Desempenho de 10 Anos
Tendências de receita, lucro líquido, margens e EPS
06
Receita$186M2019-12-31 → 2025-12-31
EPS$-0.902019-12-31 → 2025-12-31
Fluxo de caixa livre$-71M2021-12-31 → 2025-12-31
Margem líquida-37.1%2021-12-31 → 2025-12-31
Avaliação e Proporções07–12
Avaliação
Rácios P/E, P/S, P/B, EV/EBITDA — a ação está cara ou barata?
Métrica
Tendência de 5 anos
MRVI
média 5A
Mediana de Pares
Veredito
P/E (TTM)
-15.2média 5A ≈-5.4
≈-5.4
·
·
A mediana dos pares é calculada em uma base padronizada por métrica e pode não corresponder sempre à base TTM/MRQ mostrada para esta ação.
Lucratividade
Margens bruta, operacional e líquida; ROE, ROA, ROIC
Métrica
Tendência de 5 anos
MRVI
média 5A
Mediana de Pares
Veredito
Margem Bruta (TTM)
34.9%
·
50.6%
Fraco
Margem Operacional (TTM)
-56.1%média 5A ≈-72.6%
≈-72.6%
-0.30%
Fraco
EBITDA Margin (Margem EBITDA)
-115.9%média 5A ≈-72.6%
≈-72.6%
-0.20%
Fraco
Margem de Impostos Pré-Tributação (TTM)
-65.4%média 5A ≈-4.5%
≈-4.5%
0.17%
Fraco
Margem de Lucro Líquido (TTM)
-37.1%média 5A ≈-55.8%
≈-55.8%
-1.1%
Fraco
ROA (TTM)
-10.3%média 5A ≈-11.2%
≈-11.2%
-2.7%
Fraco
ROE (TTM)
-32.9%média 5A ≈-38.9%
≈-38.9%
-3.3%
Fraco
ROIC
-41.9%média 5A ≈-26.3%
≈-26.3%
-4.4%
Fraco
Saúde financeira
Dívida, liquidez, solvência — força do balanço patrimonial
Métrica
Tendência de 5 anos
MRVI
média 5A
Mediana de Pares
Veredito
Dívida / Patrimônio Líquido (MRQ)
0.7média 5A ≈1.2
≈1.2
0.7
Em linha
Índice de liquidez corrente (MRQ)
4.1média 5A ≈7.4
≈7.4
3.4
Liquidez forte
Quick Ratio (Índice de Liquidez Seca)
5.4média 5A ≈6.3
≈6.3
2.3
Liquidez forte
Dívida de Longo Prazo / Patrimônio Líquido (MRQ)
0.7média 5A ≈1.2
≈1.2
0.7
Em linha
Crescimento
Crescimento da receita, EPS e lucro líquido: YoY, CAGR 3 anos, CAGR 5 anos
Métrica
Tendência de 5 anos
MRVI
média 5A
Mediana de Pares
Veredito
Revenue YoY (Receita Ano a Ano)
-28.3%média 5A ≈-35.3%
≈-35.3%
·
·
Revenue CAGR 3Y (CAGR Receita 3A)
-40.5%média 5A ≈-23.8%
≈-23.8%
·
·
Revenue CAGR 5Y (CAGR Receita 5A)
-8.2%
·
·
·
Métricas por Ação
EPS, valor patrimonial por ação, fluxo de caixa por ação, dividendo por ação
Métrica
Tendência de 5 anos
MRVI
média 5A
Mediana de Pares
Veredito
EPS (Diluted) (EPS (Diluído))
$-0.90média 5A ≈$-0.95
≈$-0.95
·
·
Revenue / Share (Receita / Ação)
$1.29média 5A ≈$1.79
≈$1.79
·
·
Cash Flow / Share (Fluxo de Caixa / Ação)
$-0.40média 5A ≈$0.20
≈$0.20
·
·
Eficiência de Capital
Giro de ativos, giro de estoques, giro de contas a receber
Métrica
Tendência de 5 anos
MRVI
média 5A
Mediana de Pares
Veredito
Asset Turnover (Giro do Ativo)
0.2média 5A ≈0.2
≈0.2
0.4
Fraco
Inventory Turnover (Giro de Estoque)
3.4média 5A ≈3.2
≈3.2
3.8
Em linha
Receivables Turnover (Giro de Contas a Receber)
5.8média 5A ≈5.5
≈5.5
5.9
Em linha
Revenue / Employee (Receita anual ÷ funcionários (número de funcionários reportado, yfinance). Derivado — não é um conceito SEC-XBRL armazenado.)
