SSD Simpson Manufacturing Company, Inc. Common Stock

NYSE · Building · SEC EDGAR에서 보기 ↗

$209.70

가격 · 6월 26, 2026

기준 재무 정보 5월 7, 2026

SSD 주식 스냅샷 가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위

가격

$209.69

시가총액

$6.66B

P/E (TTM)

19.6

EPS (TTM)

$8.24

매출 (TTM)

$2.33B

배당 수익률

0.71%

ROE

17.4%

부채/자본

0.0

52주 범위

$154 – $213

SSD 주가 차트 기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의

10년 성과 매출, 순이익, 마진 및 EPS 추세

매출 및 순이익 $2.33B

2023-12-31 → 2025-12-31

EPS $8.24

2023-12-31 → 2025-12-31

잉여현금흐름 $298M

2023-12-31 → 2025-12-31

마진 14.8%

2023-12-31 → 2025-12-31

가치 평가 P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?

지표

5년 추세

SSD

동종업계 중앙값

P/E (TTM)

19.6

22.5

P/S (TTM)

2.9

2.4

P/B

3.3

EV / EBITDA

11.5

—

Price / FCF (주가 / FCF)

22.4

—

수익성 총, 영업 및 순이익률; ROE, ROA, ROIC

지표

5년 추세

SSD

동종업계 중앙값

Gross Margin (매출 총이익률)

45.9%

40.0%

Operating Margin (영업이익률)

19.6%

—

Net Profit Margin (순이익률)

14.8%

9.7%

ROA

11.9%

7.8%

ROE

17.4%

15.2%

ROIC

16.7%

—

재무 건전성 부채, 유동성, 지급능력 — 대차대조표 건전성

지표

5년 추세

SSD

동종업계 중앙값

Debt / Equity (부채 / 자기자본 비율)

0.0

7.4

Current Ratio (유동비율)

3.5

1.9

Quick Ratio (당좌 비율)

1.8

—

성장 매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR

지표

5년 추세

SSD

동종업계 중앙값

Revenue YoY (매출 YoY)

4.5%

—

Revenue CAGR 3Y (매출 CAGR 3년)

3.3%

—

Revenue CAGR 5Y (매출 CAGR 5년)

13.0%

—

EPS YoY

8.4%

—

Net Income YoY (순이익 YoY)

7.1%

—

주당 지표 EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금

지표

5년 추세

SSD

동종업계 중앙값

EPS (Diluted) (EPS (희석))

$8.24

—

자본 효율성 자산 회전율, 재고 회전율, 매출채권 회전율

지표

5년 추세

SSD

동종업계 중앙값

Payout Ratio (지급 비율)

13.8%

—

배당금 배당 수익률, 지급 비율, 배당 이력, 5년 CAGR

배당 수익률

0.71%

지급 비율

13.8%

5년 배당 CAGR

—

배당락일	금액
2026년 4월 2일	$0.2900
2026년 1월 2일	$0.2900
2025년 10월 2일	$0.2900
2025년 7월 3일	$0.2900
2025년 4월 3일	$0.2800
2025년 1월 2일	$0.2800
2024년 10월 3일	$0.2800
2024년 7월 3일	$0.2800
2024년 4월 3일	$0.2700
2024년 1월 3일	$0.2700
2023년 10월 4일	$0.2700
2023년 7월 5일	$0.2700
2023년 4월 5일	$0.2600
2023년 1월 4일	$0.2600
2022년 10월 5일	$0.2600
2022년 7월 6일	$0.2600
2022년 4월 6일	$0.2500
2022년 1월 5일	$0.2500
2021년 10월 6일	$0.2500
2021년 6월 30일	$0.2500

SSD 분석가 합의 강세 및 약세 애널리스트 의견, 12개월 목표 주가, 상승 여력

매수 9 명의 애널리스트

적극 매수 3 33.3%
매수 3 33.3%
보유 3 33.3%
매도 0 0.0%
적극 매도 0 0.0%

12개월 목표 주가

5 명의 애널리스트 · 2026-06-24

중앙값 $217.00

← 모든 목표가 하회 $209.69

저가 $210.00

고가 $230.00

중앙값 목표 $217.00 +3.5%

평균 목표 $217.80 +3.9%

실적 기록 EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일

Beat Rate

75.0%

평균 서프라이즈

0.12%

다음 실적

7월 27, 2026

기간	EPS Actual	EPS 예상	서프라이즈
2026년 3월 31일	$2.13	$1.89	0.24%
2025년 12월 31일	$1.35	$1.23	0.12%
2025년 9월 30일	$2.58	$2.44	0.14%
2025년 6월 30일	$2.47	$2.29	0.18%
2025년 3월 31일	$1.85	$1.58	0.27%
2000년 9월 30일	$0.23	$0.24	-0.01%
2000년 6월 30일	$0.23	$0.23	-0.00%
2000년 3월 31일	$0.19	$0.18	0.01%

