SRCE 주식 스냅샷
가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
03
가격$86.85
P/E9.7
EPS$6.41
ROE13.3%
부채/자본 (MRQ)0.2
52주 범위$57–$91
SRCE 주가 차트
기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
04
범위
막대
막대 세분성은 선택한 기간에 따라 조정됩니다. 막대의 시가/고가/저가/종가를 보려면 차트에 마우스를 올리세요.
주식 분할10
배당락일
분할
유형
2006년 8월 3일
11-for-10
정방향
2001년 5월 2일
21-for-20
정방향
2000년 8월 2일
21-for-20
정방향
1999년 2월 2일
11-for-10
정방향
1998년 2월 3일
11-for-10
정방향
1997년 2월 18일
5-for-4
정방향
1996년 2월 1일
21-for-20
정방향
1995년 8월 21일
3-for-2
정방향
1993년 2월 16일
3-for-2
정방향
1992년 2월 19일
5-for-4
정방향
10년 성과
매출, 순이익, 마진 및 EPS 추세
06
EPS$6.412016-12-31 → 2025-12-31
잉여현금흐름$213M2016-12-31 → 2025-12-31
순이익률36.5%2016-12-31 → 2025-12-31
가치 평가 및 비율07–12
가치 평가
P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
SRCE
5년 평균
동종업계 중앙값
결론
P/E
9.75년 평균 ≈10.6
≈10.6
12.4
저평가
PEG Ratio (PEG 비율)
≈0.6
·
·
·
동종 기업 중앙값은 지표별로 표준화된 기준으로 계산되며, 이 주식에 표시된 TTM/MRQ 기준과 항상 일치하지 않을 수 있습니다.
수익성
총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
SRCE
5년 평균
동종업계 중앙값
결론
Pretax Margin (세전 마진)
47.1%5년 평균 ≈45.1%
≈45.1%
39.6%
최상위권
Net Profit Margin (순이익률)
36.5%5년 평균 ≈34.8%
≈34.8%
31.0%
최상위권
ROA
1.8%5년 평균 ≈1.5%
≈1.5%
1.3%
최상위권
ROE
13.3%5년 평균 ≈13.2%
≈13.2%
9.9%
최상위권
재무 건전성
부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
SRCE
5년 평균
동종업계 중앙값
결론
부채 / 자기자본 비율 (MRQ)
0.25년 평균 ≈0.2
≈0.2
0.3
낮은 부채
성장
매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
SRCE
5년 평균
동종업계 중앙값
결론
Revenue YoY (매출 YoY)
12.0%5년 평균 ≈5.7%
≈5.7%
·
·
Revenue CAGR 3Y (매출 CAGR 3년)
6.9%5년 평균 ≈5.2%
≈5.2%
·
·
Revenue CAGR 5Y (매출 CAGR 5년)
5.6%
·
·
·
EPS YoY
19.6%5년 평균 ≈16.3%
≈16.3%
·
·
Net Income YoY (순이익 YoY)
19.3%5년 평균 ≈15.3%
≈15.3%
·
·
EPS CAGR 3Y (EPS CAGR 3년)
9.8%5년 평균 ≈10.3%
≈10.3%
·
·
EPS CAGR 5Y (EPS CAGR 5년)
15.1%
·
·
·
Net Income CAGR 3Y (순이익 CAGR 3년)
9.5%5년 평균 ≈9.5%
≈9.5%
·
·
Net Income CAGR 5Y (순이익 CAGR 5년)
14.2%
·
·
·
주당 지표
EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금
지표
5년 추세
SRCE
5년 평균
동종업계 중앙값
결론
EPS (Diluted) (EPS (희석))
$6.415년 평균 ≈$5.27
≈$5.27
·
·
Revenue / Share (주당 매출)
$17.715년 평균 ≈$15.27
≈$15.27
·
·
Cash Flow / Share (주당 현금 흐름)
$9.115년 평균 ≈$7.69
≈$7.69
·
·
자본 효율성
자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
SRCE
5년 평균
동종업계 중앙값
결론
Asset Turnover (자산 회전율)
0.05년 평균 ≈0.0
≈0.0
0.0
최상위권
가치 · ≈ 5년 평균 · 산업 중앙값 · 중앙값 대비 평가
배당금
배당 수익률, 지급 비율, 배당 이력, 5년 CAGR
13
지급 비율24.3%
연간 지급액≈$1.80분기별 납부
5년 배당 CAGR≈6.3%주당, 분할 조정 기준
성장 연속≈9배당금 성장 연속 연수
배당락일
금액
통화
수익률
8월 4, 2026
$0.45
USD
≈1.8%
5월 5, 2026
$0.43
USD
≈2.2%
2월 3, 2026
$0.40
USD
≈2.3%
11월 4, 2025
