ABNB Airbnb, Inc. - Class A Common Stock
$129,91
Cena · Maj 20, 2026
Dane fundamentalne na dzień Maj 7, 2026
Zakres 52 tyg.
$111–$147
52% of range
Ocena Analityków
HOLD
49 analysts
Cena Docelowa
$156
+20% upside
P/E (TTM)
—
ROE
31.4%
Marża Zysku Netto
20.5%
ABNB Migawka akcji Cena, kapitalizacja rynkowa, P/E, EPS, ROE, zadłużenie/kapitał własny, zakres 52-tygodniowy
Cena
$129.91
Kapitalizacja Rynkowa
$81.70B
P/E (TTM)
—
EPS (TTM)
—
Przychody (TTM)
$12.24B
Stopa dywidendy
—
ROE
31.4%
D/E Dług/Kapitał
0.2
Zakres 52 tyg.
$111 – $147
ABNB Wykres ceny akcji Dzienny OHLCV ze wskaźnikami technicznymi — przesuwaj, powiększaj i dostosowuj widok
Configure
Wyniki 10-letnie Trendy przychodów, zysku netto, marż i EPS
Przychody i Zysk Netto
$12.24B
2019-12-31
→
2025-12-31
EPS
—
Wolny przepływ pieniężny
—
2021-12-31
→
2022-12-31
Marże
20.5%
Wycena Wskaźniki P/E, P/S, P/B, EV/EBITDA — czy akcje są drogie, czy tanie?
Wskaźnik
Trend 5-letni
ABNB
Mediana porównawcza
P/S (TTM)
6.7
3.6
P/B
10.0
11.2
EV / EBITDA
28.6
—
Rentowność Marże brutto, operacyjne i netto; ROE, ROA, ROIC
Wskaźnik
Trend 5-letni
ABNB
Mediana porównawcza
Operating Margin (Marża Operacyjna)
20.8%
—
Net Profit Margin (Marża Zysku Netto)
20.5%
11.8%
ROA
11.6%
7.5%
ROE
31.4%
40.5%
ROIC
20.0%
—
Zdrowie finansowe Dług, płynność, wypłacalność — siła bilansu
Wskaźnik
Trend 5-letni
ABNB
Mediana porównawcza
Debt / Equity (Dług / Kapitał Własny)
0.2
4370.6
Current Ratio (Wskaźnik bieżący)
1.4
0.7
Quick Ratio (Wskaźnik Szybkości)
0.8
—
Rozwój Wzrost przychodów, EPS i zysku netto: r/r, CAGR 3-letni, CAGR 5-letni
Wskaźnik
Trend 5-letni
ABNB
Mediana porównawcza
Revenue YoY (Przychody R/R)
10.3%
—
Revenue CAGR 3Y (Przychody CAGR 3L)
13.4%
—
Revenue CAGR 5Y (Przychody CAGR 5L)
29.4%
—
Net Income YoY (Zysk Netto R/R)
-5.2%
—
Efektywność kapitałowa Rotacja aktywów, rotacja zapasów, rotacja należności
Wskaźnik
Trend 5-letni
ABNB
Mediana porównawcza
ABNB Konsensus analityków Bycze i niedźwiedzie opinie analityków, 12-miesięczny cel cenowy, potencjał wzrostu
KUP
49 analityków
- Mocne kupno 8 16,3%
- Kup 18 36,7%
- Trzymaj 21 42,9%
- Sprzedaj 2 4,1%
- Mocna sprzedaż 0 0,0%
12-miesięczny cel cenowy
36 analityków · 2026-05-15
Mediana
$157.00
Teraz
$129.91
Niski
$115.00
Wysoki
$181.00
Średni cel
$157.00
+20,9%
Średnia cel
$156.29
+20,3%
Historia zysków EPS faktyczny vs szacowany, zaskoczenie %, wskaźnik trafień, data następnych wyników
Średnie zaskoczenie
-0.05%
| Okres | EPS Actual | EPS Szacowany | Niespodzianka |
|---|---|---|---|
| 31 marca 2026 | $0.26 | $0.30 | -0.04% |
| 31 grudnia 2025 | $0.56 | $0.67 | -0.11% |
| 30 września 2025 | $2.21 | $2.39 | -0.18% |
| 30 czerwca 2025 | $1.02 | $0.96 | 0.06% |
| 31 marca 2025 | $0.24 | $0.24 | -0.00% |
Porównanie jednostek Kluczowe metryki w porównaniu do konkurentów z sektora
