FBIN Fortune Brands Innovations, Inc. Common Stock
NYSE · Building · 在 SEC EDGAR 上查看 ↗ 收盘 十月 2, 2026 10-K/10-Q 八月 5, 2026
$38.56
· % 处于52周区间
· 高于低点
· 至高点
$32.3452周低点
$64.8452周高点
市值
$4.63B
P/E (TTM)
31.3
EPS (TTM)
$1.23
收入 (TTM)
$4.39B
FBIN 股票快照 价格、市值、P/E、EPS、ROE、负债/权益、52周范围
价格
$38.56
市值
$4.63B
P/E (TTM)
31.3
EPS (TTM)
$1.23
收入 (TTM)
$4.39B
股息收益率
2.6%
ROE (TTM)
6.4%
负债/权益 (MRQ)
1.1
52周区间
$32–$65
FBIN 股价图表 包含技术指标的日 OHLCV — 平移、缩放和自定义您的视图
区间
条形图
柱状图粒度会根据所选周期进行调整 — 将鼠标悬停在图表上可查看柱状图的开盘价/最高价/最低价/收盘价。
股票拆分
| 除息日 | 拆股 | 类型 |
|---|---|---|
| 2022年12月15日 | 117-for-100 | 正向 |
关于 Fortune Brands Innovations, Inc. Common Stock 公司概况（来自维基百科）
Fortune Brands Innovations, Inc. (or "Fortune Brands") is an American manufacturer of home and security products, headquartered in Deerfield, Illinois. Its portfolio of businesses and brands includes Moen and the House of Rohl; outdoor living and security products from Therma-Tru, Larson, Fiberon, Master Lock and SentrySafe; and MasterBrand Cabinets. Fortune Brands is a Fortune 500 company and part of the S&P 400 Index. As of December 31, 2021, the company reported employing approximately 28,000 associates and posted full-year 2021 net sales of $7.7 billion.
History
Fortune Brands Home & Security, Inc. began trading on the New York Stock Exchange under the ticker symbol FBHS on October 3, 2011. Prior to its spin-off, the company operated as a division of the former Fortune Brands, Inc. holding company. Following the separation, Fortune Brands, Inc. changed its name to Beam Inc. and retained no ownership interest in Fortune Brands Home & Security, Inc.
In August 2022, Fortune Brands acquired Aqualisa Holdings, a shower products manufacturer, for $160 million.
In March 2026, the company announced it would restart its search for a new chief executive and rescind its appointment of Amit Banati, who had planned to assume the role in May.
Business segments
As of April 28, 2022, Fortune Brands has three reporting segments: Water Innovations, Outdoors & Security, and Cabinets.
Water Innovations
Fortune Brands' Water Innovations segment (formerly the Global Plumbing Group) is headquartered in North Olmsted, Ohio. The segment manufactures or assembles and sells faucets, accessories, kitchen sinks and waste disposals, predominantly under the Moen and House of Rohl brands, which includes luxury branded plumbing products from Riobel, Perrin & Rowe, Victoria + Albert and Shaws. In addition to offering faucets, showers, tubs, sinks and accessories, the Moen brand is expanding its home whole water management and digital offerings with the Moen Smart Water Network.
Outdoors & Security
Fortune Brands' Outdoors & Security segment is headquartered in Maumee, Ohio. Formerly operating under "Doors & Security", its name was changed to Outdoors & Security in November 2020 preceding the acquisition of Larson in December 2020. The Outdoors & Security segment manufactures and sells fiberglass and steel entry door systems under the Therma-Tru brand name, storm, screen and security doors under the Larson brand name, composite decking and railing under the Fiberon brand name, and urethane millwork under the Fypon brand name. Fortune Brands acquired Solar Innovations in January 2022 to support the segment’s outdoor living strategy. The Outdoors & Security segment also manufactures, sources and distributes locks, safety and security devices, and electronic security products under the Master Lock and American Lock brands and fire resistant safes, security containers and commercial cabinets under the SentrySafe brand.
