O Realty Income Corporation Common Stock
$61,85
Cena · Maj 20, 2026
Dane fundamentalne na dzień Maj 7, 2026
Zakres 52 tyg.
$55–$68
54% of range
Ocena Analityków
HOLD
31 analysts
Cena Docelowa
$68
+11% upside
P/E (TTM)
48.2
ROE
2.7%
Marża Zysku Netto
18.4%
O Migawka akcji Cena, kapitalizacja rynkowa, P/E, EPS, ROE, zadłużenie/kapitał własny, zakres 52-tygodniowy
Cena
$61.85
Kapitalizacja Rynkowa
$52.65B
P/E (TTM)
48.2
EPS (TTM)
$1.17
Przychody (TTM)
$5.75B
Stopa dywidendy
5.5%
ROE
2.7%
D/E Dług/Kapitał
0.0
Zakres 52 tyg.
$55 – $68
O Wykres ceny akcji Dzienny OHLCV ze wskaźnikami technicznymi — przesuwaj, powiększaj i dostosowuj widok
Configure
Wyniki 10-letnie Trendy przychodów, zysku netto, marż i EPS
Przychody i Zysk Netto
$5.75B
2016-12-31
→
2025-12-31
EPS
$1.17
2018-12-31
→
2025-12-31
Wolny przepływ pieniężny
—
Marże
18.4%
Wycena Wskaźniki P/E, P/S, P/B, EV/EBITDA — czy akcje są drogie, czy tanie?
Wskaźnik
Trend 5-letni
O
Mediana porównawcza
P/E (TTM)
48.2
23.9
P/S (TTM)
9.2
7.9
P/B
1.3
1.8
EV / EBITDA
20.9
—
Rentowność Marże brutto, operacyjne i netto; ROE, ROA, ROIC
Wskaźnik
Trend 5-letni
O
Mediana porównawcza
Net Profit Margin (Marża Zysku Netto)
18.4%
28.3%
ROA
1.5%
3.7%
ROE
2.7%
7.5%
Zdrowie finansowe Dług, płynność, wypłacalność — siła bilansu
Wskaźnik
Trend 5-letni
O
Mediana porównawcza
Debt / Equity (Dług / Kapitał Własny)
0.0
72.3
Rozwój Wzrost przychodów, EPS i zysku netto: r/r, CAGR 3-letni, CAGR 5-letni
Wskaźnik
Trend 5-letni
O
Mediana porównawcza
Revenue YoY (Przychody R/R)
9.1%
—
Revenue CAGR 3Y (Przychody CAGR 3L)
19.8%
—
Revenue CAGR 5Y (Przychody CAGR 5L)
28.4%
—
EPS YoY
19.4%
—
Net Income YoY (Zysk Netto R/R)
23.0%
—
Efektywność kapitałowa Rotacja aktywów, rotacja zapasów, rotacja należności
Wskaźnik
Trend 5-letni
O
Mediana porównawcza
Payout Ratio (Wskaźnik Wypłaty Dywidendy)
275.9%
—
Dywidendy Stopa dywidendy, wskaźnik wypłaty, historia dywidend, 5-letni CAGR
Stopa Dywidendy
5.5%
Wskaźnik Wypłaty Dywidendy
275.9%
CAGR dywidendy 5-letni
—
| Data ex-dywidendy | Kwota |
|---|---|
| 30 kwietnia 2026 | $0,2710 |
| 31 marca 2026 | $0,2710 |
| 27 lutego 2026 | $0,2700 |
| 30 stycznia 2026 | $0,2700 |
| 31 grudnia 2025 | $0,2700 |
| 28 listopada 2025 | $0,2700 |
| 31 października 2025 | $0,2700 |
| 1 października 2025 | $0,2700 |
| 2 września 2025 | $0,2690 |
| 1 sierpnia 2025 | $0,2690 |
| 1 lipca 2025 | $0,2690 |
| 2 czerwca 2025 | $0,2690 |
| 1 maja 2025 | $0,2690 |
| 1 kwietnia 2025 | $0,2690 |
| 3 marca 2025 | $0,2680 |
| 3 lutego 2025 | $0,2640 |
| 2 stycznia 2025 | $0,2640 |
| 2 grudnia 2024 | $0,2640 |
| 1 listopada 2024 | $0,2640 |
| 1 października 2024 | $0,2640 |
O Konsensus analityków Bycze i niedźwiedzie opinie analityków, 12-miesięczny cel cenowy, potencjał wzrostu
TRZYMAJ
31 analityków