| Ticker | Kapitalizacja Rynkowa | P/E | Przychody r/r | Marża Netto | ROE | Marża brutto |
|---|---|---|---|---|---|---|
| ABNB | $81.70B | — | 10.3% | 20.5% | 31.4% | — |
| BKNG | $345.53B | 32.3 | 13.4% | — | — | — |
| MAR | $82.48B | 32.6 | 4.3% | 9.9% | -77.2% | — |
| HLT | $66.19B | 46.9 | 7.7% | 12.1% | -32.0% | — |
| RCL | — | 17.9 | 8.8% | 23.8% | 48.5% | — |
| CCL | — | 12.8 | 6.4% | 10.4% | 24.8% | — |
| EXPE | $33.14B | 28.9 | 7.6% | 8.8% | 91.1% | — |
| H | — | -291.5 | 6.8% | -0.73% | -1.5% | — |
| NCLH | $10.16B | 24.3 | 3.7% | 4.3% | 22.4% | — |
| WH | — | 30.2 | 1.5% | 13.5% | 37.2% | — |
| GBTG | — | 34.8 | 12.2% | 4.1% | 8.3% | — |
Pełne podstawowe wskaźniki Wszystkie wskaźniki roczne — rachunek zysków i strat, bilans, przepływy pieniężne
Rachunek zysków i strat 13
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $12.24B | $11.10B | $9.92B | $8.40B | $5.99B | $3.38B | $4.81B | |
| Cost of Revenue | $2.09B | $1.88B | $1.70B | $1.50B | $1.16B | $876M | $1.20B | |
| R&D Expense | $2.35B | $2.06B | $1.72B | $1.50B | $1.43B | $2.75B | $977M | |
| SG&A Expense | $1.34B | $1.19B | $2.02B | $950M | $836M | $1.14B | $697M | |
| Operating Expenses | $9.70B | $8.55B | $8.40B | $6.60B | $5.56B | $6.97B | $5.31B | |
| Operating Income | $2.54B | $2.55B | $1.52B | $1.80B | $429M | $-3.59B | $-502M | |
| Other Non-op | $-112M | $-40M | $-137M | $1M | $-304M | $-947M | $14M | |
| Pretax Income | $3.14B | $3.33B | $2.10B | $1.99B | $-300M | $-4.68B | $-412M | |
| Income Tax | $626M | $683M | $-2.69B | $96M | $52M | $-97M | $263M | |
| Net Income | $2.51B | $2.65B | $4.79B | $1.89B | $-352M | $-4.58B | $-674M | |
| Shares (Basic) | 613,000,000 | 632,000,000 | 637,000,000 | 637,000,000 | 616,000,000 | 284,000,000 | 260,556,000 | |
| Shares (Diluted) | 623,000,000 | 645,000,000 | 662,000,000 | 680,000,000 | 616,000,000 | 284,000,000 | 260,556,000 | |
| EBITDA | $2.54B | $2.55B | $1.52B | $1.84B | $515M | · | · |
Bilans 26
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $6.56B | $6.86B | $6.87B | $7.38B | $6.07B | $5.48B | $2.01B | |
| Short-term Investments | $4.45B | $3.75B | $3.20B | $2.24B | $2.25B | $911M | · | |
| Receivables | $186M | · | · | · | · | · | · | |
| Prepaid Expense | $824M | $638M | $569M | $456M | $349M | $310M | · | |
| Current Assets | $18.80B | $17.18B | $16.51B | $14.86B | $12.39B | $8.92B | · | |
| PP&E (Net) | $107M | $147M | $160M | $121M | $157M | $270M | · | |
| Accum. Depreciation | $203M | $141M | $110M | $312M | $379M | $268M | · | |
| Goodwill | $754M | $750M | $752M | $650M | $653M | $656M | $652M | |
| Intangibles | $16M | $27M | $40M | $34M | $52M | $76M | · | |
| Other Non-current Assets | $539M | $563M | $463M | $477M | $188M | $189M | · | |
