MDLZ Mondelez International, Inc. - Class A Common Stock
เกี่ยวกับ Mondelez International, Inc. - Class A Common Stock ภาพรวมบริษัทจาก Wikipedia
Mondelez International, Inc. is an American multinational confectionery, food, holding, beverage, and snack food company based in Chicago. Mondelez has an annual revenue of about $38.5 billion and operates in approximately 160 countries. It ranked No. 108 in the 2021 Fortune 500 list of the largest United States corporations by total revenue.
อ่านเพิ่มเติม
Mondelez International, Inc. (stylised as Mondelēz; MON-də-LEEZ) is an American multinational confectionery, food, holding, beverage, and snack food company based in Chicago. Mondelez has an annual revenue of about $38.5 billion and operates in approximately 160 countries. It ranked No. 108 in the 2021 Fortune 500 list of the largest United States corporations by total revenue.
The company has its origins as Kraft Foods Inc., which was founded in Chicago in 1923. The present enterprise has operated since 2012 when Kraft Foods Inc. was renamed Mondelez and retained its snack food business, while its North American grocery business was spun off to a new company called Kraft Foods Group, which three years later merged with Heinz to form Kraft Heinz. The name Mondelez is derived from the Latin word mundus ("world") and delez, a derivative of the word "delicious".
Mondelez manufactures chocolate, cookies, biscuits, gum, confectionery, and powdered beverages. Mondelez International's portfolio includes several billion-dollar components, among them cookie, cracker, and candy brands TUC, Nabisco (manufacturers of Belvita, Chips Ahoy!, Oreo, Ritz, Triscuit, Wheat Thins, etc.), LU, Sour Patch Kids, Barny, and Peek Freans; chocolate brands Milka, Côte d'Or, Toblerone, Cadbury, Green & Black's, Freia, Marabou, and Fry's; gum and cough drop brands, Halls, and Stride; as well as Tate's Bake Shop cookies, Philadelphia Cream Cheese, and powdered beverage brand Tang.
Mondelez Canada holds the rights to Christie Brown and Company, which consists of brands such as Mr. Christie, Triscuits, and Dad's Cookies. Its head office is in Toronto, Ontario, with operations in Brampton and Hamilton, Ontario, and Montreal, Québec.
History
Kraft
Mondelez International is rooted in the National Dairy Products Corporation (National Dairy), which was founded on December 10, 1923, by Edward E. Rieck and Thomas H. McInnerney. The firm was initially set up to execute on a rollup strategy in the fragmented United States ice cream industry.
In 1924, Kraft Cheese Company was founded and was listed on the Chicago Stock Exchange.
In 1930, National Dairy acquired Kraft Phenix. After the acquisition, the combined company retained the National Dairy name and management, though the Kraft Phenix side of the company continued to operate largely independently. The company then changed its name to Kraftco Corporation in 1969, and was renamed again to Kraft Inc. in 1976. After its acquisition by Phillip Morris and the merger with General Foods Corporation in 1989, Kraft Inc. was renamed to Kraft Foods Inc. in 1995. Altria (the former Phillip Morris) sold its stake in 2007.
On September 7, 2009, Kraft made a hostile £10.2 billion takeover bid for the British confectionery group Cadbury, makers of Dairy Milk and Bournville chocolate. On November 9, the company's bid (then £9.8 billion) was rejected by Cadbury, which called it a "derisory" offer. Kraft upped its offer on December 4. It had significant political and public opposition in the United Kingdom and abroad, leading to a call for the government to implement economic protectionism in large-company takeovers. On January 19, 2010, Cadbury approved a revised offer from Kraft which valued the company at £11.5 billion ($19.5 billion). Some funds for the takeover were provided by the Royal Bank of Scotland.
Cadbury sales were flat after Kraft's acquisition. Despite the Cadbury takeover helping to boost overall sales by 30 percent, Kraft's net profit for the fourth quarter fell 24 percent (to $540 million) due to costs associated with integrating the UK business after the acquisition. Kraft spent $1.3 billion on integration to achieve an estimated $675 million in annual savings by the end of 2012. Kraft increased prices to offset rising commodity costs for corn, sugar, and cocoa in North America and Europe. According to CEO Irene Rosenfeld, "We expect it will remain weak for the foreseeable future." Taking into account integration costs, the acquisition reduced Kraft's earnings per share by about 33% immediately after the Cadbury purchase.
Mondelez International
In August 2011, Kraft Foods announced plans to split into two publicly traded companies, an international snack-food company and a North American grocery company.
The snack-food company, called Mondelez International, would be the legal successor of the old Kraft Foods, while the grocery company would be a new company, Kraft Foods Group. The split was completed in October 2012. It was structured so that Kraft Foods changed its name to Mondelez International and spun off Kraft Foods Group as a new publicly traded company. Kraft Foods Group later merged with Heinz to become Kraft Heinz.
In 2014, the company announced a merger of its coffee business with the Dutch firm Douwe Egberts. The name of the newly merged company would be Jacobs Douwe Egberts (now JDE Peet's). The merger was confirmed on May 6, 2014, and completed on July 2, 2015.
In April 2015, the U.S. Commodity Futures Trading Commission (CFTC) alleged that Mondelez International and its former subsidiary, Mondelez Global, bought $90 million (£61 million) of wheat futures with no intention of taking delivery. According to the CFTC, the purchase raised the price of the commodity and earned the company $5.4 million.
In January 2016, Mondelez announced that it would source 100% cage-free eggs globally by 2025.
On June 30, 2016, Mondelez made a $23 billion offer to buy its smaller rival, Hershey. The half-cash, half-stock deal valued Hershey stock at $107 a share. Hershey's board, however, unanimously rejected the offer. In 2016, Terry's was one of a number of brands acquired by Eurazeo from Mondelēz, and it subsequently became part of Carambar & Co.
In January 2017, the company sold the Australian grocery business, including Vegemite, to Bega Cheese.
In August 2017, it was announced that Dirk Van de Put, Belgian CEO of McCain Foods, would succeed Irene Rosenfeld as CEO in November 2017.
On May 6, 2018, Mondelez agreed to buy cookie maker Tate's Bake Shop for approximately $500 million. The acquisition was completed on June 7, 2018.
On June 19, 2019, Mondelez agreed to acquire a majority interest in Perfect Snacks, owner of refrigerated protein bar Perfect Bar. The acquisition was completed on July 16.
On February 25, 2020, Mondelez announced that it was acquiring a majority stake in Toronto-based Give & Go, a maker of two-bite brownies. The acquisition was completed on April 3, 2020.
In January 2021, Mondelez announced that it had bought Hu Master Holdings for more than $250 million.
On May 26, 2021, Mondelez announced an agreement to acquire Greek snack company Chipita S.A., a high-growth key player in the Central and Eastern European croissants and baked snacks category. On January 3, 2022, Mondelez announced that the acquisition was complete.
In May 2022, it was announced Mondelez had acquired Grupo Bimbo's confectionery business, Ricolino, for approximately US$1.3 billion.
On May 10, 2022, Mondelez announced that it would sell its gum business, including Trident and Dentyne, in developed markets including North America and parts of Europe, as well as the entire Halls cough drop business, these businesses used to be owned by their former owner Warner Lambert.
In June 2022, Mondelez announced that it would be acquiring Clif Bar for $2.9 billion. Through the acquisition, Mondelez will obtain Clif, Luna, and Clif Bar Kids as a part of its portfolio.
On December 19, 2022, Mondelez announced that it was selling its North American and European gum business, including the Trident, Dentyne, Chiclets and Bubblicious brands, to Perfetti Van Melle, the makers of Mentos, however Mondelez retained the Latin American, African, Asian, And Australian gum business. The deal closed on October 2, 2023.
Corporate affairs
The headquarters is located in Fulton Market, in Chicago, Illinois. In 2020, the company announced that the headquarters was moving from suburban Deerfield, Illinois to Chicago. Mondelez' North American headquarters was then established in East Hanover, New Jersey, U.S., and a global innovation center was opened in 2023 in nearby Whippany, also in Morris County, New Jersey.
Finances
For the fiscal year 2017, Mondelēz International reported earnings of US$2.922 billion, with an annual revenue of US$25.896 billion, a decline of 0.1% over the previous fiscal cycle. Mondelēz International's shares traded at over $42 per share, and its market capitalization was valued at over US$58.8 billion in October 2018. In the first quarter of 2020, due to COVID-19 lockdowns and people stocking up with sweets, the company's sales grew by 15% in North America, increasing its overall revenue by almost 3%.
Brands
Mondelez International brands (formerly Kraft Foods Inc.) includes brand-name products that are developed, owned, licensed, or distributed by Mondelez International. The company's core businesses are snack foods and confectionery. In certain international territories, Kraft-branded products have been made by Mondelez under license from Kraft Heinz Company since 2012, such as Jell-O in Mexico, Dream Whip in Saudi Arabia, Kraft Cheese in Indonesia, Miracle Whip in Germany, Cheesey Pasta in the UK, and Cheez Whiz in Mexico and the Philippines.
Controversies
Deforestation
In September 2017, an investigation conducted by NGO Mighty Earth found that a large amount of the cocoa used in chocolate produced by Mondelez and other major chocolate companies was grown illegally in national parks and other protected areas in Ivory Coast and Ghana. The countries are the world's two largest cocoa producers.
The report documents how in several national parks and other protected areas, 90% or more of the land mass has been converted to cocoa. Less than four percent of Ivory Coast remains densely forested, and the chocolate companies' laissez-faire approach to sourcing has driven extensive deforestation in Ghana as well. In Ivory Coast, deforestation has pushed chimpanzees into just a few small pockets, and reduced the country's elephant population from several hundred thousand to about 200–400.
In November 2018, an investigation by Greenpeace International found that 22 palm oil suppliers to Mondelez International cleared over 70,000 hectares (170,000 acres; 270 sq mi) of rainforest from 2015 to 2017. Mondelez received a 'yellow', the second of the four possible ratings on the 2022 Chocolate Scorecard for Agroforestry i.e. 'starting to implement good policies'.
Child slavery
In 2021, Mondelez International was named in a class action lawsuit filed by eight former child slaves from Mali (aided by International Rights Advocates) who allege that the company aided and abetted their enslavement on cocoa plantations in Ivory Coast. The suit accused Mondelez (along with Nestlé, Cargill, Mars, Olam International, The Hershey Company, and Barry Callebaut) of knowingly engaging in forced labor, and the plaintiffs sought damages for unjust enrichment, negligent supervision, and intentional infliction of emotional distress.