$0.40
USD
≈2.5%
8월 5, 2025
$0.38
USD
≈2.5%
5월 5, 2025
$0.38
USD
≈2.4%
2월 4, 2025
$0.36
USD
≈2.2%
11월 5, 2024
$0.36
USD
≈2.3%
8월 5, 2024
$0.36
USD
≈2.4%
5월 3, 2024
$0.34
USD
≈2.6%
2월 2, 2024
$0.34
USD
≈2.6%
11월 3, 2023
$0.34
USD
≈2.8%
7월 31, 2023
$0.32
USD
≈2.7%
5월 1, 2023
$0.32
USD
≈3.1%
2월 3, 2023
$0.32
USD
≈2.5%
10월 31, 2022
$0.32
USD
≈2.2%
8월 1, 2022
$0.32
USD
≈2.6%
5월 2, 2022
$0.31
USD
≈2.9%
2월 7, 2022
$0.31
USD
≈2.5%
11월 1, 2021
$0.31
USD
≈2.4%
실적 기록
EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
14
평균 서프라이즈4.3%
다음 실적10월 22, 2026
기간
보고서
EPS Actual
EPS 예상
서프라이즈
2026년 6월 30일
7월 16, 2026
$1.95
$1.75
11.5%
2026년 3월 31일
$1.63
$1.66
-1.7%
2025년 12월 31일
$1.67
$1.64
1.7%
2025년 9월 30일
$1.71
$1.63
5.0%
2025년 6월 30일
$1.51
$1.50
0.50%
2025년 3월 31일
$1.52
$1.40
8.6%
전체 기본 지표
연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
15
손익계산서9
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Interest Expense
·
·
$138M
$30M
$18M
$37M
$59M
$43M
$27M
$22M
$18M
$18M
Interest Income
$514M
$484M
$417M
$294M
$255M
$263M
$283M
$257M
$212M
$192M
$185M
$179M
Pretax Income
$204M
$171M
$162M
$157M
$155M
$106M
$120M
$105M
$101M
$89M
$89M
$84M
Income Tax
$46M
$38M
$37M
$36M
$36M
$25M
$28M
$23M
$33M
$31M
$31M
$26M
Net Income
$158M
$133M
$125M
$121M
$119M
$81M
$92M
$82M
$68M
$58M
$57M
$58M
EPS (Basic)
$6.41
$5.36
$5.03
$4.84
$4.70
$3.17
$3.57
$3.16
$2.60
$2.22
$2.17
$2.17
EPS (Diluted)
$6.41
$5.36
$5.03
$4.84
$4.70
$3.17
$3.57
$3.16
$2.60
$2.22
$2.17
$2.17
Shares (Basic)
24,487,374
24,496,148
24,615,546
24,687,324
25,038,127
25,525,154
25,600,138
25,937,599
25,925,820
25,879,397
26,173,351
26,434,769
Shares (Diluted)
24,487,374
24,496,148
24,615,546
24,687,324
25,038,127
25,525,154
25,600,138
25,937,599
25,925,820
25,879,397
26,173,351
26,434,769
대차대조표15
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
·
·
·
·
·
·
$83M
$99M
$78M
$108M
$80M
$66M
PP&E (Net)
$58M
$53M
$46M
$45M
$47M
$49M
$52M
$52M
$55M
$57M
$53M
$50M
PP&E (Gross)
$138M
$131M
$123M
$118M
$116M
$119M
$117M
$116M
$114M
$113M
$109M
$104M
Accum. Depreciation
$79M
$78M
$77M
$73M
$69M
$69M
$64M
$64M
$60M
$56M
$56M
$54M
Goodwill
$84M
$84M
$84M
$84M
$84M
$84M
$84M
$84M
$84M
$84M
$84M
$84M
Intangibles
$0
$0
$20.0K
$40.0K
$60.0K
$80.0K
$100.0K
$130.0K
$60.0K
$420.0K
$1M
$2M
Total Assets
$9.06B
$8.93B
$8.73B
$8.34B
$8.10B
$7.32B
$6.62B
$6.29B
$5.89B
$5.49B
$5.19B
$4.83B
Short-term Debt
$239M
$249M
$312M
$216M
$200M
$151M
$146M
$199M
$215M
$292M
$233M
$246M
Total Liabilities
$7.74B
$7.75B
$7.66B
$7.42B
