MRVI Maravai LifeSciences Holdings, Inc. - Class A common stock

NASDAQ · Life Sciences Tools & Services · Ver em SEC EDGAR ↗

$4,22

Preço · Mai 20, 2026

Fundamentais a partir de Mai 8, 2026

Intervalo 52 Semanas

$2–$5

74% of range

Classificação do Analista

Margem de Lucro Líquido

-70.4%

MRVI Instantâneo da Ação Preço, capitalização de mercado, P/E, EPS, ROE, dívida/patrimônio, intervalo de 52 semanas

Preço

$4.21

Capitalização de Mercado

—

P/E (TTM)

-3.6

EPS (TTM)

$-0.90

Receita (TTM)

$186M

Rendimento div.

—

ROE

-48.6%

Dívida/Capital

1.4

Intervalo 52 Semanas

$2 – $5

MRVI Gráfico de Preço da Ação OHLCV diário com indicadores técnicos — panorâmica, zoom e personalize sua visualização

Desempenho de 10 Anos Tendências de receita, lucro líquido, margens e EPS

Receita e Lucro Líquido $186M

2019-12-31 → 2025-12-31

EPS $-0.90

2019-12-31 → 2025-12-31

Fluxo de caixa livre $-71M

2021-12-31 → 2025-12-31

Margens -70.4%

2025-12-31 → 2025-12-31

Avaliação Rácios P/E, P/S, P/B, EV/EBITDA — a ação está cara ou barata?

Métrica

Tendência de 5 anos

MRVI

Mediana de Pares

P/E (TTM)

-3.6

28.9

Lucratividade Margens bruta, operacional e líquida; ROE, ROA, ROIC

Métrica

Tendência de 5 anos

MRVI

Mediana de Pares

Gross Margin (Margem Bruta)

18.3%

46.0%

Operating Margin (Margem Operacional)

-115.9%

—

Net Profit Margin (Margem de Lucro Líquido)

-70.4%

-8.1%

ROA

-14.7%

-3.6%

ROE

-48.6%

-4.5%

ROIC

-41.9%

—

Saúde financeira Dívida, liquidez, solvência — força do balanço patrimonial

Métrica

Tendência de 5 anos

MRVI

Mediana de Pares

Debt / Equity (Dívida / Patrimônio Líquido)

1.4

36.5

Current Ratio (Índice de liquidez corrente)

6.6

3.9

Quick Ratio (Índice de Liquidez Seca)

5.4

—

Crescimento Crescimento da receita, EPS e lucro líquido: YoY, CAGR 3 anos, CAGR 5 anos

Métrica

Tendência de 5 anos

MRVI

Mediana de Pares

Revenue YoY (Receita Ano a Ano)

-28.3%

—

Revenue CAGR 3Y (CAGR Receita 3A)

-40.5%

—

Revenue CAGR 5Y (CAGR Receita 5A)

-8.2%

—

Métricas por Ação EPS, valor patrimonial por ação, fluxo de caixa por ação, dividendo por ação

Métrica

Tendência de 5 anos

MRVI

Mediana de Pares

EPS (Diluted) (EPS (Diluído))

$-0.90

—

Eficiência de Capital Giro de ativos, giro de estoques, giro de contas a receber

Métrica

Tendência de 5 anos

MRVI

Mediana de Pares

MRVI Consenso dos analistas Opiniões de analistas otimistas e pessimistas, preço-alvo de 12 meses, potencial de alta

COMPRA 16 analistas

Compra forte 4 25,0%
Compra 6 37,5%
Manter 6 37,5%
Venda 0 0,0%
Venda forte 0 0,0%

Preço-alvo de 12 meses

5 analistas · 2026-05-16

Mediana $6.00

Média $5.70

← Abaixo de todos os alvos $4.21

Mín $5.00

Máx $6.00

Alvo mediano $6.00 +42,3%

Alvo médio $5.70 +35,2%

Histórico de Lucros EPS real vs. estimativa, surpresa %, taxa de acerto, próxima data de resultados

