WAFD WaFd, Inc. - Common Stock
$35.08
가격 · 5월 20, 2026
기준 재무 정보 2월 4, 2026
52주 범위
$26–$39
71% of range
애널리스트 평점
HOLD
9 analysts
목표 주가
$37
+5% upside
P/E (TTM)
11.5
ROE
7.4%
순이익률
762.5%
WAFD 주식 스냅샷 가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
가격
$35.08
시가총액
$2.37B
P/E (TTM)
11.5
EPS (TTM)
$2.63
매출 (TTM)
$30M
배당 수익률
3.6%
ROE
7.4%
부채/자본
—
52주 범위
$26 – $39
WAFD 주가 차트 기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
Configure
10년 성과 매출, 순이익, 마진 및 EPS 추세
매출 및 순이익
$30M
2018-09-30
→
2025-09-30
EPS
$2.63
2016-09-30
→
2025-09-30
잉여현금흐름
$208M
2016-09-30
→
2025-09-30
마진
762.5%
가치 평가 P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
WAFD
동종업계 중앙값
P/E (TTM)
11.5
12.3
P/S (TTM)
79.9
2.5
P/B
0.8
1.1
Price / FCF (주가 / FCF)
11.4
—
수익성 총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
WAFD
동종업계 중앙값
Net Profit Margin (순이익률)
762.5%
29.7%
ROA
0.83%
0.99%
ROE
7.4%
8.5%
재무 건전성 부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
WAFD
동종업계 중앙값
성장 매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
WAFD
동종업계 중앙값
Revenue YoY (매출 YoY)
7.8%
—
Revenue CAGR 3Y (매출 CAGR 3년)
4.5%
—
Revenue CAGR 5Y (매출 CAGR 5년)
4.6%
—
EPS YoY
5.2%
—
Net Income YoY (순이익 YoY)
13.0%
—
자본 효율성 자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
WAFD
동종업계 중앙값
Payout Ratio (지급 비율)
37.4%
—
배당금 배당 수익률, 지급 비율, 배당 이력, 5년 CAGR
배당 수익률
3.6%
지급 비율
37.4%
5년 배당 CAGR
—
| 배당락일 | 금액 |
|---|---|
| 2026년 2월 13일 | $0.2700 |
| 2025년 11월 21일 | $0.2700 |
| 2025년 8월 22일 | $0.2700 |
| 2025년 5월 23일 | $0.2700 |
| 2025년 2월 21일 | $0.2700 |
| 2024년 11월 22일 | $0.2600 |
| 2024년 8월 23일 | $0.2600 |
| 2024년 5월 23일 | $0.2600 |
| 2024년 2월 22일 | $0.2600 |
| 2023년 11월 22일 | $0.2500 |
| 2023년 8월 24일 | $0.2500 |
| 2023년 5월 18일 | $0.2500 |
| 2023년 2월 23일 | $0.2500 |
| 2022년 11월 17일 | $0.2400 |
| 2022년 8월 18일 | $0.2400 |
| 2022년 5월 19일 | $0.2400 |
| 2022년 2월 3일 | $0.2400 |
| 2021년 11월 4일 | $0.2300 |
| 2021년 8월 5일 | $0.2300 |
| 2021년 5월 6일 | $0.2300 |
WAFD 분석가 합의 강세 및 약세 애널리스트 의견, 12개월 목표 주가, 상승 여력
매도
9 명의 애널리스트
- 적극 매수 0 0.0%
- 매수 0 0.0%
- 보유 6 66.7%
- 매도 1 11.1%
- 적극 매도 2 22.2%
12개월 목표 주가
4 명의 애널리스트 · 2026-05-15
중앙값
$37.00
← 모든 목표가 하회
$35.08
저가
$36.00
고가
$38.00
중앙값 목표
$37.00
+5.5%
평균 목표
$37.00
+5.5%
실적 기록 EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
평균 서프라이즈
0.02%
| 기간 | EPS Actual | EPS 예상 | 서프라이즈 |
|---|---|---|---|
| 2026년 3월 31일 | $0.82 | $0.77 | 0.05% |
| 2025년 12월 31일 | $0.79 | $0.77 | 0.02% |
| 2025년 9월 30일 | $0.72 | $0.79 | -0.07% |
| 2025년 6월 30일 | $0.73 | $0.69 | 0.04% |
| 2025년 3월 31일 | $0.65 | $0.59 | 0.06% |
동료 비교 주요 지표 대 섹터 동종 기업
| 티커 | 시가총액 | P/E | 매출 YoY | 순이익률 | ROE | 매출 총이익률 |
|---|---|---|---|---|---|---|
| WAFD | $2.37B | 11.5 | 7.8% | 762.5% | 7.4% | — |
| PFS | $2.58B | 8.9 | 7.1% | 398.2% | 10.5% | — |