$7.13B
$6.39B
$5.77B
$5.53B
$5.17B
$4.81B
$4.54B
$4.22B
Total Debt
$239M
$249M
$312M
$216M
$200M
$151M
$146M
$199M
$215M
$292M
$233M
$246M
Common Stock
$437M
$437M
$437M
$437M
$437M
$437M
$437M
$437M
$437M
$437M
$437M
$347M
Retained Earnings
$1.02B
$891M
$790M
$695M
$604M
$514M
$463M
$399M
$340M
$291M
$252M
$302M
Treasury Stock
$142M
$129M
$130M
$120M
$114M
$82M
$77M
$63M
$55M
$56M
$51M
$44M
Stockholders' Equity
$1.27B
$1.11B
$990M
$864M
$916M
$887M
$828M
$762M
$719M
$673M
$644M
$614M
Liabilities + Equity
$9.06B
$8.93B
$8.73B
$8.34B
$8.10B
$7.32B
$6.62B
$6.29B
$5.89B
$5.49B
$5.19B
$4.83B
현금 흐름15
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Stock-based Comp
$6M
$6M
$5M
$4M
$4M
$3M
$3M
$4M
$3M
$3M
$4M
$3M
Deferred Tax
$-5M
$2M
$-9M
$-9M
$15M
$-24M
$-6M
$-550.0K
$3M
$3M
$2M
$4M
Amort. of Intangibles
$260.0K
$20.0K
$110.0K
$20.0K
$20.0K
$20.0K
$30.0K
$80.0K
$360.0K
$580.0K
$690.0K
$970.0K
Operating Cash Flow
$223M
$194M
$188M
$176M
$167M
$154M
$165M
$160M
$140M
$98M
$101M
$72M
CapEx
$10M
$12M
$6M
$2M
$3M
$3M
$8M
$3M
$5M
$9M
$9M
$8M
Investing Cash Flow
$-154M
$-277M
$-358M
$-785M
$-599M
$-583M
$-334M
$-458M
$-485M
·
·
·
Debt Issued
·
·
·
$0
$0
$10M
$0
$0
$20M
$21M
$0
$7M
Net Debt Issued
$-2M
$-13M
$-3M
$-26M
$-13M
$7M
$-3M
$-2M
$-7M
$14M
$-1M
$-4M
Stock Repurchased
$14M
$178.0K
$12M
$7M
$33M
$6M
$15M
$9M
$41.0K
$8M
$10M
$16M
Net Stock Activity
$-14M
$-178.0K
$-12M
$-7M
$-33M
$-6M
$-15M
$-9M
$-41.0K
$-8M
$-10M
$-16M
Dividends Paid
$38M
$35M
$33M
$32M
$31M
$30M
$29M
$26M
$20M
$19M
$18M
$18M
Financing Cash Flow
$-74M
$78M
$177M
$207M
$714M
$588M
$154M
$319M
$315M
·
·
·
Taxes Paid
$-7M
$11M
$18M
$23M
$15M
$13M
$6M
$8M
$11M
$20M
$30M
$29M
Free Cash Flow
$213M
$181M
$182M
$173M
$164M
$152M
$157M
$141M
$112M
$89M
$92M
$73M
Levered FCF
·
·
$75M
$150M
$150M
$123M
$111M
$107M
$94M
$75M
$80M
$61M
수익성4
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Net Margin
36.5%
34.3%
33.8%
34.0%
35.2%
24.7%
28.3%
26.5%
23.9%
22.4%
23.0%
24.4%
Pretax Margin
47.1%
44.2%
43.8%
44.2%
46.0%
32.2%
37.0%
33.8%
35.6%
34.5%
35.4%
35.4%
ROA
1.8%
1.5%
1.5%
1.5%
1.5%
1.2%
1.4%
1.4%
1.2%
1.1%
1.1%
1.2%
ROE
13.3%
12.6%
13.5%
13.5%
13.2%
9.5%
11.6%
11.1%
9.5%
8.6%
9.0%
9.5%
유동성 및 지급능력1
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Debt / Equity
0.2
0.2
0.3
0.2
0.2
0.2
0.2
0.3
0.3
0.4
0.4
0.4
효율성1
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.1
0.1
0.0
0.0
0.0
주당4
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue / Share
$17.71
$15.80
$15.00
$14.37
