AWI Armstrong World Industries Inc Common Stock
关于 Armstrong World Industries Inc Common Stock 公司概况(来自维基百科)
Armstrong World Industries, Inc. is an international designer and manufacturer of wall and ceiling building materials based in Lancaster, Pennsylvania. As of 2014, AWI had 3,100 employees and a global manufacturing network of 17 facilities, down from 26, including nine plants dedicated to its WAVE joint venture, in 2012.
阅读更多
Armstrong World Industries, Inc. is an international designer and manufacturer of wall and ceiling building materials based in Lancaster, Pennsylvania. As of 2014, AWI
had 3,100 employees and a global manufacturing network of 17 facilities, down from 26, including nine plants dedicated to its WAVE joint venture, in 2012.
A Pennsylvania corporation incorporated in 1891, Armstrong filed for reorganization December 6, 2000 and it emerged from Chapter 11 reorganization on October 2, 2006. Its stock began trading on the New York Stock Exchange October 18, 2006. The Armstrong World Industries, Inc. Asbestos Personal Injury Settlement Trust in 2006 held approximately 66% of AWI's outstanding common shares.
Armstrong World Industries, Inc. and NPM Capital N.V. sold Tapijtfabriek H. Desseaux N.V. and its subsidiaries, the principal operating companies in Armstrong's European Textile and Sports Flooring business segment, to NPM Capital N.V. in April 2007. In 2022, AWI had $1.2 billion in revenue.
History
1860–1919
In 1860, Thomas M. Armstrong, the son of Scottish-Irish immigrants from Derry, joined with John D. Glass to open a one-room shop in Pittsburgh, Pennsylvania, carving bottle stoppers from cork by hand. Their first deliveries were made in a wheelbarrow. Armstrong was a business pioneer in some respects; he branded each cork he shipped as early as 1864, and soon was putting a written guarantee in each burlap bag of corks he shipped from his big, new factory. The company grew to be the largest cork supplier in the world by the 1890s. The company incorporated in 1891.
Cork began being displaced by other closures, but the company introduced insulating corkboard and brick. In 1906, two years before he died, Thomas Armstrong concluded that the solid foundation of the future was covered with linoleum, and construction began on a new factory in a cornfield at the edge of Lancaster, Pennsylvania. In 1909, Armstrong linoleum was first offered to the trade.
After corkboard, the logical move was to fiberboard, and then to ceiling board. Cork tile and linoleum led to vinyl flooring, then ceramic tile, laminate flooring, and carpeting.
In 1917, Armstrong Cork signed with the Batton Company advertising agency, a relationship that continues to this day through their corporate descendants.
1920s-1990s
In the 1920s, the Armstrong Cork Products Company and Sherwin-Williams company were the largest industrial customers for hemp fiber.
In 1938, Armstrong bought Whitall Tatum, which had been one of the larger manufacturers of glass insulators for communications and power lines since entering that field in 1922. The Whitall Tatum name was phased out, first by removing "Co." from the molds, then replacing the "WT" logo with the Armstrong logo, and finally replacing the molds with ones bearing the Armstrong name. In April 1969, the business was sold to Kerr Glass Manufacturing Corporation. Kerr eventually moved insulator production from Millville to their Dunkirk, Indiana, factory in the mid-1970s, and production ceased by the end of the decade.
During World War II, Armstrong made 50-caliber round ammunition, wing tips for airplanes, cork sound insulation for submarines, and camouflage.
In 1952, Henning W. Prentis of Armstrong Cork Company and industrialists such as Alfred P. Sloan of General Motors, Frank W. Abrams of Standard Oil Company of New Jersey, and Henry Ford II of Ford Motor Company formed the Council for Financial Aid to Education, which increased corporate gifts to colleges from $24 million annually to $136 million annually over 10 years.
In 1958, Armstrong Cork Company created Armstrong Contracting and Supply Corporation. Armstrong Cork had done insulation contracting since the early 20th century, originally focusing on cork products. Gradually, greater emphasis was placed on high-temperature insulation. In 1969, this business was sold in a leveraged buyout to 31 existing and retired employees of the contracting company, which became Irex Corporation.
C.U.E., Inc. (from Custom Urethane Elastomers) started as the Polyurethane Division of Armstrong Cork in the 1960s. The Fluorocarbon Company of Anaheim, California, bought the division in 1972. On April 7, 1986, a group of seven employees acquired the division in a leveraged buyout.
In 1964, Armstrong bought Phoenix Chair Company, following up with Founders Furniture Company in 1965, Western Carolina Furniture Company in 1966, and both Thomasville Furniture and Caldwell Furniture in 1968. In the 1970s, they expanded with a low-end bedroom-furniture line. They bought Gilliam Furniture in 1986, bought and repurposed the former Stehle polyester factory in Carysbrook, Virginia, later that year, bought Westchester Group in 1987, and Gordon's in 1988, and made a major expansion to Thomasville that year. In 1995, Thomasville Furniture was sold to Interco (which became Furniture Brands International), a leading furniture manufacturer, with such brands as Broyhill and Lane.
In 1998, Armstrong acquired Triangle Pacific Corp., a leading manufacturer of hardwood flooring and kitchen/bathroom cabinets.
Asbestos trust and bankruptcy—2000-2006
The company filed for reorganization December 6, 2000, with the federal bankruptcy court in Delaware for reorganization under Chapter 11 because pending asbestos injury claims appeared to exceed the value of the company, and were growing.
In 2002, Armstrong created a billion-dollar trust to resolve thousands of asbestos-related lawsuits filed against the firm. The trust was funded with a combination of stock and cash.
Armstrong World Industries, Inc. emerged from Chapter 11 reorganization on October 2, 2006. The Armstrong World Industries, Inc. Asbestos Personal Injury Settlement Trust in 2006 held approximately 66% of AWI's outstanding common shares. Armstrong's “Fourth Amended Plan of Reorganization, as Modified,” dated February 21, 2006 and confirmed by U.S. District Court Judge Eduardo Robreno in August 2006, become effective October 2, 2006. The Plan included a comprehensive settlement resolving AWI's asbestos liability by establishing and funding a trust to compensate all current and future asbestos personal injury claimants. Its stock began trading on the New York Stock Exchange on October 18, 2006 under the ticker symbol AWI.
“In addition to resolving AWI’s asbestos liability, we used the time in Chapter 11 to restructure our flooring business to make it more competitive,” AWI CEO Michael D. Lockhart said. “We made substantial improvements in our cost structure by closing several plants and streamlining our workforce in the U.S. We have also expanded capacity to manufacture wood flooring, broadened our product lines and improved product quality and customer service.”
2007-2024
On February 15, 2007, Armstrong World Industries, Inc. announced that it was initiating a review of its strategic alternatives. On March 27, 2007, Armstrong World Industries, Inc. and NPM Capital N.V. agreed to sell Tapijtfabriek H. Desseaux N.V. and its subsidiaries, the principal operating companies in Armstrong's European Textile and Sports Flooring business segment, to NPM Capital N.V. The sale was finalized in April 2007. In 2009, Armstrong's annual net sales total was US$2.8 billion. Matthew Espe became AWI president and CEO in July 2010. In 2011, Armstrong's net sales were $2.86 billion, with operating income of $239.2 million. Armstrong Cabinets was sold by Armstrong World Industries to American Industrial Partners on October 31, 2012.
Armstrong spun off its flooring business into a new company, Armstrong Flooring (NYSE: AFI) on April 1, 2016. It began trading on the New York Stock Exchange with 3,700 employees and 17 manufacturing facilities in three countries. That day, Matthew Espe was succeeded as CEO of Armstrong World Industries by Vic Grizzle.
In 2020, Armstrong World Industries Inc. remained based in Lancaster, Pennsylvania. That February, it purchased group annuity contracts from Athene Annuity & Life Co. to transfer the majority of its U.S. pension plan liabilities. It transferred $1 billion in liabilities from the retirement income plan, affecting about 10,000 beneficiaries. In 2022, AWI had $1.2 billion in revenue. In 2024, it had 3,100 employees and 17 facilities, with its research lab in Manor Township. In January 2024, AWI acquired a stake in Overcast Innovations, a ceiling system designer in Seattle.
Armstrong Manor
The Armstrong Manor was originally purchased by Armstrong World Industries for use as a central location to house the company's young sales trainees. The home was later used in other capacities, such as meeting space and temporary housing for visiting employees. Armstrong owned the property from May 1920 to December 2011. The property is located in Lancaster, Pennsylvania.