- Mocne kupno 4 12,9%
- Kup 7 22,6%
- Trzymaj 19 61,3%
- Sprzedaj 1 3,2%
- Mocna sprzedaż 0 0,0%
12-miesięczny cel cenowy
20 analityków · 2026-05-21
Mediana
$68.50
Teraz
$61.85
Niski
$61.50
Wysoki
$75.00
Średni cel
$68.50
+10,8%
Średnia cel
$68.45
+10,7%
Historia zysków EPS faktyczny vs szacowany, zaskoczenie %, wskaźnik trafień, data następnych wyników
Średnie zaskoczenie
-0.08%
| Okres | EPS Actual | EPS Szacowany | Niespodzianka |
|---|---|---|---|
| 31 marca 2026 | $0.33 | $0.41 | -0.08% |
| 31 grudnia 2025 | $0.32 | $0.40 | -0.08% |
| 30 września 2025 | $0.35 | $0.36 | -0.01% |
| 30 czerwca 2025 | $0.22 | $0.36 | -0.14% |
| 31 marca 2025 | $0.28 | $0.37 | -0.09% |
Porównanie jednostek Kluczowe metryki w porównaniu do konkurentów z sektora
| Ticker | Kapitalizacja Rynkowa | P/E | Przychody r/r | Marża Netto | ROE | Marża brutto |
|---|---|---|---|---|---|---|
| O | $52.65B | 48.2 | 9.1% | 18.4% | 2.7% | — |
| SPG | — | 13.1 | 6.7% | 84.3% | 131.6% | — |
| KIM | $13.66B | 9.0 | 5.1% | 27.3% | 5.6% | — |
| REG | $12.63B | 47.3 | 6.9% | 34.0% | 7.7% | — |
| FRT | $8.70B | 21.5 | 6.4% | 32.1% | 12.8% | — |
| BRX | $8.03B | 21.0 | 6.7% | 28.2% | 12.9% | — |
| ADC | $8.65B | 40.7 | 16.4% | 28.4% | 3.5% | — |
| NNN | $7.53B | 19.1 | 6.6% | 42.1% | 8.9% | — |
| MAC | $4.74B | -23.7 | 10.4% | -19.4% | -7.6% | — |
| PECO | $4.47B | 40.0 | 9.9% | 15.3% | 4.8% | — |
| KRG | $5.01B | 17.5 | 0.82% | 35.4% | 9.3% | — |
Pełne podstawowe wskaźniki Wszystkie wskaźniki roczne — rachunek zysków i strat, bilans, przepływy pieniężne
Rachunek zysków i strat 13
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $5.75B | $5.27B | $4.08B | $3.34B | $2.08B | $1.65B | $1.49B | $1.33B | $1.22B | $1.10B | · | · | |
| SG&A Expense | $203M | $177M | $145M | $138M | $97M | $73M | $66M | $84M | $58M | $52M | $49M | $51M | |
| Operating Expenses | $4.79B | $4.49B | $3.19B | $2.54B | $1.66B | $1.31B | $1.08B | · | · | · | · | · | |
| Interest Expense | · | · | $730M | $465M | $324M | $309M | $291M | $266M | $247M | $220M | $233M | $216M | |
| Other Non-op | $29M | $24M | $24M | $31M | $10M | $5M | $3M | · | · | · | · | · | |
| Pretax Income | $1.16B | $934M | $929M | $918M | $392M | $411M | $444M | · | · | · | · | · | |
| Income Tax | $85M | $67M | $52M | $45M | $32M | $15M | $6M | $5M | $6M | $3M | $3M | $3M | |
| Net Income | $1.06B | $861M | $872M | $869M | $359M | $395M | $436M | $364M | $319M | $316M | $284M | $271M | |
| EPS (Basic) | $1.17 | $0.98 | $1.26 | $1.42 | $0.87 | $1.15 | $1.38 | $1.26 | · | · | · | · | |
| EPS (Diluted) | $1.17 | $0.98 | $1.26 | $1.42 | $0.87 | $1.14 | $1.38 | $1.26 | · | · | · | · | |
| Shares (Basic) | 907,169,000 | 862,959,000 | 692,298,000 | 611,766,000 | 414,535,000 | 345,280,126 | 315,837,012 | 289,427,430 | 273,465,680 | 255,066,500 | 235,767,932 | 218,390,885 | |