As with deforestation, Mondelez is 'starting to implement good policies' according to the 2022 Chocolate Scorecard. Its Cocoa Life programme for sustainable cocoa aims to address the root causes of child labour with a holistic approach, collaborating with families, encouraging school attendance and monitoring child labour on farms. Cocoa Life farms accounted for 43% of Mondelez' cocoa needs by 2018 and the company planned to have 100% coverage with Cocoa Life by 2025.
An investigation in 2022 by Britain's Channel 4 Dispatches found children as young as ten working on farms in Ghana supplying the Cadbury's brand of Mondelēz International. The investigation went to an address on Mondelēz's Cocoa Life website in 2022 and discovered child laborers harvesting cocoa without protective clothing.
In November 2023, International Rights Advocates (on behalf of nine children) again filed a class-complaint against Cargill, Mars, and Mondelez, alleging that:
rather than honor the pledge that they made [to phase out by 2005 their use of the Worst Forms of Child Labor as defined by ILO Convention No. 182.], defendants and all of the other major chocolate companies, have done little to address the ongoing and pervasive use of child workers performing the worst forms of child labor on their sourcing plantations and have focused on misleading the public by falsely claiming their "rehabilitation" programs offer meaningful assistance to children found working on their plantations.
Criticism of activities in Russia during the Russo–Ukrainian War
After the Russian invasion of Ukraine on February 24, 2022, many international companies felt compelled to reduce or end business in the Russian Federation. Mondelez made public statements that it had "reduced all non-core activities" and stopped new investments in the country. As of March 12, 2022, Mondelez International was listed in an online spreadsheet by Yale professor Jeffrey Sonnenfeld as being among a minority of companies continuing to do business in Russia, where it generates 3.5% of annual revenue (approximately $1 billion).
On May 25, 2023, Ukraine's National Agency on Corruption Prevention (NACP) declared Mondelez International an international sponsor of war, stating that Mondelez's Russian branch increased its profit in 2022 by 303%. This has led to boycotts from consumers and companies in the Nordic countries as well as from the football associations of Denmark, Norway and Sweden. Also, some Mondelez employees in Eastern Europe have protested. This also resulted in Charles III stripping Cadbury of its royal warrant and Sweden stripping theirs of Marabou.
The chief executive of Mondelez, Dirk Van de Put, stated in February 2024 that investors "do not morally care" if the company continues to do business in Russia.
Anti-competitive practices
In May 2024, the European Commission imposed a fine on Mondelez of €337.5 million for anti-competitive practices and for abusing its dominant market position in breach of antitrust laws in the European Union (EU), including illegally blocking cross-border sales of chocolate, cookies, and coffee products between EU countries, thereby preventing retailers from sourcing products from EU countries where prices were lower.
Advertising
In July 2025 Mondelez' Milka chocolate was mocked with Foodwatch's Goldener Windbeutel award for shrinkflation.
แหล่งที่มา: Wikipedia (ภาษาอังกฤษ), CC BY-SA 4.0 · ดูบน Wikipedia ↗
MDLZ ภาพรวมหุ้น ราคา, มูลค่าหลักทรัพย์ตามราคาตลาด, P/E, EPS, ROE, อัตราส่วนหนี้สินต่อทุน, ช่วงราคา 52 สัปดาห์
MDLZ กราฟราคาหุ้น OHLCV รายวันพร้อมตัวชี้วัดทางเทคนิค — แพน ซูม และปรับแต่งมุมมองของคุณ
ผลการดำเนินงาน 10 ปี แนวโน้มรายได้ กำไรสุทธิ อัตรากำไร และ EPS
การประเมินมูลค่า อัตราส่วน P/E, P/S, P/B, EV/EBITDA — หุ้นมีราคาแพงหรือถูก?
ความสามารถในการทำกำไร อัตรากำไรขั้นต้น, อัตรากำไรจากการดำเนินงาน และอัตรากำไรสุทธิ; ROE, ROA, ROIC
สุขภาพทางการเงิน หนี้สิน, สภาพคล่อง, ความสามารถในการชำระหนี้ — ความแข็งแกร่งของงบดุล
การเติบโต การเติบโตของรายได้, EPS และกำไรสุทธิ: YoY, CAGR 3 ปี, CAGR 5 ปี
ประสิทธิภาพของเงินทุน อัตราหมุนเวียนสินทรัพย์, อัตราหมุนเวียนสินค้าคงคลัง, อัตราหมุนเวียนลูกหนี้
เงินปันผล ผลตอบแทน, อัตราการจ่ายเงินปันผล, ประวัติเงินปันผล, CAGR 5 ปี
| วันที่ไม่ได้รับสิทธิปันผล | จำนวน |
|---|---|
| 30 มิถุนายน 2026 | $0.5000 |
| 31 มีนาคม 2026 | $0.5000 |
| 31 ธันวาคม 2025 | $0.5000 |
| 30 กันยายน 2025 | $0.5000 |
| 30 มิถุนายน 2025 | $0.4700 |
| 31 มีนาคม 2025 | $0.4700 |
| 31 ธันวาคม 2024 | $0.4700 |
| 30 กันยายน 2024 | $0.4700 |
| 28 มิถุนายน 2024 | $0.4250 |
| 27 มีนาคม 2024 | $0.4250 |
| 28 ธันวาคม 2023 | $0.4250 |
| 28 กันยายน 2023 | $0.4250 |
| 29 มิถุนายน 2023 | $0.3850 |
| 30 มีนาคม 2023 | $0.3850 |
| 29 ธันวาคม 2022 | $0.3850 |
| 29 กันยายน 2022 | $0.3850 |
| 29 มิถุนายน 2022 | $0.3500 |
| 30 มีนาคม 2022 | $0.3500 |
| 30 ธันวาคม 2021 | $0.3500 |
| 29 กันยายน 2021 | $0.3500 |
MDLZ ความเห็นหลายต่อหลายของนักวิเคราะห์ มุมมองนักวิเคราะห์ทั้งเชิงบวกและเชิงลบ, ราคาเป้าหมาย 12 เดือน, อัพไซด์
- ซื้อแนะนำ 8 24.2%
- ซื้อ 13 39.4%
- ถือ 12 36.4%
- ขาย 0 0.0%
- ขายแนะนำ 0 0.0%
ราคาเป้าหมาย 12 เดือน
23 นักวิเคราะห์ · 2026-08-17ประวัติผลประกอบการ EPS จริงเทียบกับประมาณการ, เปอร์เซ็นต์ส่วนต่าง%, อัตราการชนะ, วันประกาศผลประกอบการครั้งถัดไป
| งวด | EPS Actual | EPS คาด | ส่วนต่าง |
|---|---|---|---|
| 30 มิถุนายน 2026 | $0.73 | $0.69 | 0.04% |
| 31 มีนาคม 2026 | $0.67 | $0.62 | 0.05% |
| 31 ธันวาคม 2025 | $0.72 | $0.71 | 0.01% |
| 30 กันยายน 2025 | $0.73 | $0.73 | 0.00% |
| 30 มิถุนายน 2025 | $0.73 | $0.69 | 0.04% |
| 31 มีนาคม 2025 | $0.74 | $0.67 | 0.07% |
การเปรียบเทียบกับบริษัทคู่เทียบ (อุตสาหกรรมย่อย GICS) เมตริกสำคัญเทียบกับบริษัทในกลุ่มอุตสาหกรรมเดียวกัน
| Ticker | มูลค่าตลาด | P/E | รายได้ YoY | อัตรากำไรสุทธิ | ROE | อัตรากำไรขั้นต้น |
|---|---|---|---|---|---|---|
| MDLZ | $68.99B | 28.5 | 5.8% | 6.4% | 9.3% | 28.4% |
| HSY | $36.91B | 91.4 | 4.4% | 7.5% | 19.3% | 33.6% |
| KHC | $28.57B | -4.9 | -3.5% | -23.4% | -12.9% | 33.3% |
| GIS | — | -211.3 | -5.5% | -0.48% | -1.1% | — |
| TSN | — | 40.7 | 2.1% | 0.87% | 2.6% | 6.5% |
| MKC | $1.01B | 23.0 | 1.7% | 11.5% | 14.3% | 37.9% |
| HRL | — | 27.4 | 1.6% | 4.0% | 6.0% | 15.6% |
| SJM | $10.46B | -75.4 | 3.7% | -1.5% | -2.4% | 33.5% |
| SFD | $8.82B | 8.9 | 9.8% | 6.4% | 15.6% | 13.5% |
| CAG | $7.76B | -3.3 | -2.9% | -17.0% | -26.5% | 23.9% |
| PPC | $9.46B | 8.8 | 3.5% | 5.9% | 27.3% | 12.8% |
ปัจจัยพื้นฐานฉบับเต็ม ตัวชี้วัดทั้งหมดรายปี — งบกำไรขาดทุน, งบดุล, งบกระแสเงินสด
งบกำไรขาดทุน 15
| ตัวชี้วัด | แนวโน้ม | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $38.54B | $36.44B | $36.02B | $31.50B | $28.72B | $26.58B | $25.87B | $25.94B | $25.90B | $25.92B | $29.64B | $34.24B | |
| Cost of Revenue | $27.60B | $22.18B | $22.25B | $20.18B | $17.47B | $16.14B | $15.53B | $15.59B | $15.86B | $15.82B | $18.12B | $21.65B | |
| Gross Profit | $10.94B | $14.26B | $13.76B | $11.31B | $11.25B | $10.45B | $10.34B | $10.35B | $10.03B | $10.10B | $11.51B | $12.60B | |
