COMP Compass, Inc. Class A Common Stock

NYSE · Real Estate · SEC EDGAR에서 보기 ↗

$7.54

가격 · 5월 20, 2026

기준 재무 정보 5월 8, 2026

COMP 주식 스냅샷 가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위

가격

$7.54

시가총액

$5.96B

P/E (TTM)

-105.7

EPS (TTM)

$-0.10

매출 (TTM)

$6.96B

배당 수익률

—

ROE

-9.8%

부채/자본

—

52주 범위

$6 – $14

COMP 주가 차트 기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의

10년 성과 매출, 순이익, 마진 및 EPS 추세

매출 및 순이익 $6.96B

2019-12-31 → 2025-12-31

EPS $-0.10

2020-12-31 → 2025-12-31

잉여현금흐름 $203M

2021-12-31 → 2025-12-31

마진 -0.84%

가치 평가 P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?

지표

5년 추세

COMP

동종업계 중앙값

P/E (TTM)

-105.7

30.2

P/S (TTM)

0.9

1.1

P/B

7.6

2.1

Price / FCF (주가 / FCF)

29.3

—

수익성 총, 영업 및 순이익률; ROE, ROA, ROIC

지표

5년 추세

COMP

동종업계 중앙값

Operating Margin (영업이익률)

-0.91%

—

Net Profit Margin (순이익률)

-0.84%

0.66%

ROA

-4.3%

0.20%

ROE

-9.8%

0.24%

ROIC

-8.0%

—

재무 건전성 부채, 유동성, 지급능력 — 대차대조표 건전성

지표

5년 추세

COMP

동종업계 중앙값

Current Ratio (유동비율)

0.9

1.7

Quick Ratio (당좌 비율)

0.7

—

성장 매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR

지표

5년 추세

COMP

동종업계 중앙값

Revenue YoY (매출 YoY)

23.7%

—

Revenue CAGR 3Y (매출 CAGR 3년)

5.0%

—

Revenue CAGR 5Y (매출 CAGR 5년)

13.4%

—

주당 지표 EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금

지표

5년 추세

COMP

동종업계 중앙값

EPS (Diluted) (EPS (희석))

$-0.10

—

자본 효율성 자산 회전율, 재고 회전율, 매출채권 회전율

지표

5년 추세

COMP

동종업계 중앙값

COMP 분석가 합의 강세 및 약세 애널리스트 의견, 12개월 목표 주가, 상승 여력

매수 17 명의 애널리스트

적극 매수 4 23.5%
매수 9 52.9%
보유 4 23.5%
매도 0 0.0%
적극 매도 0 0.0%

12개월 목표 주가

12 명의 애널리스트 · 2026-05-19

중앙값 $12.75

← 모든 목표가 하회 $7.54

저가 $9.00

고가 $17.00

중앙값 목표 $12.75 +69.2%

평균 목표 $13.17 +74.7%

실적 기록 EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일

평균 서프라이즈

0.04%

기간	EPS Actual	EPS 예상	서프라이즈
2026년 3월 31일	$0.03	$-0.15	0.18%
2025년 12월 31일	$-0.06	$-0.06	0.01%
2025년 9월 30일	$0.01	$-0.02	0.03%
2025년 6월 30일	$0.07	$0.08	-0.01%
2025년 3월 31일	$-0.09	$-0.06	-0.03%

동료 비교 주요 지표 대 섹터 동종 기업

티커	시가총액	P/E	매출 YoY	순이익률	ROE	매출 총이익률
COMP	$5.96B	-105.7	23.7%	-0.84%	-9.8%	—
CBRE	$47.55B	41.8	13.4%	2.9%	13.4%	—
CSGP	$28.10B	3362.0	18.7%	0.22%	0.08%	78.9%
JLL	$15.80B	20.5	11.5%	3.0%	11.1%	—
Z	$16.40B	758.0	15.5%	0.89%	0.48%	74.1%
OPEN	—	—	—	—	—	—
NMRK	—	25.5	20.3%	3.8%	9.5%	—
MMI	$1.05B	-545.8	8.5%	-0.25%	-0.32%	—
RMAX	—	7.3	-5.2%	—	—	—