| Total Assets | $22.21B | $20.96B | $20.64B | $16.04B | $13.71B | $10.49B | · | |
| Accounts Payable | $232M | $142M | $141M | $137M | $118M | $80M | · | |
| Accrued Liabilities | · | · | · | $1.88B | $1.56B | $2.41B | · | |
| Current Liabilities | $13.65B | $10.16B | $9.95B | $7.98B | $6.36B | $5.14B | · | |
| Capital Leases | $204M | $236M | $252M | $295M | $372M | $431M | · | |
| Other Non-current Liabilities | $360M | $391M | $539M | $218M | $219M | $203M | · | |
| Total Liabilities | $14.01B | $12.55B | $12.48B | $10.48B | $8.93B | $7.59B | · | |
| Long-term Debt | $2.00B | $2.00B | · | · | $2.00B | $1.83B | · | |
| Total Debt | $2.00B | $2.00B | $1.99B | $1.99B | $1.98B | · | · | |
| Common Stock | $0 | $0 | $0 | $0 | $0 | $60.0K | · | |
| Paid-in Capital | $13.76B | $12.60B | $11.64B | $11.56B | $11.14B | $8.90B | · | |
| Retained Earnings | $-5.50B | $-4.22B | $-3.42B | $-5.96B | $-6.36B | $-6.01B | · | |
| AOCI | $-62M | $35M | $-49M | $-32M | $-7M | $3M | · | |
| Stockholders' Equity | $8.20B | $8.41B | $8.16B | $5.56B | $4.78B | $2.90B | $-808M | |
| Liabilities + Equity | $22.21B | $20.96B | $20.64B | $16.04B | $13.71B | $10.49B | · | |
| Shares Outstanding | 602,000,000 | 623,000,000 | 638,000,000 | 631,000,000 | 634,000,000 | 599,000,000 | 264,000,000 |
Przepływy pieniężne 16
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| D&A | · | · | · | $43M | $86M | $67M | $57M | |
| Stock-based Comp | $1.59B | $1.41B | $1.12B | $930M | $899M | $3.00B | $98M | |
| Deferred Tax | $376M | $433M | $-2.88B | $-1M | $11M | $-20M | $-6M | |
| Amort. of Intangibles | · | · | $13M | $19M | $24M | $36M | $46M | |
| Restructuring | · | $0 | $0 | $89M | $113M | $151M | $0 | |
| Other Non-cash | · | · | · | $565M | $1.55B | · | · | |
| Operating Cash Flow | $4.65B | $4.52B | $3.88B | $3.43B | $2.31B | $-740M | $223M | |
| CapEx | · | · | · | $25M | $25M | $37M | $125M | |
| Investing Cash Flow | $-748M | $-616M | $-1.04B | $-28M | $-1.35B | $80M | $-347M | |
| Net Debt Issued | · | · | $0 | $0 | $-2.00B | · | · | |
| Stock Repurchased | $3.79B | $3.43B | $2.25B | $1.50B | $0 | $0 | · | |
| Net Stock Activity | $-3.79B | $-3.43B | $-2.25B | $-1.50B | · | · | · | |
| Financing Cash Flow | $-3.83B | $-3.57B | $-2.43B | $-689M | $1.31B | $3.05B | $855M | |
| Net Change in Cash | $726M | $93M | $564M | $2.38B | $2.06B | $2.52B | $705M | |
| Taxes Paid | $232M | $350M | $132M | · | · | · | · | |
| Free Cash Flow | · | · | · | $3.40B | $2.16B | · | · |
Rentowność 7
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Operating Margin | 20.8% | 23.0% | 15.3% | 21.4% | 7.2% | · | · | |
| Net Margin | 20.5% | 23.8% | 48.3% | 22.5% | -5.9% | · | · | |
| Pretax Margin | 25.6% | 30.0% | 21.2% | 23.7% | -5.0% | · | · | |