The oldest part of Armstrong Manor, originally known as Bloomington Farm, was built in 1866 by David P. Locher, a prosperous local tanner, banker, and farmer. The 4-acre property remained a part of Locher's estate until April 9, 1906, when Grove Locher purchased the property for $21,000.
On May 29, 1920, the then Pittsburgh, Pennsylvania-based Armstrong Cork Company purchased the mansion from Grove Locher and his wife for $26,930. The company's second president, Charles D. Armstrong, was disturbed by the conditions in which his son, Dwight, and other new sales employees were living within various rented housing across Lancaster. C.D. Armstrong and his wife, Gertrude Virginia Ludden Armstrong, were also aware of the difficulties with the transition from campus life to industrial living, and desired a more comfortable living space for their sales trainees. Mr. and Mrs. Armstrong also wanted to have a suitable location for business meetings with visiting employees from other areas. The house was used as a living space for the sales trainees (all single men) during their 6-month training program at the Lancaster flooring plant. The company spent an additional $27,742.87 on renovations and renamed the property Armstrong Manor.
More recently, The Manor provided housing for visiting Armstrong employees and customers, and continued to fulfill its role as a meeting space. The property also had a facilities maintenance department (plumbers, electricians, and a mailroom) to support the property.
In November 2010, Armstrong World Industries announced its plan to close Armstrong Manor by the end of the year, citing that The Manor and the facilities department were no longer part of the “…core to being a building products manufacturer.” Armstrong Manor was sold to Rodgers & Associates, a wealth management firm based in Lancaster, Pennsylvania, on December 15, 2011.
Environmental record
Armstrong Holdings Inc. used to produce asbestos, either of two incombustible, chemical-resistant, fibrous mineral forms of impure magnesium silicate, used for fireproofing, electrical insulation, building materials, brake linings, and chemical filters. On November 16, 2000 it was reported that Armstrong Holdings Inc. was facing about 173,000 asbestos personal injury claims that would cost between $758.8 million and $1.36 billion through 2006. They filed bankruptcy due to these liabilities. Armstrong by 2008 had ceased producing asbestos, instead making vinyl and wood flooring and other interior furnishings.
Manufacturing locations
ACProducts, Inc. was the seventh-largest manufacturer and distributor of cabinets in the United States as of 2013. The company offers six wood species for its stock and semicustom cabinets, including cherry, maple, oak, birch, plantation hardwood, and laminate/thermofoil, and serves over 3,000 customers through a network of 26 facilities consisting of ACP-branded showroom/selection centers, regional distribution centers, and warehouses, all in the United States. ACP is headquartered in The Colony, Texas with manufacturing operations in Thompsontown, Pennsylvania. Cabinet production facilities were owned by Armstrong World Industries but were under American Industrial Partners in 2015, with products being sold under the ACPI branding.
They produce ceiling products in the US in Hilliard, Ohio; Macon, Georgia; Marietta, Pennsylvania; Mobile, Alabama; Pensacola, Florida; St. Helens, Oregon and internationally in Rankweil, Austria; Shanghai, China; Stafford, England; Thornaby, England; Team Valley, England; Pontarlier, France; Münster, Germany; St. Gallen and Zurich, Switzerland, and Yelabuga, Russia.
All ceiling-grid components (tees, wall angle, etc.) are produced by WAVE, a joint venture with partner Worthington Industries of Columbus, Ohio. WAVE (Worthington Armstrong VEntures) has plants in Benton Harbor, Michigan; Henderson, Nevada; Aberdeen, Maryland; Shanghai, China; Prouvy, France; Team Valley, England, and Madrid, Spain.
来源:维基百科 (英语), CC BY-SA 4.0 · 在维基百科上查看 ↗
AWI 股票快照 价格、市值、P/E、EPS、ROE、负债/权益、52周范围
AWI 股价图表 包含技术指标的日 OHLCV — 平移、缩放和自定义您的视图
10年表现 收入、净利润、利润率和每股收益趋势
估值 P/E、P/S、P/B、EV/EBITDA 比率 — 该股票是昂贵还是便宜?
盈利能力 毛利率、营业利润率和净利率;股本回报率 (ROE)、资产回报率 (ROA)、投入资本回报率 (ROIC)
财务健康 债务、流动性、偿付能力 — 资产负债表强度
成长 营收、每股收益 (EPS) 和净利润增长:同比、3年复合年增长率 (CAGR)、5年复合年增长率 (CAGR)
资本效率 资产周转率、库存周转率、应收账款周转率
股息 收益率、派息率、股息历史、5年CAGR
| 除息日 | 金额 |
|---|---|
| 2026年8月5日 | $0.3390 |
| 2026年5月11日 | $0.3390 |
| 2026年3月5日 | $0.3390 |
| 2025年11月6日 | $0.3390 |
| 2025年8月7日 | $0.3080 |
| 2025年5月8日 | $0.3080 |
| 2025年3月6日 | $0.3080 |
| 2024年11月7日 | $0.3080 |
| 2024年8月8日 | $0.2800 |
| 2024年5月8日 | $0.2800 |
| 2024年2月28日 | $0.2800 |
| 2023年11月1日 | $0.2800 |
| 2023年8月2日 | $0.2540 |
| 2023年5月3日 | $0.2540 |
| 2023年3月1日 | $0.2540 |
| 2022年11月2日 | $0.2540 |
| 2022年8月3日 | $0.2310 |
| 2022年5月4日 | $0.2310 |
| 2022年3月2日 | $0.2310 |
| 2021年11月3日 | $0.2310 |
AWI 分析师共识 看涨和看跌分析师观点、12个月价格目标、上涨空间
- 强烈买入 2 13.3%
- 买入 8 53.3%
- 持有 5 33.3%
- 卖出 0 0.0%
- 强烈卖出 0 0.0%
12个月价格目标
10 位分析师 · 2026-08-15收益历史 每股收益实际值 vs 预估值,惊喜%,达标率,下次财报日期
| 期间 | EPS Actual | EPS 预期 | 惊喜 |
|---|---|---|---|
| 2026年6月30日 | $2.36 | $2.27 | 0.09% |
| 2026年3月31日 | $1.69 | $1.83 | -0.14% |
| 2025年12月31日 | $1.61 | $1.69 | -0.08% |
| 2025年9月30日 | $2.05 | $2.05 | -0.00% |
| 2025年6月30日 | $2.09 | $1.80 | 0.29% |
| 2025年3月31日 | $1.66 | $1.54 | 0.12% |
同行比较(GICS 子行业) 关键指标与行业同行对比
| 股票代码 | 市值 | P/E | 营收同比增长 | 净利润率 | ROE | 毛利率 |
|---|---|---|---|---|---|---|
| AWI | $8.20B | 27.0 | 12.1% | 19.1% | 35.5% | 40.6% |
| AOS | — | 17.4 | 0.32% | 14.3% | 29.2% | 38.8% |