Surpresa Média

0.02%

Período	EPS Actual	EPS est.	Surpresa
31 de Março de 2026	$0.01	$-0.05	0.06%
31 de Dezembro de 2025	$-0.04	$-0.07	0.03%
30 de Setembro de 2025	$-0.08	$-0.08	0.00%
30 de Junho de 2025	$-0.08	$-0.07	-0.01%
31 de Março de 2025	$-0.08	$-0.07	-0.01%

Comparação com pares Métricas chave vs pares do setor

Ticker	Capitalização de Mercado	P/E	Receita YoY	Margem Líquida	ROE	Margem Bruta
MRVI	—	-3.6	-28.3%	-70.4%	-48.6%	18.3%
ADPT	$2.50B	-41.6	54.8%	-21.5%	-28.2%	—
ALMR	—	—	—	—	—	—
FTRE	$1.61B	-1.6	1.0%	-36.2%	-171.1%	—
BLFS	—	-241.8	28.9%	—	—	—
AZTA	$1.32B	-23.5	3.5%	-9.4%	-3.3%	45.5%
PSNL	$816M	-8.7	-17.7%	-116.7%	-36.0%	—
CYRX	$479M	6.9	12.4%	44.4%	15.3%	47.1%
MLAB	$647M	-329.6	11.5%	-0.82%	-1.2%	62.6%
CTKB	$649M	505.0	0.52%	-33.0%	-18.5%	51.8%

Fundamentos Completos Todas as métricas por ano — demonstração de resultados, balanço patrimonial, fluxo de caixa

Demonstração de Resultados 18

Dados anuais de Demonstração de Resultados para MRVI
Métrica	2025	2024	2023	2022	2021	2020	2019
Revenue	$186M	$259M	$289M	$883M	$799M	$284M	$143M
Cost of Revenue	$152M	$151M	$149M	$169M	$141M	$80M	$67M
Gross Profit	$34M	$108M	$140M	·	·	·	·
R&D Expense	$17M	$19M	$17M	$18M	$15M	$9M	$4M
SG&A Expense	$145M	$162M	$151M	$129M	$100M	$94M	$48M
Operating Expenses	$249M	$344M	$172M	$309M	$245M	$164M	$119M
Operating Income	$-215M	$-236M	$-32M	$574M	$555M	$120M	$24M
Interest Expense	·	·	$46M	$20M	$30M	$31M	$30M
Interest Income	$11M	$27M	$28M	$2M	$0	$0	·
Other Non-op	$-4M	$-2M	$-1M	$-358.0K	$279.0K	$126.0K	$118.0K
Pretax Income	$-235M	$-261M	$618M	$551M	$531M	$82M	$-6M
Income Tax	$-4M	$-2M	$756M	$61M	$62M	$3M	$-652.0K
Net Income	$-131M	$-145M	$-119M	$220M	$182M	$89M	$-4M
EPS (Basic)	$-0.90	$-1.05	$-0.90	$1.67	$1.59	$7.43	$-0.03
EPS (Diluted)	$-0.90	$-1.05	$-0.90	$1.67	$1.56	$2.36	$-0.03
Shares (Basic)	144,360,000	137,906,000	131,919,000	131,545,000	114,791,000	10,351,000	253,917,000
Shares (Diluted)	144,360,000	137,906,000	131,919,000	255,323,000	257,803,000	28,908,000	253,917,000
EBITDA	$-215M	$-236M	$-32M	$574M	$555M	·	·