Cabinets
Fortune Brands' previously had a Cabinets segment that was headquartered in Jasper, Indiana. MasterBrand Cabinets manufacturers and sells stock and semi-custom and custom cabinetry, as well as vanities for the kitchen, bath and other parts of the home. Brands within the MasterBrand Cabinets portfolio include Omega, Decora, Diamond, Aristokraft, Urbana, Mantra, and more. In April of 2022 Fortune Brands announced its intent to separate into two separate publicly traded companies via a tax-free spin-off of the Cabinets business.
Mergers, acquisitions and divestitures
Fortune Brands Home & Security, Inc. spun-off from Fortune Brands, Inc. on October 3, 2011, and began trading as a separate company on the NYSE. Below is the timeline of mergers, acquisitions and divestitures from the time of the spin-off:
June 2013: Acquired WoodCrafters
July 2014: Acquired SentrySafe
September 2014: Sold Simonton Windows
May 2015: Acquired Norcraft Companies
September 2015: Sold Waterloo tool storage
May 2016: Acquired Riobel
September 2016: Acquired Rohl and Perrin & Rowe
July 2017: Acquired Shaws of England
October 2017: Acquired Victoria + Albert
August 2018: Acquired Fiberon
December 2020: Acquired Larson
January 2022: Acquired Solar Innovations
July 2022: Acquired Aqualisa Products Limited
December 2022: Spun-off MasterBrand, Inc.
July 2023: Acquired the US and Canadian part of the Yale home lock business from Assa Abloy
Financial performance
Fortune Brands' business strategy includes investing in its current brands and businesses to build on its brands' leading market positions and develop innovative products that promote growth, leverage its global supply chains to be more flexible and improve quality, costs and efficiencies and generating incremental shareholder value by deploying capital for strategic mergers & acquisitions, share repurchases and dividends.
As of the end of 2021, Fortune Brands increased its annual sales every year since its first full year as an independently traded company.
Leadership
Nicholas I. Fink is chief executive officer of Fortune Brands and is on its board of directors. He assumed the CEO role on January 6, 2020, after having served as chief operating officer of Fortune Brands, and prior to that, the president of the Fortune Brands Global Plumbing Group (now known as Water innovations). Fink succeeded Christopher J. Klein, who had held the chief executive officer role at Fortune Brands from 2011 through his retirement from CEO on December 31, 2019.
Patrick D. Hallinan is chief financial officer of Fortune Brands. He assumed the CFO role on July 1, 2017. Hallinan succeeded E. Lee Wyatt, who had held the chief financial officer role at Fortune Brands from 2011 through June 30, 2017. Wyatt retired from Fortune Brands at the end of 2017.
Board of directors
Susan Saltzbart Kilsby is the independent, non-executive chair of Fortune Brands' Board of Directors. Kilsby spent most of her career at Credit Suisse AG, holding a variety of senior positions including managing director and head of mergers and acquisitions for Europe, the Middle East and Africa from 2009 until her retirement in May 2014.
She first joined Fortune Brands' board on July 28, 2015. On January 1, 2020, she became non-executive chair of the Board of Directors, succeeding Christopher J. Klein, who had held the executive board chair position from January 1, 2020, to December 31, 2020. Prior to Klein, David M. Thomas served as chair of the board from 2011 to December 31, 2019.
All members of the board, except for Fink, are independent under the New York Stock Exchange rules.