동료 비교 주요 지표 대 섹터 동종 기업

티커	시가총액	P/E	매출 YoY	순이익률	ROE	매출 총이익률
SSD	$6.66B	19.6	4.5%	14.8%	17.4%	45.9%
MOD	—	95.9	23.1%	3.8%	11.6%	23.0%
AAON	$6.23B	59.1	20.1%	7.5%	12.4%	26.8%
WMS	$9.96B	25.2	5.0%	14.0%	25.2%	38.3%
OC	$8.98B	-18.0	2.6%	-5.2%	-11.7%	28.1%
BLDR	$11.38B	26.4	-7.4%	2.9%	10.2%	30.4%
AOS	—	17.4	0.32%	14.3%	29.2%	38.8%
ZWS	$7.76B	40.4	8.3%	11.7%	12.5%	45.1%
MAIR	—	—	—	—	—	—
AWI	$8.20B	27.0	12.1%	19.1%	35.5%	40.6%
FBIN	$6.16B	20.8	-3.2%	6.7%	12.6%	—

전체 기본 지표 연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름

손익계산서 18

SSD의 연간 손익계산서 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue	$2.33B	$2.23B	$2.21B	$2.12B	$1.57B	$1.27B	$1.14B	$1.08B	$977M	$861M	$794M	$752M
Cost of Revenue	$1.26B	$1.21B	$1.17B	$1.17B	$818M	$692M	$644M	$599M	$534M	$451M	$435M	$410M
Gross Profit	$1.07B	$1.02B	$1.04B	$941M	$755M	$576M	$492M	$480M	$443M	$410M	$359M	$342M
R&D Expense	$12M	$21M	$25M	$16M	$12M	$10M	$11M	$11M	$11M	$11M	$12M	$11M
SG&A Expense	$322M	$293M	$272M	$228M	$193M	$161M	$157M	$159M	$143M	$125M	$113M	$112M
Operating Expenses	$627M	$589M	$562M	$466M	$388M	$324M	$317M	$312M	$305M	$269M	$250M	$243M
Operating Income	$458M	$430M	$475M	$459M	$368M	$252M	$181M	$173M	$138M	$141M	$109M	$99M
Interest Expense	$-9M	$2M	$4M	$8M	$850.0K	$2M	$2M	$1M	$1M	$1M	$997.0K	$855.0K
Interest Income	·	·	·	·	·	·	·	·	$389.0K	$570.0K	$655.0K	$901.0K
Other Non-op	$8M	$5M	$3M	$-8M	$-1M	$-2M	$-2M	$-634.0K	$-874.0K	·	·	·
Pretax Income	$462M	$434M	$477M	$448M	$359M	$250M	$178M	$172M	$144M	$139M	$109M	$99M
Income Tax	$117M	$112M	$123M	$114M	$92M	$63M	$44M	$45M	$52M	$49M	$41M	$36M
Net Income	$345M	$322M	$354M	$334M	$266M	$187M	$134M	$127M	$93M	$90M	$68M	$64M
EPS (Basic)	$8.27	$7.64	$8.31	$7.78	$6.15	$4.28	$3.00	$2.74	$1.95	$1.87	$1.39	$1.30
EPS (Diluted)	$8.24	$7.60	$8.26	$7.76	$6.12	$4.27	$2.98	$2.72	$1.94	$1.86	$1.38	$1.29
Shares (Basic)	41,718,000	42,182,000	42,598,000	·	43,325,000	43,709,000	44,735,000	46,213,000	47,486,000	48,084,000	48,952,000	48,977,000
Shares (Diluted)	41,861,000	42,383,000	42,837,000	·	43,532,000	43,841,000	44,921,000	46,540,000	47,774,000	48,295,000	49,181,000	49,194,000
EBITDA	$548M	$515M	$550M	$520M	$410M	$291M	$220M	$212M	$173M	$167M	$136M	$127M