| ZWS | $7.76B | 40.4 | 8.3% | 11.7% | 12.5% | 45.1% |
| SSD | $6.66B | 19.6 | 4.5% | 14.8% | 17.4% | 45.9% |
| BLDR | $11.38B | 26.4 | -7.4% | 2.9% | 10.2% | 30.4% |
| AAON | $6.23B | 59.1 | 20.1% | 7.5% | 12.4% | 26.8% |
| FBIN | $6.16B | 20.8 | -3.2% | 6.7% | 12.6% | — |
| CSW | $4.66B | 38.9 | 23.2% | 10.3% | 10.3% | 41.9% |
| TREX | $3.71B | 19.7 | 2.0% | 16.2% | 18.8% | 39.2% |
| UFPI | $5.25B | 18.6 | -5.0% | 4.7% | 9.4% | 16.8% |
| GFF | $3.53B | 69.9 | -4.0% | 2.0% | 35.4% | 42.0% |
完整基本面 所有年度指标 — 损益表、资产负债表、现金流量表
损益表 16
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.62B | $1.45B | $1.30B | $1.23B | $1.11B | $937M | $1.04B | $975M | $894M | $837M | $805M | $1.29B | |
| Cost of Revenue | $962M | $864M | $798M | $784M | $701M | $604M | $643M | $642M | $578M | $530M | $499M | $911M | |
| Gross Profit | $659M | $582M | $497M | $449M | $406M | $333M | $395M | $334M | $315M | $307M | $306M | $383M | |
| R&D Expense | $16M | $16M | $14M | $15M | $15M | $15M | $15M | $16M | $17M | $18M | $19M | $20M | |
| SG&A Expense | $340M | $308M | $262M | $237M | $237M | $163M | $174M | $159M | $139M | $184M | $181M | $250M | |
| Operating Income | $431M | $374M | $324M | $279M | $260M | $255M | $317M | $249M | $244M | $196M | $157M | $198M | |
| Interest Expense | $33M | $40M | $35M | $27M | $23M | $24M | $38M | $39M | $35M | $50M | $45M | $46M | |
| Other Non-op | $-200.0K | $100.0K | $500.0K | $200.0K | $200.0K | $1M | $300.0K | $-5M | $600.0K | $800.0K | $-5M | · | |
| Pretax Income | $400M | $347M | $298M | $258M | $243M | $-127M | $299M | $243M | $222M | $151M | $95M | $148M | |
| Income Tax | $92M | $82M | $74M | $58M | $57M | $-43M | $57M | $53M | $2M | $51M | $37M | $69M | |
| Net Income | $309M | $265M | $224M | $203M | $183M | $-99M | $214M | $186M | $120M | $105M | $94M | $64M | |
| EPS (Basic) | $7.13 | $6.06 | $5.00 | $4.38 | $3.84 | $-2.07 | $4.40 | $3.61 | $2.23 | $1.88 | $1.69 | $1.15 | |
| EPS (Diluted) | $7.08 | $6.02 | $4.99 | $4.37 | $3.82 | $-2.07 | $4.32 | $3.56 | $2.21 | $1.87 | $1.68 | $1.14 | |
| Shares (Basic) | 43,300,000 | 43,700,000 | 44,700,000 | 46,300,000 | 47,600,000 | 47,900,000 | 48,700,000 | 51,300,000 | 53,300,000 | 55,400,000 | 55,500,000 | 55,000,000 | |
| Shares (Diluted) | 43,600,000 | 44,000,000 | 44,800,000 | 46,400,000 | 47,900,000 | 47,900,000 | 49,500,000 | 52,100,000 | 53,900,000 | 55,700,000 | 55,900,000 | 55,400,000 | |
| EBITDA | $551M | $478M | $413M | $362M | $356M | $339M | $390M | · | $344M | $274M | $306M | $368M |
资产负债表 26
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $113M | $79M | $71M | $106M | $98M | $137M | $45M | $326M | $160M | $142M | $209M | $140M | |
| Receivables | $130M | $134M | $111M | $112M | $109M | $78M | $85M | $80M | $91M | $59M | $114M | $195M | |
| Inventory | $125M | $110M | $104M | $110M | $90M | $82M | $68M | $61M | $54M | $47M | $101M | $336M | |
| Prepaid Expense | $22M | $20M | $16M | $17M | $17M | $12M | $8M | $4M | $7M | $6M | $20M | $48M | |
| Other Current Assets | $24M | $22M | $26M | $26M | $23M | $13M | $16M | $5M | $8M | $11M | $34M | $59M | |
| Current Assets | $392M | $349M | $313M | $356M | $322M | $312M | $244M | $718M | $649M | $406M | $881M | $812M | |
| PP&E (Net) | $631M | $599M | $566M | $554M | $543M | $530M | $525M | $501M | $500M | $465M | $648M | $1.06B | |
| Accum. Depreciation | $736M | $659M | $598M | $550M | $494M | $487M | $448M | $413M | $361M | $324M | $404M | $644M | |
| Goodwill | $218M | $203M | $176M | $167M | $167M | $161M | $53M | $19M | $11M | $500.0K | · | · | |
| Intangibles | $425M | $455M | $412M | $408M | $421M | $458M | $412M | $423M | · | $433M | $447M | $501M | |
| Other Non-current Assets | $51M | $50M | $51M | $59M | $58M | $58M | $58M | $68M | $64M | $63M | $57M | $68M | |
| Total Assets | $1.92B | $1.84B | $1.67B | $1.69B | $1.71B | $1.72B | $1.49B | $1.84B | $1.87B | $1.76B | $2.69B | $2.61B | |
| Accounts Payable | $237M | $215M | $160M | $172M | $175M | $136M | $144M | $383M | $108M | $117M | $231M | $346M | |
| Current Liabilities | $267M | $250M | $194M | $183M | $210M | $172M | $155M | $550M | $270M | $224M | $436M | $388M | |
| Capital Leases | $38M | $30M | $20M | $13M | $16M | $15M | $30M | · | · | · | · | · | |
| Deferred Tax | $193M | $167M | $167M | $169M | $167M | $158M | $164M | $124M | $142M | $154M | $107M | $145M | |
| Other Non-current Liabilities | $34M | $28M | $27M | $26M | $47M | $76M | $38M | $38M | $36M | $27M | $43M | $53M | |
| Long-term Debt | $407M | $525M | $587M | $651M | $631M | $716M | $611M | $820M | $850M | $874M | $988M | $1.04B | |
| Total Debt | $407M | $525M | $587M | $651M | $631M | $716M | · | · | $850M | $874M | $1.00B | $1.04B | |
| Common Stock | $600.0K | $600.0K | $600.0K | $600.0K | $600.0K | $600.0K | $600.0K | $600.0K | $600.0K | $600.0K | $600.0K | $600.0K | |
| Retained Earnings | $1.81B | $1.56B | $1.35B | $1.17B | $1.01B | $870M | $1.01B | $830M | $598M | $470M | $365M | $271M | |
| Treasury Stock | $1.43B | $1.30B | $1.24B | $1.11B | $944M | $864M | $824M | $692M | $386M | $305M | $261M | $261M | |
| AOCI | $-103M | $-110M | $-105M | $-100M | $-110M | $-109M | $-376M | $-460M | $-346M | $-404M | $-487M | $-496M | |
| Stockholders' Equity | $901M | $757M | $592M | $535M | $520M | $451M | $365M | $226M | $384M | $266M | $769M | $649M | |
| Liabilities + Equity | $1.92B | $1.84B | $1.67B | $1.69B | $1.71B | $1.72B | $1.49B | $1.84B | $1.87B | $1.76B | $2.69B | $2.61B | |
| Shares Outstanding | 42,916,593 | 43,561,649 | 43,902,061 | 45,572,185 | 47,302,299 | 47,913,821 | 47,992,348 | 48,808,239 | 52,772,139 | 54,428,233 | 55,359,064 | 55,126,153 |