| Shares (Diluted) | 908,334,000 | 863,792,000 | 693,024,000 | 612,181,000 | 414,770,000 | 345,415,258 | 316,159,277 | 289,923,984 | 273,936,752 | 255,624,250 | 236,208,390 | 218,767,885 | |
| EBITDA | $2.52B | $2.40B | $1.90B | $1.67B | $898M | $677M | $594M | $540M | $499M | $450M | $409M | $375M |
Bilans 13
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $435M | $445M | $233M | $171M | $259M | $824M | $54M | $10M | $7M | $9M | · | · | |
| Short-term Investments | · | · | · | · | · | · | $0 | · | · | · | · | · | |
| Goodwill | $4.93B | $4.93B | $3.73B | $3.73B | $3.68B | $14M | $14M | $15M | $15M | $15M | $15M | $15M | |
| Intangibles | $5.72B | $6.32B | $5.02B | $5.17B | $5.28B | $1.71B | $1.49B | $1.20B | $1.19B | $1.08B | $1.03B | $1.04B | |
| Total Assets | $72.80B | $68.84B | $57.78B | $49.67B | $43.14B | $20.74B | $18.55B | $15.26B | $14.06B | $13.15B | $11.85B | $11.01B | |
| Short-term Debt | $517M | $67M | $764M | $702M | $901M | $0 | · | · | · | · | · | · | |
| Total Liabilities | $32.67B | $29.78B | $24.67B | $20.83B | $18.01B | $9.72B | $8.75B | $7.14B | $6.67B | $6.37B | $5.29B | $5.37B | |
| Long-term Debt | · | · | · | · | · | · | · | · | · | $3.98B | $3.65B | $3.80B | |
| Total Debt | $517M | $67M | $764M | $702M | $901M | $0 | · | · | · | · | · | · | |
| AOCI | $105M | $38M | $74M | $47M | $5M | $-55M | $-17M | $-8M | $0 | · | · | · | |
| Stockholders' Equity | $39.44B | $38.84B | $32.94B | $28.71B | $25.05B | $10.99B | $9.77B | $8.09B | $7.37B | $6.77B | $6.53B | $5.61B | |
| Liabilities + Equity | $72.80B | $68.84B | $57.78B | $49.67B | $43.14B | $20.74B | $18.55B | $15.26B | $14.06B | $13.15B | $11.85B | $11.01B | |
| Shares Outstanding | 933,975,000 | 891,511,000 | 752,460,000 | 660,300,000 | 591,262,000 | 361,303,445 | 333,619,106 | 303,742,090 | 284,213,685 | 260,168,259 | 250,416,757 | 224,881,192 |
Przepływy pieniężne 13
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $2.52B | $2.40B | $1.90B | $1.67B | $898M | $677M | $594M | $540M | $499M | $450M | $409M | $375M | |
| Stock-based Comp | $31M | $57M | $26M | $22M | $42M | $17M | $14M | $27M | $14M | $12M | $10M | $12M | |
| Deferred Tax | $603.0K | $4M | $4.0K | · | · | · | · | · | · | · | · | · | |
| Amort. of Intangibles | · | · | · | · | · | · | · | · | · | $94M | $88M | $84M | |
| Other Non-cash | $381M | $259M | $165M | $2M | $23M | $27M | $25M | $10M | $44M | $27M | $-11M | $-30M | |
| Operating Cash Flow | $3.99B | $3.57B | $2.96B | $2.56B | $1.32B | $1.12B | $1.07B | $941M | $876M | $800M | $694M | $628M | |
| Investing Cash Flow | $-5.66B | $-3.34B | $-9.35B | $-8.39B | $-6.44B | $-2.03B | $-3.50B | $-1.64B | $-1.25B | $-1.70B | $-1.21B | $-1.17B | |
