RRC Range Resources Corporation Common Stock
$36,86
Cena · Cze 26, 2026
Dane fundamentalne na dzień Kwi 21, 2026
Zakres 52 tyg.
$33–$48
27% of range
Ocena Analityków
HOLD
28 analysts
Cena Docelowa
$47
+28% upside
P/E (TTM)
12.9
ROE
15.6%
Marża Zysku Netto
21.1%
RRC Migawka akcji Cena, kapitalizacja rynkowa, P/E, EPS, ROE, zadłużenie/kapitał własny, zakres 52-tygodniowy
Cena
$36.85
Kapitalizacja Rynkowa
$8.30B
P/E (TTM)
12.9
EPS (TTM)
$2.74
Przychody (TTM)
$3.12B
Stopa dywidendy
1.0%
ROE
15.6%
D/E Dług/Kapitał
0.3
Zakres 52 tyg.
$33 – $48
RRC Wykres ceny akcji Dzienny OHLCV ze wskaźnikami technicznymi — przesuwaj, powiększaj i dostosowuj widok
Configure
Wyniki 10-letnie Trendy przychodów, zysku netto, marż i EPS
Przychody i Zysk Netto
$3.12B
2016-12-31
→
2025-12-31
EPS
$2.74
2016-12-31
→
2025-12-31
Wolny przepływ pieniężny
—
2016-12-31
→
2018-12-31
Marże
21.1%
Wycena Wskaźniki P/E, P/S, P/B, EV/EBITDA — czy akcje są drogie, czy tanie?
Wskaźnik
Trend 5-letni
RRC
Mediana porównawcza
P/E (TTM)
12.9
18.2
P/S (TTM)
2.7
2.5
P/B
1.9
1.7
EV / EBITDA
25.6
—
Rentowność Marże brutto, operacyjne i netto; ROE, ROA, ROIC
Wskaźnik
Trend 5-letni
RRC
Mediana porównawcza
Net Profit Margin (Marża Zysku Netto)
21.1%
14.8%
ROA
8.9%
5.9%
ROE
15.6%
12.1%
Zdrowie finansowe Dług, płynność, wypłacalność — siła bilansu
Wskaźnik
Trend 5-letni
RRC
Mediana porównawcza
Debt / Equity (Dług / Kapitał Własny)
0.3
56.7
Current Ratio (Wskaźnik bieżący)
0.7
0.8
Quick Ratio (Wskaźnik Szybkości)
0.5
—
Rozwój Wzrost przychodów, EPS i zysku netto: r/r, CAGR 3-letni, CAGR 5-letni
Wskaźnik
Trend 5-letni
RRC
Mediana porównawcza
Revenue YoY (Przychody R/R)
28.9%
—
Revenue CAGR 3Y (Przychody CAGR 3L)
-9.1%
—
Revenue CAGR 5Y (Przychody CAGR 5L)
9.6%
—
EPS YoY
151.4%
—
Net Income YoY (Zysk Netto R/R)
147.1%
—
Efektywność kapitałowa Rotacja aktywów, rotacja zapasów, rotacja należności
Wskaźnik
Trend 5-letni
RRC
Mediana porównawcza
Payout Ratio (Wskaźnik Wypłaty Dywidendy)
13.0%
—
Dywidendy Stopa dywidendy, wskaźnik wypłaty, historia dywidend, 5-letni CAGR
Stopa Dywidendy
1.0%
Wskaźnik Wypłaty Dywidendy
13.0%
CAGR dywidendy 5-letni
—
| Data ex-dywidendy | Kwota |
|---|---|
| 12 czerwca 2026 | $0,1000 |
| 13 marca 2026 | $0,1000 |
| 12 grudnia 2025 | $0,0900 |
| 12 września 2025 | $0,0900 |
| 13 czerwca 2025 | $0,0900 |
| 14 marca 2025 | $0,0900 |
| 13 grudnia 2024 | $0,0800 |
| 13 września 2024 | $0,0800 |
| 14 czerwca 2024 | $0,0800 |
| 14 marca 2024 | $0,0800 |
| 14 grudnia 2023 | $0,0800 |
| 14 września 2023 | $0,0800 |
| 15 czerwca 2023 | $0,0800 |
| 14 marca 2023 | $0,0800 |
| 14 grudnia 2022 | $0,0800 |
| 14 września 2022 | $0,0800 |
| 12 grudnia 2019 | $0,0200 |
| 12 września 2019 | $0,0200 |
| 13 czerwca 2019 | $0,0200 |
| 14 marca 2019 | $0,0200 |
RRC Konsensus analityków Bycze i niedźwiedzie opinie analityków, 12-miesięczny cel cenowy, potencjał wzrostu
TRZYMAJ
28 analityków
- Mocne kupno 3 10,7%
- Kup 7 25,0%
- Trzymaj 17 60,7%
- Sprzedaj 1 3,6%
- Mocna sprzedaż 0 0,0%
12-miesięczny cel cenowy
22 analityków · 2026-06-25
Mediana
$46.00
Teraz
$36.85
Niski
$36.00
Wysoki
$59.00
Średni cel
$46.00
+24,8%