| R&D Expense | $400M | $400M | $380M | $346M | $347M | $332M | $351M | $362M | $366M | $376M | $409M | $455M | |
| SG&A Expense | $7.17B | $7.44B | $8.00B | $7.38B | $6.26B | $6.10B | $6.14B | $6.47B | $5.94B | $6.55B | $7.58B | $8.46B | |
| Operating Income | $3.55B | $6.34B | $5.50B | $3.53B | $4.65B | $3.85B | $3.84B | $3.31B | $3.46B | $2.55B | $8.90B | $3.24B | |
| Other Non-op | $-282M | $-180M | $-310M | $-423M | $-447M | $-608M | $-456M | $-520M | $25M | $-76M | $-53M | $-43M | |
| Pretax Income | $3.01B | $6.26B | $5.88B | $3.23B | $4.37B | $3.38B | $3.45B | $2.84B | $3.12B | $1.45B | $7.88B | $2.55B | |
| Income Tax | $782M | $1.47B | $1.54B | $865M | $1.19B | $1.22B | $2M | $773M | $666M | $114M | $593M | $353M | |
| Net Income | $2.45B | $4.61B | $4.96B | $2.72B | $4.30B | $3.56B | $3.93B | $3.32B | $2.83B | $1.64B | $7.27B | $2.18B | |
| EPS (Basic) | $1.89 | $3.44 | $3.64 | $1.97 | $3.06 | $2.48 | $2.72 | $2.25 | $1.87 | $1.05 | $4.49 | $1.29 | |
| EPS (Diluted) | $1.89 | $3.42 | $3.62 | $1.96 | $3.04 | $2.47 | $2.69 | $2.23 | $1.85 | $1.04 | $4.44 | $1.28 | |
| Shares (Basic) | 1,294,000,000 | 1,341,000,000 | 1,363,000,000 | 1,378,000,000 | 1,403,000,000 | 1,431,000,000 | 1,445,000,000 | 1,472,000,000 | 1,513,000,000 | 1,556,000,000 | 1,618,000,000 | 1,691,000,000 | |
| Shares (Diluted) | 1,298,000,000 | 1,347,000,000 | 1,370,000,000 | 1,385,000,000 | 1,413,000,000 | 1,441,000,000 | 1,458,000,000 | 1,486,000,000 | 1,531,000,000 | 1,573,000,000 | 1,637,000,000 | 1,709,000,000 | |
| EBITDA | $3.55B | $6.34B | $5.50B | $3.53B | $4.65B | $3.85B | $3.84B | $3.31B | $3.51B | $2.57B | $8.90B | $3.24B |
งบดุล 28
| ตัวชี้วัด | แนวโน้ม | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Receivables | $3.90B | $3.87B | $3.63B | $3.09B | $2.34B | $2.30B | $2.21B | $2.26B | $2.69B | $2.61B | $2.63B | $3.80B | |
| Inventory | $4.42B | $3.83B | $3.62B | $3.38B | $2.71B | $2.65B | $2.55B | $2.59B | $2.56B | $2.47B | $2.61B | $3.48B | |
| Other Current Assets | $1.55B | $3.25B | $1.77B | $880M | $900M | $759M | $866M | $906M | $676M | $800M | $633M | $1.41B | |
| Current Assets | $12.95B | $13.24B | $11.70B | $10.09B | $10.34B | $9.98B | $7.63B | $7.60B | $7.52B | $8.48B | $8.96B | $11.75B | |
| PP&E (Net) | · | · | · | · | · | · | · | $8.48B | $8.68B | $8.23B | $8.36B | $9.83B | |
| PP&E (Gross) | · | · | · | · | · | · | · | $15.24B | $15.68B | $14.69B | $14.55B | $16.91B | |
| Accum. Depreciation | · | · | · | · | · | · | · | $6.76B | $7.00B | $6.46B | $6.19B | $7.08B | |
| Goodwill | $24.34B | $23.02B | $23.90B | $23.45B | $21.98B | $21.89B | $20.85B | $20.73B | $21.09B | $20.28B | $20.66B | $23.39B | |
| Intangibles | $19.63B | $18.85B | $19.84B | $19.71B | $18.29B | $18.48B | $17.96B | $18.00B | $18.64B | $18.10B | $18.77B | $20.34B | |
| Other Non-current Assets | $951M | $1.19B | $886M | $1.86B | $371M | $292M | $359M | $406M | $366M | $350M | $358M | $755M | |
| Total Assets | $71.49B | $68.50B | $71.39B | $71.16B | $67.09B | $67.81B | $64.52B | $62.62B | $62.96B | $61.51B | $62.84B | $66.77B | |
| Accounts Payable | $10.14B | $9.43B | $8.32B | $7.56B | $6.73B | $6.21B | $5.85B | $5.79B | $5.71B | $5.32B | $4.89B | $5.30B | |
| Short-term Debt | $2.69B | $71M | $420M | $2.30B | $216M | $29M | $2.64B | $3.19B | $3.52B | $2.53B | $236M | $1.30B | |
| Current Liabilities | $21.86B | $19.55B | $19.01B | $16.73B | $14.01B | $15.16B | $15.32B | $16.74B | $15.79B | $14.42B | $10.92B | $14.01B | |
| Capital Leases | $599M | $623M | $537M | $514M | $459M | $470M | $403M | $0 | · | · | · | · | |
| Deferred Tax | $3.53B | $3.42B | $3.29B | $3.44B | $3.44B | $3.35B | $3.34B | $3.55B | $3.34B | $4.72B | $4.75B | $5.51B | |
| Other Non-current Liabilities | $1.89B | $1.79B | $2.73B | $2.69B | $2.33B | $2.30B | $2.35B | $2.62B | $2.69B | $1.57B | $1.83B | $2.14B | |
| Total Liabilities | $45.60B | $41.54B | $43.02B | $44.24B | $38.77B | $40.16B | $37.20B | $37.02B | $36.88B | $36.32B | $34.74B | $38.92B | |
| Long-term Debt | · | · | · | · | · | · | $15.88B | $15.25B | $14.20B | $14.74B | $15.23B | $15.40B | |
| Total Debt | $2.69B | $71M | $420M | $2.30B | $216M | $29M | $2.64B | $3.19B | $3.52B | $2.53B | $236M | $1.30B | |
| Common Stock | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Paid-in Capital | · | · | · | · | · | · | · | · | · | · | · | $31.65B | |
| Retained Earnings | $36.41B | $36.48B | $34.24B | $31.48B | $30.81B | $28.40B | $26.61B | $24.49B | $22.63B | $21.15B | $20.70B | $14.53B | |
| Treasury Stock | $31.53B | $29.35B | $27.17B | $25.79B | $24.01B | $22.20B | $21.14B | $20.18B | $18.55B | $16.71B | $14.46B | $11.11B | |
| AOCI | $-11.36B | $-12.47B | $-10.95B | $-10.95B | $-10.62B | $-10.69B | $-10.25B | $-10.63B | $-10.00B | $-11.12B | $-9.99B | $-7.32B | |
| Stockholders' Equity | $25.84B | $26.93B | $28.33B | $26.88B | $28.27B | $27.58B | $27.24B | $25.64B | $25.99B | $25.16B | $28.01B | $27.75B | |
| Liabilities + Equity | $71.49B | $68.50B | $71.39B | $71.16B | $67.09B | $67.81B | $64.52B | $62.73B | $62.96B | $61.54B | $62.84B | $66.77B | |
| Shares Outstanding | 1,281,576,414 | 1,317,829,138 | 1,348,482,705 | 1,365,891,091 | 1,391,630,539 | 1,419,174,221 | · | · | · | · | · | · |
กระแสเงินสด 16
| ตัวชี้วัด | แนวโน้ม | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $1.36B | $1.30B | $1.22B | $1.11B | $1.11B | $1.12B | $1.05B | $811M | $816M | $823M | $894M | $1.06B | |
| Stock-based Comp | $114M | $147M | $146M | $120M | $121M | $126M | $135M | $128M | $137M | $140M | $136M | $141M | |
| Deferred Tax | $16M | $257M | $-37M | $-42M | $205M | $-70M | $-631M | $233M | $-1.23B | $-156M | $-30M | $-186M | |
| Amort. of Intangibles | $142M | $153M | $151M | $132M | $134M | $194M | $174M | $176M | $178M | $176M | $181M | $206M | |
| Operating Cash Flow | $4.51B | $4.91B | $4.71B | $3.91B | $4.14B | $3.96B | $3.96B | $3.95B | $2.59B | $2.84B | $3.73B | $3.56B | |
| CapEx | $1.28B | $1.39B | $1.11B | $906M | $965M | $863M | $925M | $1.09B | $1.01B | $1.22B | $1.51B | $1.64B | |
| Investing Cash Flow | $-1.20B | $526M | $2.81B | $-4.89B | $-26M | $500M | $-960M | $-1.22B | $-301M | $-1.03B | $2.65B | $-1.64B | |
| Debt Issued | $1.59B | $1.67B | $277M | $4.49B | $5.92B | $7.21B | $3.14B | $2.95B | $350M | $5.64B | $4.62B | $3.03B | |
| Net Debt Issued | $-483M | $-883M | $-2.15B | $1.46B | $-326M | $3.33B | $459M | $1.13B | $-1.12B | $-546M | $-351M | $15M | |
| Stock Repurchased | $2.38B | $2.33B | $1.55B | $2.02B | $2.11B | $1.39B | $1.48B | $2.02B | $2.17B | $2.60B | $3.62B | $1.70B | |
| Net Stock Activity | $-2.38B | $-2.33B | $-1.55B | $-2.02B | $-2.11B | $-1.39B | $-1.48B | $-2.02B | $-2.17B | $-2.60B | $-3.62B | $-1.70B | |
| Dividends Paid | $2.49B | $2.35B | $2.16B | $1.99B | $1.83B | $1.68B | $1.54B | $1.36B | $1.20B | $1.09B | $1.01B | $964M | |