现金流 19
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $120M | $103M | $89M | $84M | $96M | $84M | $72M | $79M | $89M | $89M | $118M | $129M | |
| Stock-based Comp | $22M | $18M | $19M | $14M | $11M | $7M | $10M | $14M | $10M | $12M | $13M | $13M | |
| Deferred Tax | $24M | $700.0K | $-900.0K | $-1M | $9M | $-90M | $19M | $-3M | $-31M | $38M | $22M | $33M | |
| Amort. of Intangibles | $25M | $20M | $15M | $16M | $34M | $22M | $20M | $15M | $15M | $14M | $14M | $14M | |
| Restructuring | · | · | · | · | · | · | · | · | · | $34M | $34M | · | |
| Other Non-cash | $-120M | $-120M | $-97M | $-117M | $-112M | $317M | $-132M | · | $-53M | $-194M | $-40M | $-27M | |
| Operating Cash Flow | $356M | $267M | $234M | $182M | $187M | $219M | $183M | $203M | $170M | $49M | $204M | $209M | |
| CapEx | $109M | $83M | $84M | $75M | $80M | $55M | $71M | $72M | $90M | $104M | $171M | $223M | |
| Investing Cash Flow | $-4M | $-79M | $-10M | $28M | $-14M | $-141M | $-89M | $310M | $-54M | $-17M | $-102M | $-149M | |
| Debt Issued | $411M | $0 | $0 | $450M | $0 | $0 | $500M | · | · | $364M | · | · | |
| Net Debt Issued | $-17M | $-22M | $0 | $-19M | $-25M | $-6M | $-325M | · | $-25M | $-71M | $-40M | $-24M | |
| Stock Repurchased | $129M | $56M | $132M | $165M | $80M | $44M | $131M | $307M | $80M | $44M | · | · | |
| Net Stock Activity | $-129M | $-55M | $-132M | $-165M | $-80M | $-44M | $-131M | · | $-80M | $-44M | · | · | |
| Dividends Paid | $55M | $51M | $47M | $44M | $41M | $39M | $36M | $9M | · | · | $1M | $1M | |
| Financing Cash Flow | $-319M | $-178M | $-259M | $-202M | $-212M | $14M | $-385M | $-329M | $-103M | $-129M | $-32M | $3M | |
| Net Change in Cash | $33M | $8M | $-35M | $8M | $-39M | $92M | $-290M | $176M | $18M | $-103M | $60M | $50M | |
| Taxes Paid | $69M | $88M | $72M | $63M | $52M | $11M | $58M | $52M | $32M | $34M | $44M | $15M | |
| Free Cash Flow | $246M | $184M | $150M | $108M | $107M | $163M | $111M | · | $81M | $-55M | $33M | $-14M | |
| Levered FCF | $221M | $154M | $123M | $87M | $90M | $147M | $80M | · | $46M | $-87M | $14M | $-39M |
盈利能力 8
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 40.6% | 40.2% | 38.4% | 36.4% | 36.6% | 35.5% | 38.1% | · | 36.2% | 30.1% | 24.9% | 23.2% | |
| Operating Margin | 26.6% | 25.9% | 25.0% | 22.6% | 23.5% | 27.2% | 30.6% | · | 28.5% | 14.9% | 7.7% | 9.5% | |
| Net Margin | 19.1% | 18.3% | 17.3% | 16.4% | 16.6% | -10.6% | 20.7% | · | 17.3% | 8.5% | 3.9% | 2.5% | |
| Pretax Margin | 24.7% | 24.0% | 23.0% | 20.9% | 21.9% | -13.5% | 28.8% | · | 24.9% | 11.7% | 5.1% | 7.4% | |
| EBITDA Margin | 34.0% | 33.0% | 31.9% | 29.4% | 32.2% | 36.2% | 37.5% | · | 38.5% | 22.2% | 12.6% | 14.6% | |
| ROA | 16.4% | 15.1% | 13.3% | 11.9% | 10.7% | -6.2% | · | · | 8.5% | 4.7% | 3.6% | 2.4% | |
| ROE | 35.5% | 35.9% | 38.0% | 38.4% | 35.2% | -22.2% | · | · | 39.4% | 39.9% | 12.1% | 9.7% | |
| ROIC | 25.4% | 22.3% | 20.6% | 18.2% | 17.2% | 14.5% | · | · | 20.0% | 10.5% | 4.5% | 7.8% |
流动性与偿付能力 5
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.5 | 1.4 | 1.6 | 2.0 | 1.5 | 1.8 | · | · | 2.4 | 1.8 | 2.0 | 2.1 | |
| Quick Ratio | 0.9 | 0.9 | 0.9 | 1.2 | 1.0 | 1.2 | · | · | 0.9 | 1.1 | 1.0 | 1.0 | |
| Debt / Equity | 0.5 | 0.7 | 1.0 | 1.2 | 1.2 | 1.6 | · | · | 2.0 | 3.3 | 1.3 | 1.6 | |
| LT Debt / Equity | 0.4 | 0.7 | 1.0 | 1.2 | 1.2 | 1.5 | · | · | 2.0 | 3.2 | 1.2 | 1.5 | |
| Interest Coverage | 13.1 | 9.4 | 9.2 | 10.3 | 11.4 | 10.6 | 8.3 | · | 7.2 | 3.7 | 4.1 | 5.2 |
效率 3
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.9 | 0.8 | 0.8 | 0.7 | 0.6 | 0.6 | · | · | 0.5 | 0.6 | 0.9 | 0.9 | |
| Inventory Turnover | 8.2 | 8.1 | 7.5 | 7.8 | 8.2 | 8.1 | · | · | 11.3 | 8.2 | 5.3 | 5.9 | |
| Receivables Turnover | 12.2 | 11.8 | 11.6 | 11.1 | 11.8 | 11.5 | · | · | 11.9 | 11.1 | 12.8 | 12.6 |
增长率 8
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 12.1% | 11.6% | 5.0% | 11.4% | 18.1% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | 9.5% | 9.3% | 11.4% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 11.6% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | 17.6% | 20.6% | 14.2% | 14.4% | · | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | 17.4% | 16.4% | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | 16.5% | 18.4% | 10.3% | 10.8% | · | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | 15.0% | 13.1% | · | · | · | · | · | · | · | · | · | · | |
| Dividend CAGR 5Y | 7.1% | · | · | · | · | · | · | · | · | · | · | · |
估值 (TTM) 17
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $1.62B | $1.45B | $1.30B | $1.23B | $1.11B | $937M | $1.04B | $975M | $894M | $837M | $805M | $1.29B | |
| Net Income TTM | $309M | $265M | $224M | $203M | $183M | $-99M | $214M | $186M | $120M | $105M | $94M | $64M | |
| Market Cap | $8.20B | $6.16B | $4.32B | $3.13B | $5.49B | $3.56B | · | · | $3.20B | $2.28B | $2.53B | $2.82B | |
| Enterprise Value | $8.50B | $6.60B | $4.83B | $3.67B | $6.03B | $4.14B | · | · | $3.89B | $3.01B | $3.29B | $3.68B | |
| P/E | 27.0 | 23.5 | 19.7 | 15.7 | 30.4 | -35.9 | 21.8 | 16.4 | 27.4 | 22.4 | 27.2 | 44.8 | |
| P/S | 5.1 | 4.3 | 3.3 | 2.5 | 5.0 | 3.8 | · | · | 3.6 | 2.7 | 3.1 | 2.2 | |
| P/B | 9.1 | 8.1 | 7.3 | 5.8 | 10.6 | 7.9 | · | · | 7.6 | 8.5 | 3.3 | 4.3 | |
| P / Tangible Book | 31.8 | 62.3 | 1106.8 | · | · | · | · | · | · | · | · | · | |
| P / Cash Flow | 23.1 | 23.1 | 18.5 | 17.1 | 29.3 | 16.3 | · | · | 18.8 | 46.1 | 12.4 | 13.5 | |
| P / FCF | 33.3 | 33.5 | 28.8 | 29.1 | 51.1 | 21.8 | · | · | 39.6 | -41.4 | 76.7 | -199.9 | |