| FBK | $2.89B | 22.8 | 22.9% | 21.9% | 7.0% | — |
| FIBK | $3.50B | 11.8 | 5.9% | 28.5% | 8.8% | — |
| TRMK | $2.30B | 10.5 | 42.6% | 28.0% | 10.7% | — |
| CUBI | — | — | — | — | — | — |
| FRME | — | — | — | — | — | — |
| FBNC | $2.11B | 19.0 | -3.6% | 164.2% | 6.9% | — |
| BBT | — | 25.6 | 81.1% | 301.4% | 4.8% | — |
| TFC | $62.13B | 12.9 | 53.0% | 26.1% | 8.2% | — |
전체 기본 지표 연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
손익계산서 11
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | $30M | $28M | $26M | $26M | $25M | $24M | $25M | $26M | |
| Interest Expense | · | · | $353M | $72M | $87M | $152M | $190M | $135M | |
| Interest Income | $1.34B | $1.37B | $1.04B | $666M | $592M | $621M | $671M | $607M | |
| Pretax Income | $290M | $256M | $325M | $300M | $233M | $219M | $263M | $257M | |
| Income Tax | $64M | $56M | $68M | $64M | $50M | $46M | $53M | $53M | |
| Net Income | $226M | $200M | $257M | $236M | $184M | $173M | $210M | $204M | |
| EPS (Basic) | $2.64 | $2.50 | $3.72 | $3.40 | $2.39 | $2.26 | $2.61 | $2.40 | |
| EPS (Diluted) | $2.63 | $2.50 | $3.72 | $3.39 | $2.39 | $2.26 | $2.61 | $2.40 | |
| Shares (Basic) | 80,184,395 | 74,244,323 | 65,192,510 | 65,287,650 | 72,529,188 | 76,721,969 | 80,471,316 | 85,008,040 | |
| Shares (Diluted) | 80,255,189 | 74,290,568 | 65,255,283 | 65,404,110 | 72,565,920 | 76,731,464 | 80,495,163 | 85,109,843 | |
| EBITDA | $10M | $134M | · | · | · | · | · | · |
대차대조표 15
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $657M | $2.38B | $981M | $684M | $2.09B | $1.70B | $419M | $269M | |
| PP&E (Net) | $261M | $248M | $237M | $243M | $255M | $253M | $274M | $268M | |
| PP&E (Gross) | $444M | $422M | $392M | $389M | $388M | $413M | $444M | $417M | |
| Accum. Depreciation | $183M | $174M | $155M | $146M | $133M | $160M | $170M | $149M | |
| Goodwill | $415M | $411M | $305M | $303M | $303M | $303M | $301M | $301M | |
| Intangibles | $27M | $37M | $6M | $6M | $7M | $7M | $8M | $10M | |
| Total Assets | $26.70B | $28.06B | $22.47B | $20.77B | $19.65B | $18.79B | $16.47B | $15.87B | |
| Total Liabilities | $23.66B | $25.06B | $20.05B | $18.50B | $17.52B | $16.78B | $14.44B | $13.87B | |
| Common Stock | $154M | $154M | $136M | $136M | $136M | $136M | $136M | $135M | |
| Retained Earnings | $2.11B | $1.98B | $1.87B | $1.69B | $1.53B | $1.42B | $1.34B | $1.19B | |
| Treasury Stock | $1.74B | $1.64B | $1.61B | $1.59B | $1.59B | $1.24B | $1.13B | $1.00B | |
| AOCI | $57M | $56M | $47M | $52M | $70M | $17M | $15M | $8M | |
| Stockholders' Equity | $3.04B | $3.00B | $2.43B | $2.27B | $2.13B | $2.01B | $2.03B | $2.00B | |
| Liabilities + Equity | $26.70B | $28.06B | $22.47B | $20.77B | $19.65B | $18.79B | $16.47B | $15.87B | |
