Z 주가 차트
기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
04
범위
막대
막대 세분성은 선택한 기간에 따라 조정됩니다. 막대의 시가/고가/저가/종가를 보려면 차트에 마우스를 올리세요.
Zillow Group, Inc. - Class C Capital Stock 정보
위키백과 회사 개요
05 · wikidata
질로우 그룹(Zillow Group, Inc.) 또는 간단히 질로우(Zillow)는 질로우의 현재 CEO인 리치 바튼(Rich Barton)과 전 마이크로소프트 임원이자 마이크로소프트 분사 익스피디아의 창립자인 로이드 프링크(Lloyd Frink)가 2006년에 설립한 미국의 기술 부동산 마켓플레이스 회사이다. Hotwire.com의 공동 창립자인 스펜서 래스코프(Spencer Rascoff), 질로우의 현재 최고 기술 책임자인 데이비드 베이텔(David Beitel), 질로우의 현재 기술 리더십 고문인 크리스틴 에커(Kristin Acker)가 있다.
가치 평가
P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
Z
5년 평균
동종업계 중앙값
결론
P/E
290.25년 평균 ≈82.1
≈82.1
86.3
고평가
P/S
2.45년 평균 ≈6.5
≈6.5
0.9
고평가
P/B (MRQ)
1.45년 평균 ≈2.9
≈2.9
2.0
저평가
Price / FCF (주가 / FCF)
26.75년 평균 ≈38.3
≈38.3
·
·
Price / Cash Flow (주가 / 현금 흐름)
17.15년 평균 ≈24.3
≈24.3
29.0
고평가
주가 / 유형 장부 가치 (MRQ)
1.55년 평균 ≈7.6
≈7.6
·
·
동종 기업 중앙값은 지표별로 표준화된 기준으로 계산되며, 이 주식에 표시된 TTM/MRQ 기준과 항상 일치하지 않을 수 있습니다.
수익성
총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
Z
5년 평균
동종업계 중앙값
결론
Gross Margin (매출 총이익률)
74.1%5년 평균 ≈66.3%
≈66.3%
·
·
Operating Margin (영업이익률)
-1.3%5년 평균 ≈-6.6%
≈-6.6%
3.1%
약함
EBITDA Margin (EBITDA 마진)
8.9%5년 평균 ≈1.5%
≈1.5%
3.1%
약함
Pretax Margin (세전 마진)
0.97%5년 평균 ≈-4.5%
≈-4.5%
2.9%
약함
Net Profit Margin (순이익률)
0.89%5년 평균 ≈-4.8%
≈-4.8%
2.0%
약함
ROA
0.40%5년 평균 ≈-2.2%
≈-2.2%
0.40%
동일
ROE
0.48%5년 평균 ≈-3.4%
≈-3.4%
0.48%
동일
ROIC
-0.64%5년 평균 ≈-3.6%
≈-3.6%
1.4%
약함
재무 건전성
부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
Z
5년 평균
동종업계 중앙값
결론
유동비율 (MRQ)
1.95년 평균 ≈4.9
≈4.9
1.3
강한 유동성
Quick Ratio (당좌 비율)
1.45년 평균 ≈2.2
≈2.2
0.8
동일
성장
매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
Z
5년 평균
동종업계 중앙값
결론
Revenue YoY (매출 YoY)
15.5%5년 평균 ≈10.6%
≈10.6%
·
·
Revenue CAGR 3Y (매출 CAGR 3년)
9.7%5년 평균 ≈5.8%
≈5.8%
·
·
Revenue CAGR 5Y (매출 CAGR 5년)
9.7%
·
·
·
주당 지표
EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금
지표
5년 추세
Z
5년 평균
동종업계 중앙값
결론
EPS (Diluted) (EPS (희석))
$0.095년 평균 ≈$-0.70
≈$-0.70
·
·
Revenue / Share (주당 매출)
$10.165년 평균 ≈$13.75
≈$13.75
·
·
Cash Flow / Share (주당 현금 흐름)
$1.455년 평균 ≈$2.14
≈$2.14
·
·
Cash / Share (주당 현금)
$3.195년 평균 ≈$6.15
≈$6.15
·
·
자본 효율성
자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
Z
5년 평균
동종업계 중앙값
결론
Asset Turnover (자산 회전율)
0.45년 평균 ≈0.4
≈0.4
0.9
약함
Receivables Turnover (매출 채권 회전율)
20.45년 평균 ≈32.9
≈32.9
15.4
최상위권
Revenue / Employee (연간 매출액 ÷ 직원 수(yfinance 보고 인원수). 파생 — 저장된 SEC-XBRL 개념이 아님.)