Balanço Patrimonial 25

Dados anuais de Balanço Patrimonial para MRVI
Métrica	2025	2024	2023	2022	2021	2020	2019
Cash & Equivalents	$217M	$322M	$575M	$632M	$551M	$236M	·
Receivables	$25M	$39M	$55M	$139M	$118M	$51M	·
Inventory	$40M	$50M	$51M	$43M	$52M	$33M	·
Prepaid Expense	$13M	$18M	$19M	$26M	$20M	$11M	·
Current Assets	$296M	$429M	$700M	$848M	$740M	$332M	·
PP&E (Net)	$151M	$164M	$163M	$53M	$46M	$101M	·
Accum. Depreciation	$68M	$53M	$32M	$20M	$13M	$11M	·
Goodwill	$129M	$160M	$326M	$284M	$153M	$224M	·
Intangibles	$152M	$195M	$221M	$217M	$118M	$178M	·
Other Non-current Assets	$42M	$60M	$78M	$116M	$53M	$4M	·
Total Assets	$771M	$1.01B	$1.49B	$2.28B	$1.92B	$1.27B	·
Accounts Payable	$3M	$12M	·	$6M	$8M	$8M	·
Accrued Liabilities	$37M	$40M	$60M	$53M	$35M	$39M	·
Current Liabilities	$45M	$57M	$87M	$110M	$94M	$131M	·
Capital Leases	$34M	$41M	$48M	$52M	$41M	$56M	·
Deferred Tax	·	$11.0K	·	$0	$0	$9M	·
Other Non-current Liabilities	$36M	$52M	$59M	$69M	$41M	$2M	·
Total Liabilities	$398M	$431M	$698M	$1.38B	$1.37B	$1.12B	·
Long-term Debt	$292M	$296M	$524M	$527M	$531M	$535M	·
Total Debt	$292M	$296M	$524M	$527M	$531M	·	·
Paid-in Capital	$199M	$182M	$129M	$138M	$128M	$85M	·
Retained Earnings	$10M	$141M	$286M	$405M	$185M	$854.0K	·
AOCI	$524.0K	$0	·	·	$0	$-44.0K	·
Stockholders' Equity	$212M	$325M	$417M	$545M	$315M	$89M	·
Liabilities + Equity	$771M	$1.01B	$1.49B	$2.28B	$1.92B	$1.27B	·

Fluxo de Caixa 16

Dados anuais de Fluxo de Caixa para MRVI
Métrica	2025	2024	2023	2022	2021	2020	2019
Stock-based Comp	$30M	$49M	$35M	$19M	$10M	$25M	$2M
Deferred Tax	$-20.0K	$11.0K	$755M	$42M	$47M	$-5M	$-1M
Amort. of Intangibles	$28M	$28M	$27M	$24M	$18M	$20M	$20M
Restructuring	$18M	$-1M	$6M	$0	$0	·	·
Operating Cash Flow	$-58M	$7M	$126M	$536M	$369M	$152M	$24M
CapEx	$13M	$30M	$66M	$17M	$15M	$25M	$17M
Investing Cash Flow	$-31M	$-24M	$-122M	$-268M	$106M	$6M	$-17M
Debt Issued	·	$953.0K	$0	$8M	$0	$609M	$0
Net Debt Issued	$-5M	$-233M	$-5M	$-5M	$-6M	·	·
Stock Repurchased	·	·	·	$0	$0	$34M	$0
Net Stock Activity	·	·	·	$0	$0	·	·
Financing Cash Flow	$-16M	$-236M	$-61M	$-187M	$-159M	$53M	$-4M
Net Change in Cash	$-106M	$-253M	$-57M	$81M	$315M	$211M	$3M
Taxes Paid	$-555.0K	$670.0K	$-3M	$23M	$22M	·	·
Free Cash Flow	$-71M	$-22M	$61M	$519M	$354M	·	·
Levered FCF	·	·	$71M	$501M	$327M	·	·

Lucratividade 8

Dados anuais de Lucratividade para MRVI
Métrica	2025	2024	2023	2022	2021	2020	2019
Gross Margin	18.3%	·	·	·	·	·	·
Operating Margin	-115.9%	-90.9%	-10.9%	65.0%	69.4%	·	·
Net Margin	-70.4%	-55.9%	-41.2%	24.9%	22.8%	·	·
Pretax Margin	-126.5%	-100.9%	213.8%	62.5%	66.4%	·	·
EBITDA Margin	-115.9%	-90.9%	-10.9%	65.0%	69.4%	·	·
ROA	-14.7%	-12.7%	-6.3%	10.5%	11.4%	·	·
ROE	-48.6%	-43.2%	-24.8%	51.2%	90.1%	·	·
ROIC	-41.9%	-37.7%	0.75%	47.6%	58.0%	·	·