| Shares Outstanding | 78,186,520 | 81,220,269 | 64,736,916 | 65,330,126 | 65,145,268 | 75,689,364 | 78,841,463 | 82,710,911 |
현금 흐름 18
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| D&A | $10M | $134M | $23M | $64M | · | · | · | · | |
| Stock-based Comp | $9M | $9M | $8M | $7M | $6M | $6M | $5M | $5M | |
| Deferred Tax | $11M | $-7M | $5M | $6M | $-10M | $-9M | $2M | $9M | |
| Amort. of Intangibles | $10M | $8M | $980.0K | $1M | $1M | $2M | $2M | $2M | |
| Other Non-cash | $-18M | $103M | · | · | · | · | · | · | |
| Operating Cash Flow | $237M | $439M | $214M | $268M | $314M | $167M | $234M | $191M | |
| CapEx | $29M | $25M | $15M | $12M | $29M | $32M | $36M | $27M | |
| Investing Cash Flow | $-318M | $3.29B | $-1.38B | $-2.49B | $-580M | $-921M | $-421M | $-674M | |
| Debt Issued | $11.02B | $17.04B | $17.18B | $7.34B | $7.40B | $10.88B | $13.31B | $13.25B | |
| Net Debt Issued | $11.02B | · | $17.18B | $7.34B | $7.40B | $10.88B | $13.31B | $13.25B | |
| Stock Repurchased | $102M | $27M | $30M | $3M | $349M | $112M | $124M | $164M | |
| Net Stock Activity | $-102M | $-27M | $-30M | $-3M | $-349M | $-112M | $-124M | $-164M | |
| Dividends Paid | $85M | $74M | $64M | $62M | $66M | $66M | $63M | $56M | |
| Financing Cash Flow | $-1.64B | $-2.33B | $1.46B | $818M | $653M | $2.04B | $338M | $439M | |
| Net Change in Cash | $-1.72B | $1.40B | $297M | $-1.41B | $388M | $1.28B | $151M | $-44M | |
| Taxes Paid | $42M | $20M | $61M | $35M | · | · | · | · | |
| Free Cash Flow | $208M | $415M | $199M | $257M | $285M | $135M | $199M | $164M | |
| Levered FCF | · | · | $-80M | $200M | $217M | $15M | $46M | $57M |
수익성 5
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Net Margin | 762.5% | 727.2% | 988.2% | 911.0% | 743.8% | 732.1% | 38.7% | 39.5% | |
| Pretax Margin | 976.9% | 930.9% | 1247.9% | 1156.6% | 944.4% | 925.2% | 48.4% | 49.8% | |
| EBITDA Margin | 32.8% | 487.5% | · | · | · | · | · | · | |
| ROA | 0.83% | 0.79% | 1.2% | 1.2% | 0.96% | 0.98% | 1.3% | 1.3% | |
| ROE | 7.4% | 6.7% | 10.7% | 10.5% | 8.4% | 8.7% | 10.4% | 10.2% |
효율성 1
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
성장률 10
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 7.8% | 5.6% | 0.42% | 5.1% | 4.2% | · | · | · | |
| Revenue CAGR 3Y | 4.5% | 3.7% | 3.2% | · | · | · | · | · | |
| Revenue CAGR 5Y | 4.6% | · | · | · | · | · | · | · | |
| EPS YoY | 5.2% | -32.8% | 9.7% | 41.8% | 5.8% | · | · | · | |
| EPS CAGR 3Y | -8.1% | 1.5% | 18.1% | · | · | · | · | · | |
| EPS CAGR 5Y | 3.1% | · | · | · | · | · | · | · | |
| Net Income YoY | 13.0% | -22.3% | 8.9% | 28.7% | 5.9% | · | · | · | |
| Net Income CAGR 3Y | -1.5% | 2.9% | 14.1% | · | · | · | · | · | |
| Net Income CAGR 5Y | 5.4% | · | · | · | · | · | · | · | |
| Dividend CAGR 5Y | 4.9% | · | · | · | · | · | · | · |