$13.45
$12.92
$12.70
$11.99
$10.97
$9.99
$9.55
$9.91
Cash Flow / Share
$9.11
$7.91
$7.63
$7.11
$6.66
$6.05
$6.43
$5.57
$4.52
$3.79
$3.86
$3.40
Dividend / Share
$1.52
$1.40
$1.30
$1.26
$1.21
$1.13
$1.10
$0.96
$0.76
$0.72
$0.67
$0.65
EPS (TTM)
$6.41
$5.36
$5.03
$4.84
$4.70
$3.17
$3.57
$3.16
$2.60
$2.22
$2.17
$2.17
성장률10
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
12.0%
4.8%
4.1%
5.3%
2.1%
·
·
·
·
·
·
·
Revenue CAGR 3Y
6.9%
4.8%
3.9%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
5.6%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
19.6%
6.6%
3.9%
3.0%
48.3%
·
·
·
·
·
·
·
EPS CAGR 3Y
9.8%
4.5%
16.6%
·
·
·
·
·
·
·
·
·
EPS CAGR 5Y
15.1%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
19.3%
6.2%
3.6%
1.7%
45.5%
·
·
·
·
·
·
·
Net Income CAGR 3Y
9.5%
3.8%
15.3%
·
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
14.2%
·
·
·
·
·
·
·
·
·
·
·
Dividends Paid CAGR 5Y
5.2%
·
·
·
·
·
·
·
·
·
·
·
가치 평가 (TTM)6
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$434M
$387M
$369M
$355M
$337M
$330M
$325M
$311M
$284M
$259M
$250M
$238M
Net Income TTM
$158M
$133M
$125M
$121M
$119M
$81M
$92M
$82M
$68M
$58M
$57M
$58M
P/E
9.7
10.9
10.9
11.0
10.6
12.7
14.5
12.8
19.0
20.1
14.2
15.8
Earnings Yield
10.3%
9.2%
9.2%
9.1%
9.5%
7.9%
6.9%
7.8%
5.3%
5.0%
7.0%
6.3%
Payout Ratio
24.3%
26.7%
26.5%
26.6%
26.4%
36.5%
31.5%
31.2%
30.0%
33.6%
31.5%
30.4%
Annual Payout
$38M
$35M
$33M
$32M
$31M
$30M
$29M
$26M
$20M
$19M
$18M
$18M
손익계산서9
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Interest Expense
·
·
·
·
·
·
·
·
$47M
$45M
·
$38M
$32M
$25M
·
$8M
Interest Income
$131M
$126M
$133M
$131M
$127M
$123M
$123M
$123M
$121M
$116M
$115M
$107M
$101M
$94M
$87M
$76M
Pretax Income
$62M
$51M
$54M
$55M
$48M
$48M
$40M
$45M
$48M
$38M
$37M
$43M
$42M
$40M
$41M
$42M
Income Tax
$14M
$11M
$12M
$13M
$11M
$10M
$9M
$10M
$11M
$8M
$8M
$10M
$10M
$9M
$10M
$10M
Net Income
$48M
$40M
$41M
$42M
$37M
$38M
$31M
$35M
$37M
$29M
$28M
$33M
$32M
$31M
$31M
$33M
EPS (Basic)
$1.95
$1.63
$1.67
$1.71
$1.51
$1.52
$1.27
$1.41
$1.49
$1.19
$1.16
$1.32
$1.30
$1.25
$1.24
$1.32
EPS (Diluted)
$1.95
$1.63
$1.67
$1.71
$1.51
$1.52
$1.27
$1.41
$1.49
$1.19
$1.16
$1.32
$1.30
$1.25
$1.24
$1.32
Shares (Basic)
24,073,382
24,276,666
·
24,472,035
24,541,385
24,546,819
·
24,514,144
24,495,495
24,459,088
·
24,660,508
24,686,435
24,687,087
·
24,656,736
Shares (Diluted)
24,073,382
24,276,666
·
24,472,035
24,541,385
24,546,819
·
24,514,144
24,495,495
24,459,088
·
24,660,508
24,686,435
24,687,087
·
24,656,736
대차대조표14