| Financing Cash Flow | $-2.76B | $-5.78B | $-7.56B | $-456M | $-4.07B | $-2.21B | $-2.79B | $-2.33B | $-3.36B | $-1.86B | $-5.88B | $-2.69B | |
| Net Change in Cash | $795M | $-484M | $-64M | $-1.60B | $-97M | $2.32B | $228M | $339M | $-980M | $-129M | $239M | $-991M | |
| Taxes Paid | $1.07B | · | · | · | · | · | · | · | · | · | · | · | |
| Free Cash Flow | $3.23B | $3.52B | $3.60B | $3.00B | $3.18B | $3.10B | $3.04B | $2.85B | $1.58B | $1.61B | $2.21B | $1.92B |
ความสามารถในการทำกำไร 8
| ตัวชี้วัด | แนวโน้ม | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 28.4% | 39.1% | 38.2% | 35.9% | 39.2% | 39.3% | 40.0% | 39.9% | 38.9% | 39.1% | 38.8% | 36.8% | |
| Operating Margin | 9.2% | 17.4% | 15.3% | 11.2% | 16.2% | 14.5% | 14.9% | 12.8% | 13.5% | 9.9% | 30.0% | 9.5% | |
| Net Margin | 6.4% | 12.7% | 13.8% | 8.6% | 15.0% | 13.4% | 15.0% | 13.0% | 11.3% | 6.4% | 24.5% | 6.4% | |
| Pretax Margin | 7.8% | 17.2% | 16.3% | 10.2% | 15.2% | 12.7% | 13.3% | 11.0% | 12.1% | 5.6% | 26.6% | 7.5% | |
| EBITDA Margin | 9.2% | 17.4% | 15.3% | 11.2% | 16.2% | 14.5% | 14.9% | 12.8% | 13.5% | 9.9% | 30.0% | 9.5% | |
| ROA | 3.5% | 6.6% | 7.0% | 3.9% | 6.4% | 5.4% | 6.1% | 5.4% | 4.7% | 2.7% | 11.2% | 3.1% | |
| ROE | 9.3% | 16.7% | 18.0% | 9.8% | 15.4% | 13.0% | 14.6% | 13.1% | 11.4% | 6.2% | 26.1% | 7.3% | |
| ROIC | 9.2% | 18.0% | 14.1% | 8.9% | 11.9% | 8.9% | 12.8% | 8.4% | 9.2% | 8.5% | 29.1% | 9.6% |
สภาพคล่องและความสามารถในการชำระหนี้ 3
| ตัวชี้วัด | แนวโน้ม | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 0.6 | 0.7 | 0.6 | 0.6 | 0.7 | 0.7 | 0.5 | 0.5 | 0.5 | 0.6 | 0.8 | 0.8 | |
| Quick Ratio | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.3 | |
| Debt / Equity | 0.1 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 |
ประสิทธิภาพ 3
| ตัวชี้วัด | แนวโน้ม | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.6 | 0.5 | 0.5 | 0.5 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.5 | 0.5 | |
| Inventory Turnover | 6.7 | 6.0 | 6.4 | 6.6 | 6.5 | 6.2 | 6.0 | 6.1 | 6.3 | 6.2 | 6.0 | 6.0 | |
| Receivables Turnover | 9.9 | 9.7 | 10.7 | 11.6 | 12.4 | 11.8 | 11.6 | 10.5 | 9.8 | 9.9 | 9.2 | 8.3 |
อัตราการเติบโต 10
| ตัวชี้วัด | แนวโน้ม | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 5.8% | 1.2% | 14.3% | 9.7% | 8.1% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | 7.0% | 8.3% | 10.7% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 7.7% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | -44.7% | -5.5% | 84.7% | -35.5% | 23.1% | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | -1.2% | 4.0% | 13.6% | · | · | · | · | · | · | · | · | · | |
| EPS CAGR 5Y | -5.2% | · | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | -46.8% | -7.0% | 82.5% | -36.8% | 21.0% | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | -3.4% | 2.4% | 11.7% | · | · | · | · | · | · | · | · | · | |
| Net Income CAGR 5Y | -7.2% | · | · | · | · | · | · | · | · | · | · | · | |
| Dividend CAGR 5Y | 8.2% | · | · | · | · | · | · | · | · | · | · | · |
การประเมินมูลค่า (TTM) 12
| ตัวชี้วัด | แนวโน้ม | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $38.54B | $36.44B | $36.02B | $31.50B | $28.72B | $26.58B | $25.87B | $25.94B | $25.90B | $25.92B | $29.64B | $34.24B | |
| Net Income TTM | $2.45B | $4.61B | $4.96B | $2.72B | $4.30B | $3.56B | $3.93B | $3.32B | $2.83B | $1.64B | $7.27B | $2.18B | |
| Market Cap | $68.99B | $78.71B | $97.67B | · | · | · | · | · | · | · | · | · | |
| P/E | 28.5 | 17.5 | 20.0 | 34.0 | 21.8 | 23.7 | 20.5 | 18.0 | 23.1 | 42.6 | 10.1 | 28.4 | |
| P/S | 1.8 | 2.2 | 2.7 | · | · | · | · | · | · | · | · | · | |
| P/B | 2.7 | 2.9 | 3.4 | · | · | · | · | · | · | · | · | · | |
| P / Cash Flow | 15.3 | 16.0 | 20.7 | · | · | · | · | · | · | · | · | · | |
| P / FCF | 21.3 | 22.3 | 27.1 | · | · | · | · | · | · | · | · | · | |
| Dividend Yield | 3.6% | 3.0% | 2.2% | · | · | · | · | · | · | · | · | · | |
| Earnings Yield | 3.5% | 5.7% | 5.0% | 2.9% | 4.6% | 4.2% | 4.9% | 5.6% | 4.3% | 2.4% | 9.9% | 3.5% | |
| Payout Ratio | 101.5% | 50.9% | 43.6% | 73.1% | 42.5% | 47.2% | 39.8% | 40.2% | 41.0% | 65.9% | 13.9% | 44.1% | |
| Annual Payout | $2.49B | $2.35B | $2.16B | $1.99B | $1.83B | $1.68B | $1.54B | $1.36B | $1.20B | $1.09B | $1.01B | $964M |
งบกำไรขาดทุน 14
| ตัวชี้วัด | แนวโน้ม | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $9.36B | $10.08B | $10.50B | $9.74B | $8.98B | $9.31B | $9.60B | $9.20B | $8.34B | $9.29B | $9.31B | $9.03B | $8.51B | $9.17B | $8.70B | $7.76B | |
| Cost of Revenue | $5.37B | $7.28B | $7.54B | $7.13B | $6.05B | $6.88B | $5.89B | $6.21B | $5.55B | $4.54B | $5.84B | $5.54B | $5.15B | $5.72B | $5.62B | $5.15B | |
| Gross Profit | $3.99B | $2.80B | $2.96B | $2.61B | $2.94B | $2.43B | $3.71B | $3.00B | $2.80B | $4.75B | $3.47B | $3.49B | $3.35B | $3.45B | $3.08B | $2.61B | |
| SG&A Expense | $2.00B | $1.92B | $1.94B | $1.79B | $1.73B | $1.71B | $1.98B | $1.63B | $1.89B | $1.94B | $2.26B | $2.02B | $1.87B | $1.85B | $2.13B | $1.88B | |
| Operating Income | $1.95B | $808M | $952M | $744M | $1.17B | $680M | $1.61B | $1.15B | $854M | $2.73B | $1.19B | $1.38B | $1.43B | $1.50B | $834M | $679M | |
| Other Non-op | $70M | $84M | $-499M | $135M | $98M | $-16M | $-415M | $83M | $98M | $54M | $-52M | $-66M | $-97M | $-95M | $-86M | $-71M | |
| Pretax Income | $1.90B | $775M | $919M | $695M | $855M | $545M | $1.60B | $1.13B | $850M | $2.68B | $1.16B | $1.33B | $1.16B | $2.23B | $772M | $638M | |
| Income Tax | $364M | $228M | $261M | $137M | $230M | $154M | $216M | $326M | $295M | $632M | $257M | $354M | $268M | $658M | $270M | $184M | |
| Net Income | $1.55B | $560M | $665M | $743M | $641M | $402M | $1.75B | $853M | $601M | $1.41B | $950M | $984M | $944M | $2.08B | $583M | $532M | |
| EPS (Basic) | $1.21 | $0.44 | $0.52 | $0.57 | $0.49 | $0.31 | $1.30 | $0.64 | $0.45 | $1.05 | $0.71 | $0.72 | $0.69 | $1.52 | $0.42 | $0.39 | |
| EPS (Diluted) | $1.20 | $0.44 | $0.52 | $0.57 | $0.49 | $0.31 | $1.30 | $0.63 | $0.45 | $1.04 | $0.69 | $0.72 | $0.69 | $1.52 | $0.42 | $0.39 | |
| Shares (Basic) | 1,284,000,000 | 1,283,000,000 | -2,595,000,000 | 1,293,000,000 | 1,295,000,000 | 1,301,000,000 | -2,689,000,000 | 1,339,000,000 | 1,343,000,000 | 1,348,000,000 | -2,730,000,000 | 1,363,000,000 | 1,364,000,000 | 1,366,000,000 | -2,765,000,000 | 1,372,000,000 | |
| Shares (Diluted) | 1,287,000,000 | 1,286,000,000 | -2,602,000,000 | 1,296,000,000 | 1,299,000,000 | 1,305,000,000 | -2,700,000,000 | 1,344,000,000 | 1,348,000,000 | 1,355,000,000 | -2,745,000,000 | 1,370,000,000 | 1,372,000,000 | 1,373,000,000 | -2,781,000,000 | 1,379,000,000 | |
| EBITDA | $1.95B | $808M | · | $744M | $1.17B | $680M | · | $1.15B | $854M | $2.73B | · | $1.38B | $1.43B | $1.50B | · | $679M |
งบดุล 23
| ตัวชี้วัด | แนวโน้ม | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Receivables | $4.01B | $4.40B | $3.90B | $4.19B | $3.53B | $4.32B | $3.87B | $3.80B | $3.17B | $4.00B | · | $3.50B | $2.93B | $3.50B | · | $2.82B | |