가치 평가 (TTM) 13
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $30M | $28M | $26M | $26M | $25M | $24M | $25M | $26M | |
| Net Income TTM | $226M | $200M | $257M | $236M | $184M | $173M | $210M | $204M | |
| Market Cap | $2.37B | $2.83B | $1.66B | $1.96B | $2.24B | $1.58B | $2.92B | $2.65B | |
| P/E | 11.5 | 13.9 | 6.9 | 8.8 | 14.4 | 9.2 | 14.2 | 13.3 | |
| P/S | 79.9 | 102.9 | 63.7 | 75.5 | 90.5 | 66.6 | 117.2 | 102.2 | |
| P/B | 0.8 | 0.9 | 0.7 | 0.9 | 1.1 | 0.8 | 1.4 | 1.3 | |
| P / Tangible Book | 0.9 | 1.1 | 0.8 | 1.0 | 1.2 | 0.9 | · | · | |
| P / Cash Flow | 10.0 | 6.4 | 7.8 | 7.3 | 7.1 | 9.5 | 12.5 | 13.9 | |
| P / FCF | 11.4 | 6.8 | 8.3 | 7.6 | 7.8 | 11.7 | 14.7 | 16.2 | |
| Dividend Yield | 3.6% | 2.6% | 3.9% | 3.1% | 2.9% | 4.2% | 2.2% | 2.1% | |
| Earnings Yield | 8.7% | 7.2% | 14.5% | 11.3% | 7.0% | 10.8% | 7.1% | 7.5% | |
| Payout Ratio | 37.4% | 37.1% | 24.8% | 26.1% | 35.9% | 38.3% | 30.1% | 27.5% | |
| Annual Payout | $85M | $74M | $64M | $62M | $66M | $66M | $63M | $56M |
손익계산서 11
| 지표 | 추세 | Q1 2025 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2024 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2023 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2022 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $8M | $8M | $8M | $7M | $7M | $7M | $7M | $7M | $7M | $7M | $7M | $6M | $6M | $7M | $7M | $6M | |
| Interest Expense | · | · | · | · | · | · | · | $160M | $135M | · | $104M | $80M | $51M | · | $15M | $16M | |
| Interest Income | $322M | $327M | $332M | $336M | $345M | $374M | $392M | $319M | $287M | $282M | $272M | $255M | $233M | $239M | $149M | $139M | |
| Pretax Income | $82M | $78M | $80M | $72M | $60M | $81M | $83M | $21M | $72M | $59M | $79M | $85M | $102M | $93M | $81M | $63M | |
| Income Tax | $18M | $17M | $18M | $16M | $13M | $20M | $18M | $5M | $13M | $9M | $18M | $19M | $22M | $20M | $18M | $14M | |
| Net Income | $64M | $61M | $62M | $56M | $47M | $61M | $65M | $16M | $58M | $50M | $62M | $66M | $80M | $73M | $63M | $49M | |
| EPS (Basic) | $0.79 | $0.72 | $0.73 | $0.65 | $0.54 | $0.73 | $0.75 | $0.17 | $0.85 | $0.72 | $0.89 | $0.95 | $1.16 | $1.07 | $0.91 | $0.70 | |
| EPS (Diluted) | $0.79 | $0.71 | $0.73 | $0.65 | $0.54 | $0.73 | $0.75 | $0.17 | $0.85 | $0.72 | $0.89 | $0.95 | $1.16 | $1.07 | $0.91 | $0.70 | |
| Shares (Basic) | 76,969,729 | -162,059,558 | 79,888,520 | 81,061,206 | 81,294,227 | -141,557,059 | 81,374,811 | 70,129,072 | 64,297,499 | -130,855,475 | 65,194,880 | 65,511,131 | 65,341,974 | -130,536,839 | 65,315,481 | 65,301,171 | |
| Shares (Diluted) | 77,015,554 | -162,159,618 | 79,907,672 | 81,105,536 | 81,401,599 | -141,579,808 | 81,393,708 | 70,164,558 | 64,312,110 | -130,939,438 | 65,212,846 | 65,551,185 | 65,430,690 | -130,786,936 | 65,395,666 | 65,445,206 | |