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
PP&E (Net)
·
·
$58M
·
·
·
$53M
·
·
·
·
·
·
·
·
·
PP&E (Gross)
·
·
$138M
·
·
·
$131M
·
·
·
·
·
·
·
·
·
Accum. Depreciation
·
·
$79M
·
·
·
$78M
·
·
·
·
·
·
·
·
·
Goodwill
·
·
$84M
·
·
·
$84M
·
·
·
·
·
·
·
·
·
Intangibles
·
·
$0
·
·
·
$0
·
·
·
·
·
·
·
·
·
Total Assets
$9.26B
$9.11B
$9.06B
$9.06B
$9.09B
$8.96B
$8.93B
$8.76B
$8.88B
$8.67B
·
$8.53B
$8.41B
$8.33B
·
$8.10B
Short-term Debt
$199M
$289M
$239M
$74M
$110M
$61M
$249M
$166M
$288M
$250M
·
$272M
$188M
$303M
·
$340M
Total Liabilities
$7.91B
$7.79B
$7.74B
$7.77B
$7.83B
$7.74B
$7.75B
$7.59B
$7.76B
$7.59B
·
$7.54B
$7.43B
$7.36B
·
$7.21B
Total Debt
$199M
$289M
·
$74M
$110M
$61M
·
$166M
$288M
$250M
·
$272M
$188M
$303M
·
$340M
Common Stock
$437M
$437M
$437M
$437M
$437M
$437M
$437M
$437M
$437M
$437M
·
$437M
$437M
$437M
·
$437M
Retained Earnings
$1.08B
$1.05B
$1.02B
$984M
$950M
$922M
$891M
$868M
$842M
$812M
·
$770M
$744M
$719M
·
$672M
Treasury Stock
$165M
$165M
$142M
$138M
$132M
$129M
$129M
$129M
$129M
$130M
·
$131M
$120M
$119M
·
$120M
Stockholders' Equity
$1.31B
$1.28B
$1.27B
$1.24B
$1.20B
$1.16B
$1.11B
$1.10B
$1.04B
$1.01B
·
$924M
$921M
$909M
·
$826M
Liabilities + Equity
$9.26B
$9.11B
$9.06B
$9.06B
$9.09B
$8.96B
$8.93B
$8.76B
$8.88B
$8.67B
·
$8.53B
$8.41B
$8.33B
·
$8.10B
현금 흐름14
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Stock-based Comp
$2M
$2M
$2M
$1M
$1M
$1M
$2M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$891.0K
Deferred Tax
$4M
$-30.0K
$2M
$2M
$-9M
$-642.0K
$2M
$159.0K
$-2M
$2M
$-4M
$-2M
$-3M
$-993.0K
$-4M
$-2M
Operating Cash Flow
$51M
$59M
$55M
$51M
$45M
$72M
$34M
$68M
$50M
$42M
$44M
$52M
$45M
$47M
$44M
$55M
CapEx
$1M
$1M
$2M
$4M
$2M
$3M
$7M
$2M
$4M
$575.0K
$3M
$983.0K
$1M
$408.0K
$1M
$717.0K
Investing Cash Flow
$-146M
$-67M
$-114M
$100M
$-180M
$39M
$-256M
$35M
$-32M
$-24M
$-148M
$-110M
$-76M
$-24M
$-210M
$-265M
Net Debt Issued
·
$-12M
·
·
·
$-2M
·
·
·
$-11M
·
·
·
$-3M
·
·
Stock Repurchased
$0
$23M
$4M
$6M
$3M
$455.0K
$178.0K
$0
$0
$0
$-1.0K
$10M
$1M
$766.0K
$0
$0
Net Stock Activity
·
$-23M
·
·
·
$-455.0K
·
·
·
$0
·
·
·
$-766.0K
·
·
Dividends Paid
$11M
$10M
$10M
$10M
$10M
$9M
$9M
$9M
$9M
$9M
$9M
$8M
$8M
$8M
$8M
$8M
Financing Cash Flow
$104M
$7M
$-35M
$-86M
$61M
$-13M
$178M
$-203M
$170M
$-67M
$123M
$56M
$50M
$-51M
$172M
$46M
Net Change in Cash
$8M
$-1M
·
$65M
$-74M
$98M
·
$-100M
$188M
$-49M
·
$-2M
$19M
$-29M
·
$-164M
Taxes Paid
$15M
$137.0K
$1M
$4M
$9M
$-20M
$947.0K
$5M
$5M
$61.0K
·
·
·
·
·
·
Free Cash Flow
·
$58M
·
·
·
$69M