| Inventory | $4.41B | $4.08B | $4.42B | $5.10B | $4.95B | $4.25B | $3.83B | $4.27B | $4.01B | $3.56B | · | $3.81B | $3.83B | $3.63B | · | $3.39B | |
| Other Current Assets | $1.81B | $1.76B | $1.55B | $1.44B | $1.66B | $1.66B | $3.25B | $2.72B | $5.75B | $9.67B | · | $1.81B | $2.53B | $2.81B | · | $837M | |
| Current Assets | $12.94B | $12.74B | $12.95B | $13.15B | $12.75B | $12.73B | $13.24B | $13.20B | $15.17B | $19.43B | · | $11.52B | $11.62B | $12.67B | · | $9.91B | |
| Goodwill | $24.18B | $24.23B | $24.34B | $24.25B | $24.34B | $23.44B | $23.02B | $23.77B | $23.39B | $23.54B | $23.90B | $23.31B | $23.67B | $23.60B | $23.45B | $22.39B | |
| Intangibles | $19.51B | $19.53B | $19.63B | $19.61B | $19.73B | $19.13B | $18.85B | $19.46B | $19.40B | $19.61B | · | $19.48B | $19.84B | $19.81B | · | $19.31B | |
| Other Non-current Assets | $1.19B | $1.14B | $951M | $1.03B | $922M | $1.10B | $1.19B | $1.19B | $1.24B | $1.08B | · | $2.17B | $2.17B | $2.00B | · | $1.07B | |
| Total Assets | $71.25B | $71.12B | $71.49B | $71.36B | $71.02B | $68.93B | $68.50B | $72.19B | $73.10B | $77.62B | · | $70.86B | $72.03B | $72.79B | · | $68.04B | |
| Accounts Payable | $9.41B | $9.74B | $10.14B | $10.02B | $9.97B | $9.92B | $9.43B | $9.11B | $8.37B | $8.62B | · | $7.66B | $7.74B | $7.88B | · | $6.73B | |
| Short-term Debt | $2.33B | $2.88B | $2.69B | $2.65B | $1.66B | $1.91B | $71M | $1.48B | $838M | $259M | · | $1.22B | $2.18B | $2.46B | · | $1.75B | |
| Current Liabilities | $21.59B | $23.50B | $21.86B | $21.51B | $19.88B | $21.00B | $19.55B | $21.07B | $22.43B | $25.29B | · | $18.94B | $18.00B | $18.53B | · | $14.32B | |
| Capital Leases | $609M | $598M | $599M | $611M | $618M | $617M | $623M | $621M | $492M | $504M | · | $466M | $492M | $508M | · | $523M | |
| Deferred Tax | $3.54B | $3.55B | $3.53B | $3.45B | $3.55B | $3.43B | $3.42B | $3.42B | $3.35B | $3.41B | · | $3.44B | $3.52B | $3.65B | · | $3.40B | |
| Other Non-current Liabilities | $1.91B | $1.74B | $1.89B | $1.97B | $2.13B | $1.80B | $1.79B | $2.19B | $2.47B | $2.61B | · | $2.48B | $2.59B | $2.67B | · | $2.48B | |
| Total Liabilities | $44.55B | $45.32B | $45.60B | $45.13B | $44.77B | $43.10B | $41.54B | $44.30B | $45.38B | $49.11B | · | $42.30B | $43.35B | $44.51B | · | $41.37B | |
| Total Debt | $2.33B | $2.88B | · | $2.65B | $1.66B | $1.91B | · | $1.48B | $838M | $259M | · | $1.22B | $2.18B | $2.46B | · | $1.75B | |
| Common Stock | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | · | $0 | $0 | $0 | · | $0 | |
| Retained Earnings | $37.23B | $36.33B | $36.41B | $36.39B | $36.29B | $36.26B | $36.48B | $35.33B | $35.11B | $35.07B | · | $33.87B | $33.46B | $33.04B | · | $31.44B | |
| Treasury Stock | $31.64B | $31.45B | $31.53B | $31.05B | $30.82B | $30.73B | $29.35B | $28.14B | $28.10B | $27.62B | · | $26.28B | $26.25B | $26.11B | · | $25.68B | |
| AOCI | $-11.28B | $-11.41B | $-11.36B | $-11.46B | $-11.56B | $-11.98B | $-12.47B | $-11.58B | $-11.52B | $-11.13B | · | $-11.23B | $-10.71B | $-10.81B | · | $-11.23B | |
| Stockholders' Equity | $26.64B | $25.75B | $25.84B | $26.18B | $26.19B | $25.79B | $26.93B | $27.85B | $27.69B | $28.48B | · | $28.54B | $28.65B | $28.23B | · | $26.64B | |
| Liabilities + Equity | $71.25B | $71.12B | $71.49B | $71.36B | $71.02B | $68.93B | $68.50B | $72.19B | $73.10B | $77.62B | · | $70.86B | $72.03B | $72.79B | · | $68.04B | |
| Shares Outstanding | · | · | 1,281,576,414 | · | · | · | 1,317,829,138 | · | · | · | 1,348,482,705 | · | · | · | 1,365,891,091 | · |
กระแสเงินสด 15
| ตัวชี้วัด | แนวโน้ม | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $350M | $343M | $352M | $343M | $339M | $324M | $331M | $335M | $317M | $319M | $313M | $309M | $290M | $303M | $288M | $271M | |
| Stock-based Comp | $58M | $29M | $30M | $19M | $47M | $18M | $35M | $43M | $38M | $31M | $37M | $34M | $37M | $38M | $32M | $32M | |
| Deferred Tax | $141M | $8M | $174M | $-89M | $27M | $-96M | $90M | $-38M | $-65M | $270M | $-46M | $-92M | $-98M | $199M | $-83M | $73M | |
| Amort. of Intangibles | $26M | $27M | $35M | $32M | $38M | $37M | $38M | $40M | $37M | $38M | $37M | $38M | $37M | $39M | $36M | $32M | |
| Operating Cash Flow | $855M | $467M | $2.40B | $717M | $308M | $1.09B | $1.46B | $1.30B | $822M | $1.32B | $1.56B | $1.18B | $850M | $1.12B | $1.39B | $549M | |
| CapEx | $342M | $312M | $398M | $299M | $305M | $277M | $405M | $316M | $367M | $299M | $332M | $285M | $272M | $223M | $285M | $236M | |
| Investing Cash Flow | $-294M | $-422M | $-266M | $-339M | $-340M | $-251M | $1.70B | $-323M | $-401M | $-446M | $1.03B | $536M | $614M | $636M | $-1.48B | $-2.41B | |
| Debt Issued | · | · | $0 | $0 | $1.59B | $0 | $0 | $969M | $155M | $547M | $88M | $0 | $189M | $0 | $0 | $2.50B | |
| Net Debt Issued | · | $-262M | · | · | · | $-453M | · | · | · | $13M | · | · | · | $-1.04B | · | · | |
| Stock Repurchased | $212M | $0 | $492M | $240M | $131M | $1.52B | $1.15B | $113M | $506M | $568M | $888M | $63M | $197M | $399M | $179M | $332M | |
| Net Stock Activity | · | $0 | · | · | · | $-1.52B | · | · | · | $-568M | · | · | · | $-399M | · | · | |
| Dividends Paid | $643M | $644M | $645M | $609M | $610M | $623M | $627M | $571M | $573M | $578M | $579M | $526M | $526M | $529M | $528M | $480M | |
| Financing Cash Flow | $-435M | $-604M | $-1.41B | $-484M | $-158M | $-704M | $-3.22B | $-954M | $-381M | $-1.22B | $-2.48B | $-1.53B | $-1.78B | $-1.76B | $-159M | $2.22B | |
| Net Change in Cash | $128M | $-564M | $729M | $-121M | $-38M | $225M | $-173M | $102M | $9M | $-422M | $207M | $124M | $-386M | $-9M | $-247M | $260M | |
| Free Cash Flow | · | $155M | · | · | · | $815M | · | · | · | $1.02B | · | · | · | $900M | · | · |
ความสามารถในการทำกำไร 8
| ตัวชี้วัด | แนวโน้ม | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 42.6% | 27.8% | · | 26.8% | 32.7% | 26.1% | · | 32.6% | 33.5% | 51.1% | · | 38.7% | 39.4% | 37.6% | · | 33.7% | |
| Operating Margin | 20.8% | 8.0% | · | 7.6% | 13.1% | 7.3% | · | 12.5% | 10.2% | 29.3% | · | 15.3% | 16.8% | 16.4% | · | 8.8% | |
| Net Margin | 16.6% | 5.6% | · | 7.6% | 7.1% | 4.3% | · | 9.3% | 7.2% | 15.2% | · | 10.9% | 11.1% | 22.7% | · | 6.9% | |
| Pretax Margin | 20.3% | 7.7% | · | 7.1% | 9.5% | 5.9% | · | 12.3% | 10.2% | 28.9% | · | 14.7% | 13.7% | 24.3% | · | 8.2% | |
| EBITDA Margin | 20.8% | 8.0% | · | 7.6% | 13.1% | 7.3% | · | 12.5% | 10.2% | 29.3% | · | 15.3% | 16.8% | 16.4% | · | 8.8% | |
| ROA | 2.2% | 0.80% | · | 1.0% | 0.89% | 0.55% | · | 1.2% | 0.83% | 1.9% | · | 1.4% | 1.4% | 3.0% | · | 0.79% | |
| ROE | 5.9% | 2.2% | · | 2.8% | 2.4% | 1.5% | · | 3.0% | 2.1% | 5.0% | · | 3.6% | 3.4% | 7.4% | · | 2.0% | |
| ROIC | 5.4% | 2.0% | · | 2.1% | 3.1% | 1.8% | · | 2.8% | 1.9% | 7.2% | · | 3.4% | 3.6% | 3.5% | · | 1.7% |
สภาพคล่องและความสามารถในการชำระหนี้ 3