来源：维基百科 (英语), CC BY-SA 4.0 · 在维基百科上查看 ↗
行业板块Industrials
行业Building
员工10000
国家US
10年表现 收入、净利润、利润率和每股收益趋势
收入$4.46B2016-12-31 → 2025-12-27
EPS$2.472016-12-31 → 2025-12-27
自由现金流$367M2016-12-31 → 2025-12-27
净利率3.4%2016-12-31 → 2025-12-27
估值与比率
估值 P/E、P/S、P/B、EV/EBITDA 比率 — 该股票是昂贵还是便宜？
| 指标 | 5年趋势 | FBIN | 5年均值 | 同行中位数 | 结论 |
|---|---|---|---|---|---|
| P/E (TTM) | 31.35年均值 ≈18.1 | ≈18.1 | 33.5 | 公允价值 | |
| P/S | 1.05年均值 ≈1.9 | ≈1.9 | 2.4 | 低估 | |
| P/B (市净率) | 1.95年均值 ≈3.6 | ≈3.6 | 4.0 | 低估 | |
| EV / EBITDA (企业价值 / EBITDA) | 13.45年均值 ≈15.5 | ≈15.5 | 15.8 | 估值过高 | |
| Price / FCF (股价/自由现金流) | 12.65年均值 ≈19.1 | ≈19.1 | · | · | |
| Price / Cash Flow (市现率) | 9.75年均值 ≈13.1 | ≈13.1 | 13.7 | 公允价值 | |
| EV / Revenue (市值/营收) | 1.55年均值 ≈2.4 | ≈2.4 | · | · | |
| EV / FCF (市值/自由现金流) | 18.85年均值 ≈24.9 | ≈24.9 | · | · |
同行中位数按每项指标的标准化基础计算，可能与本股票显示的TTM/MRQ基础不完全匹配。
盈利能力 毛利率、营业利润率和净利率；股本回报率 (ROE)、资产回报率 (ROA)、投入资本回报率 (ROIC)
| 指标 | 5年趋势 | FBIN | 5年均值 | 同行中位数 | 结论 |
|---|---|---|---|---|---|
| 营业利润率 (TTM) | 6.8%5年均值 ≈14.3% | ≈14.3% | 16.8% | 弱 | |
| EBITDA Margin (息税折旧摊销前利润率) | 11.6%5年均值 ≈14.3% | ≈14.3% | 16.8% | 弱 | |
| 税前利润率 (TTM) | 4.2%5年均值 ≈12.1% | ≈12.1% | 15.2% | 弱 | |
| 净利润率 (TTM) | 3.4%5年均值 ≈10.1% | ≈10.1% | 9.9% | 弱 | |
| ROA (TTM) | 2.3%5年均值 ≈8.0% | ≈8.0% | 6.6% | 弱 | |
| ROE (TTM) | 6.4%5年均值 ≈20.4% | ≈20.4% | 12.6% | 持平 | |
| ROIC | 7.7%5年均值 ≈10.6% | ≈10.6% | 11.0% | 弱 |
财务健康 债务、流动性、偿付能力 — 资产负债表强度
| 指标 | 5年趋势 | FBIN | 5年均值 | 同行中位数 | 结论 |
|---|---|---|---|---|---|
| 负债/股东权益比率 (MRQ) | 1.15年均值 ≈1.2 | ≈1.2 | 0.8 | 高负债 | |
| 流动比率 (MRQ) | 2.05年均值 ≈1.6 | ≈1.6 | 2.2 | 持平 | |
| Quick Ratio (速动比率) | 0.75年均值 ≈0.7 | ≈0.7 | 1.0 | 低流动性 | |
| 长期负债/股东权益 (MRQ) | 1.15年均值 ≈1.0 | ≈1.0 | 0.8 | 高负债 | |
| Interest Coverage (利息保障倍数) | 4.55年均值 ≈7.1 | ≈7.1 | 4.5 | 持平 |
成长 营收、每股收益 (EPS) 和净利润增长：同比、3年复合年增长率 (CAGR)、5年复合年增长率 (CAGR)
| 指标 | 5年趋势 | FBIN | 5年均值 | 同行中位数 | 结论 |
|---|---|---|---|---|---|
| Revenue YoY (营收同比增长) | -3.2%5年均值 ≈5.1% | ≈5.1% | · | · | |
| Revenue CAGR 3Y (营收3年复合年增长率) | -1.9%5年均值 ≈1.8% | ≈1.8% | · | · | |
| Revenue CAGR 5Y (营收5年复合年增长率) | 4.3% | · | · | · | |
| EPS YoY | -34.1%5年均值 ≈-4.0% | ≈-4.0% | · | · | |
| Net Income YoY (净利润同比增长) | -36.7%5年均值 ≈-6.5% | ≈-6.5% | · | · | |
| EPS CAGR 3Y (每股收益年复合增长率（3年）) | -22.1%5年均值 ≈-13.8% | ≈-13.8% | · | · | |
| EPS CAGR 5Y (每股收益年复合增长率（5年）) | -8.9% | · | · | · | |