Liquidez e Solvência 5

Dados anuais de Liquidez e Solvência para MRVI
Métrica	2025	2024	2023	2022	2021	2020	2019
Current Ratio	6.6	7.5	8.0	7.7	7.9	·	·
Quick Ratio	5.4	6.3	7.2	7.0	7.1	·	·
Debt / Equity	1.4	0.9	1.3	1.0	1.7	·	·
LT Debt / Equity	1.3	0.9	1.2	1.0	1.7	·	·
Interest Coverage	·	·	-0.7	28.1	18.3	·	·

Eficiência 3

Dados anuais de Eficiência para MRVI
Métrica	2025	2024	2023	2022	2021	2020	2019
Asset Turnover	0.2	0.2	0.2	0.4	0.5	·	·
Inventory Turnover	3.4	3.0	3.1	3.6	3.3	·	·
Receivables Turnover	5.8	7.7	3.0	6.9	9.5	·	·

Por Ação 3

Dados anuais de Por Ação para MRVI
Métrica	2025	2024	2023	2022	2021	2020	2019
Revenue / Share	$1.29	$1.88	$2.19	$3.46	$3.10	·	·
Cash Flow / Share	$-0.40	$0.05	$0.96	$2.10	$1.43	·	·
EPS (TTM)	$-0.90	$-1.05	$-0.90	$1.67	$1.56	$2.36	·

Taxas de Crescimento 5

Dados anuais de Taxas de Crescimento para MRVI
Métrica	2025	2024	2023	2022	2021	2020	2019
Revenue YoY	-28.3%	-10.3%	-67.3%	10.5%	181.3%	·	·
Revenue CAGR 3Y	-40.5%	-31.3%	0.57%	·	·	·	·
Revenue CAGR 5Y	-8.2%	·	·	·	·	·	·
EPS YoY	·	·	·	7.0%	-33.9%	·	·
Net Income YoY	·	·	·	21.0%	104.6%	·	·

Avaliação (TTM) 4

Dados anuais de Avaliação (TTM) para MRVI
Métrica	2025	2024	2023	2022	2021	2020	2019
Revenue TTM	$186M	$259M	$289M	$883M	$799M	$284M	·
Net Income TTM	$-131M	$-145M	$-119M	$220M	$182M	$89M	·
P/E	-3.6	-5.2	-7.3	8.6	26.9	11.9	·
Earnings Yield	-27.7%	-19.3%	-13.7%	11.7%	3.7%	8.4%	·

Demonstração de Resultados 18

Dados trimestrais de Demonstração de Resultados para MRVI
Métrica	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Revenue	$66M	$50M	$42M	$47M	$47M	$57M	$69M	$69M	$64M	$74M	$67M	$69M	$79M	$205M	$191M	$243M
Cost of Revenue	$32M	$37M	$36M	$40M	$39M	$37M	$37M	$39M	$38M	$35M	$37M	$43M	$34M	$53M	$38M	$37M
Gross Profit	$34M	$13M	$6M	·	$8M	$19M	$32M	·	·	·	·	·	·	·	·	·
R&D Expense	$4M	$4M	$4M	$5M	$5M	$5M	$5M	$5M	$5M	$5M	$4M	$4M	$4M	$5M	$5M	$4M
SG&A Expense	$29M	$32M	$35M	$39M	$40M	$41M	$39M	$41M	$41M	$38M	$39M	$35M	$39M	$37M	$31M	$28M
Operating Expenses	$36M	$-7M	$47M	$114M	$57M	$-20M	$198M	$83M	$83M	$-67M	$82M	$81M	$76M	$95M	$74M	$62M
Operating Income	$-2M	$-59M	$-41M	$-66M	$-49M	$-38M	$-166M	$-13M	$-19M	$-7M	$-15M	$-12M	$3M	$109M	$117M	$181M
Interest Expense	·	·	·	·	·	·	$14M	$12M	$11M	·	$12M	$7M	$12M	·	$3M	$4M
Interest Income	$2M	$2M	$3M	$3M	$3M	$6M	$7M	$7M	$7M	$7M	$7M	$7M	$6M	$2M	$0	$0
Other Non-op	$-494.0K	$-43.0K	$-71.0K	$-4M	$24.0K	$43.0K	$72.0K	$-3M	$106.0K	$49.0K	$66.0K	$-2M	$168.0K	$914.0K	$-4.0K	$-1M
Pretax Income	$-7M	$-63M	$-45M	$-74M	$-53M	$-46M	$-172M	$-21M	$-22M	$656M	$-21M	$-13M	$-5M	$96M	$114M	$175M
Income Tax	$-151.0K	$6.0K	$-92.0K	$-4M	$162.0K	$-7.0K	$311.0K	$-2M	$271.0K	$766M	$-5M	$-1M	$-3M	$8M	$14M	$18M
Net Income	$-4M	$-36M	$-26M	$-40M	$-30M	$-26M	$-97M	$-10M	$-12M	$-106M	$-6M	$-7M	$-67.0K	$38M	$44M	$71M
EPS (Basic)	$-0.02	$-0.24	$-0.18	$-0.27	$-0.21	$-0.21	$-0.68	$-0.07	$-0.09	$-0.80	$-0.05	$-0.05	$0.00	$0.28	$0.34	$0.54
EPS (Diluted)	$-0.02	$-0.24	$-0.18	$-0.27	$-0.21	$-0.21	$-0.68	$-0.07	$-0.09	$-0.80	$-0.05	$-0.05	$0.00	$0.30	$0.34	$0.53
Shares (Basic)	146,426,000	-287,984,000	144,683,000	144,236,000	143,425,000	-271,824,000	141,555,000	135,842,000	132,333,000	-263,614,000	131,930,000	131,864,000	131,739,000	-263,008,000	131,540,000	131,524,000
Shares (Diluted)	146,426,000	-287,984,000	144,683,000	144,236,000	143,425,000	-271,824,000	141,555,000	135,842,000	132,333,000	-263,614,000	131,930,000	131,864,000	131,739,000	-386,976,000	131,651,000	255,361,000
EBITDA	$-2M	·	$-41M	$-66M	$-49M	·	$-169M	$-10M	$-19M	·	$-15M	$-12M	$3M	·	$117M	$181M