| Stock Issued | $2.36B | $1.74B | $5.44B | $4.56B | $4.44B | $1.82B | $845M | $0 | $705M | $384M | $794M | $529M | |
| Net Stock Activity | $2.36B | $1.74B | $5.44B | $4.56B | $1.26B | $729M | $845M | $0 | $705M | $384M | $794M | $529M | |
| Dividends Paid | $2.92B | $2.69B | $2.11B | $1.81B | $1.17B | $964M | $852M | $762M | $689M | $611M | $533M | $479M | |
| Financing Cash Flow | $1.68B | $-21M | $6.44B | $5.74B | $4.58B | $1.69B | $2.49B | $708M | $375M | $866M | $523M | $541M | |
| Net Change in Cash | $25M | $203M | $65M | $-105M | $-518M | $780M | $50M | $9M | $-4M | $-35M | $4M | $-6M | |
| Taxes Paid | $50M | $32M | $12M | · | · | · | · | · | · | · | · | · |
Rentowność 5
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Margin | 18.4% | 16.3% | 21.4% | 26.0% | 17.3% | 23.9% | 29.3% | 27.4% | · | · | · | · | |
| Pretax Margin | 20.1% | 17.7% | 22.8% | 27.4% | 18.9% | · | · | · | · | · | · | · | |
| EBITDA Margin | 43.9% | 45.5% | 46.5% | 50.0% | 43.2% | 41.0% | 39.8% | 40.6% | · | · | · | · | |
| ROA | 1.5% | 1.4% | 1.6% | 1.9% | 1.1% | 2.0% | 2.6% | 2.5% | 2.3% | 2.5% | 2.5% | 2.6% | |
| ROE | 2.7% | 2.4% | 2.8% | 3.2% | 2.0% | 3.8% | 4.9% | 4.7% | 4.5% | 4.8% | 4.7% | 4.9% |
Płynność i wypłacalność 1
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt / Equity | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | · | · | · | · | · | · |
Efektywność 1
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | · | · | · | · |
Stopy Wzrostu 10
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 9.1% | 29.2% | 22.0% | 60.7% | 26.3% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | 19.8% | 36.3% | 35.3% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 28.4% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | 19.4% | -22.2% | -11.3% | 63.2% | -23.7% | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | -6.2% | 4.0% | 3.4% | · | · | · | · | · | · | · | · | · | |
| EPS CAGR 5Y | 0.52% | · | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | 23.0% | -1.3% | 0.33% | 141.9% | -9.1% | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | 6.8% | 33.8% | 30.2% | · | · | · | · | · | · | · | · | · | |
| Net Income CAGR 5Y | 21.8% | · | · | · | · | · | · | · | · | · | · | · | |
| Dividend CAGR 5Y | 24.8% | · | · | · | · | · | · | · | · | · | · | · |
Wycena (TTM) 15
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $5.75B | $5.27B | $4.08B | $3.34B | $2.08B | $1.65B | $1.49B | $1.33B | $1.22B | $1.10B | $422M | $422M | |
| Net Income TTM | $1.06B | $861M | $872M | $869M | $359M | $395M | $436M | $364M | $319M | $316M | $284M | $271M | |
| Market Cap | $52.65B | $47.62B | $43.21B | $41.88B | $42.33B | $21.77B | $23.80B | $18.55B | $15.70B | $14.49B | $12.53B | $10.40B | |