| EBITDA Margin | 20.8% | 23.0% | 15.3% | 22.0% | 8.6% | · | · | |
| ROA | 11.6% | 12.7% | 26.1% | 12.7% | -2.9% | · | · | |
| ROE | 31.4% | 31.3% | 55.4% | 34.1% | -7.6% | · | · | |
| ROIC | 20.0% | 19.5% | 34.1% | 22.7% | 7.4% | · | · |
Płynność i wypłacalność 4
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.4 | 1.7 | 1.7 | 1.9 | 1.9 | · | · | |
| Quick Ratio | 0.8 | 1.0 | 1.0 | 1.2 | 1.3 | · | · | |
| Debt / Equity | 0.2 | 0.2 | 0.2 | 0.4 | 0.4 | · | · | |
| LT Debt / Equity | 0.0 | 0.2 | 0.2 | 0.4 | 0.4 | · | · |
Efektywność 1
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.6 | 0.5 | 0.5 | 0.6 | 0.5 | · | · |
Stopy Wzrostu 5
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 10.3% | 11.9% | 18.1% | 40.2% | 77.4% | · | · | |
| Revenue CAGR 3Y | 13.4% | 22.8% | 43.2% | · | · | · | · | |
| Revenue CAGR 5Y | 29.4% | · | · | · | · | · | · | |
| Net Income YoY | -5.2% | -44.7% | 153.1% | · | · | · | · | |
| Net Income CAGR 3Y | 9.9% | · | · | · | · | · | · |
Wycena (TTM) 12
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $12.24B | $11.10B | $9.92B | $8.40B | $5.99B | $3.38B | · | |
| Net Income TTM | $2.51B | $2.65B | $4.79B | $1.89B | $-352M | $-4.58B | · | |
| Market Cap | $81.70B | $81.87B | $86.86B | $53.95B | $105.48B | · | · | |
| Enterprise Value | $72.69B | $73.25B | $78.78B | $46.32B | $99.14B | · | · | |
| P/S | 6.7 | 7.4 | 8.8 | 6.4 | 17.6 | · | · | |
| P/B | 10.0 | 9.7 | 10.6 | 9.7 | 22.1 | · | · | |
| P / Tangible Book | 11.0 | 10.7 | 11.8 | 11.1 | 25.9 | · | · | |
| P / Cash Flow | 17.6 | 18.1 | 22.4 | 15.7 | 48.2 | · | · | |
| P / FCF | · | · | · | 15.8 | 48.7 | · | · | |
| EV / EBITDA | 28.6 | 28.7 | 51.9 | 25.1 | 192.5 | · | · | |
| EV / FCF | · | · | · | 13.6 | 45.8 | · | · | |
| EV / Revenue | 5.9 | 6.6 | 7.9 | 5.5 | 16.5 | · | · |
Rachunek zysków i strat 13
| Wskaźnik | Trend | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $2.68B | $2.78B | $4.09B | $3.10B | $2.27B | $2.48B | $3.73B | $2.75B | $2.14B | $2.22B | $3.40B | $2.48B | $1.82B | $1.90B | $2.88B | $2.10B | |
| Cost of Revenue | $581M | $487M | $549M | $544M | $506M | $427M | $465M | $506M | $480M | $384M | $459M | $432M | $428M | $345M | $401M | $390M | |
| R&D Expense | $638M | $589M | $587M | $610M | $568M | $538M | $524M | $519M | $475M | $432M | $419M | $451M | $420M | $398M | $366M | $375M | |
| SG&A Expense | $296M | $411M | $330M | $307M | $294M | $248M | $335M | $315M | $287M | $1.20B | $304M | $275M | $243M | $256M | $240M | $244M | |
| Operating Expenses | $2.59B | $2.51B | $2.47B | $2.48B | $2.23B | $2.05B | $2.21B | $2.25B | $2.04B | $2.71B | $1.90B | $1.96B | $1.82B | $1.67B | $1.68B | $1.74B | |
| Operating Income | $86M | $269M | $1.62B | $612M | $38M | $430M | $1.52B | $497M | $101M | $-496M | $1.50B | $523M | $-5M | $235M | $1.20B | $369M | |