Średnia cel
$47.18
+28,0%
Historia zysków EPS faktyczny vs szacowany, zaskoczenie %, wskaźnik trafień, data następnych wyników
Wskaźnik przekroczeń
87.5%
Średnie zaskoczenie
0.06%
Następny raport
Lip 20, 2026
| Okres | EPS Actual | EPS Szacowany | Niespodzianka |
|---|---|---|---|
| 31 marca 2026 | $1.52 | $1.28 | 0.24% |
| 31 grudnia 2025 | $0.82 | $0.73 | 0.09% |
| 30 września 2025 | $0.57 | $0.60 | -0.03% |
| 30 czerwca 2025 | $0.66 | $0.64 | 0.02% |
| 31 marca 2025 | $0.96 | $0.93 | 0.03% |
| 30 września 2000 | $0.06 | $0.01 | 0.05% |
| 30 czerwca 2000 | $0.04 | $-0.01 | 0.05% |
| 31 marca 2000 | $0.01 | $-0.00 | 0.02% |
Porównanie jednostek Kluczowe metryki w porównaniu do konkurentów z sektora
| Ticker | Kapitalizacja Rynkowa | P/E | Przychody r/r | Marża Netto | ROE | Marża brutto |
|---|---|---|---|---|---|---|
| RRC | $8.30B | 12.9 | 28.9% | 21.1% | 15.6% | — |
| PR | $10.55B | 11.0 | 1.3% | 18.5% | 9.6% | — |
| OVV | $9.93B | 8.2 | -2.7% | 13.9% | 11.5% | — |
| VNOM | — | -80.5 | 62.0% | -4.9% | -2.2% | — |
| APA | $8.63B | 6.1 | — | — | 25.2% | — |
| AR | $10.63B | 17.0 | 22.0% | 12.8% | 9.3% | — |
| CHRD | $5.26B | 125.3 | -7.1% | 0.91% | 0.55% | — |
| SM | $2.14B | 3.3 | 17.2% | 20.5% | 13.8% | — |
| MTDR | $5.27B | 7.0 | 5.5% | 20.5% | 14.1% | — |
| MGY | — | 75.5 | -0.31% | 24.8% | 16.3% | — |
| MUR | $4.46B | 43.4 | -10.2% | 3.8% | 2.0% | — |
Pełne podstawowe wskaźniki Wszystkie wskaźniki roczne — rachunek zysków i strat, bilans, przepływy pieniężne
Rachunek zysków i strat 12
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $3.12B | $2.42B | $3.37B | $4.15B | $2.93B | $1.97B | $2.83B | $3.28B | $2.61B | $1.10B | $1.60B | $2.43B | |
| Cost of Revenue | $186M | $141M | $203M | $427M | $367M | $188M | $360M | $496M | $220M | $169M | · | · | |
| SG&A Expense | $178M | $172M | $165M | $168M | $168M | $158M | $181M | $210M | $233M | $185M | $194M | $213M | |
| Operating Expenses | $2.28B | $2.17B | $2.27B | $2.73B | $2.53B | $2.71B | $5.04B | $5.06B | $2.53B | $1.90B | $2.65B | $1.40B | |
| Interest Expense | $105M | $119M | $124M | $165M | $227M | $193M | $194M | $210M | $196M | $168M | $166M | $169M | |
| Income Tax | $174M | $-16M | $229M | $230M | $-10M | $-26M | $-500M | $-30M | $-251M | $-281M | $-339M | $397M | |
| Net Income | $658M | $266M | $871M | $1.18B | $412M | $-712M | $-1.72B | $-1.75B | $333M | $-521M | $-714M | $634M | |
| EPS (Basic) | $2.76 | $1.10 | $3.61 | $4.79 | $1.65 | $-2.95 | $-6.92 | $-7.10 | $1.34 | $-2.75 | $-4.29 | $3.81 | |
| EPS (Diluted) | $2.74 | $1.09 | $3.57 | $4.69 | $1.61 | $-2.95 | $-6.92 | $-7.10 | $1.34 | $-2.75 | $-4.29 | $3.79 | |
| Shares (Basic) | 237,943,000 | 240,689,000 | 236,986,000 | 240,858,000 | 242,862,000 | 241,373,000 | 247,970,000 | 246,171,000 | 245,091,000 | 189,868,000 | 166,389,000 | 163,625,000 | |
| Shares (Diluted) | 239,789,000 | 242,745,000 | 239,837,000 | 246,379,000 | 249,314,000 | 241,373,000 | 247,970,000 | 246,171,000 | 245,458,000 | 189,868,000 | 166,389,000 | 164,403,000 | |
| EBITDA | $370M | $358M | $350M | $353M | $365M | $473M | $1.64B | $658M | $689M | $567M | $1.17B | $579M |