≈$357.2K
·
·
·
가치 · ≈ 5년 평균 · 산업 중앙값 · 중앙값 대비 평가
실적 기록
EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
14
평균 서프라이즈4.1%
다음 실적10월 28, 2026
기간
보고서
EPS Actual
EPS 예상
서프라이즈
2026년 6월 30일
8월 4, 2026
$0.52
$0.46
13.1%
2026년 3월 31일
$0.53
$0.46
14.2%
2025년 12월 31일
$0.39
$0.41
-4.4%
2025년 9월 30일
$0.44
$0.44
0.18%
2025년 6월 30일
$0.40
$0.43
-7.3%
2025년 3월 31일
$0.41
$0.38
8.5%
전체 기본 지표
연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
15
손익계산서16
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$2.58B
$2.24B
$1.95B
$1.96B
$2.13B
$1.62B
$2.74B
$1.33B
$1.08B
$847M
$645M
$326M
Cost of Revenue
$668M
$527M
$421M
$367M
$323M
$255M
$1.54B
$154M
$85M
$69M
$60M
$29M
Gross Profit
$1.92B
$1.71B
$1.52B
$1.59B
$1.81B
$1.37B
$1.20B
·
·
·
·
·
R&D Expense
$607M
$585M
$560M
$498M
$421M
$324M
$351M
$411M
$320M
$256M
$184M
$85M
SG&A Expense
$497M
$524M
$553M
$498M
$414M
$324M
$366M
$262M
$211M
$332M
$185M
$66M
Operating Expenses
$1.95B
$1.91B
$1.79B
$1.68B
$1.57B
$1.26B
$1.45B
$1.46B
$1.24B
$1.04B
$794M
$371M
Operating Income
$-34M
$-197M
$-270M
$-93M
$239M
$109M
$-247M
$-129M
$-162M
$-193M
$-150M
$-45M
Interest Expense
·
·
·
·
·
·
·
·
·
·
$5M
·
Pretax Income
$25M
$-107M
$-154M
$-85M
$101M
$-3M
$-310M
$-151M
$-184M
$-220M
$-154M
$-44M
Income Tax
$2M
$5M
$4M
$3M
$-1M
$-8M
$-4M
$-31M
$-90M
$130.0K
$-5M
·
Net Income
$23M
$-112M
$-158M
$-101M
$-528M
$-162M
$-305M
$-120M
$-94M
$-220M
$-149M
$-44M
EPS (Basic)
$0.09
$-0.48
$-0.68
$-0.42
$-2.11
$-0.72
$-1.48
·
·
·
·
·
EPS (Diluted)
$0.09
$-0.48
$-0.68
$-0.42
$-2.02
$-0.70
$-1.48
·
·
·
·
·
Shares (Basic)
241,930,000
234,077,000
233,575,000
242,163,000
249,937,000
223,848,000
206,380,000
·
·
·
·
·
Shares (Diluted)
254,117,000
234,077,000
233,575,000
242,163,000
261,826,000
231,435,000
206,380,000
·
·
·
·
·
EBITDA
$230M
$43M
$-83M
$64M
$-198M
$69M
$-160M
$-30M
$-52M
$-92M
$-74M
·
대차대조표25
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$768M
$1.08B
$1.49B
$1.47B
$2.31B
$1.70B
$1.14B
$651M
$352M
$244M
$229M
$126M
Short-term Investments
·
·
·
·
·
·
·
·
·
·
$291M
$247M
Receivables
$149M
$104M
$96M
$72M
$77M
$70M
$67M
$66M
$54M
$41M
$30M
$19M
Prepaid Expense
$287M
$210M
$140M
$126M
$140M
$76M
$58M
$61M
$25M
$35M
$24M
$10M
Current Assets
$2.12B
$2.33B
$3.15B
$3.60B
$7.68B
$4.96B
$3.51B
$1.89B
$842M
$583M
$574M
$401M
PP&E (Net)
$350M
$360M
$328M
$271M
$215M
$196M
$170M
$135M
$112M
$98M
$86M
$42M
PP&E (Gross)
$654M
$643M
$539M
$430M
$334M
$310M
$345M
$306M
$259M
$207M
$158M
$108M
Accum. Depreciation