| Other Non-op | $40M | $-38M | $-13M | $-23M | $-38M | $9M | $3M | $-42M | $-10M | $-79M | $-9M | $-38M | $-11M | $-12M | $13M | $2M | |
| Pretax Income | $281M | $393M | $1.79B | $779M | $173M | $622M | $1.74B | $681M | $293M | $-383M | $1.68B | $676M | $130M | $344M | $1.27B | $383M | |
| Income Tax | $121M | $52M | $418M | $137M | $19M | $161M | $367M | $126M | $29M | $-34M | $-2.69B | $26M | $13M | $25M | $56M | $4M | |
| Net Income | $160M | $341M | $1.37B | $642M | $154M | $461M | $1.37B | $555M | $264M | $-349M | $4.37B | $650M | $117M | $319M | $1.21B | $379M | |
| Shares (Basic) | 598,000,000 | -1,234,000,000 | 611,000,000 | 615,000,000 | 621,000,000 | -1,272,000,000 | 631,000,000 | 635,000,000 | 638,000,000 | -1,272,000,000 | 640,000,000 | 635,000,000 | 634,000,000 | -1,275,000,000 | 639,000,000 | 638,000,000 | |
| Shares (Diluted) | 608,000,000 | -1,256,000,000 | 621,000,000 | 626,000,000 | 632,000,000 | -1,300,000,000 | 642,000,000 | 649,000,000 | 654,000,000 | -1,333,000,000 | 660,000,000 | 665,000,000 | 670,000,000 | -1,319,000,000 | 680,000,000 | 684,000,000 | |
| EBITDA | $86M | · | $1.62B | $612M | $38M | · | $1.52B | $497M | $101M | · | $1.50B | $523M | $-5M | · | $1.20B | $369M |
Bilans 26
| Wskaźnik | Trend | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $7.04B | $6.56B | $7.53B | $7.40B | $7.60B | $6.86B | $7.67B | $7.88B | $7.83B | · | $8.18B | $7.91B | $8.17B | · | $7.52B | $7.84B | |
| Short-term Investments | $4.97B | $4.45B | $4.16B | $3.95B | $3.89B | $3.75B | $3.58B | $3.37B | $3.26B | · | $2.79B | $2.44B | $2.43B | · | $2.10B | $2.06B | |
| Receivables | $191M | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| Prepaid Expense | $1.05B | $824M | $645M | $757M | $628M | $638M | $493M | $659M | $563M | · | $575M | $568M | $515M | · | $432M | $450M | |
| Current Assets | $23.60B | $18.80B | $19.54B | $23.18B | $21.30B | $17.18B | $18.32B | $22.25B | $20.39B | · | $17.52B | $20.05B | $18.87B | · | $14.87B | $17.83B | |
| PP&E (Net) | · | $107M | $122M | $132M | $138M | $147M | $166M | $170M | $171M | · | $147M | $132M | $122M | · | $118M | $118M | |
| Accum. Depreciation | · | $203M | · | · | · | $141M | · | · | · | · | · | · | · | · | · | · | |
| Goodwill | · | $754M | · | · | · | $750M | · | · | · | $752M | · | · | · | $650M | $647M | $649M | |
| Intangibles | · | $16M | · | · | · | $27M | · | · | · | · | · | · | · | · | $38M | $42M | |
| Other Non-current Assets | $519M | $539M | $607M | $608M | $527M | $563M | $469M | $460M | $472M | · | $195M | $194M | $207M | · | $253M | $259M | |
| Total Assets | $26.83B | $22.21B | $23.06B | $26.99B | $25.06B | $20.96B | $22.17B | $26.32B | $24.54B | · | $21.44B | $21.19B | $20.02B | · | $16.08B | $19.06B | |