| ตัวชี้วัด | แนวโน้ม | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 0.6 | 0.5 | · | 0.6 | 0.6 | 0.6 | · | 0.6 | 0.7 | 0.8 | · | 0.6 | 0.6 | 0.7 | · | 0.7 | |
| Quick Ratio | 0.2 | 0.2 | · | 0.2 | 0.2 | 0.2 | · | 0.2 | 0.1 | 0.2 | · | 0.2 | 0.2 | 0.2 | · | 0.2 | |
| Debt / Equity | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.0 | 0.0 | · | 0.0 | 0.1 | 0.1 | · | 0.1 |
ประสิทธิภาพ 3
| ตัวชี้วัด | แนวโน้ม | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | |
| Inventory Turnover | 1.1 | 1.7 | · | 1.5 | 1.3 | 1.8 | · | 1.5 | 1.4 | 1.3 | · | 1.5 | 1.5 | 1.8 | · | 1.6 | |
| Receivables Turnover | 2.5 | 2.3 | · | 2.4 | 2.7 | 2.2 | · | 2.5 | 2.7 | 2.5 | · | 2.9 | 3.2 | 2.8 | · | 2.8 |
การประเมินมูลค่า (TTM) 5
| ตัวชี้วัด | แนวโน้ม | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $38.16B | $38.12B | · | $37.24B | $35.84B | $36.15B | · | $35.87B | $35.17B | $35.99B | · | $34.47B | $32.71B | $31.97B | · | $29.98B | |
| Net Income TTM | $3.49B | $2.35B | · | $2.64B | $2.50B | $3.27B | · | $3.85B | $3.94B | $5.42B | · | $4.54B | $4.30B | $4.21B | · | $3.39B | |
| P/E | 21.4 | 31.8 | · | 31.2 | 35.9 | 27.9 | · | 25.9 | 22.6 | 17.6 | · | 20.9 | 23.2 | 22.8 | · | 22.6 | |
| Earnings Yield | 4.7% | 3.1% | · | 3.2% | 2.8% | 3.6% | · | 3.9% | 4.4% | 5.7% | · | 4.8% | 4.3% | 4.4% | · | 4.4% | |
| Payout Ratio | · | 115.0% | · | · | · | 155.0% | · | · | · | 40.9% | · | · | · | 25.4% | · | · |
งบการเงิน งบกำไรขาดทุน, งบดุล, งบกระแสเงินสด — รายปี, 5 ปีล่าสุด
งบกำไรขาดทุน
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| รายได้ | $38.54B | $36.44B | $36.02B | $31.50B | $28.72B |
| อัตรากำไรขั้นต้น % | 28.4% | 39.1% | 38.2% | 35.9% | 39.2% |
| อัตรากำไรจากการดำเนินงาน % | 9.2% | 17.4% | 15.3% | 11.2% | 16.2% |
| กำไรสุทธิ | $2.45B | $4.61B | $4.96B | $2.72B | $4.30B |
| EPS ที่ปรับลดแล้ว | $1.89 | $3.42 | $3.62 | $1.96 | $3.04 |
งบดุล
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| หนี้สินต่อทุน | 0.1 | 0.0 | 0.0 | 0.1 | 0.0 |
| อัตราส่วนสภาพคล่อง | 0.6 | 0.7 | 0.6 | 0.6 | 0.7 |
| อัตราส่วนเงินสด | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 |
กระแสเงินสด
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| กระแสเงินสดอิสระ | $3.23B | $3.52B | $3.60B | $3.00B | $3.18B |
ข่าวล่าสุด หัวข้อข่าวล่าสุดที่กล่าวถึงบริษัทนี้
สัญญาณซื้อขาย สัญญาณซื้อ/ขายล่าสุดพร้อมราคาเข้าและอัตราส่วนความเสี่ยง/ผลตอบแทน
ตัวชี้วัดของฉัน รายการเฝ้าดูส่วนตัวของคุณ — แถวที่เลือกจากข้อมูลพื้นฐานฉบับเต็ม
เลือกเมตริกที่สำคัญสำหรับคุณ — คลิก ➕ ถัดจากแถวใดก็ได้ในข้อมูลพื้นฐานฉบับเต็มด้านบน
การเลือกของคุณถูกบันทึกและจะติดตามคุณไปในทุกสัญลักษณ์หุ้น
ผู้ถือครองสถาบัน (13F) 2,103 รายงาน · $45.0B ทั้งหมด · ณ วันที่ 30 มิถุนายน 2026
สถาบันที่รายงานการถือครองหุ้นนี้ในเอกสาร SEC Form 13F รายไตรมาสของตน เฉพาะสถานะ Long; ผู้ยื่นคำร้องรายเดียวอาจปรากฏสองครั้งสำหรับสัญญาออปชันที่แยกจากกัน ขา put/call ขนาดใหญ่ที่หักล้างกันมักสะท้อนถึงการทำตลาด (market-making) หรือสินค้าคงคลังที่มีการป้องกันความเสี่ยง (hedged inventory) ไม่ใช่การเชื่อมั่นในทิศทาง
| พอร์ตใหม่ | ตำแหน่งที่ปิดไปแล้ว | เพิ่มขึ้น | ลดลง | การเปลี่ยนแปลงสุทธิของจำนวนหุ้น |
|---|---|---|---|---|
| 125 (-115 เทียบกับไตรมาสก่อน) | 112 (-19 เทียบกับไตรมาสก่อน) | 693 (+39 เทียบกับไตรมาสก่อน) | 742 (-7 เทียบกับไตรมาสก่อน) | +33.2M |
เปรียบเทียบกับ Q1 2026. การยื่นแบบฟอร์ม 13F ของ SEC จะครบกำหนดภายใน 45 วันนับจากสิ้นสุดไตรมาส บวกกับระยะเวลาผ่อนผันสั้นๆ สำหรับผู้ยื่นล่าช้า — ไตรมาสที่ยังอยู่ในช่วงเวลานี้จะถูกข้ามไปเพื่อใช้คู่ที่รายงานล่าสุดอย่างสมบูรณ์
| สถาบัน | มูลค่า | หุ้น | % ของ 13F ที่ติดตาม | ประเภท |
|---|---|---|---|---|
| VANGUARD GROUP INC | $6,308,025,055 | 117,184,192 | 14.02% | หุ้น |
| VANGUARD CAPITAL MANAGEMENT LLC | $4,850,354,239 | 83,858,130 | 10.78% | หุ้น |
| Capital Research Global Investors | $4,030,100,719 | 69,663,227 | 8.96% | หุ้น |
| STATE STREET CORP | $3,475,531,725 | 59,579,607 | 7.73% | หุ้น |
| Capital International Investors | $2,926,897,856 | 50,549,498 | 6.51% | หุ้น |
| VANGUARD PORTFOLIO MANAGEMENT LLC | $1,972,929,283 | 34,110,119 | 4.39% | หุ้น |
| GEODE CAPITAL MANAGEMENT, LLC | $1,486,455,449 | 25,833,995 | 3.30% | หุ้น |
| NORGES BANK | $960,431,118 | 16,604,964 | 2.14% | หุ้น |
| FMR LLC | $629,135,140 | 10,877,164 | 1.40% | หุ้น |
| CITADEL ADVISORS LLC | $543,956,858 | 9,404,510 | 1.21% | หุ้น |
| CHARLES SCHWAB INVESTMENT MANAGEMENT INC | $507,635,131 | 8,776,541 | 1.13% | หุ้น |
| DIMENSIONAL FUND ADVISORS LP | $477,790,561 | 8,260,556 | 1.06% | หุ้น |
| Point72 Asset Management, L.P. | $475,233,510 | 8,216,347 | 1.06% | หุ้น |
| VANGUARD FIDUCIARY TRUST CO | $416,924,659 | 7,208,241 | 0.93% | หุ้น |
| GOLDMAN SACHS GROUP INC | $412,372,008 | 7,129,530 | 0.92% | หุ้น |
| Balyasny Asset Management L.P. | $341,411,127 | 5,902,682 | 0.76% | หุ้น |
| HOTCHKIS & WILEY CAPITAL MANAGEMENT LLC | $332,795,280 | 5,753,722 | 0.74% | หุ้น |
| HARRIS ASSOCIATES L P | $319,307,802 | 5,520,536 | 0.71% | หุ้น |
| VAN ECK ASSOCIATES CORP | $276,959,379 | 4,788,371 | 0.62% | หุ้น |
| MILLENNIUM MANAGEMENT LLC | $269,429,594 | 4,658,188 | 0.60% | หุ้น |
| BANK OF AMERICA CORP /DE/ | $262,137,027 | 4,532,106 | 0.58% | หุ้น |
| AMERICAN CENTURY COMPANIES INC | $240,099,394 | 4,151,094 | 0.53% | หุ้น |
| Bahl & Gaynor LLC | $234,841,228 | 4,060,187 | 0.52% | หุ้น |
| ENVESTNET ASSET MANAGEMENT INC | $218,472,180 | 3,777,181 | 0.49% | หุ้น |
| BNP PARIBAS FINANCIAL MARKETS | $214,846,564 | 3,714,498 | 0.48% | หุ้น |
| Swiss National Bank | $209,116,124 | 3,615,424 | 0.46% | หุ้น |
| National Pension Service | $200,392,290 | 3,464,597 | 0.45% | หุ้น |
| NEUBERGER BERMAN GROUP LLC | $196,869,543 | 3,403,692 | 0.44% | หุ้น |
| Ensign Peak Advisors, Inc | $192,951,811 | 3,335,958 | 0.43% | หุ้น |
| Guinness Asset Management LTD | $188,665,958 | 3,262,991 | 0.42% | หุ้น |
| Mitsubishi UFJ Asset Management Co., Ltd. | $187,876,813 | 3,248,216 | 0.42% | หุ้น |
| Legal & General Group Plc | $185,208,137 | 3,202,077 | 0.41% | หุ้น |
| Burgundy Asset Management Ltd. | $178,111,365 | 2,898,948 | 0.40% | หุ้น |
| Ilex Capital Partners (UK) LLP | $176,406,274 | 3,049,901 | 0.39% | หุ้น |
| Sumitomo Mitsui Trust Group, Inc. | $175,362,088 | 3,031,848 | 0.39% | หุ้น |
| VANGUARD ASSET MANAGEMENT, Ltd | $168,357,838 | 2,910,751 | 0.37% | หุ้น |
| Vanguard Global Advisers, LLC | $161,291,004 | 2,788,572 | 0.36% | หุ้น |
| Nuveen, LLC | $160,080,807 | 2,767,649 | 0.36% | หุ้น |
| FIRST TRUST ADVISORS LP | $158,376,890 | 2,738,190 | 0.35% | หุ้น |
| RAYMOND JAMES FINANCIAL INC | $152,366,317 | 2,634,272 | 0.34% | หุ้น |
| BlackRock, Inc. | $151,288,386 | 2,615,636 | 0.34% | หุ้น |
| Lindsell Train Ltd | $148,385,802 | 2,565,453 | 0.33% | หุ้น |
| RHUMBLINE ADVISERS | $137,291,287 | 2,373,641 | 0.31% | หุ้น |
| BARCLAYS PLC | $123,882,291 | 2,141,810 | 0.28% | หุ้น |
| BROWN ADVISORY INC | $119,179,573 | 2,060,504 | 0.26% | หุ้น |
| CONFLUENCE INVESTMENT MANAGEMENT LLC | $117,868,666 | 2,037,840 | 0.26% | หุ้น |
| CALIFORNIA STATE TEACHERS RETIREMENT SYSTEM | $117,305,470 | 2,035,140 | 0.26% | หุ้น |