$304M
$283M
$211M
$159M
$119M
$114M
$175M
$171M
$146M
$109M
$72M
$67M
Goodwill
$2.82B
$2.82B
$2.82B
$2.37B
$2.37B
$1.98B
$1.98B
$1.98B
$1.93B
$1.92B
$1.91B
$96M
Intangibles
$279M
$207M
$241M
$154M
$176M
$95M
$191M
$216M
$320M
$527M
$559M
$27M
Other Non-current Assets
$28M
$21M
$21M
$12M
$3M
$7M
$18M
$17M
$26M
$18M
$5M
$358.0K
Total Assets
$5.68B
$5.83B
$6.65B
$6.56B
$10.70B
$7.49B
$6.13B
$4.29B
$3.23B
$3.15B
$3.14B
$650M
Accounts Payable
$36M
$30M
$28M
$20M
$11M
$19M
$8M
$7M
$4M
$4M
$3M
$9M
Accrued Liabilities
$134M
$105M
$107M
$90M
$89M
$94M
$85M
$63M
$61M
$38M
$43M
$17M
Current Liabilities
$679M
$831M
$971M
$270M
$3.88B
$909M
$921M
$287M
$118M
$97M
$80M
$49M
Capital Leases
$79M
$83M
$95M
$139M
$148M
$208M
$220M
·
·
·
·
·
Other Non-current Liabilities
$43M
$67M
$60M
$12M
$5M
$15M
·
·
·
·
·
·
Total Liabilities
$801M
$981M
$2.13B
$2.08B
$5.35B
$2.74B
$2.70B
$1.02B
$570M
$616M
$457M
$61M
Total Debt
·
·
·
·
$1.32B
$1.61B
$1.54B
$699M
$385M
$367M
$230M
·
Common Stock
$0
$0
·
·
·
·
·
·
·
·
·
·
Retained Earnings
$-1.86B
$-1.88B
$-1.77B
$-1.61B
$-1.67B
$-1.14B
$-977M
$-672M
$-592M
$-497M
$-277M
$-128M
AOCI
$2M
$-3M
$-5M
$-15M
$7M
$164.0K
$340.0K
$-905.0K
$-1M
$-242.0K
$-471.0K
·
Stockholders' Equity
$4.88B
$4.85B
$4.53B
$4.48B
$5.34B
$4.74B
$3.44B
$3.27B
$2.66B
$2.53B
$2.68B
$589M
Liabilities + Equity
$5.68B
$5.83B
$6.65B
$6.56B
$10.70B
$7.49B
$6.13B
$4.29B
$3.23B
$3.15B
$3.14B
$650M
Shares Outstanding
240,446,000
242,489,000
233,354,000
234,268,000
250,630,000
240,526,000
209,067,000
203,904,265
190,115,148
182,458,718
178,474,917
122,387,520
현금 흐름16
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$264M
$240M
$187M
$157M
$130M
$111M
$87M
$99M
$110M
$101M
$75M
$36M
Stock-based Comp
$390M
$448M
$451M
$451M
$312M
$197M
$199M
$149M
$114M
$107M
$105M
$34M
Deferred Tax
$2M
$1M
$0
$0
$-3M
$-8M
$-5M
$-31M
$-90M
$130.0K
$5M
·
Amort. of Intangibles
$89M
$77M
$53M
$58M
·
·
·
$79M
$94M
$87M
$63M
$29M
Restructuring
·
·
·
$24M
·
·
·
·
·
·
$36M
·
Other Non-cash
$-311M
$-149M
$-126M
$4.00B
$-3.09B
$287M
$-589M
$-94M
$218M
$22M
$-14M
·
Operating Cash Flow
$368M
$428M
$354M
$4.50B
$-3.18B
$423M
$-612M
$4M
$258M
$9M
$23M
$46M
CapEx
$133M
$143M
$135M
$115M
$74M
$85M
$67M
$66M
$67M
$62M
$53M
$32M
Investing Cash Flow
$-6M
$395M
$25M
$-1.53B
$1.09B
$-1.04B
$-456M
$-623M
$-247M
$-66M
·
·
Stock Issued
·
·
$0
$0
$545M
$412M
$0
$360M
$0
$0
·
·
Stock Repurchased
$670M
$301M
$424M
$947M
$302M
$0
$0
·
·
·
·
·
Net Stock Activity
$-670M