| Accounts Payable | $180M | $232M | $181M | $221M | $186M | $142M | $181M | $163M | $184M | · | $163M | $100M | $161M | · | $153M | $139M | |
| Accrued Liabilities | · | · | · | · | · | · | · | · | · | · | $2.21B | $2.03B | $2.12B | · | $1.78B | $1.64B | |
| Current Liabilities | $16.36B | $13.65B | $14.04B | $18.82B | $16.73B | $10.16B | $11.34B | $15.83B | $14.14B | · | $9.82B | $13.62B | $12.21B | · | $8.02B | $11.29B | |
| Capital Leases | · | $204M | $213M | $218M | $223M | $236M | $211M | $222M | $237M | · | $265M | $285M | $300M | · | $323M | $335M | |
| Other Non-current Liabilities | $353M | $360M | $415M | $394M | $389M | $391M | $354M | $497M | $510M | · | $240M | $231M | $227M | · | $212M | $207M | |
| Total Liabilities | $19.19B | $14.01B | $14.45B | $19.21B | $17.12B | $12.55B | $13.68B | $18.32B | $16.64B | · | $12.32B | $16.13B | $14.73B | · | $10.54B | $13.81B | |
| Long-term Debt | $2.48B | $2.00B | $2.00B | $2.00B | $2.00B | $2.00B | · | · | · | · | · | · | · | · | · | · | |
| Total Debt | $2.48B | · | $2.00B | $2.00B | $2.00B | · | $1.99B | $1.99B | $1.99B | · | $1.99B | $1.99B | $1.99B | · | $1.99B | $1.98B | |
| Common Stock | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | · | $0 | $0 | $0 | · | $63.0K | $64.0K | |
| Paid-in Capital | $14.04B | $13.76B | $13.44B | $13.17B | $12.84B | $12.60B | $12.38B | $12.12B | $11.82B | · | $11.45B | $11.29B | $11.66B | · | $11.37B | $11.27B | |
| Retained Earnings | $-6.40B | $-5.50B | $-4.75B | $-5.26B | $-4.88B | $-4.22B | $-3.84B | $-4.11B | $-3.91B | · | $-2.32B | $-6.20B | $-6.34B | · | $-5.78B | $-6.00B | |
| AOCI | $-2M | $-62M | $-79M | $-128M | $-21M | $35M | $-47M | $-5M | $-9M | · | $-5M | $-33M | $-30M | · | $-42M | $-24M | |
| Stockholders' Equity | $7.64B | $8.20B | $8.61B | $7.78B | $7.94B | $8.41B | $8.49B | $8.00B | $7.90B | $8.16B | $9.12B | $5.06B | $5.29B | $5.56B | $5.54B | $5.25B | |
| Liabilities + Equity | $26.83B | $22.21B | $23.06B | $26.99B | $25.06B | $20.96B | $22.17B | $26.32B | $24.54B | · | $21.44B | $21.19B | $20.02B | · | $16.08B | $19.06B | |
| Shares Outstanding | 595,000,000 | 602,000,000 | 608,000,000 | 613,000,000 | 619,000,000 | 623,000,000 | 627,000,000 | 634,000,000 | 636,000,000 | 638,000,000 | 639,000,000 | 634,000,000 | 630,000,000 | 631,000,000 | 633,071,000 | 639,492,000 |
Przepływy pieniężne 12
| Wskaźnik | Trend | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Stock-based Comp | $410M | $411M | $399M | $424M | $358M | $368M | $362M | $382M | $295M | $290M | $286M | $304M | $240M | $254M | $234M | $247M | |
| Restructuring | · | · | · | · | · | · | · | · | · | · | $0 | $0 | · | $-317.0K | $0 | $89M | |
| Operating Cash Flow | $1.71B | $526M | $1.36B | $975M | $1.79B | $466M | $1.08B | $1.05B | $1.92B | $63M | $1.32B | $909M | $1.59B | $463M | $965M | $801M | |