≈$447.6K
·
·
·
valor · ≈ média 5A · mediana do setor · veredicto relativo à mediana
Histórico de Lucros
EPS real vs. estimativa, surpresa %, taxa de acerto, próxima data de resultados
14
Surpresa Média33.9%
Próximo relatórioNov 04, 2026
Período
Relatório
EPS Actual
EPS est.
Surpresa
30 de Junho de 2026
Ago 11, 2026
$-0.02
$-0.04
54.6%
31 de Março de 2026
Mai 11, 2026
$0.01
$-0.05
120.8%
31 de Dezembro de 2025
$-0.04
$-0.07
44.7%
30 de Setembro de 2025
$-0.08
$-0.08
4.0%
30 de Junho de 2025
$-0.08
$-0.07
-10.7%
31 de Março de 2025
$-0.08
$-0.07
-9.7%
Fundamentos Completos
Todas as métricas por ano — demonstração de resultados, balanço patrimonial, fluxo de caixa
15
Demonstração de Resultados18
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
Revenue
$186M
$259M
$289M
$883M
$799M
$284M
$143M
Cost of Revenue
$152M
$151M
$149M
$169M
$141M
$80M
$67M
Gross Profit
$34M
$108M
$140M
·
·
·
·
R&D Expense
$17M
$19M
$17M
$18M
$15M
$9M
$4M
SG&A Expense
$145M
$162M
$151M
$129M
$100M
$94M
$48M
Operating Expenses
$249M
$344M
$172M
$309M
$245M
$164M
$119M
Operating Income
$-215M
$-236M
$-32M
$574M
$555M
$120M
$24M
Interest Expense
·
·
$46M
$20M
$30M
$31M
$30M
Interest Income
$11M
$27M
$28M
$2M
$0
$0
·
Other Non-op
$-4M
$-2M
$-1M
$-358.0K
$279.0K
$126.0K
$118.0K
Pretax Income
$-235M
$-261M
$618M
$551M
$531M
$82M
$-6M
Income Tax
$-4M
$-2M
$756M
$61M
$62M
$3M
$-652.0K
Net Income
$-131M
$-145M
$-119M
$220M
$182M
$89M
$-4M
EPS (Basic)
$-0.90
$-1.05
$-0.90
$1.67
$1.59
$7.43
$-0.03
EPS (Diluted)
$-0.90
$-1.05
$-0.90
$1.67
$1.56
$2.36
$-0.03
Shares (Basic)
144,360,000
137,906,000
131,919,000
131,545,000
114,791,000
10,351,000
253,917,000
Shares (Diluted)
144,360,000
137,906,000
131,919,000
255,323,000
257,803,000
28,908,000
253,917,000
EBITDA
$-215M
$-236M
$-32M
$574M
$555M
·
·
Balanço Patrimonial25
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
Cash & Equivalents
$217M
$322M
$575M
$632M
$551M
$236M
·
Receivables
$25M
$39M
$55M
$139M
$118M
$51M
·
Inventory
$40M
$50M
$51M
$43M
$52M
$33M
·
Prepaid Expense
$13M
$18M
$19M
$26M
$20M
$11M
·
Current Assets
$296M
$429M
$700M
$848M
$740M
$332M
·
PP&E (Net)
$151M
$164M
$163M
$53M
$46M
$101M
·
Accum. Depreciation
$68M
$53M
$32M
$20M
$13M
$11M
·
Goodwill
$129M
$160M
$326M
$284M
$153M
$224M
·
Intangibles
$152M
$195M
$221M
$217M
$118M
$178M
·
Other Non-current Assets
$42M
$60M
$78M
$116M
$53M
$4M
·
Total Assets
$771M
$1.01B
$1.49B
$2.28B
$1.92B
$1.27B
·
Accounts Payable
$3M
$12M
·
$6M
$8M
$8M
·
Accrued Liabilities
$37M
$40M
$60M
$53M
$35M
$39M
·
Current Liabilities
$45M
$57M
$87M
$110M
$94M
$131M
·
Capital Leases
$34M