| AVIVA PLC | $110,087,393 | 1,903,309 | 0.24% | หุ้น |
| Nuveen Asset Management, LLC | $107,706,291 | 1,803,219 | 0.24% | หุ้น |
| LPL Financial LLC | $107,053,620 | 1,850,858 | 0.24% | หุ้น |
| VICTORY CAPITAL MANAGEMENT INC | $102,861,531 | 1,778,380 | 0.23% | หุ้น |
| 1832 Asset Management L.P. | $101,569,990 | 1,756,051 | 0.23% | หุ้น |
| FEDERATED HERMES, INC. | $100,034,454 | 1,729,503 | 0.22% | หุ้น |
| JARISLOWSKY, FRASER Ltd | $96,975,741 | 1,552,357 | 0.22% | หุ้น |
| JONES FINANCIAL COMPANIES LLLP | $95,486,241 | 1,570,756 | 0.21% | หุ้น |
| UBS Group AG | $95,213,490 | 1,646,153 | 0.21% | หุ้น |
| California Public Employees Retirement System | $93,013,776 | 1,608,122 | 0.21% | หุ้น |
| BANK OF NOVA SCOTIA | $90,919,853 | 1,571,920 | 0.20% | หุ้น |
| Universal- Beteiligungs- und Servicegesellschaft mbH | $90,095,014 | 1,554,453 | 0.20% | หุ้น |
| PNC Financial Services Group, Inc. | $90,072,381 | 1,557,268 | 0.20% | หุ้น |
| Focus Partners Wealth | $88,002,239 | 1,521,145 | 0.20% | หุ้น |
| NEW YORK STATE COMMON RETIREMENT FUND | $86,538,473 | 1,496,170 | 0.19% | หุ้น |
| ADAGE CAPITAL PARTNERS GP, L.L.C. | $85,261,770 | 1,474,097 | 0.19% | หุ้น |
| CINCINNATI FINANCIAL CORP | $83,752,320 | 1,448,000 | 0.19% | หุ้น |
| NORDEA INVESTMENT MANAGEMENT AB | $83,208,939 | 1,410,321 | 0.18% | หุ้น |
| STOREBRAND ASSET MANAGEMENT AS | $81,322,519 | 1,405,991 | 0.18% | หุ้น |
| ProShare Advisors LLC | $80,568,402 | 1,392,953 | 0.18% | หุ้น |
| ALLIANCEBERNSTEIN L.P. | $73,001,175 | 1,266,502 | 0.16% | หุ้น |
| CANADA PENSION PLAN INVESTMENT BOARD | $70,617,087 | 1,220,904 | 0.16% | หุ้น |
| Capital International, Inc./CA/ | $69,857,822 | 1,207,777 | 0.16% | หุ้น |
| CINCINNATI INSURANCE CO | $67,065,480 | 1,159,500 | 0.15% | หุ้น |
| HighTower Advisors, LLC | $64,791,873 | 1,120,191 | 0.14% | หุ้น |
| STATE BOARD OF ADMINISTRATION OF FLORIDA RETIREMENT SYSTEM | $64,177,124 | 1,109,563 | 0.14% | หุ้น |
| Hook Mill Capital Partners, LP | $63,664,141 | 1,100,694 | 0.14% | หุ้น |
| Fayez Sarofim & Co | $62,770,269 | 1,085,240 | 0.14% | หุ้น |
| CRAWFORD INVESTMENT COUNSEL INC | $61,736,077 | 1,067,360 | 0.14% | หุ้น |
| MILLENNIUM MANAGEMENT LLC | $61,669,008 | 1,066,200 | 0.14% | สัญญาขายล่วงหน้า |
| MENORA MIVTACHIM HOLDINGS LTD. | $58,607,537 | 1,013,270 | 0.13% | หุ้น |
| MORGAN STANLEY | $58,284,790 | 1,007,690 | 0.13% | หุ้น |
| MACKENZIE FINANCIAL CORP | $58,242,393 | 1,006,957 | 0.13% | หุ้น |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | $57,799,512 | 999,300 | 0.13% | สัญญาขายล่วงหน้า |
| NEOS Investment Management LLC | $56,348,133 | 974,207 | 0.13% | หุ้น |
| EDGAR LOMAX CO/VA | $53,638,502 | 927,360 | 0.12% | หุ้น |
| Junto Capital Management LP | $53,548,850 | 925,810 | 0.12% | หุ้น |
| MANE GLOBAL CAPITAL MANAGEMENT LP | $52,758,409 | 912,144 | 0.12% | หุ้น |
| AMERIPRISE FINANCIAL INC | $52,724,885 | 910,073 | 0.12% | หุ้น |
| CIBC Asset Management Inc | $50,958,715 | 882,212 | 0.11% | หุ้น |
| US BANCORP \DE\ | $50,762,698 | 877,640 | 0.11% | หุ้น |
| Retirement Systems of Alabama | $50,347,985 | 870,470 | 0.11% | หุ้น |
| JANE STREET GROUP, LLC | $50,343,936 | 870,400 | 0.11% | สัญญาซื้อล่วงหน้า |
| Swedbank AB | $49,404,672 | 854,161 | 0.11% | หุ้น |
| First Financial Bankshares Inc | $49,169,900 | 850,102 | 0.11% | หุ้น |
| SCOPUS ASSET MANAGEMENT, L.P. | $48,296,400 | 835,000 | 0.11% | หุ้น |
| WELLINGTON MANAGEMENT GROUP LLP | $47,436,724 | 820,137 | 0.11% | หุ้น |
| UBS AM, a distinct business unit of UBS ASSET MANAGEMENT AMERICAS LLC | $47,367,745 | 821,786 | 0.11% | หุ้น |
| STATE OF WISCONSIN INVESTMENT BOARD | $46,932,706 | 811,423 | 0.10% | หุ้น |
| Quantinno Capital Management LP | $46,862,154 | 810,203 | 0.10% | หุ้น |
| Woodline Partners LP | $45,891,528 | 793,422 | 0.10% | หุ้น |
| Mitsubishi UFJ Trust & Banking Corp | $45,793,316 | 791,724 | 0.10% | หุ้น |
| BLAIR WILLIAM & CO/IL | $44,892,044 | 776,142 | 0.10% | หุ้น |
ผู้บริหารบริษัท 121 รายชื่อผู้บริหาร · ผู้บริหาร 55 คน · กรรมการ 38 คน
| ผู้บริหารภายใน | บทบาท | กิจกรรมล่าสุด | หุ้นที่ถือครอง | ซื้อ 12 เดือน | ขาย 12 เดือน | สุทธิ 12 เดือน |
|---|---|---|---|---|---|---|
| Dirk Van De Put | Chief Executive Officer | 19 สิงหาคม 2026 M | 1,326,488 | 0 | 1 | $-8,559,806 |
| Amit Banati | EVP and CFO | 1 กรกฎาคม 2026 A | 20,370 | 0 | 0 | $0 |
| Luca Zaramella | EVP & Chief Financial Officer | 17 มีนาคม 2025 A | 327,217 | 0 | 0 | $0 |
| Brian T Gladden | EVP & CFO | 22 กุมภาพันธ์ 2018 A | 194,565 | 0 | 0 | $0 |
| James P Dollive | Exec.VP and CFO | 30 มีนาคม 2007 A | 21,797 | 0 | 0 | $0 |
| Volker Kuhn | EVP and President, Europe | 1 เมษายน 2025 A | 5,130 | 0 | 0 | $0 |
| Stephanie Lilak | EVP and Chief People Officer | 1 เมษายน 2025 F | 13,943 | 0 | 0 | $0 |
| Martin Renaud | EVP, Chief Mkting & Sales Off | 17 มีนาคม 2025 A | 71,932 | 0 | 0 | $0 |
| Deepak D. Iyer | EVP and President AMEA | 17 มีนาคม 2025 A | 28,831 | 0 | 0 | $0 |
| Gustavo Carlos Valle | EVP and President, NA | 17 มีนาคม 2025 A | 63,470 | 0 | 0 | $0 |
| Mariano Lozano | EVP and President, LA | 17 มีนาคม 2025 A | 13,277 | 0 | 0 | $0 |
| Brian Stevens | SVP, CTR & Chief Accoun Off | 17 มีนาคม 2025 A | — | 0 | 0 | $0 |
| Laura Stein | EVP, CLA and General Counsel | 17 มีนาคม 2025 A | 73,574 | 0 | 0 | $0 |
| Vinzenz P. Gruber | EVP and President, Europe | 11 มีนาคม 2025 M | 330,878 | 0 | 0 | $0 |
| Michael Andrew Call | SVP, Corp Controller & CAO | 27 กุมภาพันธ์ 2024 A | 21,125 | 0 | 0 | $0 |
| Daniel E Ramos | EVP & Chief Res & Dev Officer | 27 กุมภาพันธ์ 2024 F | 12,473 | 0 | 0 | $0 |
| Maurizio Brusadelli | EVP and President AMEA | 2 มีนาคม 2023 A | 205,081 | 0 | 0 | $0 |
| Paulette Alviti | EVP and Chief People Officer | 2 มีนาคม 2023 A | 103,509 | 0 | 0 | $0 |
| Robin S. Hargrove | EVP, Res, Dev & Qlty | 11 พฤษภาคม 2022 S | 32,024 | 0 | 0 | $0 |
| Sandra Macquillan | EVP & Chief Supply Chain Off | 24 กุมภาพันธ์ 2022 A | 40,943 | 0 | 0 | $0 |
| Glen Walter | EVP & President, North America | 24 กุมภาพันธ์ 2022 F | 90,170 | 0 | 0 | $0 |
| Nelson Urdaneta | SVP, Corp. Controller & CAO | 22 กุมภาพันธ์ 2021 M | 69,149 | 0 | 0 | $0 |
| Gerhard W. Pleuhs | EVP & General Counsel | 12 สิงหาคม 2020 M | 48,563 | 0 | 0 | $0 |
| Timothy P. Cofer | EVP & Chief Growth Officer | 30 สิงหาคม 2019 M | 481,523 | 0 | 0 | $0 |
| Alejandro Lorenzo | EVP & President, LA | 5 มีนาคม 2019 S | 59,320 | 0 | 0 | $0 |
| Myers Daniel P. | EVP, Integrated Supply Chain | 22 กุมภาพันธ์ 2019 A | 16,377 | 0 | 0 | $0 |
| Hubert Weber | EVP and President, Europe | 22 กุมภาพันธ์ 2018 A | 149,934 | 0 | 0 | $0 |
| Karen J May | EVP, Human Resources | 22 กุมภาพันธ์ 2018 A | 362,574 | 0 | 0 | $0 |
| Marques Roberto De Oliveira | EVP & President, North America | 9 มีนาคม 2017 F | 95,751 | 0 | 0 | $0 |
| Mark A. Clouse | EVP & Chief Commercial Officer | 11 พฤษภาคม 2016 M | 282,376 | 0 | 0 | $0 |