대차대조표 27

SSD의 연간 대차대조표 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Cash & Equivalents	$384M	$239M	$430M	$301M	$301M	$275M	$230M	$160M	$169M	$227M	$259M	$260M
Receivables	$303M	$284M	$284M	$269M	$231M	$165M	$139M	$146M	$136M	$112M	$106M	$92M
Inventory	$594M	$593M	$552M	$557M	$444M	$284M	$252M	$276M	$253M	$232M	$196M	$217M
Other Current Assets	$71M	$59M	$47M	$53M	$23M	$30M	$19M	$17M	$26M	$14M	$12M	$21M
Current Assets	$1.35B	$1.18B	$1.31B	$1.18B	$999M	$753M	$641M	$600M	$584M	$585M	$589M	$604M
PP&E (Net)	$628M	$532M	$419M	$362M	$260M	$255M	$249M	$255M	$273M	$233M	$214M	$207M
PP&E (Gross)	·	·	$832M	$762M	$636M	$612M	$580M	$564M	$551M	$470M	$439M	$438M
Accum. Depreciation	$577M	$516M	$475M	$432M	$402M	$377M	$347M	$318M	$300M	$273M	$257M	$245M
Goodwill	$559M	$512M	$503M	$496M	$134M	$136M	$132M	$130M	$137M	$124M	$124M	$124M
Intangibles	$388M	$375M	$365M	$363M	$26M	$27M	$25M	$24M	$29M	$23M	$28M	$33M
Other Non-current Assets	$32M	$47M	$37M	$47M	$20M	$16M	$11M	$10M	$12M	$12M	$7M	$5M
Total Assets	$3.07B	$2.74B	$2.70B	$2.50B	$1.48B	$1.23B	$1.10B	$1.02B	$1.04B	$980M	$961M	$973M
Accounts Payable	$91M	$101M	$108M	$98M	$57M	$48M	$33M	$34M	$32M	$28M	$21M	$23M
Accrued Liabilities	$275M	$243M	$231M	$228M	$187M	$146M	$126M	$117M	$88M	$60M	$55M	$56M
Current Liabilities	$382M	$366M	$361M	$349M	$245M	$194M	$159M	$152M	$136M	$109M	$95M	$94M
Capital Leases	$97M	$76M	$55M	$47M	$37M	$37M	$28M	$0	$3M	$0	·	·
Deferred Tax	$100M	$28M	$98M	$113M	·	·	·	·	·	·	·	·
Total Liabilities	$1.04B	$923M	$1.02B	$1.09B	$300M	$252M	$203M	$166M	$153M	$114M	$111M	$110M
Long-term Debt	$300M	$388M	$411M	$433M	·	·	·	·	·	·	·	·
Total Debt	$15M	$22M	$22M	$22M	·	·	·	·	·	·	$0	$18.0K
Common Stock	$419.0K	$424.0K	$426.0K	$425.0K	$432.0K	$433.0K	$442.0K	$453.0K	$473.0K	$473.0K	$481.0K	$489.0K
Retained Earnings	$1.84B	$1.65B	$1.43B	$1.12B	$907M	$720M	$646M	$628M	$677M	$642M	$640M	$649M
Treasury Stock	$121M	$101M	$50M	$0	$0	$14M	$9M	$25M	$40M	$0	$0	$0
AOCI	$-15M	$-47M	$-10M	$-4M	$-18M	$-10M	$-25M	$-25M	$-12M	$-33M	$-29M	$-7M
Stockholders' Equity	$2.03B	$1.81B	$1.68B	$1.41B	$1.18B	$981M	$892M	$856M	$885M	$866M	$850M	$863M
Liabilities + Equity	$3.07B	$2.74B	$2.70B	$2.50B	$1.48B	$1.23B	$1.10B	$1.02B	$1.04B	$980M	$961M	$973M
Shares Outstanding	41,255,000	41,878,000	42,323,000	43,326,000	43,326,000	43,326,000	44,209,000	44,998,000	46,745,000	47,437,000	48,184,000	48,966,000

현금 흐름 17

SSD의 연간 현금 흐름 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
D&A	$90M	$85M	$75M	$61M	$42M	$39M	$38M	$39M	$34M	$28M	$27M	$28M
Stock-based Comp	$23M	$19M	$24M	$15M	$18M	$14M	$10M	$11M	$14M	$14M	$12M	$13M
Deferred Tax	$12M	$-4M	$-8M	$-13M	$-915.0K	$3M	$3M	$5M	$6M	$-869.0K	$3M	$2M
Amort. of Intangibles	$27M	$25M	$24M	$17M	$6M	$6M	$6M	$6M	$6M	$6M	$6M	$7M
Restructuring	·	·	·	·	·	·	·	·	·	$945.0K	$3M	·
Other Non-cash	$-11M	$-84M	$-18M	$3M	$-174M	$-35M	$20M	$-22M	$-27M	$-36M	$5M	·
Operating Cash Flow	$459M	$338M	$427M	$400M	$151M	$208M	$206M	$160M	$119M	$99M	$118M	$67M
CapEx	$161M	$180M	$89M	$62M	$44M	$33M	$33M	$29M	$58M	$42M	$34M	$24M
Investing Cash Flow	$-136M	$-259M	$-103M	$-870M	$-59M	$-40M	$-28M	$-10M	$-76M	·	·	·
Stock Repurchased	$120M	$100M	$50M	$79M	$24M	$76M	$61M	$111M	$70M	$54M	$47M	$3M
Net Stock Activity	$-120M	$-100M	$-50M	$-79M	$-24M	$-76M	$-61M	$-111M	$-70M	$-54M	$-47M	$-3M
Dividends Paid	$48M	$46M	$45M	$44M	$42M	$40M	$40M	$40M	$37M	$33M	$29M	$26M
Financing Cash Flow	$-186M	$-261M	$-199M	$466M	$-72M	$-127M	$-108M	$-155M	$-107M	·	·	·
Net Change in Cash	$145M	$-190M	$129M	$-413.0K	$27M	$44M	$70M	$-8M	$-58M	·	·	·
Taxes Paid	$113M	·	·	·	·	·	·	·	·	·	·	·
Free Cash Flow	$298M	$158M	$338M	$337M	$108M	$170M	$173M	$131M	$61M	$53M	$80M	$44M
Levered FCF	$304M	$156M	$335M	$331M	$107M	$168M	$171M	$130M	$60M	$52M	$79M	$43M