Balanço Patrimonial 25

Dados trimestrais de Balanço Patrimonial para MRVI
Métrica	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Cash & Equivalents	$166M	$217M	$244M	$270M	$285M	$322M	$578M	$573M	$562M	·	$580M	$580M	$628M	·	$617M	$551M
Receivables	$33M	$25M	$23M	$28M	$28M	$39M	$29M	$39M	$37M	·	$46M	$49M	$56M	·	$114M	$120M
Inventory	$40M	$40M	$45M	$47M	$50M	$50M	$50M	$49M	$50M	·	$49M	$47M	$55M	·	$62M	$60M
Prepaid Expense	$12M	$13M	$14M	$15M	$13M	$18M	$22M	$17M	$17M	·	$23M	$23M	$26M	·	$23M	$20M
Current Assets	$252M	$296M	$326M	$360M	$376M	$429M	$679M	$685M	$668M	·	$701M	$699M	$766M	·	$836M	$759M
PP&E (Net)	·	$151M	·	·	·	$164M	·	·	·	·	·	·	·	·	$48M	$47M
Accum. Depreciation	·	$68M	·	·	·	$53M	·	·	·	·	·	·	·	·	·	·
Goodwill	$129M	$129M	$129M	$129M	$160M	$160M	$172M	$326M	$326M	·	$326M	$326M	$327M	·	$284M	$284M
Intangibles	$145M	$152M	$186M	$193M	$200M	$195M	$202M	$207M	$214M	·	$228M	$235M	$242M	·	$223M	$229M
Other Non-current Assets	$40M	$42M	$49M	$52M	$58M	$60M	$61M	$63M	$75M	·	$86M	$93M	$127M	·	$87M	$72M
Total Assets	$713M	$771M	$849M	$897M	$960M	$1.01B	$1.28B	$1.45B	$1.44B	·	$2.27B	$2.26B	$2.32B	·	$2.25B	$2.17B
Accounts Payable	$9M	$3M	$8M	$12M	$10M	$12M	·	·	·	·	·	·	$5M	·	$9M	$23M
Accrued Liabilities	$29M	$37M	$48M	$50M	$45M	$40M	$38M	$41M	$35M	·	$56M	$50M	$70M	·	$60M	$44M
Current Liabilities	$43M	$45M	$62M	$70M	$63M	$57M	$63M	$69M	$59M	·	$78M	$75M	$125M	·	$116M	$113M
Capital Leases	·	$34M	$36M	$38M	·	$41M	·	·	·	·	$50M	$52M	$54M	·	$44M	·
Deferred Tax	·	·	·	$2M	$2M	·	·	·	·	·	$7M	$9M	$9M	·	·	·
Other Non-current Liabilities	$36M	$36M	$38M	$38M	$44M	$52M	$54M	$54M	$59M	·	$65M	$63M	$66M	·	$58M	$51M
Total Liabilities	$344M	$398M	$417M	$429M	$429M	$431M	$665M	$671M	$667M	·	$1.38B	$1.37B	$1.41B	·	$1.41B	$1.40B
Long-term Debt	$241M	$292M	$293M	$294M	$295M	$296M	$522M	$523M	$523M	·	$525M	$526M	$527M	·	$528M	$529M
Total Debt	$241M	·	$293M	$294M	$295M	·	$522M	$523M	$523M	·	$525M	$526M	$527M	·	$528M	$529M
Paid-in Capital	$202M	$199M	$197M	$191M	$187M	$182M	$176M	$168M	$134M	·	$125M	$120M	$114M	·	$134M	$131M
Retained Earnings	$6M	$10M	$46M	$71M	$111M	$141M	$167M	$266M	$274M	·	$392M	$398M	$405M	·	$367M	$323M
AOCI	$466.0K	$524.0K	$579.0K	$574.0K	$324.0K	$0	·	·	·	·	·	·	·	·	·	·
Stockholders' Equity	$212M	$212M	$245M	$266M	$301M	$325M	$345M	$437M	$411M	·	$519M	$521M	$522M	·	$504M	$457M
Liabilities + Equity	$713M	$771M	$849M	$897M	$960M	$1.01B	$1.28B	$1.45B	$1.44B	·	$2.27B	$2.26B	$2.32B	·	$2.25B	$2.17B