Bilans 26
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $204.0K | $304M | $212M | $207.0K | $214M | $458.0K | $546.0K | $545.0K | $448.0K | $314.0K | $471.0K | $448.0K | |
| Receivables | $359M | $302M | $275M | $481M | $472M | $253M | $273M | $491M | $349M | $242M | $124M | $189M | |
| Inventory | · | · | · | · | · | · | · | $23M | $21M | $27M | $33M | $18M | |
| Prepaid Expense | $10M | $13M | $18M | $21M | $15M | $13M | $18M | · | · | · | · | · | |
| Other Current Assets | $22M | $18M | $16M | $12M | $15M | $13M | $18M | $23M | · | · | · | · | |
| Current Assets | $444M | $721M | $870M | $540M | $737M | $290M | $428M | $602M | $429M | $282M | $439M | $570M | |
| PP&E (Net) | $5M | $2M | $2M | $2M | $3M | $4M | $5M | $10M | $15M | $17M | $19M | $38M | |
| Accum. Depreciation | $60M | $70M | $71M | $72M | $71M | $76M | $97M | $102M | $100M | $96M | $91M | $90M | |
| Goodwill | · | · | · | · | · | · | · | $0 | $1.64B | $1.65B | $0 | · | |
| Other Non-current Assets | $75M | $80M | $89M | $68M | $86M | $76M | $75M | $68M | $77M | $73M | $73M | $79M | |
| Total Assets | $7.42B | $7.35B | $7.20B | $6.63B | $6.66B | $6.14B | $6.61B | $9.71B | $11.73B | $11.28B | $6.90B | $8.70B | |
| Accounts Payable | $164M | $133M | $110M | $207M | $178M | $132M | $155M | $227M | $344M | $229M | $117M | $397M | |
| Accrued Liabilities | $322M | $289M | $291M | $443M | $393M | $348M | $356M | $476M | $318M | $266M | $188M | $188M | |
| Current Liabilities | $661M | $1.27B | $583M | $1.02B | $1.15B | $707M | $567M | $755M | $755M | $703M | $352M | $640M | |
| Capital Leases | $116M | $36M | $16M | $21M | $25M | $43M | $41M | $0 | · | · | · | · | |
| Deferred Tax | $702M | $541M | $561M | $334M | $118M | $135M | $160M | $667M | $693M | $943M | $778M | $1.11B | |
| Total Liabilities | $3.10B | $3.41B | $3.44B | $3.75B | $4.57B | $4.50B | $4.26B | $5.65B | $5.95B | $5.87B | $4.14B | $5.25B | |
| Long-term Debt | $1.20B | $1.70B | $1.77B | $1.84B | $2.93B | $3.09B | $3.17B | $3.84B | $4.11B | $3.77B | $2.65B | · | |
| Total Debt | $1.20B | $1.70B | · | $1.84B | $2.93B | $3.16B | $3.20B | $3.87B | · | $3.81B | $2.69B | $3.07B | |
| Common Stock | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $2M | $2M | $2M | $2M | $2M | |
| Retained Earnings | $-909M | $-1.48B | $-1.67B | $-2.46B | $-3.61B | $-4.02B | $-3.31B | $-1.57B | $196M | $-117M | $318M | $1.06B | |
| Treasury Stock | $746M | $514M | $449M | $430M | $30M | $30M | $7M | $391.0K | $599.0K | $1M | $2M | $3M | |
| AOCI | $424.0K | $611.0K | $647.0K | $467.0K | $-150.0K | $-479.0K | $-788.0K | $-658.0K | $-1M | $0 | · | $0 | |
| Stockholders' Equity | $4.32B | $3.94B | $3.77B | $2.88B | $2.09B | $1.64B | $2.35B | $4.06B | $5.77B | $5.41B | $2.76B | $3.46B | |
| Liabilities + Equity | $7.42B | $7.35B | $7.20B | $6.63B | $6.66B | $6.14B | $6.61B | $9.71B | $11.73B | $11.28B | $6.90B | $8.70B | |
| Shares Outstanding | 235,458,212 | 240,669,354 | 241,040,304 | 238,885,730 | 249,792,908 | 246,348,092 | 249,630,803 | 249,510,022 | 248,129,430 | 247,144,356 | 169,316,460 | 168,628,177 |
Przepływy pieniężne 14