·
·
·
$41M
·
·
·
$46M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$7M
·
·
·
$27M
·
·
수익성4
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Net Margin
40.2%
35.3%
·
38.2%
34.5%
36.1%
·
35.6%
37.8%
31.3%
·
35.2%
35.5%
33.5%
·
36.0%
Pretax Margin
52.1%
45.4%
·
49.7%
44.5%
45.9%
·
46.3%
49.1%
40.3%
·
45.5%
46.1%
43.5%
·
46.7%
ROA
0.52%
0.44%
·
0.47%
0.42%
0.43%
·
0.40%
0.43%
0.35%
·
0.40%
0.39%
0.38%
·
0.41%
ROE
3.8%
3.3%
·
3.6%
3.3%
3.5%
·
3.4%
3.8%
3.1%
·
3.8%
3.6%
3.5%
·
3.8%
유동성 및 지급능력1
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Debt / Equity
0.2
0.2
·
0.1
0.1
0.1
·
0.1
0.3
0.2
·
0.3
0.2
0.3
·
0.4
효율성1
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
주당4
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue / Share
$4.91
$4.66
·
$4.52
$4.41
$4.24
·
$4.00
$3.97
$3.85
·
$3.80
$3.70
$3.76
·
$3.69
Cash Flow / Share
·
$2.44
·
·
·
$2.92
·
·
·
$1.72
·
·
·
$1.90
·
·
Dividend / Share
$0.43
$0.40
$0.40
$0.38
$0.38
$0.36
$0.36
$0.36
$0.34
$0.34
$0.34
$0.32
$0.32
$0.32
$0.32
$0.32
EPS (TTM)
$6.96
$6.52
·
$6.01
$5.71
$5.69
·
$5.25
$5.16
$4.97
·
$5.11
$5.11
$4.99
·
$4.72
가치 평가 (TTM)6
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$453M
$443M
·
$421M
$408M
$397M
·
$381M
$376M
$370M
·
$373M
$370M
$365M
·
$344M
Net Income TTM
$171M
$161M
·
$149M
$141M
$141M
·
$130M
$128M
$123M
·
$128M
$127M
$124M
·
$117M
P/E
11.7
10.6
·
10.2
10.9
10.5
·
11.4
10.4
10.5
·
8.2
8.2
8.6
·
9.8
Earnings Yield
8.5%
9.4%
·
9.8%
9.2%
9.5%
·
8.8%
9.6%
9.5%
·
12.1%
12.2%
11.6%
·
10.2%
Payout Ratio
·
25.2%
·
·
·
24.3%
·
·
·
29.2%
·
·
·
26.1%
·
·
Annual Payout
$40M
$39M
·
$37M
$37M
$36M
·
$35M
$34M
$34M
·
$33M
$33M
$32M
·
$32M
최신 기간은 왼쪽에 · null 값은 ·로 표시
재무제표
손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
16
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
순이익
$158M
$133M
$125M
$121M
$119M
희석 EPS
$6.41
$5.36
$5.03
$4.84
$4.70
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
부채 / 자기자본 비율
0.2
0.2
0.3
0.2
0.2
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
잉여현금흐름
$213M
$181M
$182M
$173M
$164M
기관 투자자 (13F)
215개의 제출자
· $1.6B 전체
· 기준일 2026년 9월 30일
17
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
보유자215
보유 가치$1.6B
신규 포지션23
청산 포지션20
기관 활동 — Q2 2026 대 이전 분기
신규 포지션
청산 포지션
증가함
감소
순주식 변동
23 (-13 이전 분기 대비)
20 (+2 이전 분기 대비)
80 (+13 이전 분기 대비)
65 (-3 이전 분기 대비)
+448K
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.
SEC 서류 13D를 제출한 투자자 — 발행인에 영향을 미치려는 의도로 5% 이상의 실질 소유권(행동주의 지분, 이사회 캠페인, M&A). 각 행은 해당 제출자의 포지션에 대한 가장 최근에 알려진 상태를 보여줍니다.