| Enterprise Value | $52.73B | $47.24B | $43.74B | $42.41B | $42.97B | $20.94B | · | · | · | · | · | · | |
| P/E | 48.2 | 54.5 | 45.6 | 44.7 | 82.3 | 52.8 | 51.7 | 48.5 | · | · | · | 51.4 | |
| P/S | 9.2 | 9.0 | 10.6 | 12.5 | 20.3 | 13.2 | 16.0 | 14.0 | 12.9 | 13.1 | 29.7 | 24.6 | |
| P/B | 1.3 | 1.2 | 1.3 | 1.5 | 1.7 | 2.0 | 2.4 | 2.3 | 2.1 | 2.1 | 1.9 | 1.9 | |
| P / Tangible Book | 1.8 | 1.7 | 1.8 | 2.1 | 2.6 | 2.4 | · | · | · | · | · | · | |
| P / Cash Flow | 13.2 | 13.3 | 14.6 | 16.3 | 32.0 | 19.5 | 22.3 | 19.7 | 17.9 | 18.0 | 18.1 | 16.6 | |
| EV / EBITDA | 20.9 | 19.7 | 23.1 | 25.4 | 47.9 | 30.9 | · | · | · | · | · | · | |
| EV / Revenue | 9.2 | 9.0 | 10.7 | 12.7 | 20.7 | 12.7 | · | · | · | · | · | · | |
| Dividend Yield | 5.5% | 5.7% | 4.9% | 4.3% | 2.8% | 4.4% | 3.6% | 4.1% | 4.4% | 4.2% | 4.3% | 4.6% | |
| Earnings Yield | 2.1% | 1.8% | 2.2% | 2.2% | 1.2% | 1.9% | 1.9% | 2.1% | · | · | · | 1.9% | |
| Payout Ratio | 275.9% | 312.7% | 242.1% | 208.6% | 325.2% | 243.8% | 195.2% | 209.4% | 216.2% | 193.5% | 187.9% | 177.1% | |
| Annual Payout | $2.92B | $2.69B | $2.11B | $1.81B | $1.17B | $964M | $852M | $762M | $689M | $611M | $533M | $479M |
Rachunek zysków i strat 14
| Wskaźnik | Trend | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.55B | $1.49B | $1.47B | $1.41B | $1.38B | $1.34B | $1.33B | $1.34B | $1.26B | $1.08B | $1.04B | $1.02B | $944M | $889M | $837M | $810M | |
| SG&A Expense | $59M | $54M | $55M | $49M | $44M | $49M | $42M | $45M | $41M | $38M | $36M | $37M | $34M | $38M | $34M | $34M | |
| Operating Expenses | $1.24B | $1.22B | $1.19B | $1.23B | $1.14B | $1.15B | $1.10B | $1.10B | $1.14B | $841M | $806M | $818M | $724M | $686M | $629M | $616M | |
| Interest Expense | · | · | · | · | · | · | $261M | $247M | $241M | · | $184M | $184M | $154M | · | $117M | $110M | |
| Interest Income | $32M | · | · | · | $33M | · | · | · | · | · | · | · | · | · | · | · | |
| Other Non-op | $15M | $5M | $10M | $7M | $7M | $7M | $5M | $6M | $5M | $11M | $7M | $3M | $3M | $24M | $2M | $3M | |
| Pretax Income | $347M | $323M | $341M | $223M | $267M | $221M | $286M | $277M | $149M | $236M | $245M | $210M | $238M | $238M | $230M | $238M | |
| Income Tax | $26M | $22M | $24M | $24M | $16M | $20M | $15M | $16M | $16M | $16M | $11M | $13M | $12M | $9M | $10M | $15M | |
| Net Income | $321M | $296M | $316M | $197M | $251M | $200M | $269M | $259M | $132M | $218M | $233M | $195M | $225M | $227M | $220M | $223M | |
| EPS (Basic) | $0.33 | $0.32 | $0.35 | $0.22 | $0.28 | $0.22 | $0.30 | $0.30 | $0.16 | $0.30 | $0.33 | $0.29 | $0.34 | $0.35 | $0.36 | $0.37 | |
| EPS (Diluted) | $0.33 | $0.32 | $0.35 | $0.22 | $0.28 | $0.23 | $0.30 | $0.29 | $0.16 | $0.30 | $0.33 | $0.29 | $0.34 | $0.35 | $0.36 | $0.37 | |