| EBITDA | $-2M | · | · | · | $44M | · | · | · | $-22M | · | · | · | $2M | · | · | · |
대차대조표 15
| 지표 | 추세 | Q1 2025 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2024 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2023 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2022 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $735M | $657M | $809M | $1.23B | $1.51B | $2.38B | $2.49B | $1.51B | $1.14B | · | $1.14B | $1.12B | $646M | · | $607M | $1.95B | |
| PP&E (Net) | $271M | $261M | $254M | $251M | $249M | $248M | $245M | $243M | $237M | · | $237M | $236M | $240M | · | $244M | $247M | |
| PP&E (Gross) | · | $444M | · | · | · | $422M | · | · | · | · | · | · | · | · | · | · | |
| Accum. Depreciation | · | $183M | · | · | · | $174M | · | · | · | · | · | · | · | · | · | · | |
| Goodwill | $416M | $415M | $415M | $415M | $415M | $411M | $412M | $411M | $305M | $305M | $303M | $303M | $303M | $303M | $303M | $303M | |
| Intangibles | $27M | $27M | $30M | $32M | $34M | $37M | $40M | $42M | · | $6M | · | · | · | $6M | · | · | |
| Total Assets | $27.29B | $26.70B | $26.73B | $27.64B | $27.68B | $28.06B | $28.58B | $30.14B | $22.64B | · | $22.55B | $22.33B | $21.65B | · | $20.16B | $20.56B | |
| Total Liabilities | $24.26B | $23.66B | $23.72B | $24.61B | $24.66B | $25.06B | $25.62B | $27.22B | $20.19B | · | $20.16B | $19.95B | $19.33B | · | $17.94B | $18.37B | |
| Common Stock | $155M | $154M | $154M | $154M | $154M | $154M | $154M | $154M | $137M | · | $136M | $136M | $136M | · | $136M | $136M | |
| Retained Earnings | $2.15B | $2.11B | $2.07B | $2.03B | $2.00B | $1.98B | $1.94B | $1.90B | $1.91B | · | $1.84B | $1.80B | $1.75B | · | $1.63B | $1.59B | |
| Treasury Stock | $1.80B | $1.74B | $1.71B | $1.66B | $1.64B | $1.64B | $1.64B | $1.63B | $1.63B | · | $1.61B | $1.58B | $1.59B | · | $1.59B | $1.59B | |
| AOCI | $62M | $57M | $42M | $51M | $53M | $56M | $55M | $52M | $47M | · | $47M | $44M | $42M | · | $54M | $71M | |
| Stockholders' Equity | $3.03B | $3.04B | $3.01B | $3.03B | $3.02B | $3.00B | $2.96B | $2.92B | $2.45B | $2.43B | $2.39B | $2.38B | $2.32B | $2.27B | $2.22B | $2.19B | |
| Liabilities + Equity | $27.29B | $26.70B | $26.73B | $27.64B | $27.68B | $28.06B | $28.58B | $30.14B | $22.64B | · | $22.55B | $22.33B | $21.65B | · | $20.16B | $20.56B | |
| Shares Outstanding | 76,448,351 | 78,186,520 | 79,130,276 | 80,758,674 | 81,373,760 | 81,220,269 | 81,157,173 | 81,405,391 | 64,254,700 | · | 64,721,190 | 65,793,099 | 65,387,745 | · | 65,321,869 | 65,306,928 |
현금 흐름 17