| CapEx | · | · | · | · | · | · | · | · | · | · | $15M | $9M | $6M | · | $6M | $5M | |
| Investing Cash Flow | $-461M | $-300M | $-206M | $-91M | $-151M | $-220M | $-202M | $-110M | $-84M | $-475M | $-364M | $-20M | $-183M | $-143M | $-56M | $368M | |
| Debt Issued | $2.48B | · | · | · | $0 | · | · | · | · | · | · | · | · | · | · | · | |
| Net Debt Issued | $483M | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| Stock Repurchased | $1.09B | $1.09B | $877M | $1.01B | $807M | $838M | $1.09B | $749M | $750M | $752M | $500M | $507M | $493M | $500M | $1.00B | $0 | |
| Net Stock Activity | $-1.09B | · | · | · | $-807M | · | · | · | $-750M | · | · | · | $-493M | · | · | · | |
| Financing Cash Flow | $2.97B | $-1.45B | $-4.85B | $328M | $2.15B | $-1.33B | $-5.19B | $811M | $2.13B | $-1.17B | $-3.71B | $167M | $2.29B | $-764M | $-3.57B | $1.45B | |
| Net Change in Cash | $4.10B | $-1.23B | $-3.73B | $1.69B | $3.99B | $-1.44B | $-3.99B | $1.66B | $3.86B | $-1.42B | $-2.89B | $1.11B | $3.77B | $-156M | $-2.98B | $2.30B | |
| Free Cash Flow | · | · | · | · | · | · | · | · | · | · | · | · | $1.58B | · | · | · |
Rentowność 7
| Wskaźnik | Trend | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 3.2% | · | 39.7% | 19.8% | 1.7% | · | 40.9% | 18.1% | 4.7% | · | 44.0% | 21.1% | -0.28% | · | 41.7% | 17.5% | |
| Net Margin | 6.0% | · | 33.6% | 20.7% | 6.8% | · | 36.7% | 20.2% | 12.3% | · | 128.8% | 26.2% | 6.4% | · | 42.1% | 18.0% | |
| Pretax Margin | 10.5% | · | 43.8% | 25.2% | 7.6% | · | 46.5% | 24.8% | 13.7% | · | 49.4% | 27.2% | 7.1% | · | 44.0% | 18.2% | |
| EBITDA Margin | 3.2% | · | 39.7% | 19.8% | 1.7% | · | 40.9% | 18.1% | 4.7% | · | 44.0% | 21.1% | -0.28% | · | 41.7% | 17.5% | |
| ROA | 0.62% | · | 6.1% | 2.4% | 0.62% | · | 6.3% | 2.3% | 1.2% | · | 23.3% | 3.2% | 0.63% | · | 8.2% | 2.2% | |
| ROE | 2.1% | · | 16.1% | 8.1% | 1.9% | · | 15.5% | 8.5% | 4.0% | · | 59.7% | 12.6% | 2.3% | · | 24.3% | 8.8% | |
| ROIC | 0.48% | · | 11.8% | 5.2% | 0.34% | · | 11.5% | 4.0% | 0.92% | · | 35.1% | 7.1% | -0.06% | · | 15.3% | 5.0% |
Płynność i wypłacalność 4
| Wskaźnik | Trend | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.4 | · | 1.4 | 1.2 | 1.3 | · | 1.6 | 1.4 | 1.4 | · | 1.8 | 1.5 | 1.5 | · | 1.9 | 1.6 | |
| Quick Ratio | 0.7 | · | 0.8 | 0.6 | 0.7 | · | 1.0 | 0.7 | 0.8 | · | 1.1 | 0.8 | 0.9 | · | 1.2 | 0.9 | |
| Debt / Equity | 0.3 | · | 0.2 | 0.3 | 0.3 | · | 0.2 | 0.2 | 0.3 | · | 0.2 | 0.4 | 0.4 | · | 0.4 | 0.4 | |
| LT Debt / Equity | 0.3 | · | 0.0 | 0.0 | 0.0 | · | 0.2 | 0.2 | 0.3 | · | 0.2 | 0.4 | 0.4 | · | 0.4 | 0.4 |
Efektywność 2
| Wskaźnik | Trend | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.1 | · | 0.2 | 0.1 | 0.1 | · | 0.2 | 0.1 | 0.1 | · | 0.2 | 0.1 | 0.1 | · | 0.2 | 0.1 | |