수익성 8

SSD의 연간 수익성 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Gross Margin	45.9%	46.0%	47.1%	44.5%	48.0%	45.5%	43.3%	44.5%	45.7%	47.9%	45.2%	45.5%
Operating Margin	19.6%	19.3%	21.5%	21.7%	23.4%	19.9%	16.0%	16.0%	14.2%	16.2%	13.7%	13.2%
Net Margin	14.8%	14.4%	16.0%	15.8%	16.9%	14.8%	11.8%	11.7%	9.5%	10.4%	8.6%	·
Pretax Margin	19.8%	19.4%	21.5%	21.2%	22.8%	19.7%	15.7%	16.0%	14.8%	16.1%	13.7%	13.2%
EBITDA Margin	23.5%	23.1%	24.8%	24.6%	26.1%	23.0%	19.3%	19.6%	17.7%	19.4%	17.1%	16.9%
ROA	11.9%	11.4%	12.8%	13.3%	18.3%	14.9%	12.3%	12.0%	8.8%	9.1%	7.1%	·
ROE	17.4%	17.6%	21.1%	24.3%	23.1%	19.3%	15.2%	14.3%	10.3%	10.4%	8.0%	·
ROIC	16.7%	17.5%	20.7%	23.8%	23.1%	19.3%	15.3%	14.8%	10.1%	10.4%	8.0%	7.3%

유동성 및 지급능력 4

SSD의 연간 유동성 및 지급능력 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Current Ratio	3.5	3.2	3.6	3.4	4.1	3.9	4.0	4.0	4.3	5.4	6.2	6.4
Quick Ratio	1.8	1.4	2.0	1.6	2.2	2.3	2.3	2.0	2.2	3.1	3.8	3.7
Debt / Equity	0.0	0.0	0.0	0.0	·	·	·	·	·	·	0.0	0.0
Interest Coverage	-50.8	189.3	105.9	57.2	432.7	110.5	89.4	162.0	118.2	121.6	109.3	116.1

효율성 3

SSD의 연간 효율성 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Asset Turnover	0.8	0.8	0.8	0.8	1.1	1.0	1.0	1.0	0.9	0.9	0.8	0.8
Inventory Turnover	2.1	2.1	2.2	2.1	2.0	2.5	2.6	2.2	2.1	2.0	2.2	2.0
Receivables Turnover	7.9	6.9	7.0	7.0	6.7	6.5	7.1	6.4	6.6	6.8	6.7	6.9

주당 6

SSD의 연간 주당 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Book Value / Share	$49.20	$43.11	$39.69	$32.70	$27.40	$22.64	$20.18	$19.01	$18.93	$18.25	$17.64	$17.63
Revenue / Share	$55.73	·	·	·	$36.14	$28.92	$25.30	$23.18	$20.45	$17.82	$16.15	$15.29
Cash Flow / Share	$10.96	·	·	·	$3.48	$4.73	$4.58	$3.44	$2.49	$1.97	$2.32	$1.37
Cash / Share	$9.31	$5.72	$10.16	$6.96	$6.97	$6.34	$5.21	$3.56	$3.60	$4.78	$5.37	$5.32
Dividend / Share	$1	$1	$1	$1	$1	$1	$1	$1	$1	$1	$1	$1
EPS (TTM)	$8.24	$7.60	$8.26	$7.76	$6.12	$4.27	$2.98	$2.72	$1.94	$1.86	$1.38	$1.29

성장률 10

SSD의 연간 성장률 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue YoY	4.5%	0.83%	4.6%	34.5%	24.1%	·	·	·	·	·	·	·
Revenue CAGR 3Y	3.3%	12.4%	20.4%	·	·	·	·	·	·	·	·	·
Revenue CAGR 5Y	13.0%	·	·	·	·	·	·	·	·	·	·	·
EPS YoY	8.4%	-8.0%	6.4%	26.8%	43.3%	·	·	·	·	·	·	·
EPS CAGR 3Y	2.0%	7.5%	24.6%	·	·	·	·	·	·	·	·	·
EPS CAGR 5Y	14.1%	·	·	·	·	·	·	·	·	·	·	·
Net Income YoY	7.1%	-9.0%	6.0%	25.4%	42.5%	·	·	·	·	·	·	·
Net Income CAGR 3Y	1.1%	6.5%	23.7%	·	·	·	·	·	·	·	·	·
Net Income CAGR 5Y	13.0%	·	·	·	·	·	·	·	·	·	·	·
Dividend CAGR 5Y	3.3%	·	·	·	·	·	·	·	·	·	·	·