| Shares (Basic) | 931,977,000 | -1,801,412,000 | 913,949,000 | 902,966,000 | 891,666,000 | -1,712,965,000 | 870,665,000 | 870,319,000 | 834,940,000 | -1,351,438,000 | 709,165,000 | 674,109,000 | 660,462,000 | -1,201,245,299 | 617,512,000 | 601,672,000 | |
| Shares (Diluted) | 934,446,000 | -1,802,920,000 | 915,187,000 | 903,716,000 | 892,351,000 | -1,714,227,000 | 872,052,000 | 870,725,000 | 835,242,000 | -1,352,351,000 | 709,543,000 | 674,593,000 | 661,239,000 | -1,201,848,839 | 617,957,000 | 602,031,000 | |
| EBITDA | $630M | · | $632M | $648M | $609M | · | $602M | $606M | $581M | · | $496M | $472M | $451M | · | $419M | $409M |
Bilans 11
| Wskaźnik | Trend | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $374M | $435M | $417M | $800M | $319M | $445M | $397M | $443M | $680M | · | $344M | $254M | $165M | · | $188M | $173M | |
| Goodwill | $4.93B | $4.93B | $4.93B | $4.93B | $4.93B | $4.93B | $4.93B | $4.93B | $4.99B | · | $3.73B | $3.73B | $3.73B | · | $3.73B | $3.73B | |
| Intangibles | $5.65B | $5.72B | $5.86B | $6.03B | $6.22B | $6.32B | $6.60B | $6.73B | $7.04B | · | $5.09B | $5.24B | $5.26B | · | $5.06B | $5.15B | |
| Total Assets | $74.55B | $72.80B | $71.28B | $71.42B | $69.76B | $68.84B | $68.47B | $68.06B | $68.33B | · | $55.34B | $53.98B | $51.10B | · | $45.89B | $44.95B | |
| Short-term Debt | $415M | $517M | $469M | $99M | $413M | $67M | $0 | $302M | $216M | · | $377M | $123M | $158M | · | $724M | $950M | |
| Total Liabilities | $33.32B | $32.67B | $32.02B | $32.06B | $30.52B | $29.78B | $29.80B | $29.15B | $29.01B | · | $23.51B | $22.67B | $21.71B | · | $19.03B | $18.55B | |
| Total Debt | $415M | · | $469M | $99M | $413M | · | $0 | $302M | $216M | · | $377M | $123M | $158M | · | $724M | $950M | |
| AOCI | $137M | $105M | $92M | $96M | $73M | $38M | $103M | $75M | $65M | · | $42M | $96M | $73M | · | $-25M | $22M | |
| Stockholders' Equity | $39.15B | $39.44B | $39.05B | $39.15B | $39.03B | $38.84B | $38.46B | $38.58B | $38.99B | · | $31.66B | $31.14B | $29.26B | · | $26.74B | $26.33B | |
| Liabilities + Equity | $74.55B | $72.80B | $71.28B | $71.42B | $69.76B | $68.84B | $68.47B | $68.06B | $68.33B | · | $55.34B | $53.98B | $51.10B | · | $45.89B | $44.95B | |
| Shares Outstanding | 932,474,000 | 933,975,000 | 919,893,000 | 914,285,000 | 903,062,000 | 891,511,000 | 875,197,000 | 870,848,000 | 870,756,000 | 752,460,000 | 723,894,000 | 708,773,000 | 673,206,775 | 660,300,000 | 627,145,827 | 617,564,272 |
Przepływy pieniężne 12
| Wskaźnik | Trend | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $630M | $635M | $632M | $648M | $609M | $607M | $602M | $606M | $581M | $476M | $496M | $472M | $451M | $438M | $419M | $409M | |
| Stock-based Comp | $11M | $9M | $8M | $8M | $6M | $10M | $6M | $7M | $34M | $6M | $6M | $8M | $6M | $5M | $5M | $7M | |