전체 기본 지표 연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름

손익계산서 14

COMP의 연간 손익계산서 데이터
지표	2025	2024	2023	2022	2021	2020
Revenue	$6.96B	$5.63B	$4.88B	$6.02B	$6.42B	$3.72B
R&D Expense	$246M	$189M	$184M	$360M	$365M	$146M
SG&A Expense	$144M	$165M	$126M	$208M	$288M	$106M
Operating Expenses	$7.03B	$5.78B	$5.20B	$6.61B	$6.91B	$3.99B
Operating Income	$-63M	$-155M	$-315M	$-589M	$-493M	$-273M
Interest Expense	·	·	$11M	$4M	$2M	$600.0K
Pretax Income	$-60M	$-155M	$-322M	$-602M	$-497M	$-272M
Income Tax	$-1M	$-500.0K	$-400.0K	$-900.0K	$-2M	$-2M
Net Income	$-58M	$-154M	$-321M	$-602M	$-494M	$-270M
EPS (Basic)	$-0.10	$-0.31	$-0.69	$-1.40	$-1.51	$-2.46
EPS (Diluted)	$-0.10	$-0.31	$-0.69	$-1.40	$-1.51	$-2.46
Shares (Basic)	562,153,375	501,514,681	466,522,935	428,169,180	326,336,128	109,954,760
Shares (Diluted)	562,153,375	501,514,681	466,522,935	428,169,180	326,336,128	109,954,760
EBITDA	$49M	$-72M	$-225M	$-503M	$-429M	·

대차대조표 24

COMP의 연간 대차대조표 데이터
지표	2025	2024	2023	2022	2021	2020
Cash & Equivalents	$199M	$224M	$167M	$362M	$618M	$440M
Receivables	$57M	$49M	$37M	$37M	$48M	$55M
Prepaid Expense	$9M	·	·	·	·	·
Other Current Assets	$61M	$33M	$54M	$76M	$95M	$55M
Current Assets	$317M	$330M	$282M	$518M	$795M	$599M
PP&E (Net)	$114M	$126M	$152M	$192M	$157M	$142M
PP&E (Gross)	$310M	$300M	$293M	$300M	$242M	$219M
Accum. Depreciation	$196M	$174M	$141M	$107M	$85M	$77M
Goodwill	$479M	$234M	$210M	$198M	$188M	$120M
Intangibles	$193M	$74M	$78M	$99M	$127M	$46M
Other Non-current Assets	$56M	$25M	$31M	$42M	$48M	$32M
Total Assets	$1.54B	$1.18B	$1.16B	$1.53B	$1.80B	$1.37B
Accounts Payable	$12M	$13M	$18M	$28M	$35M	$37M
Current Liabilities	$367M	$353M	$292M	$518M	$437M	$282M
Capital Leases	$354M	$380M	$410M	$486M	$483M	$436M
Deferred Tax	$0	·	·	·	·	·
Other Non-current Liabilities	$32M	$32M	$26M	$8M	$33M	$24M
Total Liabilities	$753M	$766M	$728M	$1.01B	$953M	$741M
Common Stock	$0	$0	$0	$0	$0	$0
Retained Earnings	$-2.73B	$-2.67B	$-2.52B	$-2.20B	$-1.59B	$-1.10B
AOCI	$0	·	·	·	·	·
Stockholders' Equity	$782M	$409M	$429M	$517M	$844M	$-863M
Liabilities + Equity	$1.54B	$1.18B	$1.16B	$1.53B	$1.80B	$1.37B
Shares Outstanding	563,479,423	513,143,108	484,893,266	438,098,194	409,267,751	122,971,900

현금 흐름 14

COMP의 연간 현금 흐름 데이터
지표	2025	2024	2023	2022	2021	2020
D&A	$113M	$82M	$90M	$86M	$64M	$51M
Stock-based Comp	$203M	$128M	$158M	$234M	$386M	$43M
Deferred Tax	$-3M	$-1M	$-800.0K	$-4M	$-4M	$-1M
Amort. of Intangibles	$72M	$35M	$33M	$38M	$26M	$17M
Restructuring	$17M	$10M	$30M	$49M	$0	$10M
Other Non-cash	$-37M	$67M	$48M	$-7M	$11M	·
Operating Cash Flow	$217M	$122M	$-26M	$-292M	$-29M	$-58M
CapEx	$13M	$16M	$11M	$70M	$50M	$43M
Investing Cash Flow	$-191M	$-37M	$-12M	$-100M	$-192M	$-13M
Financing Cash Flow	$-50M	$-28M	$-157M	$135M	$399M	$20M
Net Change in Cash	$-25M	$57M	$-195M	$-256M	$178M	·
Taxes Paid	$2M	·	·	·	·	·
Free Cash Flow	$203M	$106M	$-37M	$-362M	$-79M	·
Levered FCF	·	·	$-48M	$-365M	$-81M	·