가치 평가 (TTM) 17

SSD의 연간 가치 평가 (TTM) 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue TTM	$2.33B	$2.23B	$2.21B	$2.12B	$1.57B	$1.27B	$1.14B	$1.08B	$977M	$861M	$794M	$752M
Net Income TTM	$345M	$322M	$354M	$334M	$266M	$187M	$134M	$127M	$93M	$90M	$68M	$64M
Market Cap	$6.66B	$6.94B	$8.38B	$3.83B	$6.01B	$4.05B	$3.55B	$2.44B	$2.68B	$2.08B	$1.65B	$1.69B
Enterprise Value	$6.29B	$6.73B	$7.97B	$3.55B	·	·	·	·	·	·	$1.39B	$1.43B
P/E	19.6	21.8	24.0	11.4	22.7	21.9	26.9	19.9	29.6	23.5	24.7	26.8
P/S	2.9	3.1	3.8	1.8	3.8	3.2	3.1	2.3	2.7	2.4	2.1	2.3
P/B	3.3	3.8	5.0	2.7	5.1	4.1	4.0	2.8	3.0	2.4	1.9	2.0
P / Tangible Book	6.1	7.6	10.3	6.9	5.9	4.9	·	·	·	·	·	·
P / Cash Flow	14.5	20.5	19.6	9.6	39.7	19.5	17.2	15.2	22.5	21.9	14.4	25.2
P / FCF	22.4	44.0	24.8	11.4	55.9	23.9	20.5	18.6	44.0	39.2	20.6	38.9
EV / EBITDA	11.5	13.1	14.5	6.8	·	·	·	·	·	·	10.2	11.3
EV / FCF	21.1	42.6	23.6	10.5	·	·	·	·	·	·	17.3	33.0
EV / Revenue	2.7	3.0	3.6	1.7	·	·	·	·	·	·	1.7	1.9
Dividend Yield	0.71%	0.67%	0.54%	1.1%	0.69%	1.0%	1.1%	1.6%	1.4%	1.6%	1.8%	1.5%
Earnings Yield	5.1%	4.6%	4.2%	8.8%	4.4%	4.6%	3.7%	5.0%	3.4%	4.2%	4.0%	3.7%
Payout Ratio	13.8%	14.4%	12.8%	13.1%	15.6%	21.6%	30.0%	31.5%	39.9%	36.4%	43.2%	·
Annual Payout	$48M	$46M	$45M	$44M	$42M	$40M	$40M	$40M	$37M	$33M	$29M	$26M

손익계산서 15

SSD의 분기별 손익계산서 데이터
지표	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Revenue	$588M	$539M	$624M	$631M	$539M	$517M	$587M	$597M	$531M	$502M	$580M	$598M	$534M	$476M	$554M	$593M
Cost of Revenue	$322M	$305M	$334M	$337M	$288M	$292M	$312M	$318M	$286M	$283M	$297M	$310M	$282M	$275M	$309M	$334M
Gross Profit	$266M	$234M	$289M	$294M	$251M	$226M	$275M	$279M	$245M	$218M	$283M	$287M	$253M	$201M	$245M	$259M
SG&A Expense	$78M	$83M	$85M	$77M	$74M	$77M	$75M	$71M	$70M	$75M	$65M	$69M	$64M	$56M	$60M	$58M
Operating Expenses	$151M	$161M	$162M	$154M	$148M	$148M	$149M	$145M	$147M	$146M	$142M	$141M	$133M	$119M	$120M	$120M
Operating Income	$115M	$75M	$141M	$140M	$102M	$77M	$125M	$132M	$96M	$72M	$140M	$145M	$118M	$79M	$123M	$133M
Other Non-op	$4M	$4M	$2M	$895.0K	$1M	$1M	$2M	$2M	$351.0K	$3M	$1M	$-705.0K	$-570.0K	$-1M	$-3M	$-3M
Pretax Income	$116M	$75M	$144M	$139M	$104M	$76M	$126M	$133M	$98M	$74M	$140M	$145M	$117M	$78M	$118M	$128M
Income Tax	$28M	$18M	$36M	$36M	$27M	$21M	$33M	$35M	$23M	$20M	$36M	$37M	$29M	$21M	$30M	$34M
Net Income	$88M	$56M	$107M	$104M	$78M	$55M	$94M	$98M	$75M	$55M	$104M	$107M	$88M	$58M	$88M	$94M
EPS (Basic)	$2.14	$1.34	$2.59	$2.48	$1.86	$1.32	$2.22	$2.32	$1.78	$1.30	$2.44	$2.51	$2.06	$1.36	$2.06	$2.17
EPS (Diluted)	$2.13	$1.34	$2.58	$2.47	$1.85	$1.31	$2.21	$2.31	$1.77	$1.28	$2.43	$2.50	$2.05	$1.36	$2.06	$2.16
Shares (Basic)	41,228,000	-83,353,000	41,520,000	41,705,000	41,846,000	-84,606,000	42,151,000	42,251,000	42,386,000	-85,354,000	42,673,000	42,669,000	42,610,000	·	42,813,000	43,145,000
Shares (Diluted)	41,366,000	-83,691,000	41,704,000	41,838,000	42,010,000	-85,000,000	42,335,000	42,418,000	42,630,000	-85,685,000	42,882,000	42,813,000	42,827,000	·	42,916,000	43,240,000
EBITDA	$140M	·	$164M	$161M	$122M	·	$125M	$132M	$115M	·	$140M	$145M	$136M	·	$123M	$133M