| EV / EBITDA | 15.4 | 13.8 | 11.7 | 10.1 | 16.9 | 12.2 | · | · | 11.3 | 11.0 | 10.8 | 10.0 | |
| EV / FCF | 34.5 | 35.9 | 32.3 | 34.1 | 56.1 | 25.4 | · | · | 48.2 | -54.8 | 99.7 | -260.7 | |
| EV / Revenue | 5.2 | 4.6 | 3.7 | 3.0 | 5.4 | 4.4 | · | · | 4.3 | 3.6 | 4.1 | 2.8 | |
| Dividend Yield | 0.67% | 0.82% | 1.1% | 1.4% | 0.75% | 1.1% | · | · | · | · | 0.05% | 0.05% | |
| Earnings Yield | 3.7% | 4.3% | 5.1% | 6.4% | 3.3% | -2.8% | 4.6% | 6.1% | 3.6% | 4.5% | 3.7% | 2.2% | |
| Payout Ratio | 17.9% | 19.1% | 21.0% | 21.8% | 22.6% | -39.6% | 16.6% | · | · | · | 1.3% | 2.0% | |
| Annual Payout | $55M | $51M | $47M | $44M | $41M | $39M | $36M | $9M | · | · | $1M | $1M |
损益表 15
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $472M | $410M | $388M | $425M | $425M | $383M | $368M | $387M | $365M | $326M | $312M | $347M | $325M | $310M | $304M | $325M | |
| Cost of Revenue | $277M | $255M | $234M | $247M | $249M | $233M | $224M | $222M | $216M | $202M | $193M | $206M | $201M | $198M | $193M | $208M | |
| Gross Profit | $195M | $155M | $154M | $178M | $176M | $150M | $144M | $164M | $149M | $124M | $120M | $141M | $124M | $112M | $112M | $118M | |
| SG&A Expense | $94M | $88M | $87M | $90M | $84M | $78M | $85M | $78M | $81M | $65M | $73M | $65M | $62M | $63M | $59M | $59M | |
| Operating Income | $134M | $94M | $92M | $117M | $123M | $98M | $82M | $111M | $95M | $86M | $66M | $100M | $87M | $70M | $71M | $73M | |
| Interest Expense | $8M | $7M | $8M | $8M | $9M | $8M | $9M | $10M | $11M | $9M | $9M | $9M | $9M | $9M | $9M | $7M | |
| Other Non-op | $900.0K | $2M | $-2M | $500.0K | $700.0K | $700.0K | $-9M | $3M | $3M | $3M | $-6M | $2M | $2M | $2M | $-4M | $1M | |
| Pretax Income | $127M | $88M | $85M | $110M | $115M | $91M | $76M | $104M | $87M | $80M | $61M | $94M | $80M | $64M | $63M | $68M | |
| Income Tax | $30M | $22M | $19M | $23M | $28M | $22M | $14M | $27M | $21M | $20M | $14M | $24M | $20M | $17M | $14M | $13M | |
| Net Income | $97M | $67M | $66M | $86M | $88M | $69M | $62M | $77M | $66M | $60M | $47M | $70M | $60M | $47M | $49M | $58M | |
| EPS (Basic) | $2.28 | $1.56 | $1.52 | $2.00 | $2.02 | $1.59 | $1.43 | $1.76 | $1.50 | $1.37 | $1.06 | $1.56 | $1.34 | $1.04 | $1.07 | $1.25 | |
| EPS (Diluted) | $2.26 | $1.55 | $1.51 | $1.98 | $2.01 | $1.58 | $1.41 | $1.75 | $1.50 | $1.36 | $1.05 | $1.56 | $1.34 | $1.04 | $1.07 | $1.25 | |
| Shares (Basic) | 42,500,000 | 42,800,000 | -86,800,000 | 43,200,000 | 43,400,000 | 43,500,000 | -87,600,000 | 43,700,000 | 43,800,000 | 43,800,000 | -90,100,000 | 44,500,000 | 44,900,000 | 45,400,000 | -93,500,000 | 46,100,000 | |
| Shares (Diluted) | 42,700,000 | 43,200,000 | -87,500,000 | 43,600,000 | 43,700,000 | 43,800,000 | -88,000,000 | 43,900,000 | 44,000,000 | 44,100,000 | -90,300,000 | 44,600,000 | 45,000,000 | 45,500,000 | -93,600,000 | 46,100,000 | |
| EBITDA | $134M | $124M | · | $117M | $123M | $128M | · | $111M | $95M | $110M | · | $100M | $87M | $91M | · | $73M |
资产负债表 26
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $79M | $80M | $113M | $90M | $81M | $83M | $79M | $74M | $74M | $70M | · | $97M | $102M | $96M | · | $87M | |
| Receivables | $189M | $166M | $130M | $158M | $155M | $151M | $134M | $131M | $136M | $125M | · | $117M | $117M | $122M | · | $119M | |
| Inventory | $127M | $130M | $125M | $124M | $116M | $117M | $110M | $116M | $114M | $106M | · | $107M | $109M | $113M | · | $115M | |
| Prepaid Expense | $22M | $23M | $22M | $20M | $18M | $18M | $20M | $18M | $15M | $17M | · | $15M | $17M | $18M | · | $17M | |
| Other Current Assets | $26M | $28M | $24M | $20M | $19M | $20M | $22M | $34M | $24M | $29M | · | $28M | $31M | $30M | · | $24M | |
| Current Assets | $425M | $402M | $392M | $396M | $376M | $372M | $349M | $358M | $351M | $331M | · | $350M | $362M | $362M | · | $352M | |
| PP&E (Net) | $630M | $624M | $631M | $599M | $595M | $596M | $599M | $577M | $599M | $560M | · | $559M | $559M | $560M | · | $541M | |
| Accum. Depreciation | $769M | $756M | $736M | $720M | $702M | $679M | $659M | $643M | $626M | $614M | · | $588M | $572M | $566M | · | $534M | |
| Goodwill | $259M | $257M | $218M | $214M | $208M | $210M | $203M | $195M | $194M | $175M | · | $175M | $167M | $167M | · | $167M | |
| Intangibles | $432M | $438M | $425M | $430M | $435M | $440M | $455M | $439M | $443M | $409M | · | $414M | $412M | $405M | · | $409M | |
| Other Non-current Assets | $44M | $53M | $51M | $48M | $48M | $47M | $50M | $56M | $52M | $50M | · | $52M | $53M | $52M | · | $64M | |
| Total Assets | $2.01B | $1.99B | $1.92B | $1.89B | $1.86B | $1.85B | $1.84B | $1.80B | $1.82B | $1.69B | · | $1.71B | $1.71B | $1.69B | · | $1.74B | |
| Accounts Payable | $241M | $214M | $237M | $219M | $188M | $179M | $215M | $180M | $163M | $131M | · | $150M | $148M | $137M | · | $179M | |
| Current Liabilities | $280M | $262M | $267M | $261M | $233M | $232M | $250M | $218M | $200M | $184M | · | $186M | $177M | $166M | · | $212M | |
| Capital Leases | $39M | $40M | $38M | $40M | $30M | $30M | $30M | $29M | $30M | $20M | · | $21M | $22M | $11M | · | $13M | |
| Deferred Tax | $196M | $195M | $193M | $187M | $164M | $165M | $167M | $166M | $165M | $166M | · | $170M | $168M | $168M | · | $175M | |
| Other Non-current Liabilities | $32M | $30M | $34M | $33M | $32M | $30M | $28M | $34M | $26M | $24M | · | $28M | $28M | $27M | · | $27M | |
| Long-term Debt | $492M | $479M | $407M | $409M | $484M | $520M | $525M | $556M | $644M | $581M | · | $622M | $652M | $666M | · | $683M | |
