SH | 2026년 9월 11일 | 일간 |
| TRFM · ETF Series Solutions | 0.36% | 8,421 NS | 2026년 7월 31일 | N-PORT |
| AAXJ · iShares Trust | 0.36% | 133,749 SH | 2026년 9월 11일 | 일간 |
| CEFA · Global X Funds | 0.24% | 1,246 NS | 2026년 7월 31일 | N-PORT |
| JADE · J.P. Morgan Exchange-Traded Fund Tr… | 0.22% | 623 NS | 2026년 7월 31일 | N-PORT |
| TIER · T. Rowe Price Exchange-Traded Funds… | 0.22% | 709 NS | 2026년 7월 31일 | N-PORT |
| PABD · iShares Trust | 0.20% | 6,097 SH | 2026년 9월 11일 | 일간 |
| EFA · iShares Trust | 0.18% | 1,324,790 SH | 2026년 9월 11일 | 일간 |
| JIRE · J.P. Morgan Exchange-Traded Fund Tr… | 0.18% | 189,314 NS | 2026년 7월 31일 | N-PORT |
| HOLA · J.P. Morgan Exchange-Traded Fund Tr… | 0.18% | 4,791 NS | 2026년 7월 31일 | N-PORT |
| PTIN · Pacer Funds Trust | 0.17% | 2,953 NS | 2026년 7월 31일 | N-PORT |
| IEFA · iShares Trust | 0.16% | 2,822,334 SH | 2026년 9월 11일 | 일간 |
| IDEV · iShares Trust | 0.14% | 415,880 SH | 2026년 9월 11일 | 일간 |
| BKIE · BNY Mellon ETF Trust | 0.13% | 15,871 NS | 2026년 7월 31일 | N-PORT |
| ACWX · iShares Trust | 0.11% | 123,824 SH | 2026년 9월 11일 | 일간 |
| IXUS · iShares Trust | 0.09% | 518,569 SH | 2026년 9월 11일 | 일간 |
| JEMA · J.P. Morgan Exchange-Traded Fund Tr… | 0.08% | 12,011 NS | 2026년 7월 31일 | N-PORT |
| FBCG · FIDELITY COVINGTON TRUST | 0.08% | 49,088 NS | 2026년 7월 31일 | N-PORT |
| FFGX · Fidelity Covington Trust | 0.07% | 361 NS | 2026년 7월 31일 | N-PORT |
| TOK · iShares Trust | 0.05% | 1,054 SH | 2026년 9월 11일 | 일간 |
| URTH · iShares, Inc. | 0.04% | 33,726 SH | 2026년 9월 11일 | 일간 |
| CRBN · iShares Trust | 0.04% | 4,676 SH | 2026년 9월 11일 | 일간 |
| ACWI · iShares Trust | 0.04% | 119,216 SH | 2026년 9월 11일 | 일간 |
| PXF · Invesco Exchange-Traded Fund Trust … | 0.04% | 11,143 SH | 2026년 10월 5일 | 일간 |
| BNDW · VANGUARD SCOTTSDALE FUNDS | · | · | 2026년 7월 30일 | 일간 |
| BNDX · VANGUARD CHARLOTTE FUNDS | · | · | 2026년 7월 13일 | 일간 |
SE 분석가 합의 강세 및 약세 애널리스트 의견, 12개월 목표 주가, 상승 여력
12개월 목표 주가
28 명의 애널리스트 · 2026-09-30평균 목표 $156.65 +62.3%
최신 뉴스 이 회사 관련 최근 헤드라인
나의 지표 나만의 관심 목록 — 전체 기본 재무제표에서 선택한 항목
중요한 지표를 선택하세요. 상단의 전체 기본 정보에서 원하는 행 옆의 +를 클릭하세요.
선택 항목이 저장되어 모든 티커에서 유지됩니다.