대차대조표 27

SSD의 분기별 대차대조표 데이터
지표	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Cash & Equivalents	$341M	$384M	$297M	$190M	$150M	$239M	$339M	$355M	$369M	·	$571M	$408M	$253M	·	$309M	$246M
Receivables	$400M	$303M	$395M	$416M	$373M	$284M	$360M	$378M	$343M	·	$351M	$388M	$340M	·	$334M	$375M
Inventory	$549M	$594M	$592M	$587M	$619M	$593M	$583M	$534M	$556M	·	$504M	$524M	$576M	·	$540M	$540M
Other Current Assets	$65M	$71M	$65M	$65M	$62M	$59M	$52M	$65M	$60M	·	$52M	$53M	$54M	·	$48M	$44M
Current Assets	$1.36B	$1.35B	$1.35B	$1.26B	$1.20B	$1.18B	$1.33B	$1.33B	$1.33B	·	$1.48B	$1.37B	$1.22B	·	$1.23B	$1.20B
PP&E (Net)	$621M	$628M	$614M	$598M	$569M	$532M	$371M	$459M	$437M	·	$383M	$375M	$369M	·	$341M	$346M
PP&E (Gross)	·	·	·	·	·	·	$885M	$853M	$848M	·	$789M	$780M	$773M	·	$724M	$729M
Accum. Depreciation	$590M	$577M	$561M	$550M	$531M	$516M	$514M	$497M	$487M	·	$461M	$451M	$444M	·	$419M	$415M
Goodwill	$548M	$559M	$558M	$561M	$528M	$512M	$551M	$498M	$493M	$503M	$483M	$495M	$501M	$496M	$468M	$492M
Intangibles	$373M	$388M	$393M	$399M	$381M	$375M	$396M	$352M	$353M	·	$356M	$370M	$366M	·	$331M	$358M
Other Non-current Assets	$33M	$32M	$37M	$48M	$40M	$47M	$33M	$48M	$45M	·	$49M	$43M	$41M	·	$84M	$36M
Total Assets	$3.04B	$3.07B	$3.05B	$2.96B	$2.82B	$2.74B	$2.90B	$2.77B	$2.72B	$2.70B	$2.82B	$2.72B	$2.56B	$2.50B	$2.50B	$2.49B
Accounts Payable	$106M	$91M	$104M	$96M	$118M	$101M	$110M	$105M	$103M	·	$95M	$98M	$95M	·	$99M	$113M
Accrued Liabilities	·	$275M	·	·	·	$243M	·	·	·	·	·	·	·	·	·	·
Current Liabilities	$399M	$382M	$403M	$373M	$380M	$366M	$378M	$360M	$352M	·	$428M	$397M	$331M	·	$346M	$361M
Capital Leases	$93M	$97M	$77M	$83M	$83M	$76M	$70M	$69M	$52M	·	$54M	$52M	$45M	·	$39M	$40M
Deferred Tax	$104M	$104M	$94M	$97M	$90M	$28M	$89M	$93M	$97M	·	·	·	·	·	·	·
Total Liabilities	$978M	$1.04B	$1.03B	$1.02B	$952M	$923M	$1.03B	$1.01B	$996M	·	$1.15B	$1.14B	$1.07B	·	$1.17B	$1.20B
Long-term Debt	$296M	$300M	$371M	$377M	$382M	·	$394M	$399M	$405M	·	$416M	$422M	$428M	·	$439M	$444M
Total Debt	$15M	·	$22M	$22M	$22M	·	$22M	$22M	$22M	·	$22M	$22M	$22M	·	$22M	$22M
Common Stock	$413.0K	$419.0K	$419.0K	$419.0K	$419.0K	$424.0K	$424.0K	$424.0K	$424.0K	·	$426.0K	$426.0K	$426.0K	·	$433.0K	$433.0K
Retained Earnings	$1.80B	$1.84B	$1.80B	$1.70B	$1.61B	$1.65B	$1.61B	$1.53B	$1.44B	·	$1.38B	$1.29B	$1.19B	·	$1.15B	$1.07B
Treasury Stock	$50M	$121M	$91M	$60M	$25M	$101M	$50M	$50M	$0	·	$0	$0	$0	·	$75M	$46M
AOCI	$-17M	$-15M	$-21M	$-27M	$-35M	$-47M	$-10M	$-25M	$-25M	·	$-21M	$-9M	$-4M	$-4M	$-35M	$-36M
Stockholders' Equity	$2.06B	$2.03B	$2.01B	$1.93B	$1.86B	$1.81B	$1.86B	$1.76B	$1.73B	$1.68B	$1.67B	$1.58B	$1.49B	$1.41B	$1.34B	$1.28B
Liabilities + Equity	$3.04B	$3.07B	$3.05B	$2.96B	$2.82B	$2.74B	$2.90B	$2.77B	$2.72B	·	$2.82B	$2.72B	$2.56B	·	$2.50B	$2.49B
Shares Outstanding	·	41,255,000	·	·	·	41,878,000	·	·	·	·	·	·	·	·	·	·