| Other Non-cash | $-88M | · | · | · | $-77M | · | · | · | $31M | · | · | · | $48M | · | · | · | |
| Operating Cash Flow | $875M | $1.20B | $943M | $1.06B | $788M | $972M | $841M | $981M | $779M | $761M | $732M | $735M | $731M | $630M | $677M | $743M | |
| Investing Cash Flow | $-2.58B | $-2.11B | $-1.08B | $-1.16B | $-1.31B | $-1.77B | $-537M | $-645M | $-389M | $-2.72B | $-1.99B | $-2.97B | $-1.68B | $-3.86B | $-1.61B | $-1.50B | |
| Stock Issued | $-218.0K | $802M | $315M | $622M | $625M | $933M | $267M | $-255.0K | $544M | $1.59B | $873M | $2.18B | $796M | $2.15B | $691M | $1.06B | |
| Stock Repurchased | $102M | · | · | · | $0 | · | · | · | · | · | · | · | · | · | · | · | |
| Net Stock Activity | $-102M | · | · | · | $625M | · | · | · | $544M | · | · | · | $796M | · | · | · | |
| Dividends Paid | $758M | $744M | $738M | $727M | $712M | $692M | $687M | $676M | $636M | $556M | $543M | $515M | $497M | $471M | $459M | $446M | |
| Financing Cash Flow | $1.71B | $989M | $-256M | $571M | $375M | $865M | $-342M | $-561M | $17M | $1.80B | $1.39B | $2.30B | $950M | $3.10B | $1.00B | $809M | |
| Net Change in Cash | $3M | $78M | $-399M | $491M | $-145M | $48M | $-25M | $-224M | $405M | $-138M | $116M | $71M | $17M | $-62M | $15M | $31M | |
| Taxes Paid | $70M | · | · | · | $55M | · | · | · | · | · | · | · | · | · | · | · |
Rentowność 5
| Wskaźnik | Trend | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Margin | 20.7% | · | 21.5% | 14.0% | 18.1% | · | 20.2% | 19.4% | 10.5% | · | 22.5% | 19.2% | 23.8% | · | 26.2% | 27.5% | |
| Pretax Margin | 22.4% | · | 23.2% | 15.8% | 19.4% | · | 21.5% | 20.6% | 11.8% | · | 23.6% | 20.6% | 25.2% | · | 27.5% | 29.4% | |
| EBITDA Margin | 40.7% | · | 43.0% | 45.9% | 44.1% | · | 45.3% | 45.2% | 46.1% | · | 47.7% | 46.3% | 47.8% | · | 50.0% | 50.5% | |
| ROA | 0.44% | · | 0.45% | 0.28% | 0.36% | · | 0.44% | 0.43% | 0.22% | · | 0.46% | 0.40% | 0.47% | · | 0.63% | 0.67% | |
| ROE | 0.82% | · | 0.81% | 0.51% | 0.64% | · | 0.77% | 0.74% | 0.39% | · | 0.80% | 0.68% | 0.82% | · | 1.1% | 1.2% |
Płynność i wypłacalność 1
| Wskaźnik | Trend | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt / Equity | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 |
Efektywność 1
| Wskaźnik | Trend | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 |
Wycena (TTM) 13
| Wskaźnik | Trend | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $5.81B | · | $5.59B | $5.46B | $5.31B | · | $4.97B | $4.66B | $4.26B | · | $3.84B | $3.61B | $3.40B | · | $2.94B | $2.57B | |
| Net Income TTM | $1.09B | · | $1.03B | $976M | $911M | · | $895M | $821M | $786M | · | $873M | $863M | $867M | · | $777M | $682M | |
| Market Cap | $57.05B | · | $55.92B | $52.67B | $52.39B | · | $55.50B | $46.00B | $47.11B | · | $36.15B | $42.38B | $42.63B | · | $36.50B | $42.15B | |