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $370M | $358M | $350M | $353M | $365M | $473M | $1.64B | $658M | $689M | $567M | $1.17B | $579M | |
| Deferred Tax | $164M | $-24M | $228M | $216M | $-18M | $-25M | $-506M | $-30M | $-251M | $-281M | $-339M | $397M | |
| Restructuring | $26M | $37M | $100M | $70M | $22M | $547M | $10M | $-373.0K | $4M | $-519.0K | $15M | $8M | |
| Other Non-cash | $-21M | $344M | $-471M | $112M | $34M | $532M | $1.26B | $2.11B | $45M | $622M | $565M | $-656M | |
| Operating Cash Flow | $1.17B | $945M | $978M | $1.86B | $793M | $269M | $682M | $991M | $816M | $387M | $691M | $974M | |
| CapEx | · | · | · | · | · | · | · | $1M | $6M | $3M | $4M | $12M | |
| Investing Cash Flow | $-641M | $-624M | $-602M | $-490M | $-418M | $-184M | $39M | $-695M | $-1.14B | $-309M | · | · | |
| Stock Issued | · | · | · | · | · | · | · | · | · | $0 | $0 | $397M | |
| Net Stock Activity | · | · | · | · | · | · | · | · | · | $0 | · | $397M | |
| Dividends Paid | $86M | $77M | $77M | $39M | $0 | $0 | $20M | $20M | $20M | $17M | $27M | $27M | |
| Financing Cash Flow | $-834M | $-228M | $-164M | $-1.59B | $-161M | $-85M | $-721M | $-295M | $323M | $-78M | · | · | |
| Net Change in Cash | $-304M | $93M | $212M | $-214M | $214M | $-88.0K | $1.0K | $97.0K | $134.0K | $-157.0K | $23.0K | $100.0K | |
| Taxes Paid | · | $1M | $2M | $20M | $-7M | $-343.0K | · | · | $-1M | $-102.0K | $100.0K | $-156.0K | |
| Free Cash Flow | · | · | · | · | · | · | · | $989M | $811M | $384M | $679M | $942M |
Rentowność 4
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Margin | 21.1% | 11.0% | 25.8% | 28.5% | 14.1% | -36.1% | -60.7% | -53.2% | 12.8% | -47.4% | -44.7% | 23.4% | |
| EBITDA Margin | 11.9% | 14.8% | 10.4% | 8.5% | 12.4% | 24.0% | 58.2% | 20.1% | 26.4% | 51.6% | 73.3% | 21.3% | |
| ROA | 8.9% | 3.7% | 12.6% | 17.8% | 6.4% | -11.2% | -21.0% | -16.3% | 2.9% | -5.7% | -9.2% | 7.9% | |
| ROE | 15.6% | 6.8% | 24.1% | 47.0% | 25.2% | -44.0% | -52.8% | -35.4% | 6.0% | -12.8% | -23.0% | 21.6% |
Płynność i wypłacalność 4
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 0.7 | 0.6 | 1.5 | 0.5 | 0.6 | 0.4 | 0.8 | 0.8 | 0.6 | 0.4 | 1.2 | 0.8 | |
| Quick Ratio | 0.5 | 0.5 | 0.8 | 0.5 | 0.6 | 0.4 | 0.5 | 0.7 | 0.5 | 0.3 | 0.4 | 0.3 | |
| Debt / Equity | 0.3 | 0.4 | · | 0.6 | 1.4 | 1.9 | 1.4 | 1.0 | · | 0.7 | 1.0 | 0.9 | |
| LT Debt / Equity | 0.3 | 0.3 | · | 0.6 | 1.3 | 1.9 | 1.4 | 1.0 | · | 0.7 | 1.0 | 0.9 |
Efektywność 3
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.4 | 0.3 | 0.5 | 0.6 | 0.5 | 0.3 | 0.3 | 0.3 | 0.2 | 0.1 | 0.2 | 0.3 | |
| Inventory Turnover | · | · | · | · | · | · | · | 22.4 | · | · | · | · | |
| Receivables Turnover | 9.4 | 8.4 | 8.9 | 8.7 | 8.1 | 7.5 | 7.4 | 7.8 | 8.8 | 6.0 | 10.2 | 14.7 |
Stopy Wzrostu 7
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 28.9% | -28.4% | -18.6% | 41.5% | 48.8% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | -9.1% | -6.2% | 19.7% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 9.6% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | 151.4% | -69.5% | -23.9% | 191.3% | · | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | -16.4% | -12.2% | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | 147.1% | -69.4% | -26.4% | 187.4% | · | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | -17.8% | -13.5% | · | · | · | · | · | · | · | · | · | · |