$41M
$48M
$52M
$41M
$56M
·
Deferred Tax
·
$11.0K
·
$0
$0
$9M
·
Other Non-current Liabilities
$36M
$52M
$59M
$69M
$41M
$2M
·
Total Liabilities
$398M
$431M
$698M
$1.38B
$1.37B
$1.12B
·
Long-term Debt
$292M
$296M
$524M
$527M
$531M
$535M
·
Total Debt
$292M
$296M
$524M
$527M
$531M
·
·
Paid-in Capital
$199M
$182M
$129M
$138M
$128M
$85M
·
Retained Earnings
$10M
$141M
$286M
$405M
$185M
$854.0K
·
AOCI
$524.0K
$0
·
·
$0
$-44.0K
·
Stockholders' Equity
$212M
$325M
$417M
$545M
$315M
$89M
·
Liabilities + Equity
$771M
$1.01B
$1.49B
$2.28B
$1.92B
$1.27B
·
Fluxo de Caixa16
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
Stock-based Comp
$30M
$49M
$35M
$19M
$10M
$25M
$2M
Deferred Tax
$-20.0K
$11.0K
$755M
$42M
$47M
$-5M
$-1M
Amort. of Intangibles
$28M
$28M
$27M
$24M
$18M
$20M
$20M
Restructuring
$18M
$-1M
$6M
$0
$0
·
·
Operating Cash Flow
$-58M
$7M
$126M
$536M
$369M
$152M
$24M
CapEx
$13M
$30M
$66M
$17M
$15M
$25M
$17M
Investing Cash Flow
$-31M
$-24M
$-122M
$-268M
$106M
$6M
$-17M
Debt Issued
·
$953.0K
$0
$8M
$0
$609M
$0
Net Debt Issued
$-5M
$-233M
$-5M
$-5M
$-6M
·
·
Stock Repurchased
·
·
·
$0
$0
$34M
$0
Net Stock Activity
·
·
·
$0
$0
·
·
Financing Cash Flow
$-16M
$-236M
$-61M
$-187M
$-159M
$53M
$-4M
Net Change in Cash
$-106M
$-253M
$-57M
$81M
$315M
$211M
$3M
Taxes Paid
$-555.0K
$670.0K
$-3M
$23M
$22M
·
·
Free Cash Flow
$-71M
$-22M
$61M
$519M
$354M
·
·
Levered FCF
·
·
$71M
$501M
$327M
·
·
Lucratividade8
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
Gross Margin
18.3%
·
·
·
·
·
·
Operating Margin
-115.9%
-90.9%
-10.9%
65.0%
69.4%
·
·
Net Margin
-70.4%
-55.9%
-41.2%
24.9%
22.8%
·
·
Pretax Margin
-126.5%
-100.9%
213.8%
62.5%
66.4%
·
·
EBITDA Margin
-115.9%
-90.9%
-10.9%
65.0%
69.4%
·
·
ROA
-14.7%
-12.7%
-6.3%
10.5%
11.4%
·
·
ROE
-48.6%
-43.2%
-24.8%
51.2%
90.1%
·
·
ROIC
-41.9%
-37.7%
0.75%
47.6%
58.0%
·
·
Liquidez e Solvência5
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
Current Ratio
6.6
7.5
8.0
7.7
7.9
·
·
Quick Ratio
5.4
6.3
7.2
7.0
7.1
·
·
Debt / Equity
1.4
0.9
1.3
1.0
1.7
·
·
LT Debt / Equity
1.3
0.9
1.2
1.0
1.7
·
·
Interest Coverage
·
·
-0.7
28.1
18.3
·
·
Eficiência3
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
Asset Turnover
0.2
0.2
0.2
0.4
0.5
·
·
Inventory Turnover
3.4
3.0
3.1
3.6
3.3
·
·
Receivables Turnover
5.8
7.7
3.0
6.9
9.5
·
·
Por Ação3
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
Revenue / Share
$1.29
$1.88
$2.19
$3.46
$3.10
·
·
Cash Flow / Share
$-0.40
$0.05
$0.96
$2.10
$1.43
·
·
EPS (TTM)
$-0.90
$-1.05
$-0.90
$1.67
$1.56
$2.36
·
Taxas de Crescimento5
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
Revenue YoY