$-301M
$-424M
$-947M
$242M
$412M
$0
$360M
·
·
·
·
Financing Cash Flow
$-674M
$-1.23B
$-352M
$-4.34B
$3.15B
$1.16B
$1.64B
$930M
$98M
$72M
·
·
Net Change in Cash
$-312M
$-410M
$27M
$-1.37B
$1.06B
$548M
$567M
$311M
$109M
$14M
$103M
$-76M
Free Cash Flow
$235M
$285M
$219M
$4.39B
$-3.25B
$339M
$-679M
$-62M
$191M
$-53M
$-32M
·
Levered FCF
·
·
·
·
·
·
·
·
·
·
$-38M
·
수익성8
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
74.1%
76.4%
78.3%
81.3%
21.5%
·
·
·
·
·
·
·
Operating Margin
-1.3%
-8.8%
-13.9%
-4.8%
-4.0%
-1.2%
-9.0%
-9.7%
-15.0%
-22.8%
-23.2%
·
Net Margin
0.89%
-5.0%
-8.1%
-5.2%
-6.5%
-4.9%
-11.1%
-9.0%
-8.8%
-26.0%
-23.1%
·
Pretax Margin
0.97%
-4.8%
-7.9%
-4.3%
-6.5%
-5.1%
-11.3%
-11.3%
-17.1%
-26.0%
-23.8%
·
EBITDA Margin
8.9%
1.9%
-4.3%
3.3%
-2.4%
2.1%
-5.8%
-2.2%
-4.8%
-10.9%
-11.5%
·
ROA
0.40%
-1.8%
-2.4%
-1.2%
-5.8%
-2.4%
-5.9%
-3.2%
-3.0%
-7.0%
-7.9%
·
ROE
0.48%
-2.4%
-3.5%
-2.2%
-9.5%
-3.6%
-8.9%
-3.6%
-3.6%
-8.5%
-9.1%
·
ROIC
-0.64%
-4.2%
-6.1%
-2.1%
-4.9%
-0.62%
-4.9%
-2.6%
-2.7%
-6.7%
-5.0%
·
유동성 및 지급능력5
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
3.1
2.8
3.2
13.3
2.0
5.5
3.8
6.6
7.1
6.0
7.1
·
Quick Ratio
1.4
1.4
1.6
5.7
0.7
2.0
1.3
2.5
3.4
2.9
6.8
·
Debt / Equity
·
·
·
·
0.2
0.3
0.4
0.2
0.1
0.1
0.1
·
LT Debt / Equity
·
·
·
·
0.2
0.3
0.4
0.2
0.1
0.1
0.1
·
Interest Coverage
·
·
·
·
·
·
·
·
·
·
-27.2
·
효율성2
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.4
0.4
0.3
0.2
0.9
0.5
0.5
0.4
0.3
0.3
0.3
·
Receivables Turnover
20.4
22.4
23.2
26.3
72.5
48.8
41.2
22.1
22.7
24.1
26.6
·
주당5
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$20.31
$19.99
$19.40
$19.13
$21.31
$19.71
$16.43
$16.02
$14.00
$13.89
$15.01
·
Revenue / Share
$10.16
$9.55
$8.33
$8.09
$32.60
·
·
·
·
·
·
·
Cash Flow / Share
$1.45
$1.83
$1.52
$18.60
$-12.71
·
·
·
·
·
·
·
Cash / Share
$3.19
$4.46
$6.39
$6.26
$10.42
$7.08
$5.46
$3.19
$1.85
$1.34
$1.28
·
EPS (TTM)
$0.09
$-0.48
$-0.68
$-0.42
$-2.02
$-0.70
$-1.48
·
·
·
·
·
성장률3
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
15.5%
15.0%
-0.66%
-8.2%
31.3%
·
·
·
·
·
·
·
Revenue CAGR 3Y
9.7%
1.6%
6.2%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
9.7%
·
·
·
·
·
·
·
·
·
·
·
가치 평가 (TTM)14
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$2.58B
$2.24B
$1.95B
$1.96B
$2.13B
$1.62B
$2.74B
$1.33B
$1.08B
$847M
$645M
·
Net Income TTM
$23M
$-112M
$-158M
$-101M
$-528M
$-162M
$-305M
$-120M
$-94M
$-220M
$-149M
·
Market Cap
$16.40B
$17.96B
$13.50B
$7.55B
$16.00B
$31.22B