| Total Debt | $492M | $479M | · | $409M | $484M | $520M | · | $556M | $644M | $581M | · | $622M | $652M | $666M | · | $683M | |
| Common Stock | $600.0K | $600.0K | $600.0K | $600.0K | $600.0K | $600.0K | $600.0K | $600.0K | $600.0K | $600.0K | · | $600.0K | $600.0K | $600.0K | · | $600.0K | |
| Retained Earnings | $1.95B | $1.87B | $1.81B | $1.76B | $1.69B | $1.62B | $1.56B | $1.51B | $1.45B | $1.39B | · | $1.31B | $1.25B | $1.21B | · | $1.13B | |
| Treasury Stock | $1.56B | $1.49B | $1.43B | $1.38B | $1.35B | $1.32B | $1.30B | $1.28B | $1.27B | $1.26B | · | $1.21B | $1.17B | $1.14B | · | $1.09B | |
| AOCI | $-103M | $-102M | $-103M | $-109M | $-109M | $-111M | $-110M | $-113M | $-106M | $-106M | · | $-104M | $-102M | $-102M | · | $-92M | |
| Stockholders' Equity | $884M | $893M | $901M | $889M | $838M | $793M | $757M | $717M | $669M | $627M | $592M | $586M | $567M | $545M | $535M | $521M | |
| Liabilities + Equity | $2.01B | $1.99B | $1.92B | $1.89B | $1.86B | $1.85B | $1.84B | $1.80B | $1.82B | $1.69B | · | $1.71B | $1.71B | $1.69B | · | $1.74B | |
| Shares Outstanding | 42,327,893 | 42,612,212 | 42,916,593 | 43,172,826 | 43,319,850 | 43,424,918 | 43,561,649 | 43,664,677 | 43,787,757 | 43,777,371 | 43,902,061 | 44,304,517 | 44,823,285 | 45,217,244 | 45,572,185 | 45,771,839 |
现金流 16
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $30M | $30M | $30M | $30M | $30M | $29M | $27M | $26M | $26M | $24M | $23M | $23M | $22M | $21M | $20M | $21M | |
| Stock-based Comp | $6M | $4M | $6M | $6M | $5M | $4M | $4M | $5M | $5M | $4M | $7M | $4M | $4M | $4M | $3M | $4M | |
| Amort. of Intangibles | $6M | $6M | $6M | $6M | $6M | $7M | $5M | $5M | $5M | $4M | $4M | $4M | $4M | $4M | $4M | $4M | |
| Other Non-cash | · | $-68M | · | · | · | $-62M | · | · | · | $-62M | · | · | · | $-46M | · | · | |
| Operating Cash Flow | $94M | $32M | $110M | $123M | $82M | $41M | $87M | $96M | $57M | $26M | $57M | $82M | $68M | $26M | $63M | $56M | |
| CapEx | $24M | $18M | $48M | $23M | $20M | $19M | $29M | $19M | $20M | $15M | $24M | $19M | $19M | $22M | $28M | $19M | |
| Investing Cash Flow | $6M | $-51M | $-20M | $4M | $7M | $6M | $-18M | $20M | $-87M | $6M | $200.0K | $-5M | $-4M | $-2M | $20M | $10M | |
| Net Debt Issued | · | $-3M | · | · | · | $-6M | · | · | · | $-6M | · | · | · | $0 | · | · | |
| Stock Repurchased | $77M | $61M | $50M | $27M | $30M | $22M | $16M | $15M | $10M | $15M | $35M | $40M | $30M | $27M | $20M | $60M | |
| Net Stock Activity | · | $-61M | · | · | · | $-22M | · | · | · | $-15M | · | · | · | $-27M | · | · | |
| Dividends Paid | $16M | $15M | $15M | $13M | $14M | $13M | $14M | $12M | $13M | $12M | $12M | $11M | $12M | $12M | $12M | $11M | |
| Financing Cash Flow | $-101M | $-13M | $-67M | $-117M | $-91M | $-44M | $-62M | $-117M | $34M | $-33M | $-84M | $-82M | $-58M | $-35M | $-64M | $-57M | |
| Net Change in Cash | $-1M | $-33M | $23M | $9M | $-2M | $4M | $6M | $100.0K | $4M | $-1M | $-26M | $-5M | $6M | $-10M | $19M | $8M | |
| Taxes Paid | $42M | $4M | $16M | $8M | $44M | $2M | $22M | $22M | $43M | $2M | $21M | $18M | $31M | $2M | $11M | $19M | |
| Free Cash Flow | · | $14M | · | · | · | $22M | · | · | · | $12M | · | · | · | $4M | · | · | |
| Levered FCF | · | $9M | · | · | · | $15M | · | · | · | $5M | · | · | · | $-3M | · | · |
盈利能力 8
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 41.3% | 37.9% | · | 42.0% | 41.4% | 39.2% | · | 42.4% | 40.9% | 38.1% | · | 40.7% | 38.1% | 36.1% | · | 36.1% | |
| Operating Margin | 28.3% | 23.0% | · | 27.6% | 29.0% | 25.7% | · | 28.8% | 26.0% | 26.4% | · | 28.8% | 26.7% | 22.6% | · | 22.6% | |
| Net Margin | 20.5% | 16.3% | · | 20.3% | 20.7% | 18.1% | · | 19.9% | 18.1% | 18.4% | · | 20.0% | 18.5% | 15.2% | · | 17.7% | |
| Pretax Margin | 26.9% | 21.6% | · | 25.8% | 27.2% | 23.7% | · | 26.9% | 23.9% | 24.6% | · | 27.0% | 24.6% | 20.6% | · | 20.8% | |
| EBITDA Margin | 28.3% | 30.2% | · | 27.6% | 29.0% | 33.4% | · | 28.8% | 26.0% | 33.8% | · | 28.8% | 26.7% | 29.4% | · | 22.6% | |
| ROA | 5.0% | 3.5% | · | 4.7% | 4.8% | 3.9% | · | 4.4% | 3.7% | 3.5% | · | 4.0% | 3.5% | 2.8% | · | 3.3% | |
| ROE | 11.2% | 7.9% | · | 10.8% | 11.7% | 9.7% | · | 11.8% | 10.7% | 10.2% | · | 12.6% | 11.0% | 8.7% | · | 11.0% | |
| ROIC | 7.4% | 5.2% | · | 7.1% | 7.1% | 5.7% | · | 6.5% | 5.5% | 5.3% | · | 6.2% | 5.4% | 4.3% | · | 4.9% |
流动性与偿付能力 5
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.5 | 1.5 | · | 1.5 | 1.6 | 1.6 | · | 1.6 | 1.8 | 1.8 | · | 1.9 | 2.0 | 2.2 | · | 1.7 | |
| Quick Ratio | 1.0 | 0.9 | · | 0.9 | 1.0 | 1.0 | · | 0.9 | 1.0 | 1.1 | · | 1.1 | 1.2 | 1.3 | · | 1.0 | |
| Debt / Equity | 0.6 | 0.5 | · | 0.5 | 0.6 | 0.7 | · | 0.8 | 1.0 | 0.9 | · | 1.1 | 1.1 | 1.2 | · | 1.3 | |
| LT Debt / Equity | 0.5 | 0.5 | · | 0.4 | 0.6 | 0.6 | · | 0.7 | 0.9 | 0.9 | · | 1.0 | 1.1 | 1.2 | · | 1.3 | |
| Interest Coverage | 17.2 | 12.9 | · | 14.3 | 14.3 | 11.6 | · | 10.6 | 8.6 | 9.6 | · | 11.4 | 9.5 | 8.1 | · | 10.5 |
效率 3
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.2 | 0.2 | · | 0.2 | 0.2 | 0.2 | · | 0.2 | 0.2 | 0.2 | · | 0.2 | 0.2 | 0.2 | · | 0.2 | |
| Inventory Turnover | 2.3 | 2.1 | · | 2.1 | 2.2 | 2.1 | · | 2.0 | 1.9 | 1.8 | · | 1.9 | 1.8 | 1.8 | · | 2.0 | |
| Receivables Turnover | 2.7 | 2.6 | · | 2.9 | 2.9 | 2.8 | · | 3.1 | 2.9 | 2.6 | · | 2.9 | 2.6 | 2.6 | · | 2.9 |
估值 (TTM) 15
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $1.73B | $1.64B | · | $1.62B | $1.56B | $1.46B | · | $1.43B | $1.36B | $1.31B | · | $1.31B | $1.28B | $1.24B | · | $1.22B | |
| Net Income TTM | $338M | $310M | · | $320M | $300M | $272M | · | $272M | $256M | $237M | · | $234M | $217M | $201M | · | $205M | |