-28.3%
-10.3%
-67.3%
10.5%
181.3%
·
·
Revenue CAGR 3Y
-40.5%
-31.3%
0.57%
·
·
·
·
Revenue CAGR 5Y
-8.2%
·
·
·
·
·
·
EPS YoY
·
·
·
7.0%
-33.9%
·
·
Net Income YoY
·
·
·
21.0%
104.6%
·
·
Avaliação (TTM)4
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
Revenue TTM
$186M
$259M
$289M
$883M
$799M
$284M
·
Net Income TTM
$-131M
$-145M
$-119M
$220M
$182M
$89M
·
P/E
-3.6
-5.2
-7.3
8.6
26.9
11.9
·
Earnings Yield
-27.7%
-19.3%
-13.7%
11.7%
3.7%
8.4%
·
Demonstração de Resultados18
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$51M
$66M
$50M
$42M
$47M
$47M
$57M
$69M
$69M
$64M
$74M
$67M
$69M
$79M
$205M
$191M
Cost of Revenue
$31M
$32M
$37M
$36M
$40M
$39M
$37M
$37M
$39M
$38M
$35M
$37M
$43M
$34M
$53M
$38M
Gross Profit
$21M
$34M
$13M
$6M
$8M
$8M
$19M
$32M
·
·
·
·
·
·
·
·
R&D Expense
$4M
$4M
$4M
$4M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$4M
$4M
$4M
$5M
$5M
SG&A Expense
$32M
$29M
$32M
$35M
$39M
$40M
$41M
$39M
$41M
$41M
$38M
$39M
$35M
$39M
$37M
$31M
Operating Expenses
$36M
$36M
$-7M
$47M
$74M
$57M
$-20M
$198M
$83M
$83M
$-67M
$82M
$81M
$76M
$95M
$74M
Operating Income
$-15M
$-2M
$-59M
$-41M
$-66M
$-49M
$-38M
$-166M
$-13M
$-19M
$-7M
$-15M
$-12M
$3M
$109M
$117M
Interest Expense
·
·
·
·
·
·
·
$14M
$12M
$11M
·
$12M
$7M
$12M
·
$3M
Interest Income
$1M
$2M
$2M
$3M
$3M
$3M
$6M
$7M
$7M
$7M
$7M
$7M
$7M
$6M
$2M
$0
Other Non-op
$-52.0K
$-494.0K
$-43.0K
$-71.0K
$-4M
$24.0K
$43.0K
$72.0K
$-3M
$106.0K
$49.0K
$66.0K
$-2M
$168.0K
$914.0K
$-4.0K
Pretax Income
$-22M
$-7M
$-63M
$-45M
$-74M
$-53M
$-46M
$-172M
$-21M
$-22M
$656M
$-21M
$-13M
$-5M
$96M
$114M
Income Tax
$-171.0K
$-151.0K
$6.0K
$-92.0K
$-4M
$162.0K
$-7.0K
$311.0K
$-2M
$271.0K
$766M
$-5M
$-1M
$-3M
$8M
$14M
Net Income
$-12M
$-4M
$-36M
$-26M
$-40M
$-30M
$-26M
$-97M
$-10M
$-12M
$-106M
$-6M
$-7M
$-67.0K
$38M
$44M
EPS (Basic)
$-0.08
$-0.02
$-0.24
$-0.18
$-0.27
$-0.21
$-0.21
$-0.68
$-0.07
$-0.09
$-0.80
$-0.05
$-0.05
$0.00
$0.28
$0.34
EPS (Diluted)
$-0.08
$-0.02
$-0.24
$-0.18
$-0.27
$-0.21
$-0.21
$-0.68
$-0.07
$-0.09
$-0.80
$-0.05
$-0.05
$0.00
$0.30
$0.34
Shares (Basic)
147,996,000
146,426,000
·
144,683,000
144,236,000
143,425,000
·
141,555,000
135,842,000
132,333,000
·
131,930,000
131,864,000
131,739,000
·
131,540,000
Shares (Diluted)
147,996,000
146,426,000
·
144,683,000
144,236,000
143,425,000
·
141,555,000
135,842,000
132,333,000
·
131,930,000
131,864,000
131,739,000
·
131,651,000
EBITDA
$-15M
$-2M
·
$-41M
$-66M
$-49M
·
$-169M
$-10M
$-19M
·
$-15M
$-12M
$3M
·
$117M
Balanço Patrimonial25
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$70M
$166M
$217M
$244M
$270M
$285M
$322M
$578M
$573M
$562M
·