$9.60B
$6.44B
$7.78B
$6.65B
$4.19B
·
Enterprise Value
·
·
·
·
$14.71B
$31.13B
$10.01B
$6.49B
$7.81B
$6.78B
$3.90B
·
P/E
758.0
-154.3
-85.1
-76.7
-31.6
-185.4
-31.0
·
·
·
·
·
P/S
6.4
8.0
6.9
3.9
7.5
19.2
3.5
4.8
7.2
7.9
6.5
·
P/B
3.4
3.7
3.0
1.7
3.0
6.6
2.8
2.0
2.9
2.6
1.6
·
P / Tangible Book
9.2
9.9
9.2
3.9
5.7
11.7
·
·
·
·
·
·
P / Cash Flow
44.6
42.0
38.1
1.7
-5.0
73.6
-15.7
1672.5
30.1
769.7
184.9
·
P / FCF
69.8
63.0
61.7
1.7
-4.9
92.0
-14.1
-103.5
40.6
-124.6
-129.7
·
EV / EBITDA
·
·
·
·
-74.3
453.5
-62.5
-219.3
-151.1
-73.5
-52.6
·
EV / FCF
·
·
·
·
-4.5
91.8
-14.7
-104.3
40.8
-126.9
-120.7
·
EV / Revenue
·
·
·
·
6.9
19.2
3.6
4.9
7.3
8.0
6.0
·
Earnings Yield
0.13%
-0.65%
-1.2%
-1.3%
-3.2%
-0.54%
-3.2%
·
·
·
·
·
손익계산서15
지표
추세
Q2 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Revenue
$772M
$654M
$676M
$655M
$598M
$554M
$581M
$572M
$529M
$474M
$496M
$506M
$469M
$435M
$483M
$504M
Cost of Revenue
$210M
$178M
$185M
$166M
$139M
$134M
$140M
$130M
$123M
$115M
$110M
$104M
$92M
$89M
$89M
$97M
Gross Profit
$562M
$476M
$491M
$489M
$459M
$420M
$441M
$442M
$406M
$359M
$386M
$402M
$377M
$346M
$394M
$407M
R&D Expense
$156M
$154M
$151M
$153M
$149M
$149M
$145M
$144M
$147M
$141M
$142M
$140M
$137M
$129M
$142M
$119M
SG&A Expense
$131M
$128M
$127M
$121M
$121M
$138M
$123M
$131M
$132M
$146M
$131M
$153M
$123M
$128M
$138M
$120M
Operating Expenses
$572M
$487M
$494M
$500M
$468M
$489M
$486M
$480M
$451M
$464M
$439M
$469M
$422M
$429M
$445M
$402M
Operating Income
$-10M
$-11M
$-3M
$-11M
$-9M
$-69M
$-45M
$-38M
$-45M
$-105M
$-53M
$-67M
$-45M
$-83M
$-51M
$5M
Pretax Income
$-3M
$3M
$12M
$2M
$8M
$-51M
$-20M
$-15M
$-21M
$-70M
$-28M
$-34M
$-22M
$-68M
$-48M
$1M
Income Tax
$1M
$0
$2M
$0
$0
$1M
$0
$2M
$2M
$3M
$0
$1M
$0
$4M
$3M
$-9M
Net Income
$-4M
$3M
$10M
$2M
$8M
$-52M
$-20M
$-17M
$-23M
$-73M
$-28M
$-35M
$-22M
$-72M
$-53M
$8M
EPS (Basic)
$-0.02
$0.01
$0.04
$0.01
$0.03
$-0.23
$-0.08
$-0.07
$-0.10
$-0.32
$-0.12
$-0.15
$-0.09
$-0.29
$-0.22
$0.03
EPS (Diluted)
$-0.02
$0.01
$0.04
$0.01
$0.03
$-0.23
$-0.08
$-0.07
$-0.10
$-0.32
$-0.12
$-0.15
$-0.09
$-0.29
$-0.22
$0.03
Shares (Basic)
227,896,000
·
242,326,000
241,083,000
242,256,000
·
232,521,000
233,453,000
234,695,000
·
233,295,000
233,629,000
234,425,000
·
240,080,000
243,942,000
Shares (Diluted)
227,896,000
·
256,243,000
251,665,000
256,192,000
·
232,521,000
233,453,000
234,695,000
·
233,295,000
233,629,000
234,425,000
·
240,080,000
245,163,000
EBITDA
$-10M
·
$-3M
$-11M
$56M
·
$-45M
$-38M
$11M
·
$-53M