| Receivables Turnover | 28.0 | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · |
Wycena (TTM) 12
| Wskaźnik | Trend | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $12.14B | · | $13.20B | $11.85B | $10.89B | · | $12.02B | $10.77B | $9.84B | · | $10.58B | $9.29B | $8.31B | · | $8.73B | $7.19B | |
| Net Income TTM | $2.33B | · | $3.54B | $2.72B | $2.34B | · | $6.56B | $5.84B | $5.41B | · | $6.36B | $2.36B | $1.69B | · | $2.41B | $1.13B | |
| Market Cap | $75.14B | · | $73.82B | $81.12B | $73.95B | · | $79.51B | $96.13B | $104.91B | · | $87.68B | $81.25B | $78.37B | · | $66.50B | $56.97B | |
| Enterprise Value | $65.61B | · | $64.14B | $71.77B | $64.45B | · | $70.25B | $86.88B | $95.81B | · | $78.71B | $72.90B | $69.77B | · | $58.86B | $49.06B | |
| P/S | 6.2 | · | 5.6 | 6.8 | 6.8 | · | 6.6 | 8.9 | 10.7 | · | 8.3 | 8.7 | 9.4 | · | 7.6 | 7.9 | |
| P/B | 9.8 | · | 8.6 | 10.4 | 9.3 | · | 9.4 | 12.0 | 13.3 | · | 9.6 | 16.1 | 14.8 | · | 12.0 | 10.9 | |
| P / Tangible Book | 9.8 | · | 8.6 | 10.4 | 9.3 | · | 9.4 | 12.0 | 13.3 | · | 9.6 | 16.1 | 14.8 | · | 13.7 | 12.5 | |
| P / Cash Flow | 44.0 | · | · | · | 41.3 | · | · | · | 54.6 | · | · | · | 49.4 | · | · | · | |
| P / FCF | · | · | · | · | · | · | · | · | · | · | · | · | 49.6 | · | · | · | |
| EV / EBITDA | 762.9 | · | 39.5 | 117.3 | 1696.0 | · | 46.1 | 174.8 | 948.6 | · | 52.6 | 139.4 | -13953.2 | · | 48.9 | 133.0 | |
| EV / FCF | · | · | · | · | · | · | · | · | · | · | · | · | 44.1 | · | · | · | |
| EV / Revenue | 5.4 | · | 4.9 | 6.1 | 5.9 | · | 5.8 | 8.1 | 9.7 | · | 7.4 | 7.8 | 8.4 | · | 6.7 | 6.8 |
Sprawozdania finansowe Rachunek zysków i strat, bilans, przepływy pieniężne — roczne, ostatnie 5 lat
Rachunek zysków i strat
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Przychody | $12.24B | $11.10B | $9.92B | $8.40B | $5.99B |
| Marża Operacyjna % | 20.8% | 23.0% | 15.3% | 21.4% | 7.2% |
| Zysk netto | $2.51B | $2.65B | $4.79B | $1.89B | $-352M |
Bilans
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Dług / Kapitał Własny | 0.2 | 0.2 | 0.2 | 0.4 | 0.4 |
| Wskaźnik bieżący | 1.4 | 1.7 | 1.7 | 1.9 | 1.9 |
| Wskaźnik Szybkości | 0.8 | 1.0 | 1.0 | 1.2 | 1.3 |
Przepływy pieniężne
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Wolny przepływ pieniężny | — | — | — | $3.40B | $2.16B |
Najnowsze wiadomości Najnowsze nagłówki wspominające o tej firmie
Sygnały transakcyjne Ostatnie sygnały kupna/sprzedaży z ceną wejścia i wskaźnikiem ryzyka/zysku
Moje wskaźniki Twoja osobista lista obserwowanych — wybrane wiersze z Pełnych Fundamentów
📊
Wybierz metryki, które są dla Ciebie ważne — kliknij ➕ obok dowolnego wiersza w Pełnych Fundamentach powyżej.
Twój wybór został zapisany i będzie Ci towarzyszył we wszystkich tickerach.