Wycena (TTM) 17
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $3.12B | $2.42B | $3.37B | $4.15B | $2.93B | $1.97B | $2.83B | $3.28B | $2.61B | $1.10B | $1.60B | $2.43B | |
| Net Income TTM | $658M | $266M | $871M | $1.18B | $412M | $-712M | $-1.72B | $-1.75B | $333M | $-521M | $-714M | $634M | |
| Market Cap | $8.30B | $8.66B | $7.34B | $5.98B | $4.45B | $1.65B | $1.21B | $2.39B | $4.23B | $8.49B | $4.17B | $9.01B | |
| Enterprise Value | $9.50B | $10.05B | · | $7.82B | $7.17B | $4.81B | $4.41B | $6.26B | · | $12.30B | $6.86B | $12.09B | |
| P/E | 12.9 | 33.0 | 8.5 | 5.3 | 11.1 | -2.3 | -0.7 | -1.3 | 12.7 | -12.5 | -5.7 | 14.1 | |
| P/S | 2.7 | 3.6 | 2.2 | 1.4 | 1.5 | 0.8 | 0.4 | 0.7 | 1.6 | 7.7 | 2.6 | 3.7 | |
| P/B | 1.9 | 2.2 | 1.9 | 2.1 | 2.1 | 1.0 | 0.5 | 0.6 | 0.7 | 1.6 | 1.5 | 2.6 | |
| P / Tangible Book | 1.9 | 2.2 | 1.9 | 2.1 | 2.1 | 1.0 | · | · | · | · | · | · | |
| P / Cash Flow | 7.1 | 9.2 | 7.5 | 3.2 | 5.6 | 6.1 | 1.8 | 2.4 | 5.2 | 21.9 | 6.1 | 9.4 | |
| P / FCF | · | · | · | · | · | · | · | 2.4 | 5.2 | 22.1 | 6.1 | 9.6 | |
| EV / EBITDA | 25.6 | 28.1 | · | 22.1 | 19.7 | 10.2 | 2.7 | 9.5 | · | 21.7 | 5.9 | 20.9 | |
| EV / FCF | · | · | · | · | · | · | · | 6.3 | · | 32.0 | 10.1 | 12.8 | |
| EV / Revenue | 3.0 | 4.2 | · | 1.9 | 2.4 | 2.4 | 1.6 | 1.9 | · | 11.2 | 4.3 | 5.0 | |
| Dividend Yield | 1.0% | 0.89% | 1.1% | 0.65% | 0.00% | 0.00% | 1.7% | 0.84% | 0.47% | 0.20% | 0.65% | 0.30% | |
| Earnings Yield | 7.8% | 3.0% | 11.7% | 18.8% | 9.0% | -44.0% | -142.7% | -74.2% | 7.8% | -8.0% | -17.4% | 7.1% | |
| Payout Ratio | 13.0% | 29.1% | 8.9% | 3.3% | 0.00% | 0.00% | -1.2% | -1.1% | 6.0% | -3.2% | -3.8% | 4.2% | |
| Annual Payout | $86M | $77M | $77M | $39M | $0 | $0 | $20M | $20M | $20M | $17M | $27M | $27M |
Rachunek zysków i strat 12
| Wskaźnik | Trend | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.03B | $820M | $749M | $856M | $691M | $626M | $615M | $530M | $645M | $942M | $610M | $637M | $1.19B | $1.63B | $1.11B | $1.23B | |
| Cost of Revenue | $58M | $43M | $49M | $35M | $58M | $42M | $33M | $34M | $32M | $45M | $46M | $45M | $67M | $97M | $127M | $110M | |
| SG&A Expense | $45M | $50M | $45M | $42M | $42M | $47M | $42M | $40M | $44M | $44M | $38M | $40M | $43M | $42M | $41M | $43M | |
| Operating Expenses | $601M | $584M | $565M | $554M | $581M | $562M | $549M | $520M | $535M | $555M | $545M | $592M | $583M | $633M | $678M | $669M | |
| Interest Expense | $19M | $25M | $24M | $27M | $29M | $29M | $29M | $30M | $30M | $30M | $31M | $31M | $32M | $37M | $39M | $42M | |
| Income Tax | $92M | $57M | $39M | $64M | $13M | $-31M | $16M | $-19M | $18M | $77M | $16M | $15M | $122M | $184M | $60M | $103M | |
| Net Income | $342M | $179M | $144M | $238M | $97M | $95M | $51M | $29M | $92M | $310M | $49M | $30M | $481M | $814M | $373M | $453M | |