$580M
$580M
$628M
·
$617M
Receivables
$31M
$33M
$25M
$23M
$28M
$28M
$39M
$29M
$39M
$37M
·
$46M
$49M
$56M
·
$114M
Inventory
$41M
$40M
$40M
$45M
$47M
$50M
$50M
$50M
$49M
$50M
·
$49M
$47M
$55M
·
$62M
Prepaid Expense
$13M
$12M
$13M
$14M
$15M
$13M
$18M
$22M
$17M
$17M
·
$23M
$23M
$26M
·
$23M
Current Assets
$156M
$252M
$296M
$326M
$360M
$376M
$429M
$679M
$685M
$668M
·
$701M
$699M
$766M
·
$836M
PP&E (Net)
·
·
$151M
·
·
·
$164M
·
·
·
·
·
·
·
·
$48M
Accum. Depreciation
·
·
$68M
·
·
·
$53M
·
·
·
·
·
·
·
·
·
Goodwill
$129M
$129M
$129M
$129M
$129M
$160M
$160M
$172M
$326M
$326M
·
$326M
$326M
$327M
·
$284M
Intangibles
$138M
$145M
$152M
$186M
$193M
$200M
$195M
$202M
$207M
$214M
·
$228M
$235M
$242M
·
$223M
Other Non-current Assets
$38M
$40M
$42M
$49M
$52M
$58M
$60M
$61M
$63M
$75M
·
$86M
$93M
$127M
·
$87M
Total Assets
$604M
$713M
$771M
$849M
$897M
$960M
$1.01B
$1.28B
$1.45B
$1.44B
·
$2.27B
$2.26B
$2.32B
·
$2.25B
Accounts Payable
$7M
$9M
$3M
$8M
$12M
$10M
$12M
·
·
·
·
·
·
$5M
·
$9M
Accrued Liabilities
$30M
$29M
$37M
$48M
$50M
$45M
$40M
$38M
$41M
$35M
·
$56M
$50M
$70M
·
$60M
Current Liabilities
$38M
$43M
$45M
$62M
$70M
$63M
$57M
$63M
$69M
$59M
·
$78M
$75M
$125M
·
$116M
Capital Leases
·
·
$34M
$36M
$38M
·
$41M
·
·
·
·
$50M
$52M
$54M
·
$44M
Deferred Tax
·
·
·
·
$2M
$2M
·
·
·
·
·
$7M
$9M
$9M
·
·
Other Non-current Liabilities
$34M
$36M
$36M
$38M
$38M
$44M
$52M
$54M
$54M
$59M
·
$65M
$63M
$66M
·
$58M
Total Liabilities
$248M
$344M
$398M
$417M
$429M
$429M
$431M
$665M
$671M
$667M
·
$1.38B
$1.37B
$1.41B
·
$1.41B
Long-term Debt
$147M
$241M
$292M
$293M
$294M
$295M
$296M
$522M
$523M
$523M
·
$525M
$526M
$527M
·
$528M
Total Debt
$147M
$241M
·
$293M
$294M
$295M
·
$522M
$523M
$523M
·
$525M
$526M
$527M
·
$528M
Paid-in Capital
$208M
$202M
$199M
$197M
$191M
$187M
$182M
$176M
$168M
$134M
·
$125M
$120M
$114M
·
$134M
Retained Earnings
$-6M
$6M
$10M
$46M
$71M
$111M
$141M
$167M
$266M
$274M
·
$392M
$398M
$405M
·
$367M
AOCI
$459.0K
$466.0K
$524.0K
$579.0K
$574.0K
$324.0K
$0
·
·
·
·
·
·
·
·
·
Stockholders' Equity
$205M
$212M
$212M
$245M
$266M
$301M
$325M
$345M
$437M
$411M
·
$519M
$521M
$522M
·
$504M
Liabilities + Equity
$604M
$713M
$771M
$849M
$897M
$960M
$1.01B
$1.28B
$1.45B
$1.44B
·
$2.27B
$2.26B
$2.32B
·
$2.25B
Fluxo de Caixa14
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Stock-based Comp
$10M
$7M
$4M
$9M
$7M
$10M
$11M
$13M
$14M
$12M
$9M
$10M
$9M
$6M
$6M
$5M
Deferred Tax
·
·
·
·
·
·
$11.0K
$0
$0
$0
$765M
$-6M
$-3M
$-2M
$7M
$9M
Amort. of Intangibles
$6M
$6M
$7M
$7M
$7M
$7M
$7M
$7M
$7M
$7M
$7M
$7M
$7M
$7M
$6M
$6M
Restructuring
$-33.0K
$3M
$10M
$7M
$0
$0
$6.0K
$-4.0K
$-4.0K
$-1M
$6M