수익성 7

COMP의 연간 수익성 데이터
지표	2025	2024	2023	2022	2021	2020
Operating Margin	-0.91%	-2.8%	-6.5%	-9.8%	-7.7%	·
Net Margin	-0.84%	-2.7%	-6.6%	-10.0%	-7.7%	·
Pretax Margin	-0.86%	-2.8%	-6.6%	-10.0%	-7.7%	·
EBITDA Margin	0.71%	-1.3%	-4.6%	-8.4%	-6.7%	·
ROA	-4.3%	-13.2%	-23.9%	-36.1%	-31.2%	·
ROE	-9.8%	-36.9%	-67.9%	-88.4%	-5989.1%	·
ROIC	-8.0%	-37.7%	-73.4%	-113.8%	-58.1%	·

유동성 및 지급능력 3

COMP의 연간 유동성 및 지급능력 데이터
지표	2025	2024	2023	2022	2021	2020
Current Ratio	0.9	0.9	1.0	1.0	1.8	·
Quick Ratio	0.7	0.8	0.7	0.8	1.5	·
Interest Coverage	·	·	-29.2	-163.7	-205.4	·

효율성 2

COMP의 연간 효율성 데이터
지표	추세	2025	2024	2023	2022	2021	2020
Asset Turnover		5.1	4.8	3.6	3.6	4.1	·
Receivables Turnover		131.8	132.1	133.5	141.4	124.3	·

주당 5

COMP의 연간 주당 데이터
지표	2025	2024	2023	2022	2021	2020
Book Value / Share	$1.39	$0.80	$0.88	$1.18	$2.06	·
Revenue / Share	$12.38	$11.22	$10.47	$14.06	·	·
Cash Flow / Share	$0.39	$0.24	$-0.06	$-0.68	·	·
Cash / Share	$0.35	$0.44	$0.34	$0.83	$1.51	·
EPS (TTM)	$-0.10	$-0.31	$-0.69	$-1.40	$-1.51	·

성장률 3

COMP의 연간 성장률 데이터
지표	2025	2024	2023	2022	2021	2020
Revenue YoY	23.7%	15.2%	-18.8%	-6.3%	72.6%	·
Revenue CAGR 3Y	5.0%	-4.3%	9.5%	·	·	·
Revenue CAGR 5Y	13.4%	·	·	·	·	·

가치 평가 (TTM) 10

COMP의 연간 가치 평가 (TTM) 데이터
지표	2025	2024	2023	2022	2021	2020
Revenue TTM	$6.96B	$5.63B	$4.88B	$6.02B	$6.42B	·
Net Income TTM	$-58M	$-154M	$-321M	$-602M	$-494M	·
Market Cap	$5.96B	$3.00B	$1.82B	$1.02B	$3.72B	·
P/E	-105.7	-18.9	-5.4	-1.7	-6.0	·
P/S	0.9	0.5	0.4	0.2	0.6	·
P/B	7.6	7.3	4.3	2.0	4.4	·
P / Tangible Book	54.4	29.4	12.9	4.7	7.0	·
P / Cash Flow	27.5	24.7	-70.4	-3.5	-130.1	·
P / FCF	29.3	28.4	-49.1	-2.8	-47.3	·
Earnings Yield	-0.95%	-5.3%	-18.4%	-60.1%	-16.6%	·