| Lawrence C. Macdougall | EVP & President, EEMEA | 22 กุมภาพันธ์ 2016 A | 108,138 | 0 | 0 | $0 |
| Gustavo H Abelenda | EVP & President, Latin America | 22 กุมภาพันธ์ 2016 A | 225,466 | 0 | 0 | $0 |
| David A Brearton | EVP, Strategic Initiatives | 31 ธันวาคม 2015 D | 21,573 | 0 | 0 | $0 |
| Tracey Belcourt | EVP, Strategy | 14 กันยายน 2015 F | 28,527 | 0 | 0 | $0 |
| Jean E Spence | EVP, Research, Dev & Quality | 23 กุมภาพันธ์ 2015 F | 44,818 | 0 | 0 | $0 |
| James Kehoe | SVP, Operating Excellence | 4 พฤศจิกายน 2014 F | 98,945 | 0 | 0 | $0 |
| Kim Harris Jones | SVP and Corporate Controller | 7 ตุลาคม 2014 F | 75,688 | 0 | 0 | $0 |
| West Mary E Stone | EVP - Chief Cat & Mkt Off | 24 กุมภาพันธ์ 2014 F | 171,567 | 0 | 0 | $0 |
| Pradeep Pant | EVP and President, AP & EEMEA | 22 กุมภาพันธ์ 2013 F | 141,511 | 0 | 0 | $0 |
| Anthony W Vernon | EVP & Pres, Kraft Foods NA | 17 สิงหาคม 2012 F | 133,693 | 0 | 0 | $0 |
| Khosla Sanjay | EVP & Pres Kraft Foods Dev Mkt | 9 สิงหาคม 2012 M | 62,202 | 0 | 0 | $0 |
| Sam Brian Rovit | EVP, Strategy | 23 กุมภาพันธ์ 2012 A | 45,127 | 0 | 0 | $0 |
| Marc S Firestone | EVP and General Counsel | 23 กุมภาพันธ์ 2012 F | 168,570 | 0 | 0 | $0 |
| Timothy R. McLevish | EVP | 23 กุมภาพันธ์ 2012 A | 190,900 | 0 | 0 | $0 |
| John T Cahill | Exec Chair Designate NA Groc | 3 มกราคม 2012 A | 89,710 | 0 | 0 | $0 |
| Michael A. Clarke | EVP & President, Kraft Europe | 8 สิงหาคม 2011 M | 77,670 | 0 | 0 | $0 |
| Michael Osanloo | EVP, Strategy | 23 กุมภาพันธ์ 2010 A | 38,070 | 0 | 0 | $0 |
| Richard G Searer | EVP, President-Kraft NA | 30 กันยายน 2009 D | 103,510 | 0 | 0 | $0 |
| VOGELSANG FRANZ-JOSEF | Executive Vice President | 24 พฤษภาคม 2007 M | 135,436 | 0 | 0 | $0 |
| Jeri B Finard | Exec VP and CMO | 30 มีนาคม 2007 A | 57,862 | 0 | 0 | $0 |
ผู้บริหารจากเอกสาร SEC Form 3/4/5; สุทธิ = เฉพาะการซื้อขายในตลาดเปิด
นักเคลื่อนไหวและเจ้าของ %+ 5 1 รายการ
นักลงทุนที่ยื่น SEC Schedule 13D — กรรมสิทธิ์ตามผลประโยชน์ที่แท้จริงสูงกว่า % 5 โดยมีเจตนาที่จะมีอิทธิพลต่อผู้ออกหลักทรัพย์ (การถือหุ้นของนักเคลื่อนไหว, การรณรงค์ในคณะกรรมการ, M&A) แต่ละแถวแสดงสถานะล่าสุดที่ทราบของตำแหน่งของผู้ยื่นคำร้องรายนั้น
| ผู้ยื่นคำร้อง | ยื่นแล้ว | ส่วนได้เสีย | สถานะ | วัตถุประสงค์ | การยื่นคำร้อง |
|---|---|---|---|---|---|
| Pershing Square Capital Management, L.P., PS Management GP, LLC, William A. Ackman ×6 เอกสารยื่นคำร้อง | 6 ตุลาคม 2017 | — | การยื่นคำร้องครั้งแรก | — | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
การถือครอง ETF ถือโดย ETF 227 ราย
น้ำหนักสะท้อนถึงการถือครองหุ้นโดยตรง (N-PORT) เท่านั้น กองทุนเลเวอเรจหรือกองทุนที่อิงตราสารอนุพันธ์อาจมีการเปิดรับความเสี่ยงจากสัญญาแลกเปลี่ยน (swap) เพิ่มเติมซึ่งไม่แสดง
| กองทุน | น้ำหนัก | หน่วย | ณ วันที่ | แหล่งที่มา |
|---|---|---|---|---|
| FTXG · First Trust Exchange-Traded Fund VI | 7.99% | 32,272 NS | 30 มิถุนายน 2026 | N-PORT |
| IYK · iShares Trust | 3.30% | 727,806 SH | 21 สิงหาคม 2026 | รายวัน |
| RSPS · Invesco Exchange-Traded Fund Trust | 2.85% | 111,985 SH | 21 สิงหาคม 2026 | รายวัน |
| UGE · ProShares Trust | 2.74% | 5,249 NS | 31 พฤษภาคม 2026 | N-PORT |
| GXPS · Global X Funds | 2.63% | 25,707 NS | 31 พฤษภาคม 2026 | N-PORT |
| SIXH · EXCHANGE TRADED CONCEPTS TRUST | 2.61% | 231,152 NS | 31 พฤษภาคม 2026 | N-PORT |
| SIXA · EXCHANGE TRADED CONCEPTS TRUST | 2.60% | 207,122 NS | 31 พฤษภาคม 2026 | N-PORT |
| FSTA · FIDELITY COVINGTON TRUST | 2.59% | 606,343 NS | 30 เมษายน 2026 | N-PORT |
| VDC · VANGUARD WORLD FUND | 2.51% | 3,988,488 SH | 19 สิงหาคม 2026 | รายวัน |
| KXI · iShares Trust | 2.17% | 364,990 SH | 21 สิงหาคม 2026 | รายวัน |
| ASLV · ALLSPRING EXCHANGE-TRADED FUNDS TRU… | 2.13% | 77,335 NS | 30 เมษายน 2026 | N-PORT |
| CGCV · Capital Group Conservative Equity E… | 2.11% | 603,154 NS | 31 พฤษภาคม 2026 | N-PORT |
| QDIV · Global X Funds | 2.02% | 10,806 NS | 31 พฤษภาคม 2026 | N-PORT |
| FLV · AMERICAN CENTURY ETF TRUST | 1.99% | 114,687 NS | 31 พฤษภาคม 2026 | N-PORT |
| FDV · Federated Hermes ETF Trust | 1.84% | 224,838 NS | 30 เมษายน 2026 | N-PORT |
| QQXT · First Trust Exchange-Traded Fund | 1.76% | 50,587 NS | 30 มิถุนายน 2026 | N-PORT |
| FDL · First Trust Exchange-Traded Fund | 1.57% | 1,977,195 NS | 30 มิถุนายน 2026 | N-PORT |
| QNXT · iShares Trust | 1.49% | 6,714 SH | 21 สิงหาคม 2026 | รายวัน |
| CGDG · Capital Group Dividend Growers ETF | 1.41% | 1,164,160 NS | 31 พฤษภาคม 2026 | N-PORT |
| ALRG · ALLSPRING EXCHANGE-TRADED FUNDS TRU… | 1.32% | 1,591 NS | 30 เมษายน 2026 | N-PORT |
| PAYR · Federated Hermes ETF Trust | 1.31% | 7,788 NS | 30 เมษายน 2026 | N-PORT |
| YALL · Tidal Trust I | 1.29% | 20,391 NS | 31 พฤษภาคม 2026 | N-PORT |
| DVY · iShares Trust | 1.21% | 4,496,321 SH | 21 สิงหาคม 2026 | รายวัน |
| CAPE · DoubleLine ETF Trust | 1.18% | 48,498 NS | 30 มิถุนายน 2026 | N-PORT |
| HDV · iShares Trust | 1.17% | 2,797,599 SH | 21 สิงหาคม 2026 | รายวัน |
| IMCV · iShares Trust | 1.14% | 210,742 SH | 21 สิงหาคม 2026 | รายวัน |
| MFSV · MFS Active Exchange Traded Funds Tr… | 1.02% | 78,841 NS | 31 พฤษภาคม 2026 | N-PORT |
| FBCV · FIDELITY COVINGTON TRUST | 1.01% | 26,281 NS | 30 เมษายน 2026 | N-PORT |
| QQQE · Direxion Shares ETF Trust | 0.98% | 194,773 NS | 30 เมษายน 2026 | N-PORT |
| EQWL · Invesco Exchange-Traded Fund Trust | 0.94% | 412,422 SH | 21 สิงหาคม 2026 | รายวัน |
| ALTL · Pacer Funds Trust | 0.92% | 14,393 NS | 30 เมษายน 2026 | N-PORT |
| LQAI · Exchange Listed Funds Trust | 0.87% | 298 NS | 30 เมษายน 2026 | N-PORT |
| SPLV · Invesco Exchange-Traded Fund Trust … | 0.86% | 952,068 SH | 21 สิงหาคม 2026 | รายวัน |
| CGDV · Capital Group Dividend Value ETF | 0.79% | 4,513,290 NS | 31 พฤษภาคม 2026 | N-PORT |
| HEQQ · J.P. Morgan Exchange-Traded Fund Tr… | 0.78% | 4,042 NS | 30 เมษายน 2026 | N-PORT |
| JDIV · J.P. Morgan Exchange-Traded Fund Tr… | 0.74% | 1,359 NS | 30 เมษายน 2026 | N-PORT |
| JOYT · J.P. Morgan Exchange-Traded Fund Tr… | 0.73% | 10,287 NS | 30 เมษายน 2026 | N-PORT |
| USMV · iShares Trust | 0.73% | 2,748,644 SH | 21 สิงหาคม 2026 | รายวัน |
| HELO · J.P. Morgan Exchange-Traded Fund Tr… | 0.62% | 405,008 NS | 30 เมษายน 2026 | N-PORT |
| ACWV · iShares, Inc. | 0.59% | 312,950 SH | 21 สิงหาคม 2026 | รายวัน |
| CGUS · Capital Group Core Equity ETF | 0.59% | 1,041,801 NS | 31 พฤษภาคม 2026 | N-PORT |
| DGRO · iShares Trust | 0.57% | 3,885,614 SH | 21 สิงหาคม 2026 | รายวัน |
| GMOV · GMO ETF Trust | 0.57% | 8,495 NS | 31 พฤษภาคม 2026 | N-PORT |
| IMCB · iShares Trust | 0.56% | 149,962 SH | 21 สิงหาคม 2026 | รายวัน |
| DFLV · Dimensional ETF Trust | 0.55% | 526,890 NS | 30 เมษายน 2026 | N-PORT |
| FFLV · FIDELITY COVINGTON TRUST | 0.55% | 1,556 NS | 30 เมษายน 2026 | N-PORT |
| SNPV · DBX ETF Trust | 0.53% | 20,055 NS | 29 พฤษภาคม 2026 | N-PORT |
| RCGE · EA Series Trust | 0.50% | 7,606 NS | 30 เมษายน 2026 | N-PORT |
| SIXL · EXCHANGE TRADED CONCEPTS TRUST | 0.45% | 14,021 NS | 31 พฤษภาคม 2026 | N-PORT |
| NBCR · Neuberger Berman ETF Trust | 0.44% | 63,606 NS | 31 พฤษภาคม 2026 | N-PORT |