$0
$0
$0
·
·
Operating Cash Flow
$4M
$9M
$-23M
$-15M
$-10M
$-9M
$-15M
$13M
$17M
$-8M
$8M
$14M
$19M
$85M
$99M
$110M
CapEx
$370.0K
$4M
$2M
$3M
$3M
$5M
$6M
$9M
$10M
$6M
$17M
$16M
$25M
$8M
$6M
$6M
Investing Cash Flow
$-370.0K
$-4M
$-2M
$-3M
$-3M
$-23M
$-5M
$-9M
$-6M
$-4M
$-13M
$-16M
$-24M
$-70M
$-19M
$-6M
Debt Issued
·
·
·
·
·
·
·
·
·
·
·
$0
$0
$0
$0
$0
Net Debt Issued
·
$-51M
·
·
·
$-1M
·
·
·
$-1M
·
·
·
$-1M
·
·
Financing Cash Flow
$-99M
$-55M
$-2M
$-8M
$-2M
$-5M
$-236M
$809.0K
$228.0K
$-560.0K
$470.0K
$783.0K
$-43M
$-19M
$-66M
$-37M
Net Change in Cash
$-95M
$-51M
$-27M
$-26M
$-15M
$-37M
$-256M
$5M
$11M
$-13M
$-5M
$-571.0K
$-48M
$-4M
$15M
$67M
Taxes Paid
$0
$0
$6.0K
$-26.0K
$-674.0K
$139.0K
$26.0K
$267.0K
$180.0K
$197.0K
$90.0K
$-3M
$449.0K
$-521.0K
$3M
$6M
Free Cash Flow
·
$4M
·
·
·
$-15M
·
·
·
$-14M
·
·
·
$77M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$-25M
·
·
·
$74M
·
·
Lucratividade8
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
40.1%
51.2%
·
13.6%
·
·
·
·
·
·
·
·
·
·
·
·
Operating Margin
-29.3%
-3.3%
·
-98.6%
-139.8%
-104.9%
·
-259.4%
-13.0%
-29.4%
·
-23.1%
-16.9%
3.2%
·
61.1%
Net Margin
-24.1%
-5.7%
·
-61.4%
-83.5%
-63.9%
·
-151.9%
-10.3%
-18.8%
·
-9.7%
-9.5%
-0.08%
·
23.2%
Pretax Margin
-42.4%
-9.9%
·
-108.5%
-156.4%
-112.5%
·
-269.4%
-23.1%
-34.9%
·
-30.8%
-19.4%
-5.7%
·
59.5%
EBITDA Margin
-29.3%
-3.3%
·
-98.6%
-139.8%
-104.9%
·
-259.4%
-13.0%
-29.4%
·
-23.1%
-16.9%
3.2%
·
61.1%
ROA
-1.7%
-0.45%
·
-2.4%
-3.4%
-2.5%
·
-5.6%
-0.41%
-0.64%
·
-0.29%
-0.29%
0.00%
·
2.1%
ROE
-5.3%
-1.5%
·
-8.6%
-11.3%
-8.4%
·
-22.9%
-1.6%
-2.6%
·
-1.3%
-1.3%
-0.01%
·
11.0%
ROIC
-4.3%
-0.47%
·
-7.6%
-11.2%
-8.3%
·
-19.5%
-0.85%
-2.0%
·
-1.1%
-0.99%
0.07%
·
9.9%
Liquidez e Solvência5
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
4.1
5.9
·
5.3
5.2
6.0
·
10.7
10.0
11.3
·
9.0
9.3
6.1
·
7.2
Quick Ratio
2.6
4.7
·
4.3
4.3
5.0
·
9.6
8.9
10.1
·
8.0
8.4
5.5
·
6.3
Debt / Equity
0.7
1.1
·
1.2
1.1
1.0
·
1.5
1.2
1.3
·
1.0
1.0
1.0
·
1.0
LT Debt / Equity
0.7
1.1
·
1.2
1.1
1.0
·
1.5
1.2
1.3
·
1.0
1.0
1.0
·
1.0
Interest Coverage
·
·
·
·
·
·
·
-12.4
-0.8
-1.7
·
-1.3
-1.7
0.2
·
37.3
Eficiência3
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.1
0.1
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.1
Inventory Turnover
0.7
0.7
·
0.8
0.8
0.8
·
0.7
0.8
0.7
·
0.7
0.8
0.6
·
0.6
Receivables Turnover
1.7
2.1
·
1.6
1.4
1.4
·
1.7
1.7
1.4
·
0.8
0.8
0.9
·
2.1
Por Ação3
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue / Share
$0.35
$0.45
·
$0.29
$0.33
$0.33
·
$0.46
$0.54
$0.48
·
$0.51
$0.52
$0.60
·
$1.45
Cash Flow / Share
·
$0.06
·
·
·
$-0.07
·
·
·