| Market Cap | $6.79B | $7.02B | · | $8.46B | $7.04B | $6.12B | · | $5.74B | $4.96B | $5.44B | · | $3.19B | $3.29B | $3.22B | · | $3.63B | |
| Enterprise Value | $7.20B | $7.42B | · | $8.78B | $7.44B | $6.55B | · | $6.22B | $5.53B | $5.95B | · | $3.72B | $3.84B | $3.79B | · | $4.22B | |
| P/E | 20.6 | 23.1 | · | 26.8 | 23.7 | 22.8 | · | 21.3 | 19.7 | 23.4 | · | 13.9 | 15.5 | 16.4 | · | 18.2 | |
| P/S | 3.9 | 4.3 | · | 5.2 | 4.5 | 4.2 | · | 4.0 | 3.6 | 4.2 | · | 2.4 | 2.6 | 2.6 | · | 3.0 | |
| P/B | 7.7 | 7.9 | · | 9.5 | 8.4 | 7.7 | · | 8.0 | 7.4 | 8.7 | · | 5.4 | 5.8 | 5.9 | · | 7.0 | |
| P / Tangible Book | 35.2 | 35.4 | · | 34.5 | 36.3 | 42.8 | · | 68.8 | 155.9 | 126.8 | · | · | · | · | · | · | |
| P / Cash Flow | · | 218.8 | · | · | · | 149.2 | · | · | · | 206.0 | · | · | · | 122.9 | · | · | |
| P / FCF | · | 487.7 | · | · | · | 279.3 | · | · | · | 464.8 | · | · | · | 826.0 | · | · | |
| EV / EBITDA | 53.8 | 59.9 | · | 74.9 | 60.4 | 51.3 | · | 55.9 | 58.2 | 53.9 | · | 37.1 | 44.2 | 41.6 | · | 57.6 | |
| EV / FCF | · | 515.4 | · | · | · | 299.3 | · | · | · | 508.5 | · | · | · | 972.2 | · | · | |
| EV / Revenue | 4.2 | 4.5 | · | 5.4 | 4.8 | 4.5 | · | 4.4 | 4.1 | 4.5 | · | 2.8 | 3.0 | 3.1 | · | 3.5 | |
| Earnings Yield | 4.9% | 4.3% | · | 3.7% | 4.2% | 4.4% | · | 4.7% | 5.1% | 4.3% | · | 7.2% | 6.5% | 6.1% | · | 5.5% | |
| Payout Ratio | · | 22.0% | · | · | · | 19.4% | · | · | · | 20.5% | · | · | · | 24.5% | · | · |
财务报表 损益表、资产负债表、现金流量表 — 年度,近5年
损益表
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 收入 | $1.62B | $1.45B | $1.30B | $1.23B | $1.11B |
| 毛利率 % | 40.6% | 40.2% | 38.4% | 36.4% | 36.6% |
| 营业利润率 % | 26.6% | 25.9% | 25.0% | 22.6% | 23.5% |
| 净收入 | $309M | $265M | $224M | $203M | $183M |
| 稀释后每股收益 (EPS) | $7.08 | $6.02 | $4.99 | $4.37 | $3.82 |
资产负债表
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 负债/股东权益比率 | 0.5 | 0.7 | 1.0 | 1.2 | 1.2 |
| 流动比率 | 1.5 | 1.4 | 1.6 | 2.0 | 1.5 |
| 速动比率 | 0.9 | 0.9 | 0.9 | 1.2 | 1.0 |
现金流
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 自由现金流 | $246M | $184M | $150M | $108M | $107M |
最新新闻 提及该公司的近期头条新闻
我的指标 您的个人关注列表 — 来自完整基本面的选定行
选择对您重要的指标 — 点击上方完整基本面中任意行的 ➕。
您的选择已保存,并会跟随您浏览所有股票。
机构持有人 (13F) 505 家申报者 · $5.0B 总计 · 截至 2026年6月30日
在其季度SEC表格13F中报告持有此股票的机构。仅限多头头寸;单个申报人可能因单独的期权腿而出现两次。 大的抵消性看跌/看涨腿通常反映做市或对冲库存,而非方向性判断。
| 新仓位 | 已退出持仓 | 增加 | 减少 | 净股数变动 |
|---|---|---|---|---|
| 67 (0 与上一季度对比) | 53 (-43 与上一季度对比) | 167 (+4 与上一季度对比) | 170 (+3 与上一季度对比) | +6.0M |
与Q1 2026对比。 SEC 13F表格的提交截止日期是季度末后45天,外加少量延迟提交的缓冲期——在此窗口期内的季度将被跳过,优先显示最近一个已完整报告的季度对。
公司内部人士 56 位内幕人士 · 26 位高管 · 29 位董事
| 内部人士 | 角色 | 上次活动 | 持股数量 | 买入 12个月 | 卖出 12个月 | 净额 12个月 |
|---|---|---|---|---|---|---|
| Mark A Hershey | President & CEO | 2026年4月8日 M | 64777 | 0 | 0 | $0 |
| Donald R. Maier | EVP and CEO, AFP | 2016年2月24日 F | 21125 | 0 | 0 | $0 |
| Matthew J Espe | President and CEO | 2016年2月24日 F | 87534 | 0 | 0 | $0 |
| Frank J Ready | EVP & CEO Armstrong Floor Prod | 2013年2月20日 A | 44448 | 0 | 0 | $0 |
| Michael D Lockhart | Chairman of Bd, President &CEO | 2009年9月25日 F | 244844 | 0 | 0 | $0 |
| Stephen J Senkowski | Former Exec VP AWI & CEO ABP | 2009年4月1日 D | 10933 | 0 | 0 | $0 |
| Christopher P. Calzaretta | SVP & CFO | 2026年4月8日 M | 11191 | 0 | 0 | $0 |
| Brian L Macneal | CFO | 2022年4月19日 M | 53337 | 0 | 0 | $0 |
| David S. Schulz | SVP and CFO | 2016年2月24日 F | 3996 | 0 | 0 | $0 |
| William C Rodruan | Interim CFO | 2009年9月25日 F | 17186 | 0 | 0 | $0 |
| Victor Grizzle | Executive Chair | 2026年4月28日 M | 505822 | 0 | 0 | $0 |
| Michael Carl Winters | SVP, Arch Spec & Bus Dev | 2026年4月8日 M | 2748 | 0 | 0 | $0 |
| Jill A. Crager | SVP Sales & Digital Mktg | 2026年4月8日 M | 6650 | 0 | 0 | $0 |
| James T. Burge | Vice President & Controller | 2026年4月8日 M | 3196 | 0 | 0 | $0 |
| Jessica Marie Cicali | SVP, GC & CCO, Secretary | 2026年4月1日 A | — | 0 | 0 | $0 |
| Austin So | SVP, GC, Gov't. Rel., & CSO | 2026年2月27日 M | 8968 | 0 | 0 | $0 |
| Dawn M. Kirchner-King | SVP Human Resources | 2024年8月1日 S | 0 | 0 | 0 | $0 |
| Ellen R. Romano | SVP, Human Resources | 2023年3月31日 M | 15142 | 0 | 0 | $0 |
| Monica M. Maheshwari | SVP, Human Resources | 2023年3月1日 A | — | 0 | 0 | $0 |
| Charles M Chiappone | SVP, Ceilings & Wall Solutions | 2021年9月14日 S | 18765 | 0 | 0 | $0 |
| Stephen F Mcnamara | Vice President and Controller | 2021年4月5日 M | 17830 | 0 | 0 | $0 |
| David S Cookson | SVP, Americas | 2018年6月6日 M | 20869 | 0 | 0 | $0 |
| Thomas Michael Kane | Former Sr.VP-HR & GovRel | 2013年5月17日 J | 1918 | 0 | 0 | $0 |
| Jeffrey D Nickel | Sr. VP, Secy & General Counsel | 2011年3月21日 M | 36400 | 0 | 0 | $0 |
| Donald A. Mccunniff | Sr. VP-Human Resources | 2009年8月31日 D | 6377 | 0 | 0 | $0 |
| John N Rigas | Sr. VP & General Counsel | 2008年3月11日 J | 27600 | 0 | 0 | $0 |
| Kathleen Pitre | 董事 | 2026年6月12日 A | 1703 | 0 | 0 | $0 |
| Kevin Holleran | 董事 | 2026年6月12日 A | 1311 | 0 | 0 | $0 |
| Barbara Loughran | 董事 | 2026年6月12日 A | 9744 | 0 | 0 | $0 |
| Wayne Shurts | 董事 | 2026年6月12日 A | 9755 | 0 | 0 | $0 |
| William H Osborne | 董事 | 2026年6月12日 A | 4817 | 0 | 0 | $0 |
| Richard D Holder | 董事 | 2026年6月12日 A | 6223 | 0 | 0 | $0 |
| Roy W Templin | 董事 | 2026年6月12日 A | 20716 | 1 | 0 | $99998 |
| Cherryl T Thomas | 董事 | 2024年6月14日 A | 15191 | 0 | 0 | $0 |
| James Clinton Melville | 董事 | 2023年6月16日 A | 27762 | 0 | 0 | $0 |
| Larry S Mcwilliams | 董事 | 2022年7月28日 A | 35339 | 0 | 0 | $0 |
| Tao Huang | 董事 | 2021年6月25日 A | 31176 | 0 | 0 | $0 |
| Stanley A Askren | 董事 | 2021年6月25日 A | 38807 | 0 | 0 | $0 |