Fluxo de Caixa 14

Dados trimestrais de Fluxo de Caixa para MRVI
Métrica	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Stock-based Comp	$7M	$4M	$9M	$7M	$10M	$11M	$13M	$14M	$12M	$9M	$10M	$9M	$6M	$6M	$5M	$4M
Deferred Tax	·	·	·	·	·	$11.0K	$0	$0	$0	$765M	$-6M	$-3M	$-2M	$7M	$9M	$13M
Amort. of Intangibles	$6M	$7M	$7M	$7M	$7M	$7M	$7M	$7M	$7M	$7M	$7M	$7M	$7M	$6M	$6M	$6M
Restructuring	$3M	$10M	$7M	$0	$0	$6.0K	$-4.0K	$-4.0K	$-1M	$6M	$0	$0	$0	·	·	·
Operating Cash Flow	$9M	$-23M	$-15M	$-10M	$-9M	$-15M	$13M	$17M	$-8M	$8M	$14M	$19M	$85M	$99M	$110M	$164M
CapEx	$4M	$2M	$3M	$3M	$5M	$6M	$9M	$10M	$6M	$17M	$16M	$25M	$8M	$6M	$6M	$2M
Investing Cash Flow	$-4M	$-2M	$-3M	$-3M	$-23M	$-5M	$-9M	$-6M	$-4M	$-13M	$-16M	$-24M	$-70M	$-19M	$-6M	$-2M
Debt Issued	·	·	·	·	·	·	·	·	·	·	$0	$0	$0	$0	$0	$0
Net Debt Issued	$-51M	·	·	·	$-1M	·	·	·	$-1M	·	·	·	$-1M	·	·	·
Financing Cash Flow	$-55M	$-2M	$-8M	$-2M	$-5M	$-236M	$809.0K	$228.0K	$-560.0K	$470.0K	$783.0K	$-43M	$-19M	$-66M	$-37M	$-43M
Net Change in Cash	$-51M	$-27M	$-26M	$-15M	$-37M	$-256M	$5M	$11M	$-13M	$-5M	$-571.0K	$-48M	$-4M	$15M	$67M	$119M
Taxes Paid	$0	$6.0K	$-26.0K	$-674.0K	$139.0K	$26.0K	$267.0K	$180.0K	$197.0K	$90.0K	$-3M	$449.0K	$-521.0K	$3M	$6M	$13M
Free Cash Flow	$4M	·	·	·	$-15M	·	·	·	$-14M	·	·	·	$77M	·	·	·
Levered FCF	·	·	·	·	·	·	·	·	$-25M	·	·	·	$74M	·	·	·