| EPS (Basic) | $1.45 | $0.76 | $0.61 | $0.99 | $0.40 | $0.39 | $0.21 | $0.12 | $0.38 | $1.31 | $0.20 | $0.12 | $1.98 | $3.32 | $1.52 | $1.81 | |
| EPS (Diluted) | $1.44 | $0.75 | $0.60 | $0.99 | $0.40 | $0.38 | $0.21 | $0.12 | $0.38 | $1.30 | $0.20 | $0.12 | $1.95 | $3.29 | $1.49 | $1.77 | |
| Shares (Basic) | 235,050,000 | -477,657,000 | 237,378,000 | 238,187,000 | 240,035,000 | -481,806,000 | 240,865,000 | 241,125,000 | 240,505,000 | -481,341,000 | 241,338,000 | 238,970,000 | 238,019,000 | -487,752,000 | 239,768,000 | 243,492,000 | |
| Shares (Diluted) | 236,396,000 | -480,709,000 | 239,026,000 | 239,717,000 | 241,755,000 | -485,267,000 | 242,623,000 | 242,983,000 | 242,406,000 | -486,087,000 | 243,937,000 | 241,105,000 | 240,882,000 | -492,644,000 | 245,023,000 | 248,650,000 | |
| EBITDA | $89M | · | · | · | $91M | · | · | · | $87M | · | · | · | $87M | · | · | · |
Bilans 24
| Wskaźnik | Trend | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $247.0K | $204.0K | $175.0K | $134.0K | $345M | $304M | $277M | $251M | $343M | · | $163M | $162M | $228M | · | $157M | $356.0K | |
| Receivables | $277M | $359M | $239M | $234M | $331M | $302M | $181M | $206M | $167M | · | $217M | $188M | $256M | · | $634M | $609M | |
| Prepaid Expense | $13M | $10M | $11M | $13M | $15M | $13M | $19M | $28M | $23M | · | · | · | · | · | · | · | |
| Other Current Assets | $26M | $22M | $24M | $25M | $24M | $18M | $18M | $29M | $20M | · | $42M | $35M | $38M | · | $34M | $36M | |
| Current Assets | $376M | $444M | $335M | $319M | $720M | $721M | $656M | $717M | $862M | · | $596M | $562M | $694M | · | $862M | $669M | |
| PP&E (Net) | $6M | $5M | $3M | $3M | $3M | $2M | $2M | $2M | $2M | · | $2M | $2M | $2M | · | $3M | $3M | |
| Accum. Depreciation | · | $60M | · | · | · | $70M | $70M | $70M | $71M | · | $73M | $73M | $73M | · | $72M | $72M | |
| Other Non-current Assets | $75M | $75M | $76M | $73M | $82M | $80M | $78M | $75M | $81M | · | $96M | $77M | $85M | · | $73M | $74M | |
| Total Assets | $7.40B | $7.42B | $7.20B | $7.11B | $7.38B | $7.35B | $7.24B | $7.27B | $7.37B | · | $6.85B | $6.79B | $6.88B | · | $6.92B | $6.62B | |
| Accounts Payable | $232M | $164M | $140M | $124M | $140M | $133M | $97M | $124M | $150M | · | $132M | $139M | $179M | · | $221M | $229M | |
| Accrued Liabilities | $293M | $322M | $294M | $274M | $269M | $289M | $273M | $263M | $250M | · | $302M | $302M | $342M | · | $563M | $476M | |
| Current Liabilities | $679M | $661M | $595M | $583M | $1.28B | $1.27B | $1.22B | $1.24B | $638M | · | $644M | $652M | $757M | · | $2.09B | $2.03B | |
| Capital Leases | $100M | $116M | $96M | $109M | $36M | $36M | $31M | $51M | $71M | · | $18M | $18M | $19M | · | $37M | $22M | |
| Deferred Tax | $787M | $702M | $650M | $612M | $552M | $541M | $571M | $557M | $578M | · | $483M | $468M | $453M | · | $144M | $91M | |
| Total Liabilities | $2.80B | $3.10B | $2.99B | $2.98B | $3.44B | $3.41B | $3.37B | $3.41B | $3.55B | · | $3.40B | $3.40B | $3.58B | · | $4.76B | $4.64B | |
| Long-term Debt | $819M | $1.20B | $1.22B | $1.21B | $1.70B | $1.70B | $1.71B | $1.71B | $1.76B | · | $1.77B | $1.77B | $1.83B | · | $2.36B | $2.36B | |