$-67M
$-5M
·
$-51M
$18M
대차대조표23
지표
추세
Q2 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Cash & Equivalents
$572M
$768M
$874M
$587M
$914M
$1.08B
$1.07B
$1.18B
$1.44B
·
$1.85B
$1.57B
$1.39B
·
$1.97B
$2.18B
Receivables
$175M
$149M
$157M
$151M
$115M
$104M
$117M
$115M
$100M
·
$97M
$90M
$75M
·
$78M
$74M
Prepaid Expense
$384M
$287M
$277M
$257M
$247M
$210M
$212M
$189M
$170M
·
$149M
$155M
$152M
·
$153M
$141M
Current Assets
$1.74B
$2.12B
$2.12B
$1.82B
$2.15B
$2.33B
$2.67B
$3.13B
$3.32B
·
$3.61B
$3.63B
$3.65B
·
$3.77B
$3.84B
PP&E (Net)
$356M
$350M
$371M
$373M
$364M
$360M
$356M
$356M
$343M
·
$324M
$309M
$290M
·
$261M
$246M
PP&E (Gross)
$649M
$654M
$670M
$662M
$645M
$643M
$619M
$622M
$581M
·
$545M
$510M
$468M
·
$399M
$376M
Accum. Depreciation
$293M
$304M
$299M
$289M
$281M
$283M
$263M
$266M
$238M
·
$221M
$201M
$178M
·
$138M
$130M
Goodwill
$2.82B
$2.82B
$2.82B
$2.82B
$2.82B
$2.82B
$2.82B
$2.82B
$2.82B
·
$2.42B
$2.37B
$2.37B
·
$2.37B
$2.37B
Intangibles
$263M
$279M
$273M
$285M
$297M
$207M
$211M
$222M
$232M
·
$162M
$153M
$154M
·
$149M
$153M
Other Non-current Assets
$36M
$28M
$27M
$24M
$24M
$21M
$20M
$17M
$20M
·
$16M
$20M
$13M
·
$11M
$6M
Total Assets
$5.30B
$5.68B
$5.70B
$5.42B
$5.75B
$5.83B
$6.16B
$6.63B
$6.82B
·
$6.66B
$6.62B
$6.61B
·
$6.72B
$6.78B
Accounts Payable
$72M
$36M
$38M
$56M
$35M
$30M
$53M
$39M
$34M
·
$28M
$21M
$21M
·
$19M
$16M
Accrued Liabilities
$194M
$134M
$133M
$121M
$111M
$105M
$114M
$111M
$104M
·
$87M
$118M
$101M
·
$112M
$92M
Current Liabilities
$906M
$679M
$584M
$546M
$875M
$831M
$854M
$1.48B
$1.00B
·
$941M
$333M
$287M
·
$312M
$304M
Capital Leases
$77M
$79M
$82M
$86M
$80M
$83M
$86M
$89M
$92M
·
$119M
$126M
$133M
·
$141M
$150M
Other Non-current Liabilities
$14M
$43M
$40M
$38M
$37M
$67M
$66M
$63M
$64M
·
$10M
$10M
$13M
·
$11M
$5M
Total Liabilities
$997M
$801M
$706M
$670M
$992M
$981M
$1.50B
$2.13B
$2.16B
·
$2.13B
$2.13B
$2.09B
·
$2.12B
$2.12B
Common Stock
·
$0
·
·
·
$0
·
·
·
·
·
·
·
·
·
·
Retained Earnings
$-1.82B
$-1.86B
$-1.86B
$-1.87B
$-1.87B
$-1.88B
$-1.83B
$-1.81B
$-1.79B
·
$-1.70B
$-1.67B
$-1.63B
·
$-1.54B
$-1.49B
AOCI
$-1M
$2M
$2M
$1M
$0
$-3M
$4M
$-11M
$-11M
·
$-21M
$-19M
$-3M
·
$-19M
$-13M
Stockholders' Equity
$4.31B
$4.88B
$4.99B
$4.75B
$4.75B
$4.85B
$4.66B
$4.50B
$4.67B
$4.53B
$4.53B
$4.49B
$4.52B
$4.48B
$4.59B
$4.67B
Liabilities + Equity
$5.30B
$5.68B
$5.70B
$5.42B
$5.75B
$5.83B
$6.16B
$6.63B
$6.82B
·
$6.66B
$6.62B
$6.61B
·
$6.72B
$6.78B
Shares Outstanding
224,869,000
240,446,000
242,035,000