| John Joseph Roberts | 董事 | 2019年11月29日 G | 23497 | 0 | 0 | $0 |
| OCONNOR JAMES J | 董事 | 2017年7月14日 A | 62484 | 0 | 0 | $0 |
| Jeffrey Liaw | 董事 | 2015年7月13日 A | 6682 | 0 | 0 | $0 |
| Richard Wenz | 董事 | 2015年7月13日 A | 18551 | 0 | 0 | $0 |
| Michael F Johnston | 董事 | 2015年7月13日 A | 18551 | 0 | 0 | $0 |
| James J Gaffney | 董事 | 2015年7月13日 A | 19233 | 0 | 0 | $0 |
| Bettina M Whyte | 董事 | 2010年10月29日 A | 8042 | 0 | 0 | $0 |
| Edward E. Steiner | 董事 | 2009年10月27日 A | 8229 | 0 | 0 | $0 |
| Judith R Haberkorn | 董事 | 2009年10月27日 A | 7192 | 0 | 0 | $0 |
| Jon A Boscia | 董事 | 2009年10月27日 A | 13192 | 0 | 0 | $0 |
| Robert C Garland | 董事 | 2009年3月5日 S | 16556 | 0 | 0 | $0 |
| Arthur J Pergament | 董事 | 2008年12月8日 M | 15271 | 0 | 0 | $0 |
来自SEC表格3/4/5申报的内部人士;净额=仅公开市场买卖
激进投资者及 5%+ 股东 9 持仓
提交了 SEC Schedule 13D 的投资者 — 持有超过 5% 的受益所有权,意图影响发行人(激进股东持股、董事会活动、并购)。每一行显示该申报人持仓的最新已知状态。
| 申报人 | 已申报 | 持股 | 状态 | 目的 | 申报 |
|---|---|---|---|---|---|
| 未披露的报告人, 未披露的报告人 | 2018年11月13日 | — | 初始申报 | — | SEC |
| 未披露的报告人, 未披露的报告人 | 2018年8月9日 | — | 初始申报 | — | SEC |
| 未披露的报告人, 未披露的报告人 | 2018年3月14日 | — | 初始申报 | — | SEC |
| 未披露的报告人, 未披露的报告人 | 2014年12月17日 | — | 初始申报 | 董事会活动 | SEC |
| 未披露的报告人, 未披露的报告人 | 2014年8月1日 | — | 初始申报 | 被动投资 | SEC |
| The Armstrong World Industries, Inc. Asbestos Personal Injury Settlement Trust – ×5 申报 | 2014年3月12日 | — | 初始申报 | 资本结构 | SEC |
| TPG Advisors VI, Inc., David Bonderman, James G. Coulter ×5 申报 | 2014年3月11日 | — | 初始申报 | 资本结构 | SEC |
| TPG Advisors V, Inc., TPG Advisors VI, Inc., David Bonderman, James G. Coulter ×3 申报 | 2010年4月1日 | — | 初始申报 | 并购/出售 | SEC |
| Armstrong World Industries, Inc. Asbestos Personal Injury Settlement Trust — | 2009年8月11日 | — | 初始申报 | — | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
ETF持仓 由 101 只交易所交易基金持有
权重仅反映直接股权持仓(N-PORT);杠杆基金或基于衍生品的基金可能持有未显示的额外掉期敞口。
| 基金 | 权重 | 单位 | 截至 | 来源 |
|---|---|---|---|---|
| PSCI · Invesco Exchange-Traded Fund Trus... | 2.36% | 24938 SH | 2026年8月8日 | 每日 |
| XSHQ · Invesco Exchange-Traded Fund Trus... | 2.19% | 37883 SH | 2026年8月8日 | 每日 |
| XSMO · Invesco Exchange-Traded Fund Trust | 1.63% | 272090 SH | 2026年8月8日 | 每日 |
| NBSM · Neuberger Berman ETF Trust | 1.61% | 23038 NS | 2026年5月31日 | N-PORT |
| XSLV · Invesco Exchange-Traded Fund Trus... | 0.89% | 11874 SH | 2026年8月8日 | 每日 |
| IJT · iShares Trust | 0.87% | 396064 SH | 2026年8月8日 | 每日 |
| HSMV · First Trust Exchange-Traded Fund III | 0.82% | 1467 NS | 2026年4月30日 | N-PORT |
| VIOG · VANGUARD ADMIRAL FUNDS | 0.75% | 50802 SH | 2026年8月8日 | 每日 |
| FXR · First Trust Exchange-Traded Alpha... | 0.66% | 27121 NS | 2026年4月30日 | N-PORT |
| CAFG · Pacer Funds Trust | 0.55% | 730 NS | 2026年4月30日 | N-PORT |
| OUSM · ALPS ETF Trust | 0.53% | 29643 NS | 2026年5月31日 | N-PORT |
| RZG · Invesco Exchange-Traded Fund Trust | 0.53% | 3959 SH | 2026年8月8日 | 每日 |
| QVMS · Invesco Exchange-Traded Fund Trus... | 0.52% | 7157 SH | 2026年8月8日 | 每日 |
| XJR · iShares Trust | 0.49% | 5043 SH | 2026年8月8日 | 每日 |
| VUSE · ETF Series Solutions | 0.44% | 19143 NS | 2026年5月31日 | N-PORT |
| IJR · iShares Trust | 0.43% | 2602626 SH | 2026年8月8日 | 每日 |
| CZA · Invesco Exchange-Traded Fund Trust | 0.38% | 3913 SH | 2026年8月8日 | 每日 |
| VIOO · VANGUARD ADMIRAL FUNDS | 0.37% | 148764 SH | 2026年8月8日 | 每日 |
| VFQY · VANGUARD WELLINGTON FUND | 0.31% | 9093 SH | 2026年8月8日 | 每日 |
| SAA · ProShares Trust | 0.30% | 515 NS | 2026年5月31日 | N-PORT |
| IQSM · New York Life Investments ETF Trust | 0.30% | 5555 NS | 2026年4月30日 | N-PORT |
| IFRA · iShares Trust | 0.28% | 70174 SH | 2026年8月8日 | 每日 |
| FNY · First Trust Exchange-Traded Alpha... | 0.27% | 8321 NS | 2026年4月30日 | N-PORT |
| ISCG · iShares Trust | 0.24% | 13262 SH | 2026年8月8日 | 每日 |
| APUE · Trust for Professional Managers | 0.24% | 38030 NS | 2026年5月31日 | N-PORT |
| BFOR · ALPS ETF Trust | 0.22% | 2942 NS | 2026年5月31日 | N-PORT |
| PRFZ · Invesco Exchange-Traded Fund Trust | 0.20% | 30941 SH | 2026年8月8日 | 每日 |
| AVMV · AMERICAN CENTURY ETF TRUST | 0.20% | 7688 NS | 2026年5月31日 | N-PORT |
| VBK · VANGUARD INDEX FUNDS | 0.19% | 565780 SH | 2026年8月8日 | 每日 |
| JMOM · J.P. Morgan Exchange-Traded Fund ... | 0.19% | 23991 NS | 2026年4月30日 | N-PORT |
| ESML · iShares Trust | 0.18% | 28549 SH | 2026年8月8日 | 每日 |
| BKMC · BNY Mellon ETF Trust | 0.18% | 6420 NS | 2026年4月30日 | N-PORT |
| SMMV · iShares Trust | 0.17% | 2702 SH | 2026年8月8日 | 每日 |
| DFAS · Dimensional ETF Trust | 0.15% | 124329 NS | 2026年4月30日 | N-PORT |
| AVLV · AMERICAN CENTURY ETF TRUST | 0.15% | 122217 NS | 2026年5月31日 | N-PORT |
| BBMC · J.P. Morgan Exchange-Traded Fund ... | 0.15% | 17579 NS | 2026年4月30日 | N-PORT |
| SCHA · SCHWAB STRATEGIC TRUST | 0.14% | 207567 NS | 2026年5月31日 | N-PORT |
| FSMD · FIDELITY COVINGTON TRUST | 0.14% | 19778 NS | 2026年4月30日 | N-PORT |
| SCHM · SCHWAB STRATEGIC TRUST | 0.13% | 116454 NS | 2026年5月31日 | N-PORT |
| RWJ · Invesco Exchange-Traded Fund Trus... | 0.12% | 14045 SH | 2026年8月8日 | 每日 |
| QGRO · AMERICAN CENTURY ETF TRUST | 0.12% | 16984 NS | 2026年5月31日 | N-PORT |
| ISCB · iShares Trust | 0.12% | 1886 SH | 2026年8月8日 | 每日 |
| JQUA · J.P. Morgan Exchange-Traded Fund ... | 0.11% | 49370 NS | 2026年4月30日 | N-PORT |
| FIDU · FIDELITY COVINGTON TRUST | 0.11% | 12797 NS | 2026年4月30日 | N-PORT |
| SMMD · iShares Trust | 0.10% | 21090 SH | 2026年8月8日 | 每日 |
| FNDA · SCHWAB STRATEGIC TRUST | 0.10% | 56787 NS | 2026年5月31日 | N-PORT |
| DEUS · DBX ETF Trust | 0.09% | 1602 NS | 2026年5月29日 | N-PORT |
| VIS · VANGUARD WORLD FUND | 0.09% | 51957 SH | 2026年8月8日 | 每日 |
| IYJ · iShares Trust | 0.09% | 9562 SH | 2026年8月8日 | 每日 |
| AVUQ · AMERICAN CENTURY ETF TRUST | 0.09% | 1389 NS | 2026年5月31日 | N-PORT |