| Total Debt | · | · | $1.22B | $1.21B | $1.70B | · | $1.71B | $1.71B | · | · | · | · | · | · | $2.36B | $2.36B | |
| Common Stock | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | · | $3M | $3M | $3M | · | $3M | $3M | |
| Retained Earnings | $-592M | $-909M | $-1.07B | $-1.19B | $-1.41B | $-1.48B | $-1.56B | $-1.59B | $-1.60B | · | $-1.96B | $-1.99B | $-2.00B | · | $-3.26B | $-3.61B | |
| Treasury Stock | $774M | $746M | $692M | $635M | $582M | $514M | $493M | $459M | $449M | · | $439M | $439M | $437M | · | $339M | $163M | |
| AOCI | $412.0K | $424.0K | $568.0K | $582.0K | $597.0K | $611.0K | $600.0K | $616.0K | $632.0K | · | $495.0K | $485.0K | $476.0K | · | $37.0K | $-19.0K | |
| Stockholders' Equity | $4.60B | $4.32B | $4.20B | $4.13B | $3.94B | $3.94B | $3.87B | $3.86B | $3.83B | $3.77B | $3.45B | $3.39B | $3.31B | $2.88B | $2.16B | $1.98B | |
| Liabilities + Equity | $7.40B | $7.42B | $7.20B | $7.11B | $7.38B | $7.35B | $7.24B | $7.27B | $7.37B | · | $6.85B | $6.79B | $6.88B | · | $6.92B | $6.62B | |
| Shares Outstanding | · | 235,458,212 | · | · | · | 240,669,354 | 241,307,844 | 242,398,258 | 242,593,988 | 241,040,304 | 241,354,882 | 241,350,512 | 241,362,730 | 238,885,730 | 242,283,655 | 248,284,578 |
Przepływy pieniężne 10
| Wskaźnik | Trend | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $89M | $95M | $94M | $92M | $91M | $92M | $91M | $88M | $87M | $91M | $88M | $85M | $87M | $91M | $90M | $86M | |
| Deferred Tax | $86M | $54M | $40M | $60M | $11M | $-34M | $14M | $-21M | $17M | $78M | $15M | $15M | $119M | $190M | $53M | $94M | |
| Restructuring | $7M | $262.0K | $8M | $9M | $9M | $9M | $8M | $10M | $10M | $28M | $11M | $49M | $12M | $12M | $11M | $36M | |
| Other Non-cash | $103M | · | · | · | $132M | · | · | · | $136M | · | · | · | $-212M | · | · | · | |
| Operating Cash Flow | $619M | $258M | $248M | $336M | $330M | $218M | $246M | $149M | $332M | $226M | $150M | $127M | $475M | $613M | $521M | $325M | |
| Investing Cash Flow | $-168M | $-159M | $-170M | $-150M | $-162M | $-151M | $-156M | $-162M | $-154M | $-158M | $-152M | $-153M | $-138M | $-115M | $-146M | $-123M | |
| Dividends Paid | $24M | $21M | $21M | $21M | $22M | $19M | $19M | $19M | $19M | $19M | $19M | $19M | $19M | $19M | $20M | $0 | |
| Financing Cash Flow | $-451M | $-98M | $-78M | $-531M | $-128M | $-40M | $-63M | $-79M | $-47M | $-19M | $3M | $-39M | $-109M | $-654M | $-218M | $-314M | |
| Net Change in Cash | $43.0K | $29.0K | $41.0K | $-344M | $40M | $27M | $26M | $-92M | $131M | $49M | $726.0K | $-66M | $227M | $-157M | $157M | $-113M | |
| Taxes Paid | · | · | $0 | $6M | $1M | · | $264.0K | $1M | $0 | · | $0 | $-2M | $0 | $40M | $-7M | $-10M |
Rentowność 4
| Wskaźnik | Trend | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Margin | 33.0% | · | 19.3% | 27.8% | 14.1% | · | 8.2% | 5.4% | 14.3% | · | 8.1% | 4.8% | 40.6% | · | 33.6% | 37.0% | |
| EBITDA Margin | 8.6% | · | · | · | 13.1% | · | · | · | 13.5% | · | · | · | 7.3% | · | · | · | |
| ROA | 4.6% | · | 2.0% | 3.3% | 1.3% | · | 0.72% | 0.41% | 1.3% | · | 0.72% | 0.45% | 7.2% | · | 5.6% | 7.0% | |