손익계산서 14

COMP의 분기별 손익계산서 데이터
지표	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Revenue	$2.70B	$1.70B	$1.85B	$2.06B	$1.36B	$1.38B	$1.49B	$1.70B	$1.05B	$1.10B	$1.34B	$1.49B	$957M	$1.11B	$1.49B	$2.02B
R&D Expense	·	$65M	$67M	$63M	$50M	$47M	$48M	$47M	$47M	$44M	$46M	$45M	$49M	$63M	$82M	$107M
SG&A Expense	$81M	$43M	$40M	$33M	$27M	$33M	$27M	$23M	$82M	$32M	$24M	$35M	$34M	$41M	$56M	$55M
Operating Expenses	$3.06B	$1.74B	$1.85B	$2.02B	$1.41B	$1.42B	$1.50B	$1.68B	$1.19B	$1.18B	$1.38B	$1.54B	$1.11B	$1.26B	$1.65B	$2.12B
Operating Income	$-351M	$-42M	$-7M	$39M	$-54M	$-41M	$-3M	$21M	$-132M	$-83M	$-39M	$-45M	$-148M	$-153M	$-152M	$-99M
Interest Expense	$37M	·	·	·	$2M	·	·	·	$2M	·	$2M	$4M	$3M	·	$900.0K	$700.0K
Pretax Income	$-384M	$-35M	$-8M	$38M	$-55M	$-41M	$-3M	$21M	$-132M	$-88M	$-39M	$-46M	$-149M	$-165M	$-152M	$-100M
Income Tax	$-401M	$2M	$-200.0K	$300.0K	$-3M	$200.0K	$-300.0K	$-100.0K	$-300.0K	$100.0K	$-500.0K	$0	$0	$500.0K	$0	$-2M
Net Income	$22M	$-43M	$-5M	$39M	$-51M	$-40M	$-2M	$21M	$-133M	$-84M	$-39M	$-48M	$-150M	$-158M	$-154M	$-101M
EPS (Basic)	$0.03	$-0.07	$-0.01	$0.07	$-0.09	$-0.08	$0.00	$0.04	$-0.27	$-0.18	$-0.08	$-0.10	$-0.33	$-0.35	$-0.36	$-0.24
EPS (Diluted)	$0.03	$-0.07	$-0.01	$0.07	$-0.09	$-0.08	$0.00	$0.04	$-0.27	$-0.18	$-0.08	$-0.10	$-0.33	$-0.35	$-0.36	$-0.24
Shares (Basic)	734,351,106	-1,114,195,962	565,895,221	560,307,749	550,146,367	-993,143,475	505,993,014	498,664,877	490,000,265	-915,439,893	470,945,736	460,960,349	450,056,743	-847,662,520	432,459,739	427,987,083
Shares (Diluted)	823,393,622	-1,145,258,900	565,895,221	591,370,687	550,146,367	-1,004,362,620	505,993,014	509,884,022	490,000,265	-915,439,893	470,945,736	460,960,349	450,056,743	-847,662,520	432,459,739	427,987,083
EBITDA	$-188M	·	$-7M	$39M	$-25M	·	$-3M	$21M	$-111M	·	$-39M	$-45M	$-124M	·	$-152M	$-99M