241,132,000
241,320,000
242,489,000
233,536,000
231,407,000
236,176,000
233,354,000
233,591,000
232,723,000
233,994,000
234,268,000
237,694,000
241,141,000
현금 흐름13
지표
추세
Q2 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
D&A
$65M
$65M
$67M
$67M
$65M
$62M
$63M
$59M
$56M
$53M
$49M
$45M
$40M
$36M
$34M
$44M
Stock-based Comp
$88M
$95M
$99M
$99M
$97M
$119M
$108M
$113M
$108M
$109M
$109M
$130M
$103M
$110M
$148M
$102M
Amort. of Intangibles
$21M
$25M
$22M
$22M
$20M
$19M
$20M
$19M
$19M
$16M
$13M
$12M
$12M
$11M
$11M
$17M
Other Non-cash
·
·
·
·
$-66M
·
·
·
$-61M
·
·
·
$-28M
·
·
·
Operating Cash Flow
$11M
$72M
$105M
$87M
$104M
$122M
$171M
$55M
$80M
$86M
$75M
$100M
$93M
$84M
$165M
$863M
CapEx
$36M
$28M
$32M
$37M
$36M
$34M
$33M
$37M
$39M
$34M
$35M
$35M
$31M
$28M
$27M
$27M
Investing Cash Flow
$-51M
$-50M
$19M
$77M
$-52M
$274M
$328M
$-3M
$-204M
$-314M
$255M
$181M
$-97M
$-410M
$-189M
$-371M
Stock Issued
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$0
$0
Stock Repurchased
$200M
$232M
$38M
$150M
$250M
$0
$0
$292M
$9M
$88M
$100M
$150M
$86M
$174M
$176M
$249M
Net Stock Activity
·
·
·
·
$-250M
·
·
·
$-9M
·
·
·
$-86M
·
·
·
Financing Cash Flow
$-65M
$-128M
$163M
$-490M
$-219M
$-386M
$-607M
$-311M
$71M
$-126M
$-49M
$-109M
$-68M
$-181M
$-184M
$-995M
Net Change in Cash
$-105M
$-106M
$287M
$-326M
$-167M
$10M
$-108M
$-259M
$-53M
$-354M
$281M
$172M
$-72M
$-507M
$-208M
$-503M
Free Cash Flow
·
·
·
·
$68M
·
·
·
$41M
·
·
·
$62M
·
·
·
수익성8
지표
추세
Q2 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Gross Margin
72.8%
·
72.6%
74.7%
76.8%
·
75.9%
77.3%
76.8%
·
77.8%
79.5%
80.4%
·
81.6%
43.9%
Operating Margin
-1.3%
·
-0.44%
-1.7%
-1.5%
·
-7.8%
-6.6%
-8.5%
·
-10.7%
-13.2%
-9.6%
·
-10.6%
1.8%
Net Margin
-0.52%
·
1.5%
0.31%
1.3%
·
-3.4%
-3.0%
-4.3%
·
-5.7%
-6.9%
-4.7%
·
-11.0%
0.79%
Pretax Margin
-0.39%
·
1.8%
0.31%
1.3%
·
-3.4%
-2.6%
-4.0%
·
-5.7%
-6.7%
-4.7%
·
-9.9%
1.4%
EBITDA Margin
-1.3%
·
-0.44%
-1.7%
9.4%
·
-7.8%
-6.6%
2.1%
·
-10.7%
-13.2%
-1.1%
·
-10.6%
1.8%
ROA
-0.07%
·
0.17%
0.03%
0.13%
·
-0.31%
-0.26%
-0.34%
·
-0.42%
-0.52%
-0.30%
·
-0.60%
0.10%
ROE
-0.09%
·
0.21%
0.04%
0.17%
·
-0.44%
-0.38%
-0.50%
·
-0.61%
-0.76%
-0.47%
·
-1.0%
0.16%
ROIC
-0.31%
·
-0.05%
-0.23%
-0.19%
·
-0.97%
-0.96%
-1.1%
·
-1.2%
-1.5%
-1.0%
·
-1.2%
0.22%
유동성 및 지급능력2
지표
추세
Q2 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Current Ratio
1.9
·
3.6
3.3
2.5
·
3.1
2.1
3.3
·
3.8
10.9
12.7
·
12.1
12.6
Quick Ratio
0.8
·
1.8
1.4
1.2
·
1.4
0.9
1.5
·
2.1
5.0
5.1
·
6.6