현금 흐름 16

SSD의 분기별 현금 흐름 데이터
지표	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
D&A	$26M	$26M	$23M	$21M	$19M	$25M	$22M	$19M	$19M	$20M	$18M	$18M	$18M	$16M	$16M	$18M
Stock-based Comp	$5M	$3M	$7M	$6M	$7M	$3M	$6M	$5M	$5M	$6M	$7M	$7M	$5M	$2M	$3M	$5M
Deferred Tax	$3M	$8M	$7M	$-2M	$-1M	$5M	$-4M	$-4M	$-881.0K	$3M	$-4M	$-7M	$0	$0	$-9M	$-3M
Amort. of Intangibles	$7M	$6M	$7M	$7M	$6M	$7M	$7M	$6M	$6M	$6M	$6M	$6M	$6M	$6M	$5M	$5M
Other Non-cash	$-86M	·	·	·	$-95M	·	·	·	$-91M	·	·	·	$-107M	·	·	·
Operating Cash Flow	$36M	$156M	$170M	$125M	$8M	$116M	$103M	$111M	$8M	$29M	$201M	$194M	$3M	$136M	$125M	$94M
CapEx	$18M	$37M	$36M	$38M	$50M	$56M	$45M	$40M	$39M	$31M	$20M	$19M	$19M	$21M	$10M	$14M
Investing Cash Flow	$-19M	$-30M	$-16M	$-40M	$-50M	$-57M	$-106M	$-56M	$-39M	$-37M	$-19M	$-21M	$-27M	$-25M	$-12M	$-816M
Net Debt Issued	$-4M	·	·	·	$-7M	·	·	·	$-7M	·	·	·	$-6M	·	·	·
Stock Issued	$3M	·	$0	$0	$4M	·	$0	$0	$0	·	·	·	·	·	·	·
Stock Repurchased	$50M	$30M	$30M	$35M	$25M	$50M	$0	$50M	$0	$50M	$0	$0	$0	$4M	$28M	$25M
Net Stock Activity	$-47M	·	·	·	$-21M	·	·	·	·	·	·	·	$0	·	·	·
Dividends Paid	$12M	$12M	$12M	$12M	$12M	$12M	$12M	$11M	$11M	$12M	$12M	$11M	$11M	$11M	$11M	$11M
Financing Cash Flow	$-69M	$-43M	$-48M	$-53M	$-43M	$-150M	$-18M	$-68M	$-25M	$-141M	$-17M	$-17M	$-24M	$-121M	$-45M	$-19M
Net Change in Cash	$-43M	$87M	$107M	$40M	$-89M	$-100M	$-15M	$-14M	$-61M	$-141M	$163M	$155M	$-48M	$-9M	$63M	$-738M
Free Cash Flow	$18M	·	·	·	$-43M	·	·	·	$-31M	·	·	·	$-16M	·	·	·

수익성 8

SSD의 분기별 수익성 데이터
지표	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Gross Margin	45.2%	·	46.4%	46.7%	46.8%	·	46.9%	46.7%	46.1%	·	48.8%	48.1%	47.3%	·	44.2%	43.7%
Operating Margin	19.5%	·	22.6%	22.2%	19.0%	·	21.3%	22.1%	18.1%	·	24.2%	24.3%	22.1%	·	22.2%	22.4%
Net Margin	15.0%	·	17.2%	16.4%	14.4%	·	15.9%	16.4%	14.2%	·	17.9%	17.9%	16.5%	·	15.9%	15.8%
Pretax Margin	19.8%	·	23.1%	22.1%	19.4%	·	21.5%	22.2%	18.6%	·	24.1%	24.2%	22.0%	·	21.3%	21.6%
EBITDA Margin	23.9%	·	26.3%	25.6%	22.6%	·	21.3%	22.1%	21.7%	·	24.2%	24.3%	25.5%	·	22.2%	22.4%
ROA	3.0%	·	3.6%	3.6%	2.8%	·	3.3%	3.6%	2.9%	·	3.9%	4.1%	3.6%	·	4.5%	5.0%
ROE	4.5%	·	5.6%	5.6%	4.3%	·	5.3%	5.8%	4.7%	·	6.9%	7.5%	6.5%	·	7.2%	8.6%
ROIC	4.2%	·	5.2%	5.3%	4.0%	·	4.9%	5.5%	4.2%	·	6.2%	6.7%	5.9%	·	6.8%	7.4%