| ROE | 8.0% | · | 3.6% | 5.9% | 2.5% | · | 1.4% | 0.79% | 2.6% | · | 1.8% | 1.1% | 19.6% | · | 22.3% | 25.9% |
Płynność i wypłacalność 4
| Wskaźnik | Trend | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 0.6 | · | 0.6 | 0.5 | 0.6 | · | 0.5 | 0.6 | 1.3 | · | 0.9 | 0.9 | 0.9 | · | 0.4 | 0.3 | |
| Quick Ratio | 0.4 | · | 0.4 | 0.4 | 0.5 | · | 0.4 | 0.4 | 0.8 | · | 0.6 | 0.5 | 0.6 | · | 0.4 | 0.3 | |
| Debt / Equity | · | · | 0.3 | 0.3 | 0.4 | · | 0.4 | 0.4 | · | · | · | · | · | · | 1.1 | 1.2 | |
| LT Debt / Equity | · | · | 0.3 | 0.3 | 0.3 | · | 0.3 | 0.3 | · | · | · | · | · | · | 0.8 | 0.9 |
Efektywność 2
| Wskaźnik | Trend | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.2 | · | 0.2 | 0.2 | |
| Receivables Turnover | 3.4 | · | 3.6 | 3.9 | 2.8 | · | 3.1 | 2.7 | 3.0 | · | 1.4 | 1.6 | 3.5 | · | 2.2 | 2.7 |
Wycena (TTM) 12
| Wskaźnik | Trend | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $3.33B | · | $2.91B | $2.69B | $2.48B | · | $2.40B | $2.42B | $3.08B | · | $3.54B | $4.16B | $3.70B | · | $2.82B | $2.14B | |
| Net Income TTM | $821M | · | $530M | $414M | $269M | · | $221M | $201M | $653M | · | $934M | $1.34B | $851M | · | $19M | $-511M | |
| Market Cap | · | · | · | · | · | · | $7.42B | $8.13B | $8.35B | · | $7.82B | $7.10B | $6.39B | · | $6.12B | $6.15B | |
| Enterprise Value | · | · | · | · | · | · | $8.85B | $9.59B | · | · | · | · | · | · | $8.32B | $8.51B | |
| P/E | 13.2 | · | 17.1 | 23.6 | 36.0 | · | 33.8 | 40.9 | 13.0 | · | 8.6 | 5.5 | 7.9 | · | -631.5 | -11.4 | |
| P/S | · | · | · | · | · | · | 3.1 | 3.4 | 2.7 | · | 2.2 | 1.7 | 1.7 | · | 2.2 | 2.9 | |
| P/B | · | · | · | · | · | · | 1.9 | 2.1 | 2.2 | · | 2.3 | 2.1 | 1.9 | · | 2.8 | 3.1 | |
| P / Tangible Book | · | · | · | · | · | · | 1.9 | 2.1 | 2.2 | · | 2.3 | 2.1 | 1.9 | · | 2.8 | 3.1 | |
| P / Cash Flow | · | · | · | · | · | · | · | · | 25.2 | · | · | · | 13.5 | · | · | · | |
| EV / Revenue | · | · | · | · | · | · | 3.7 | 4.0 | · | · | · | · | · | · | 3.0 | 4.0 | |
| Earnings Yield | 7.6% | · | 5.8% | 4.2% | 2.8% | · | 3.0% | 2.5% | 7.7% | · | 11.6% | 18.1% | 12.7% | · | -0.16% | -8.8% | |
| Payout Ratio | 7.0% | · | · | · | 22.3% | · | · | · | 21.1% | · | · | · | 4.0% | · | · | · |
Sprawozdania finansowe Rachunek zysków i strat, bilans, przepływy pieniężne — roczne, ostatnie 5 lat
Rachunek zysków i strat
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Przychody | $3.12B | $2.42B | $3.37B | $4.15B | $2.93B |
| Zysk netto | $658M | $266M | $871M | $1.18B | $412M |
| Rozwodniony EPS | $2.74 | $1.09 | $3.57 | $4.69 | $1.61 |
Bilans
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Dług / Kapitał Własny | 0.3 | 0.4 | — | 0.6 | 1.4 |
| Wskaźnik bieżący | 0.7 | 0.6 | 1.5 | 0.5 | 0.6 |
| Wskaźnik Szybkości | 0.5 | 0.5 | 0.8 | 0.5 | 0.6 |
Najnowsze wiadomości Najnowsze nagłówki wspominające o tej firmie
Moje wskaźniki Twoja osobista lista obserwowanych — wybrane wiersze z Pełnych Fundamentów
📊
Wybierz metryki, które są dla Ciebie ważne — kliknij ➕ obok dowolnego wiersza w Pełnych Fundamentach powyżej.
Twój wybór został zapisany i będzie Ci towarzyszył we wszystkich tickerach.