대차대조표 26

COMP의 분기별 대차대조표 데이터
지표	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Cash & Equivalents	$484M	$199M	$170M	$177M	$127M	$224M	$211M	$186M	$166M	·	$220M	$335M	$364M	·	$355M	$430M
Receivables	$180M	$57M	$70M	$97M	$67M	$49M	$46M	$57M	$49M	·	$41M	$58M	$57M	·	$34M	$61M
Prepaid Expense	$49M	·	·	·	·	·	·	·	·	·	·	·	·	·	·	·
Other Current Assets	$239M	$36M	$37M	$36M	$40M	$33M	$39M	$45M	$48M	·	$62M	$64M	$73M	·	$92M	$110M
Current Assets	$1.06B	$317M	$313M	$348M	$270M	$330M	$330M	$320M	$293M	·	$358M	$494M	$534M	·	$542M	$660M
PP&E (Net)	·	$114M	$119M	$126M	$131M	$126M	$132M	$138M	$143M	·	$162M	$171M	$181M	·	$197M	$189M
PP&E (Gross)	·	$310M	·	·	·	$300M	·	·	·	·	·	·	·	·	·	·
Accum. Depreciation	·	$196M	·	·	·	$174M	·	·	·	·	·	·	·	·	·	·
Goodwill	$2.55B	$479M	$479M	$474M	$472M	$234M	$234M	$235M	$212M	$210M	$209M	$204M	$204M	$198M	$198M	$198M
Intangibles	$3.10B	$193M	$212M	$221M	$236M	$74M	$83M	$92M	$72M	·	$86M	$86M	$95M	·	$108M	$116M
Other Non-current Assets	$482M	$55M	$52M	$40M	$35M	$25M	$28M	$27M	$28M	·	$28M	$30M	$35M	·	$54M	$59M
Total Assets	$8.12B	$1.54B	$1.55B	$1.60B	$1.54B	$1.18B	$1.20B	$1.22B	$1.14B	·	$1.26B	$1.42B	$1.51B	·	$1.59B	$1.72B
Accounts Payable	$96M	$12M	$15M	$16M	$16M	$13M	$14M	$18M	$17M	·	$23M	$23M	$22M	·	$45M	$44M
Current Liabilities	$1.26B	$367M	$391M	$474M	$487M	$353M	$358M	$386M	$362M	·	$338M	$511M	$570M	·	$444M	$449M
Capital Leases	$593M	$354M	$352M	$366M	$382M	$380M	$382M	$397M	$394M	·	$426M	$448M	$467M	·	$494M	$496M
Deferred Tax	$157M	·	·	·	·	·	·	·	·	·	·	·	·	·	·	·
Other Non-current Liabilities	$134M	$31M	$32M	$32M	$36M	$32M	$28M	$30M	$55M	·	$22M	$14M	$15M	·	$9M	$15M
Total Liabilities	$5.29B	$752M	$775M	$871M	$905M	$766M	$769M	$814M	$811M	·	$786M	$973M	$1.05B	·	$948M	$960M
Long-term Debt	$3.14B	·	·	·	·	·	·	·	·	·	·	·	·	·	·	·
Total Debt	$3.14B	·	·	·	·	·	·	·	·	·	·	·	·	·	·	·
Common Stock	$0	$0	$0	$0	$0	$0	$0	$0	$0	·	$0	$0	$0	·	$0	$0
Retained Earnings	$-2.71B	$-2.73B	$-2.69B	$-2.68B	$-2.72B	$-2.67B	$-2.63B	$-2.63B	$-2.65B	·	$-2.43B	$-2.39B	$-2.35B	·	$-2.04B	$-1.88B
AOCI	$-1M	·	·	·	·	·	·	·	·	·	·	·	·	·	·	·
Stockholders' Equity	$2.82B	$782M	$773M	$720M	$635M	$409M	$428M	$398M	$330M	·	$474M	$448M	$458M	·	$638M	$752M
Liabilities + Equity	$8.12B	$1.54B	$1.55B	$1.60B	$1.54B	$1.18B	$1.20B	$1.22B	$1.14B	·	$1.26B	$1.42B	$1.51B	·	$1.59B	$1.72B
Shares Outstanding	746,169,487	563,479,423	558,603,659	523,306,435	518,694,601	513,143,108	507,581,054	501,172,106	492,308,123	484,893,266	477,843,818	462,987,617	458,911,722	438,098,194	434,068,619	429,957,017

현금 흐름 14

COMP의 분기별 현금 흐름 데이터
지표	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
D&A	$163M	$27M	$28M	$29M	$29M	$20M	$20M	$21M	$21M	$22M	$21M	$22M	$25M	$21M	$21M	$25M
Stock-based Comp	$108M	$58M	$60M	$55M	$31M	$31M	$32M	$31M	$33M	$36M	$38M	$39M	$45M	$61M	$50M	$59M
Deferred Tax	$-402M	·	·	·	$-4M	·	·	·	·	·	·	·	·	·	·	·
Amort. of Intangibles	$129M	·	·	·	$18M	·	·	·	·	·	·	·	·	·	·	·
Restructuring	$6M	$3M	$2M	$3M	$9M	$2M	$2M	$4M	$2M	$3M	$2M	$16M	$10M	$1M	$29M	$19M
Other Non-cash	$-48M	·	·	·	$15M	·	·	·	$88M	·	·	·	$25M	·	·	·
Operating Cash Flow	$-157M	$45M	$76M	$73M	$23M	$30M	$37M	$45M	$9M	$-39M	$15M	$53M	$-56M	$-118M	$-54M	$-9M
CapEx	$11M	$3M	$2M	$5M	$4M	$4M	$5M	$5M	$3M	$2M	$3M	$3M	$4M	$13M	$16M	$21M
Investing Cash Flow	$-356M	$-2M	$-7M	$-17M	$-165M	$-4M	$-6M	$-23M	$-4M	$-4M	$-2M	$-3M	$-4M	$-13M	$-18M	$-39M
Financing Cash Flow	$798M	$-14M	$-75M	$-5M	$45M	$-14M	$-6M	$-2M	$-6M	$-11M	$-128M	$-79M	$61M	$138M	$-4M	$3M
Net Change in Cash	$285M	$29M	$-7M	$50M	$-97M	$13M	$25M	$20M	$-1M	$-53M	$-115M	$-28M	$2M	$7M	$-76M	$-45M
Taxes Paid	$3M	·	·	·	$0	·	·	·	·	·	·	·	·	·	·	·
Free Cash Flow	$-168M	·	·	·	$20M	·	·	·	$6M	·	·	·	$-59M	·	·	·
Levered FCF	$-166M	·	·	·	·	·	·	·	$4M	·	·	·	$-62M	·	·	·