| Net Income CAGR 3Y (净利润年复合增长率（3年）) | -24.2%5年均值 ≈-16.4% | ≈-16.4% | · | · | |
| Net Income CAGR 5Y (净利润年复合增长率（5年）) | -11.6% | · | · | · |
资本效率 资产周转率、库存周转率、应收账款周转率
| 指标 | 5年趋势 | FBIN | 5年均值 | 同行中位数 | 结论 |
|---|---|---|---|---|---|
| Asset Turnover (资产周转率) | 0.75年均值 ≈0.8 | ≈0.8 | 0.8 | 弱 | |
| Inventory Turnover (库存周转率) | 2.55年均值 ≈3.1 | ≈3.1 | 4.0 | 弱 | |
| Receivables Turnover (应收账款周转率) | 8.75年均值 ≈8.9 | ≈8.9 | 8.5 | 持平 | |
| Revenue / Employee (年营业收入 ÷ 员工人数（报告的 headcount，yfinance）。衍生数据 — 非存储的 SEC-XBRL 概念。) | ≈$446.3K | · | · | · |
价值 · ≈ 5年均值 · 行业中值 · 相对于中值的评判
股息 收益率、派息率、股息历史、5年CAGR
股息收益率2.6%
派息率40.4%
年度化派息≈$1.04
5年股息复合年增长率 (CAGR)≈4.0%
增长连胜≈2
| 除息日 | 金额 | 货币 | 收益率 |
|---|---|---|---|
| 八月 21, 2026 | $0.26 | USD | ≈2.3% |
| 五月 22, 2026 | $0.26 | USD | ≈2.7% |
| 二月 20, 2026 | $0.26 | USD | ≈1.9% |
| 十一月 21, 2025 | $0.25 | USD | ≈2.1% |
| 八月 22, 2025 | $0.25 | USD | ≈1.6% |
| 五月 27, 2025 | $0.25 | USD | ≈1.9% |
| 二月 21, 2025 | $0.25 | USD | ≈1.5% |
| 十一月 22, 2024 | $0.24 | USD | ≈1.3% |
| 八月 23, 2024 | $0.24 | USD | ≈1.2% |
| 五月 23, 2024 | $0.24 | USD | ≈1.3% |
| 二月 22, 2024 | $0.24 | USD | ≈1.2% |
| 十一月 22, 2023 | $0.23 | USD | ≈1.4% |
| 八月 24, 2023 | $0.23 | USD | ≈1.4% |
| 五月 25, 2023 | $0.23 | USD | ≈1.5% |
| 二月 23, 2023 | $0.23 | USD | ≈1.5% |
| 十一月 23, 2022 | $0.24 | USD | ≈1.7% |
| 八月 25, 2022 | $0.24 | USD | ≈1.6% |
| 五月 26, 2022 | $0.24 | USD | ≈1.5% |
| 二月 24, 2022 | $0.24 | USD | ≈1.2% |
| 十一月 24, 2021 | $0.22 | USD | ≈0.98% |
收益历史 每股收益实际值 vs 预估值，惊喜%，达标率，下次财报日期
平均惊喜
7.5%
下次报告
十月 28, 2026
| 期间 | 报告 | EPS Actual | EPS 预期 | 惊喜 |
|---|---|---|---|---|
| 2026年6月30日 | 七月 29, 2026 | $1.35 | $0.82 | 65.0% |
| 2026年3月31日 | $0.53 | $0.53 | -0.23% | |
| 2025年12月31日 | $0.86 | $1.02 | -15.4% | |
| 2025年9月30日 | $1.09 | $1.13 | -3.7% | |
| 2025年6月30日 | $1.00 | $0.99 | 1.2% | |
| 2025年3月31日 | $0.66 | $0.67 | -1.6% |
完整基本面 所有年度指标 — 损益表、资产负债表、现金流量表
损益表
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $4.46B | $4.61B | $4.63B | $4.72B | $4.80B | $3.62B | $5.76B | $5.49B | $5.28B | $4.98B | $4.58B | $4.01B | |
| Cost of Revenue | $2.47B | $2.54B | $2.71B | $2.79B | $2.84B | $2.16B | $3.71B | $3.53B | $3.36B | $3.19B | $3.00B | $2.65B | |
| Gross Profit | · | · | · | · | · | $2.16B | $2.05B | $1.96B | $1.93B | $1.80B | $1.58B | $1.37B | |
| R&D Expense | · | · | · | · | · | · | $48M | $50M | $51M | $53M | $49M | $46M | |