| 지표 | 추세 | Q1 2025 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2024 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2023 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2022 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $-2M | $-1M | $-14M | $-20M | $44M | $-60M | $-12M | $228M | $-22M | $7M | $15M | $-749.0K | $2M | $17M | $16M | $23M | |
| Stock-based Comp | $2M | $2M | $2M | $3M | $2M | $2M | $2M | $3M | $2M | $2M | $2M | $2M | $2M | $1M | $1M | $2M | |
| Amort. of Intangibles | $2M | $2M | $2M | $3M | $3M | $3M | $3M | $1M | $266.0K | · | · | · | · | · | · | · | |
| Other Non-cash | $-4M | · | · | · | $-44M | · | · | · | $72M | · | · | · | $-17M | · | · | · | |
| Operating Cash Flow | $60M | $57M | $58M | $72M | $49M | $97M | $63M | $169M | $110M | $83M | $20M | $45M | $66M | $97M | $88M | $56M | |
| CapEx | $10M | $12M | $5M | $6M | $6M | $7M | $5M | $4M | $8M | $4M | $6M | $3M | $2M | · | · | · | |
| Investing Cash Flow | $-512M | $-59M | $469M | $-214M | $-515M | $363M | $2.52B | $480M | $-71M | $-91M | $-149M | $-205M | $-932M | $-510M | $-955M | $-481M | |
| Debt Issued | $3.88B | $3.13B | $2.53B | $3.20B | $2.17B | $1.10B | $4.55B | $5.34B | $6.05B | $3.60B | $3.90B | $5.28B | $4.40B | · | · | · | |
| Net Debt Issued | $3.88B | · | · | · | $2.17B | · | · | · | $6.05B | · | · | · | · | · | · | · | |
| Stock Repurchased | $58M | $29M | $48M | $21M | $3M | $250.0K | $10M | $240.0K | $17M | $13.0K | $29M | $108.0K | $2M | $48.0K | $77.0K | $162.0K | |
| Net Stock Activity | $-58M | · | · | · | $-3M | · | · | · | $-17M | · | · | · | $-2M | · | · | · | |
| Dividends Paid | $20M | $21M | $21M | $22M | $21M | $21M | $21M | $16M | $16M | $16M | $16M | $16M | $16M | $16M | $16M | $16M | |
| Financing Cash Flow | $529M | $-151M | $-949M | $-134M | $-408M | $-571M | $-1.59B | $-288M | $125M | $-150M | $150M | $633M | $828M | $490M | $-473M | $492M | |
| Net Change in Cash | $78M | $-152M | $-422M | $-276M | $-873M | $-111M | $987M | $361M | $164M | $-159M | $21M | $473M | $-38M | $77M | $-1.34B | $67M | |
| Taxes Paid | $125.0K | $10M | $8M | $23M | $200.0K | $6M | $3M | $12M | $-738.0K | $14M | $16M | $30M | $1M | $16M | $256.0K | $19M | |
| Free Cash Flow | $50M | · | · | · | $43M | · | · | · | $102M | · | · | · | · | · | · | · | |
| Levered FCF | · | · | · | · | · | · | · | · | $-8M | · | · | · | · | · | · | · |
수익성 5
| 지표 | 추세 | Q1 2025 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2024 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2023 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2022 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Margin | 816.9% | · | 816.5% | 797.1% | 670.8% | · | 927.6% | 237.2% | 859.4% | · | 927.5% | 1065.5% | 1251.5% | · | 957.1% | 785.7% | |
| Pretax Margin | 1047.3% | · | 1051.1% | 1020.4% | 855.1% | · | 1188.8% | 313.0% | 1054.0% | · | 1193.6% | 1366.0% | 1604.5% | · | 1222.5% | 1002.2% | |