수익성 7

COMP의 분기별 수익성 데이터
지표	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Operating Margin	-13.0%	·	-0.39%	1.9%	-4.0%	·	-0.23%	1.2%	-12.5%	·	-2.9%	-3.0%	-15.5%	·	-10.2%	-4.9%
Net Margin	0.81%	·	-0.25%	1.9%	-3.7%	·	-0.11%	1.2%	-12.6%	·	-2.9%	-3.2%	-15.7%	·	-10.3%	-5.0%
Pretax Margin	-14.2%	·	-0.42%	1.8%	-4.1%	·	-0.18%	1.2%	-12.6%	·	-2.9%	-3.1%	-15.5%	·	-10.2%	-4.9%
EBITDA Margin	-7.0%	·	-0.39%	1.9%	-1.8%	·	-0.23%	1.2%	-10.6%	·	-2.9%	-3.0%	-12.9%	·	-10.2%	-4.9%
ROA	0.46%	·	-0.33%	2.8%	-3.8%	·	-0.14%	1.6%	-10.0%	·	-2.8%	-3.0%	-10.4%	·	-8.7%	-5.9%
ROE	1.3%	·	-0.77%	7.0%	-10.5%	·	-0.38%	4.9%	-33.7%	·	-7.1%	-8.0%	81.5%	·	-18.5%	-13.0%
ROIC	0.26%	·	-0.91%	5.4%	-7.9%	·	-0.71%	5.4%	-39.9%	·	-8.1%	-10.0%	-32.4%	·	-23.8%	-13.0%

유동성 및 지급능력 5

COMP의 분기별 유동성 및 지급능력 데이터
지표	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Current Ratio	0.8	·	0.8	0.7	0.6	·	0.9	0.8	0.8	·	1.1	1.0	0.9	·	1.2	1.5
Quick Ratio	0.5	·	0.6	0.6	0.4	·	0.7	0.6	0.6	·	0.8	0.8	0.7	·	0.9	1.1
Debt / Equity	1.1	·	·	·	·	·	·	·	·	·	·	·	·	·	·	·
LT Debt / Equity	1.1	·	·	·	·	·	·	·	·	·	·	·	·	·	·	·
Interest Coverage	-9.5	·	·	·	·	·	·	·	-88.1	·	-20.5	-10.9	-46.4	·	-168.7	-141.9

효율성 2

COMP의 분기별 효율성 데이터
지표	추세	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Asset Turnover		0.6	·	1.3	1.5	1.0	·	1.2	1.3	0.8	·	0.9	1.0	0.7	·	0.8	1.2
Receivables Turnover		21.9	·	31.7	26.8	23.4	·	34.4	29.5	20.0	·	35.6	24.9	16.6	·	33.3	31.6

주당 5

COMP의 분기별 주당 데이터
지표	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Book Value / Share	$3.78	·	$1.38	$1.38	$1.22	·	$0.84	$0.79	$0.67	·	$0.99	$0.97	$1.00	·	$1.47	$1.75
Revenue / Share	$3.28	·	$3.26	$3.48	$2.47	·	$2.95	$3.34	$2.15	·	$2.84	$3.24	$2.13	·	$3.45	$4.72
Cash Flow / Share	$-0.19	·	·	·	$0.04	·	·	·	$0.02	·	·	·	$-0.12	·	·	·
Cash / Share	$0.65	·	$0.30	$0.34	$0.24	·	$0.42	$0.37	$0.34	·	$0.46	$0.72	$0.79	·	$0.82	$1.00
EPS (TTM)	$0.00	·	$-0.03	$0.02	$-0.32	·	$-0.31	$-0.41	$-0.78	·	$-0.87	$-1.03	$-1.38	·	$-1.30	$-0.96