Lucratividade 8

Dados trimestrais de Lucratividade para MRVI
Métrica	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Gross Margin	51.2%	·	13.6%	·	·	·	·	·	·	·	·	·	·	·	·	·
Operating Margin	-3.3%	·	-98.6%	-139.8%	-104.9%	·	-259.4%	-13.0%	-29.4%	·	-23.1%	-16.9%	3.2%	·	61.1%	74.4%
Net Margin	-5.7%	·	-61.4%	-83.5%	-63.9%	·	-151.9%	-10.3%	-18.8%	·	-9.7%	-9.5%	-0.08%	·	23.2%	29.3%
Pretax Margin	-9.9%	·	-108.5%	-156.4%	-112.5%	·	-269.4%	-23.1%	-34.9%	·	-30.8%	-19.4%	-5.7%	·	59.5%	72.1%
EBITDA Margin	-3.3%	·	-98.6%	-139.8%	-104.9%	·	-259.4%	-13.0%	-29.4%	·	-23.1%	-16.9%	3.2%	·	61.1%	74.4%
ROA	-0.45%	·	-2.4%	-3.4%	-2.5%	·	-5.6%	-0.41%	-0.64%	·	-0.29%	-0.29%	0.00%	·	2.1%	3.8%
ROE	-1.5%	·	-8.6%	-11.3%	-8.4%	·	-22.9%	-1.6%	-2.6%	·	-1.3%	-1.3%	-0.01%	·	11.0%	21.9%
ROIC	-0.47%	·	-7.6%	-11.2%	-8.3%	·	-19.5%	-0.85%	-2.0%	·	-1.1%	-0.99%	0.07%	·	9.9%	16.4%

Liquidez e Solvência 5

Dados trimestrais de Liquidez e Solvência para MRVI
Métrica	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Current Ratio	5.9	·	5.3	5.2	6.0	·	10.7	10.0	11.3	·	9.0	9.3	6.1	·	7.2	6.7
Quick Ratio	4.7	·	4.3	4.3	5.0	·	9.6	8.9	10.1	·	8.0	8.4	5.5	·	6.3	6.0
Debt / Equity	1.1	·	1.2	1.1	1.0	·	1.5	1.2	1.3	·	1.0	1.0	1.0	·	1.0	1.2
LT Debt / Equity	1.1	·	1.2	1.1	1.0	·	1.5	1.2	1.3	·	1.0	1.0	1.0	·	1.0	1.1
Interest Coverage	·	·	·	·	·	·	-12.4	-0.8	-1.7	·	-1.3	-1.7	0.2	·	37.3	40.8

Eficiência 3

Dados trimestrais de Eficiência para MRVI
Métrica	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Asset Turnover	0.1	·	0.0	0.0	0.0	·	0.0	0.0	0.0	·	0.0	0.0	0.0	·	0.1	0.1
Inventory Turnover	0.7	·	0.8	0.8	0.8	·	0.7	0.8	0.7	·	0.7	0.8	0.6	·	0.6	0.7
Receivables Turnover	2.1	·	1.6	1.4	1.4	·	1.7	1.7	1.4	·	0.8	0.8	0.9	·	2.1	2.4

Por Ação 3

Dados trimestrais de Por Ação para MRVI
Métrica	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Revenue / Share	$0.45	·	$0.29	$0.33	$0.33	·	$0.46	$0.54	$0.48	·	$0.51	$0.52	$0.60	·	$1.45	$0.95
Cash Flow / Share	$0.06	·	·	·	$-0.07	·	·	·	$-0.06	·	·	·	$0.65	·	·	·
EPS (TTM)	$-0.68	·	$-1.34	$-1.23	$-1.05	·	$-0.89	$-0.26	$-0.19	·	$0.24	$0.82	$1.37	·	$1.81	$1.91