| EBITDA Margin | -19.9% | · | · | · | 629.4% | · | · | · | -324.8% | · | · | · | 25.4% | · | · | · | |
| ROA | 0.23% | · | 0.22% | 0.19% | 0.19% | · | 0.25% | 0.06% | 0.26% | · | 0.29% | 0.31% | 0.38% | · | 0.32% | 0.25% | |
| ROE | 2.1% | · | 2.1% | 1.9% | 1.7% | · | 2.4% | 0.60% | 2.5% | · | 2.7% | 2.9% | 3.5% | · | 2.9% | 2.2% |
효율성 1
| 지표 | 추세 | Q1 2025 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2024 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2023 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2022 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 |
가치 평가 (TTM) 11
| 지표 | 추세 | Q1 2025 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2024 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2023 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2022 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $30M | · | $29M | $28M | $28M | · | $27M | $26M | $26M | · | $26M | $25M | $26M | · | $26M | $25M | |
| Net Income TTM | $230M | · | $230M | $184M | $186M | · | $201M | $202M | $266M | · | $271M | $258M | $242M | · | $210M | $192M | |
| Market Cap | $2.45B | · | $2.32B | $2.31B | $2.62B | · | $2.32B | $2.36B | $2.12B | · | $1.72B | $1.98B | $2.19B | · | $1.96B | $2.14B | |
| P/E | 11.8 | · | 11.0 | 13.5 | 14.0 | · | 10.7 | 10.2 | 8.6 | · | 6.8 | 8.1 | 9.6 | · | 10.2 | 12.7 | |
| P/S | 82.9 | · | 80.9 | 83.1 | 95.4 | · | 85.5 | 89.7 | 81.4 | · | 66.5 | 77.9 | 85.4 | · | 76.8 | 86.1 | |
| P/B | 0.8 | · | 0.8 | 0.8 | 0.9 | · | 0.8 | 0.8 | 0.9 | · | 0.7 | 0.8 | 0.9 | · | 0.9 | 1.0 | |
| P / Tangible Book | 0.9 | · | 0.9 | 0.9 | 1.0 | · | 0.9 | 1.0 | 1.0 | · | 0.8 | 1.0 | 1.1 | · | 1.0 | 1.1 | |
| P / Cash Flow | 40.5 | · | · | · | 53.1 | · | · | · | 19.2 | · | · | · | 33.2 | · | · | · | |
| P / FCF | 48.9 | · | · | · | 61.0 | · | · | · | 20.7 | · | · | · | · | · | · | · | |
| Earnings Yield | 8.5% | · | 9.1% | 7.4% | 7.2% | · | 9.3% | 9.8% | 11.7% | · | 14.7% | 12.3% | 10.4% | · | 9.8% | 7.9% | |
| Payout Ratio | 31.7% | · | · | · | 44.3% | · | · | · | 27.4% | · | · | · | 19.6% | · | · | · |
재무제표 손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
손익계산서
| 2025-09-30 | 2024-09-30 | 2023-09-30 | 2022-09-30 | 2021-09-30 | |
|---|---|---|---|---|---|
| 매출 | $30M | $28M | $26M | $26M | $25M |
| 순이익 | $226M | $200M | $257M | $236M | $184M |
| 희석 EPS | $2.63 | $2.50 | $3.72 | $3.39 | $2.39 |
현금 흐름
| 2025-09-30 | 2024-09-30 | 2023-09-30 | 2022-09-30 | 2021-09-30 | |
|---|---|---|---|---|---|
| 잉여현금흐름 | $208M | $415M | $199M | $257M | $285M |
트레이딩 시그널 진입 가격 및 위험/보상 비율을 포함한 최근 매수/매도 신호
나의 지표 나만의 관심 목록 — 전체 기본 재무제표에서 선택한 항목
📊
중요한 지표를 선택하세요 — 위 전체 기본 재무제표의 아무 행 옆에 있는 ➕를 클릭하세요.
선택 항목이 저장되어 모든 티커에서 유지됩니다.