제출자
제출됨
지분
상태
목적
제출
1st Source Bank, as trustee of the Division Trusts resulting from the Irrevocable Trust created by Ella L. Morris dated April 28, 1932, 1st Source Bank, as trustee of the Carmen C. Murphy Trust & Oliver C. Carmichael III Trust U/A dated 3/22/1957, 1st Source Bank, as trustee of the Carmen C. Murphy Trust & Oliver C. Carmichael III Trust U/A dtd 10/20/1959, 1st Source Bank, as trustee of the Division Trusts resulting from the Irrevocable Living Trust Created by Ella L. Morris Designated as Trust No. P-2877 dated August 6, 1960, 1st Source Bank, as trustee of the Division Trusts resulting from the Irrevocable Living Trust Created by Ella L. Morris Designated as Trust No. P-2879 dated August 6, 1960, 1st Source Bank, as trustee of the Irrevocable Living Trust Created for Oliver C. Carmichael III by Ernestine M. Carmichael dated October 27, 1964, 1st Source Bank, as trustee of the Irrevocable Living Trust Created for Carmen C. Murphy by Ernestine M. Carmichael dated October 27, 1964, 1st Source Bank, as trustee of the Irrevocable Charitable Living Trust Created by Ella L. Morris Designated as Trust No. 213653 dtd December 24, 1964, 1st Source Bank, as trustee of Division Trusts resulting from the Irrevocable Charitable Living Trust Created by Ella L. Morris Designated as Trust No. 21-3673 dated January 22, 1965, 1st Source Bank, as trustee of the Division Trusts resulting from the Irrevocable Living Trust Created by Ella L. Morris Designated as Trust No. 21-3753 dated August 20, 1965, 1st Source Bank, as trustee of the Trust No. 11 & Trust No. 12 held under the Revocable Living Trust Created by Ella L. Morris dated October 12, 1965, 1st Source Bank, as trustee of the Trusts for Oliver C. Carmichael III, Stanley C. Carmichael, Carmen C. Murphy & Ernestine C. Nickle U/A dated 7/2/1971, 1st Source Bank, as trustee of the trusts identified as reporting in this Schedule 13D
1st Source Bank, as trustee of the Irrevocable Trust created by Ella L. Morris dated April 28, 1932, 1st Source Bank, as trustee of the Carmen C. Murphy Trust, Oliver C. Carmichael III Trust, Ernestine C. Nickle Trust & Stanley C. Carmichael Trust U/A dtd 3/22/1957, 1st Source Bank, as trustee of the Carmen C. Murphy Trust, Oliver C. Carmichael III Trust, Ernestine C. Nickle Trust & Stanley C. Carmichael Trust U/A dtd 10/20/1959, 1st Source Bank, as trustee of the Irrevocable Living Trust Created by Ella L. Morris Designated as Trust No. P-2877 dated August 6, 1960, 1st Source Bank, as trustee of the Irrevocable Living Trust Created by Ella L. Morris Designated as Trust No. P-2879 dated August 6, 1960, 1st Source Bank, as trustee of the Irrevocable Living Trust Created for Oliver C. Carmichael III by Ernestine M. Carmichael dated October 27, 1964, 1st Source Bank, as trustee of the Irrevocable Living Trust Created for Carmen C. Murphy by Ernestine M. Carmichael dated October 27, 1964, 1st Source Bank, as trustee of the Irrevocable Charitable Living Trust Created by Ella L. Morris Designated as Trust No. 213653 dtd December 24, 1964, 1st Source Bank, as trustee of the Irrevocable Charitable Living Trust Created by Ella L. Morris Designated as Trust No. 21-3673 dtd January 22, 1965, 1st Source Bank, as trustee of the Irrevocable Living Trust Created by Ella L. Morris Designated as Trust No. 21-3753 dated August 20, 1965, 1st Source Bank, as trustee of the Trust No. 11 & Trust No. 12 held under the Revocable Living Trust Created by Ella L. Morris dated October 12, 1965, 1st Source Bank, as trustee of the Trusts for Oliver C. Carmichael III, Stanley C. Carmichael, Carmen C. Murphy & Ernestine C. Nickle U/A dtd 7/2/1971, 1st Source Bank, as trustee of the trusts identified as reporting in this Schedule 13D
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.