가치 평가 (TTM) 14

COMP의 분기별 가치 평가 (TTM) 데이터
지표	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Revenue TTM	$7.97B	·	$6.76B	$6.61B	$5.60B	·	$5.59B	$5.59B	$4.84B	·	$5.28B	$5.96B	$5.87B	·	$6.65B	$7.11B
Net Income TTM	$6M	·	$-18M	$8M	$-165M	·	$-153M	$-199M	$-370M	·	$-392M	$-454M	$-594M	·	$-543M	$-396M
Market Cap	$5.45B	·	$4.49B	$3.29B	$4.53B	·	$3.10B	$1.80B	$1.77B	·	$1.39B	$1.62B	$1.48B	·	$1.01B	$1.55B
Enterprise Value	$8.11B	·	·	·	·	·	·	·	·	·	·	·	·	·	·	·
P/E	·	·	-267.7	314.0	-27.3	·	-19.7	-8.8	-4.6	·	-3.3	-3.4	-2.3	·	-1.8	-3.8
P/S	0.7	·	0.7	0.5	0.8	·	0.6	0.3	0.4	·	0.3	0.3	0.3	·	0.2	0.2
P/B	1.9	·	5.8	4.6	7.1	·	7.2	4.5	5.4	·	2.9	3.6	3.2	·	1.6	2.1
P / Tangible Book	·	·	54.6	133.6	·	·	27.9	25.0	38.2	·	7.7	10.3	9.3	·	3.0	3.5
P / Cash Flow	-34.7	·	·	·	196.0	·	·	·	206.1	·	·	·	-26.7	·	·	·
P / FCF	-32.5	·	·	·	232.2	·	·	·	300.4	·	·	·	-25.1	·	·	·
EV / EBITDA	-43.1	·	·	·	·	·	·	·	·	·	·	·	·	·	·	·
EV / FCF	-48.3	·	·	·	·	·	·	·	·	·	·	·	·	·	·	·
EV / Revenue	1.0	·	·	·	·	·	·	·	·	·	·	·	·	·	·	·
Earnings Yield	0.00%	·	-0.37%	0.32%	-3.7%	·	-5.1%	-11.4%	-21.7%	·	-30.0%	-29.4%	-42.7%	·	-56.0%	-26.6%

재무제표 손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년

손익계산서

	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
매출	$6.96B	$5.63B	$4.88B	$6.02B	$6.42B
영업이익률 %	-0.91%	-2.8%	-6.5%	-9.8%	-7.7%
순이익	$-58M	$-154M	$-321M	$-602M	$-494M
희석 EPS	$-0.10	$-0.31	$-0.69	$-1.40	$-1.51

대차대조표

	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
유동비율	0.9	0.9	1.0	1.0	1.8
당좌 비율	0.7	0.8	0.7	0.8	1.5

현금 흐름

	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
잉여현금흐름	$203M	$106M	$-37M	$-362M	$-79M

나의 지표 나만의 관심 목록 — 전체 기본 재무제표에서 선택한 항목

📊

중요한 지표를 선택하세요 — 위 전체 기본 재무제표의 아무 행 옆에 있는 ➕를 클릭하세요.

선택 항목이 저장되어 모든 티커에서 유지됩니다.

COMP 주식 스냅샷 가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위

COMP 주가 차트 기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의

이동 평균 및 오버레이

거래량

오실레이터

모멘텀 및 추세

10년 성과 매출, 순이익, 마진 및 EPS 추세

가치 평가 P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?

수익성 총, 영업 및 순이익률; ROE, ROA, ROIC

재무 건전성 부채, 유동성, 지급능력 — 대차대조표 건전성

성장 매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR

주당 지표 EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금

자본 효율성 자산 회전율, 재고 회전율, 매출채권 회전율

COMP 분석가 합의 강세 및 약세 애널리스트 의견, 12개월 목표 주가, 상승 여력

12개월 목표 주가

실적 기록 EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일

동료 비교 주요 지표 대 섹터 동종 기업

전체 기본 지표 연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름

재무제표 손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년

최신 뉴스 이 회사 관련 최근 헤드라인

나의 지표 나만의 관심 목록 — 전체 기본 재무제표에서 선택한 항목