Avaliação (TTM) 4

Dados trimestrais de Avaliação (TTM) para MRVI
Métrica	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Revenue TTM	$202M	·	$205M	$233M	$249M	·	$269M	$269M	$279M	·	$406M	$582M	$757M	·	$883M	$910M
Net Income TTM	$-99M	·	$-192M	$-176M	$-149M	·	$-125M	$-35M	$-25M	·	$31M	$109M	$183M	·	$237M	$241M
P/E	-4.2	·	-2.1	-2.0	-2.1	·	-9.3	-27.5	-45.6	·	41.7	15.2	10.2	·	14.1	14.9
Earnings Yield	-24.0%	·	-46.7%	-51.0%	-47.5%	·	-10.7%	-3.6%	-2.2%	·	2.4%	6.6%	9.8%	·	7.1%	6.7%

Demonstrações Financeiras Demonstração de resultados, balanço patrimonial, fluxo de caixa — anual, últimos 5 anos

Demonstração de Resultados

	2025-12-31	2024-12-31	2024-09-30	2024-06-30	2023-12-31
Receita	$186M	$259M	—	—	$289M
Margem Bruta %	18.3%	—	—	—	—
Margem Operacional %	-115.9%	-90.9%	—	—	-10.9%
Lucro líquido	$-131M	$-145M	—	—	$-119M
EPS Diluído	$-0.90	$-1.05	—	—	$-0.90

Balanço Patrimonial

	2025-12-31	2024-12-31	2024-09-30	2024-06-30	2023-12-31
Dívida / Patrimônio Líquido	1.4	0.9	—	—	1.3
Índice de liquidez corrente	6.6	7.5	—	—	8.0
Índice de Liquidez Seca	5.4	6.3	—	—	7.2

Fluxo de Caixa

	2025-12-31	2024-12-31	2024-09-30	2024-06-30	2023-12-31
Fluxo de caixa livre	$-71M	$-22M	—	—	$61M

Últimas notícias Notícias recentes mencionando esta empresa

Maravai (MRVI) Transcrição dos Ganhos do 1º Trimestre de 2026 Yahoo Finance · 1 semana, 2 dias atrás

Minhas Métricas Sua lista pessoal — linhas selecionadas de Fundamentos Completos

📊

Escolha as métricas que importam para você — clique no ➕ ao lado de qualquer linha em Fundamentos Completos acima.

Sua seleção é salva e acompanha você em todos os tickers.

MRVI Instantâneo da Ação Preço, capitalização de mercado, P/E, EPS, ROE, dívida/patrimônio, intervalo de 52 semanas

MRVI Gráfico de Preço da Ação OHLCV diário com indicadores técnicos — panorâmica, zoom e personalize sua visualização

Médias móveis e sobreposições

Volume

Osciladores

Momento e tendência

Desempenho de 10 Anos Tendências de receita, lucro líquido, margens e EPS

Avaliação Rácios P/E, P/S, P/B, EV/EBITDA — a ação está cara ou barata?

Lucratividade Margens bruta, operacional e líquida; ROE, ROA, ROIC

Saúde financeira Dívida, liquidez, solvência — força do balanço patrimonial

Crescimento Crescimento da receita, EPS e lucro líquido: YoY, CAGR 3 anos, CAGR 5 anos

Métricas por Ação EPS, valor patrimonial por ação, fluxo de caixa por ação, dividendo por ação

Eficiência de Capital Giro de ativos, giro de estoques, giro de contas a receber

MRVI Consenso dos analistas Opiniões de analistas otimistas e pessimistas, preço-alvo de 12 meses, potencial de alta

Preço-alvo de 12 meses

Histórico de Lucros EPS real vs. estimativa, surpresa %, taxa de acerto, próxima data de resultados

Comparação com pares Métricas chave vs pares do setor

Fundamentos Completos Todas as métricas por ano — demonstração de resultados, balanço patrimonial, fluxo de caixa

Demonstrações Financeiras Demonstração de resultados, balanço patrimonial, fluxo de caixa — anual, últimos 5 anos

Últimas notícias Notícias recentes mencionando esta empresa

Minhas Métricas Sua lista pessoal — linhas selecionadas de Fundamentos Completos