유동성 및 지급능력 3

SSD의 분기별 유동성 및 지급능력 데이터
지표	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Current Ratio	3.4	·	3.3	3.4	3.2	·	3.5	3.7	3.8	·	3.5	3.5	3.7	·	3.6	3.3
Quick Ratio	1.9	·	1.7	1.6	1.4	·	1.9	2.0	2.0	·	2.2	2.0	1.8	·	1.9	1.7
Debt / Equity	0.0	·	0.0	0.0	0.0	·	0.0	0.0	0.0	·	0.0	0.0	0.0	·	0.0	0.0

효율성 3

SSD의 분기별 효율성 데이터
지표	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Asset Turnover	0.2	·	0.2	0.2	0.2	·	0.2	0.2	0.2	·	0.2	0.2	0.2	·	0.3	0.3
Inventory Turnover	0.6	·	0.6	0.6	0.5	·	0.6	0.6	0.5	·	0.6	0.6	0.6	·	0.7	0.8
Receivables Turnover	1.5	·	1.7	1.6	1.5	·	1.7	1.6	1.6	·	1.7	1.6	1.6	·	1.9	1.9

주당 4

SSD의 분기별 주당 데이터
지표	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Revenue / Share	$14.21	·	$14.95	$15.08	$12.83	·	$13.87	$14.07	$12.45	·	$13.53	$13.96	$12.48	·	$12.90	$13.72
Cash Flow / Share	$0.86	·	·	·	$0.18	·	·	·	$0.19	·	·	·	$0.07	·	·	·
Dividend / Share	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0
EPS (TTM)	$9.03	·	$9.11	$8.84	$8.14	·	$8.72	$9.01	$8.75	·	$9.04	$8.77	$8.45	·	$8.10	$7.70

가치 평가 (TTM) 5

SSD의 분기별 가치 평가 (TTM) 데이터
지표	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Revenue TTM	$2.38B	·	$2.38B	$2.35B	$2.25B	·	$2.29B	$2.31B	$2.24B	·	$2.27B	$2.28B	$2.17B	·	$2.04B	$1.89B
Net Income TTM	$377M	·	$382M	$373M	$345M	·	$371M	$384M	$375M	·	$387M	$377M	$364M	·	$350M	$334M
P/E	19.0	·	18.4	17.6	19.3	·	21.9	18.7	23.4	·	16.6	15.8	13.0	·	9.7	13.1
Earnings Yield	5.3%	·	5.4%	5.7%	5.2%	·	4.6%	5.3%	4.3%	·	6.0%	6.3%	7.7%	·	10.3%	7.6%
Payout Ratio	13.6%	·	·	·	15.1%	·	·	·	15.2%	·	·	·	12.6%	·	·	·

재무제표 손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년

손익계산서

	2025-12-31	2025-03-31	2024-12-31	2024-09-30	2024-06-30
매출	$2.33B	—	$2.23B	—	—
매출 총이익률 %	45.9%	—	46.0%	—	—
영업이익률 %	19.6%	—	19.3%	—	—
순이익	$345M	—	$322M	—	—
희석 EPS	$8.24	—	$7.60	—	—

대차대조표

	2025-12-31	2025-03-31	2024-12-31	2024-09-30	2024-06-30
부채 / 자기자본 비율	0.0	—	0.0	—	—
유동비율	3.5	—	3.2	—	—
당좌 비율	1.8	—	1.4	—	—

현금 흐름

	2025-12-31	2025-03-31	2024-12-31	2024-09-30	2024-06-30
잉여현금흐름	$298M	—	$158M	—	—

나의 지표 나만의 관심 목록 — 전체 기본 재무제표에서 선택한 항목

📊

중요한 지표를 선택하세요 — 위 전체 기본 재무제표의 아무 행 옆에 있는 ➕를 클릭하세요.

선택 항목이 저장되어 모든 티커에서 유지됩니다.

SSD 주식 스냅샷 가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위

SSD 주가 차트 기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의

이동 평균 및 오버레이

거래량

오실레이터

모멘텀 및 추세

10년 성과 매출, 순이익, 마진 및 EPS 추세

가치 평가 P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?

수익성 총, 영업 및 순이익률; ROE, ROA, ROIC

재무 건전성 부채, 유동성, 지급능력 — 대차대조표 건전성

성장 매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR

주당 지표 EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금

자본 효율성 자산 회전율, 재고 회전율, 매출채권 회전율

배당금 배당 수익률, 지급 비율, 배당 이력, 5년 CAGR

SSD 분석가 합의 강세 및 약세 애널리스트 의견, 12개월 목표 주가, 상승 여력

12개월 목표 주가

실적 기록 EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일

동료 비교 주요 지표 대 섹터 동종 기업

전체 기본 지표 연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름

재무제표 손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년

최신 뉴스 이 회사 관련 최근 헤드라인

나의 지표 나만의 관심 목록 — 전체 기본 재무제표에서 선택한 항목