$-0.06
·
·
·
$0.65
·
·
EPS (TTM)
$-0.52
$-0.71
·
$-0.87
$-1.37
$-1.17
·
$-1.64
$-1.01
$-0.99
·
$0.20
$0.59
$1.17
·
$1.81
Avaliação (TTM)4
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$209M
$205M
·
$192M
$220M
$242M
·
$277M
$275M
$274M
·
$420M
$544M
$718M
·
$907M
Net Income TTM
$-77M
$-105M
·
$-121M
$-193M
$-163M
·
$-225M
$-134M
$-131M
·
$25M
$75M
$153M
·
$238M
P/E
-12.0
-4.0
·
-3.3
-1.8
-1.9
·
-5.1
-7.1
-8.8
·
50.0
21.1
12.0
·
14.1
Earnings Yield
-8.3%
-25.1%
·
-30.3%
-56.9%
-52.9%
·
-19.7%
-14.1%
-11.4%
·
2.0%
4.8%
8.3%
·
7.1%
Período mais recente à esquerda · valores nulos mostrados como ·
Demonstrações Financeiras
Demonstração de resultados, balanço patrimonial, fluxo de caixa — anual, últimos 5 anos
16
Métrica
2025-12-31
2024-12-31
2024-09-30
2024-06-30
2023-12-31
Receita
$186M
$259M
·
·
$289M
Margem Bruta %
18.3%
·
·
·
·
Margem Operacional %
-115.9%
-90.9%
·
·
-10.9%
Lucro líquido
$-131M
$-145M
·
·
$-119M
EPS Diluído
$-0.90
$-1.05
·
·
$-0.90
Métrica
2025-12-31
2024-12-31
2024-09-30
2024-06-30
2023-12-31
Dívida / Patrimônio Líquido
1.4
0.9
·
·
1.3
Índice de liquidez corrente
6.6
7.5
·
·
8.0
Índice de Liquidez Seca
5.4
6.3
·
·
7.2
Métrica
2025-12-31
2024-12-31
2024-09-30
2024-06-30
2023-12-31
Fluxo de caixa livre
$-71M
$-22M
·
·
$61M
Investidores institucionais (13F)
197 declarantes
· $904.1M total
· Em 30 de Junho de 2026
17
Instituições que relatam a posse desta ação em seu Formulário 13F trimestral da SEC. Apenas posições compradas; um único declarante pode aparecer duas vezes para opções separadas. Grandes posições de compra/venda compensatórias geralmente refletem market-making ou inventário protegido, não convicção direcional.
Detentores197
Valor detido$904.1M
Novas posições45
Posições encerradas24
Atividade institucional — Q2 2026 vs trimestre anterior
Novas posições
Posições encerradas
Aumentou
Diminuído
Variação líquida de ações
45 (+16 vs trimestre anterior)
24 (+1 vs trimestre anterior)
56 (+2 vs trimestre anterior)
59 (+6 vs trimestre anterior)
+19.0M
Comparado a Q1 2026. Os registros do Formulário 13F da SEC devem ser feitos em até 45 dias após o final do trimestre, mais um pequeno período de tolerância para registrantes atrasados — trimestres ainda dentro desse período são ignorados em favor do par mais recente totalmente reportado.
Executivos de declarações SEC Formulário 3/4/5; líquido = apenas P/V de mercado aberto
Participação em ETFs
Detido por 19 ETFs
20
O peso reflete apenas participações diretas em ações (N-PORT); fundos alavancados ou baseados em derivativos podem deter exposição adicional a swaps não mostrada.