7.4
효율성2
지표
추세
Q2 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Asset Turnover
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
Receivables Turnover
4.7
·
4.9
4.9
5.6
·
5.4
5.6
6.0
·
5.7
6.2
5.4
·
4.0
11.5
주당5
지표
추세
Q2 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Book Value / Share
$19.16
·
$20.63
$19.68
$19.70
·
$19.94
$19.45
$19.75
·
$19.39
$19.28
$19.32
·
$19.33
$19.35
Revenue / Share
$3.39
·
$2.64
$2.60
$2.33
·
$2.50
$2.45
$2.25
·
$2.13
$2.17
$2.00
·
$2.01
$4.12
Cash Flow / Share
·
·
·
·
$0.41
·
·
·
$0.34
·
·
·
$0.40
·
·
·
Cash / Share
$2.54
·
$3.61
$2.43
$3.79
·
$4.59
$5.10
$6.09
·
$7.90
$6.73
$5.96
·
$8.30
$9.04
EPS (TTM)
$0.22
·
$-0.15
$-0.27
·
·
$-0.57
$-0.61
$-0.69
·
$-0.65
$-0.75
$-0.57
·
$-1.15
$-2.17
가치 평가 (TTM)9
지표
추세
Q2 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Revenue TTM
$2.81B
·
$2.48B
$2.39B
·
·
$2.16B
$2.07B
$2.00B
·
$1.91B
$1.89B
$1.89B
·
$577M
$644M
Net Income TTM
$55M
·
$-32M
$-62M
·
·
$-133M
$-141M
$-159M
·
$-157M
$-182M
$-139M
·
$-290M
$-566M
Market Cap
$7.09B
·
$18.65B
$16.89B
$16.54B
·
$14.91B
$10.73B
$11.52B
·
$10.78B
$11.70B
$10.41B
·
$6.80B
$7.66B
P/E
143.3
·
-513.7
-259.4
·
·
-112.0
-76.0
-70.7
·
-71.0
-67.0
-78.0
·
-24.9
-14.6
P/S
2.5
·
7.5
7.1
·
·
6.9
5.2
5.7
·
5.7
6.2
5.5
·
11.8
11.9
P/B
1.6
·
3.7
3.6
3.5
·
3.2
2.4
2.5
·
2.4
2.6
2.3
·
1.5
1.6
P / Tangible Book
5.8
·
9.8
10.3
10.1
·
9.2
7.3
7.1
·
5.5
6.0
5.2
·
3.3
3.6
P / Cash Flow
·
·
·
·
159.1
·
·
·
144.0
·
·
·
111.9
·
·
·
Earnings Yield
0.70%
·
-0.19%
-0.39%
·
·
-0.89%
-1.3%
-1.4%
·
-1.4%
-1.5%
-1.3%
·
-4.0%
-6.8%
최신 기간은 왼쪽에 · null 값은 ·로 표시
재무제표
손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
16
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
매출
$2.58B
$2.24B
$1.95B
$1.96B
$2.13B
매출 총이익률 %
74.1%
76.4%
78.3%
81.3%
21.5%
영업이익률 %
-1.3%
-8.8%
-13.9%
-4.8%
-4.0%
순이익
$23M
$-112M
$-158M
$-101M
$-528M
희석 EPS
$0.09
$-0.48
$-0.68
$-0.42
$-2.02
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
부채 / 자기자본 비율
·
·
·
·
0.2
유동비율
3.1
2.8
3.2
13.3
2.0
당좌 비율
1.4
1.4
1.6
5.7
0.7
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
잉여현금흐름
$235M
$285M
$219M
$4.39B
$-3.25B
기관 투자자 (13F)
485개의 제출자
· $7.4B 전체
· 기준일 2026년 9월 30일
17
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
보유자485
보유 가치$7.4B
신규 포지션70
청산 포지션125
기관 활동 — Q2 2026 대 이전 분기
신규 포지션
청산 포지션
증가함
감소
순주식 변동
70 (-21 이전 분기 대비)
125 (+20 이전 분기 대비)
148 (-45 이전 분기 대비)
174 (-7 이전 분기 대비)
-7.5M
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.