| Enterprise Value | $57.09B | · | $55.97B | $51.97B | $52.48B | · | $55.11B | $45.86B | $46.64B | · | $36.18B | $42.25B | $42.62B | · | $37.04B | $42.93B | |
| P/E | 51.8 | · | 52.9 | 52.9 | 56.3 | · | 58.7 | 49.4 | 48.3 | · | 37.8 | 44.0 | 44.9 | · | 41.3 | 49.5 | |
| P/S | 9.8 | · | 10.0 | 9.6 | 9.9 | · | 11.2 | 9.9 | 11.0 | · | 9.4 | 11.7 | 12.5 | · | 12.4 | 16.4 | |
| P/B | 1.5 | · | 1.4 | 1.3 | 1.3 | · | 1.4 | 1.2 | 1.2 | · | 1.1 | 1.4 | 1.5 | · | 1.4 | 1.6 | |
| P / Tangible Book | 2.0 | · | 2.0 | 1.9 | 1.9 | · | 2.1 | 1.7 | 1.7 | · | 1.6 | 1.9 | 2.1 | · | 2.0 | 2.4 | |
| P / Cash Flow | 65.2 | · | · | · | 66.5 | · | · | · | 60.5 | · | · | · | 58.3 | · | · | · | |
| EV / EBITDA | 90.6 | · | 88.6 | 80.2 | 86.2 | · | 91.5 | 75.7 | 80.3 | · | 73.0 | 89.5 | 94.4 | · | 88.4 | 104.9 | |
| EV / Revenue | 9.8 | · | 10.0 | 9.5 | 9.9 | · | 11.1 | 9.8 | 10.9 | · | 9.4 | 11.7 | 12.5 | · | 12.6 | 16.7 | |
| Earnings Yield | 1.9% | · | 1.9% | 1.9% | 1.8% | · | 1.7% | 2.0% | 2.1% | · | 2.6% | 2.3% | 2.2% | · | 2.4% | 2.0% | |
| Payout Ratio | 236.2% | · | · | · | 284.9% | · | · | · | 481.2% | · | · | · | 221.0% | · | · | · |
Sprawozdania finansowe Rachunek zysków i strat, bilans, przepływy pieniężne — roczne, ostatnie 5 lat
Rachunek zysków i strat
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Przychody | $5.75B | $5.27B | $4.08B | $3.34B | $2.08B |
| Zysk netto | $1.06B | $861M | $872M | $869M | $359M |
| Rozwodniony EPS | $1.17 | $0.98 | $1.26 | $1.42 | $0.87 |
Bilans
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Dług / Kapitał Własny | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Najnowsze wiadomości Najnowsze nagłówki wspominające o tej firmie
- Co czego nauczyliśmy się z sądowej batalii Elona Muska i Sama Altmana?
- Google I/O primer: AI showcase Alphabet to zrobi szansę na zaimponowanie Wall Street
- Wells Fargo Widzi Poprawę Trendów Popytu dla Illinois Tool Works (ITW)
- Jeden akcja, 10 000 USD i dekady pasywnego dochodu: oto ona
- Łańcuch pokarmowy
- Kuba mówi, że zapasy ropy i oleju napędowego wyczerpały się z powodu sankcji USA
- Ile Naprawdę Potrzebujesz Zainwestować, Aby Zarobić 500 Dolarów Miesięcznie z Dywidend Bez Podnoszenia Ręki
- Trump chce obniżyć koszty opieki nad dziećmi, wyciągając rząd z drogi
- SDY, O, KVUE, KMB: Duże odpływy wykryte w ETF
- 10 000 USD Miesięcznie na Opiekę Długoterminową Jest Teraz Typowe — Jak Wpływa to na Finanse Rodzin
Moje wskaźniki Twoja osobista lista obserwowanych — wybrane wiersze z Pełnych Fundamentów
📊
Wybierz metryki, które są dla Ciebie ważne — kliknij ➕ obok dowolnego wiersza w Pełnych Fundamentach powyżej.
Twój wybór został zapisany i będzie Ci towarzyszył we wszystkich tickerach.