| SG&A Expense | $1.29B | $1.24B | $1.17B | $1.08B | $1.09B | $849M | $1.26B | $1.24B | $1.20B | $1.14B | $1.05B | $943M | |
| Operating Income | $516M | $738M | $615M | $774M | $811M | $568M | $698M | $595M | $682M | $619M | $496M | $404M | |
| Interest Expense | $115M | $120M | $116M | $119M | $84M | $84M | $94M | $74M | $49M | $49M | $32M | $10M | |
| Other Non-op | $4M | $-12M | $20M | $12M | $-400.0K | $15M | $-29M | $16M | $2M | $13M | $-4M | $-1M | |
| Pretax Income | $405M | $606M | $518M | $667M | $726M | $499M | $575M | $537M | $635M | $582M | $460M | $392M | |
| Income Tax | $106M | $134M | $112M | $127M | $167M | $111M | $144M | $147M | $160M | $170M | $153M | $118M | |
| Net Income | $299M | $472M | $404M | $687M | $772M | $553M | $432M | $390M | $473M | $413M | $315M | $158M | |
| EPS (Basic) | $2.48 | $3.78 | $3.19 | $5.27 | $5.62 | $3.99 | $3.09 | $2.69 | $3.08 | $2.68 | $1.97 | $0.98 | |
| EPS (Diluted) | $2.47 | $3.75 | $3.17 | $5.23 | $5.54 | $3.94 | $3.06 | $2.66 | $3.03 | $2.62 | $1.93 | $0.95 | |
| Shares (Basic) | 120,700,000 | 124,800,000 | 126,900,000 | 130,300,000 | 137,500,000 | 138,700,000 | 139,900,000 | 144,600,000 | 153,200,000 | 154,300,000 | 159,500,000 | 161,800,000 | |
| Shares (Diluted) | 121,200,000 | 125,700,000 | 127,700,000 | 131,300,000 | 139,500,000 | 140,200,000 | 141,300,000 | 146,400,000 | 155,800,000 | 157,800,000 | 163,000,000 | 166,300,000 | |
| EBITDA | $516M | $738M | $615M | $774M | $1.09B | $801M | $698M | $595M | $692M | $633M | $496M | $404M |
资产负债表
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $264M | $381M | $366M | $642M | $426M | $419M | $388M | $263M | $323M | $252M | $238M | $192M | |
| Receivables | $513M | $514M | $534M | $522M | $580M | $735M | $625M | $572M | $555M | $551M | $503M | $459M | |
| Inventory | $1.02B | $960M | $982M | $1.02B | $890M | $867M | $719M | $679M | $581M | $531M | $556M | $462M | |
| Other Current Assets | $172M | $152M | $163M | $275M | $135M | $187M | $167M | $173M | $143M | $112M | $121M | $123M | |
| Current Assets | $1.97B | $2.01B | $2.05B | $2.46B | $2.74B | $2.21B | $1.90B | $1.69B | $1.60B | $1.45B | $1.42B | $1.30B | |
| PP&E (Net) | $806M | $999M | $975M | $784M | $671M | $917M | $824M | $813M | $740M | $662M | $628M | $540M | |
| PP&E (Gross) | $1.74B | $2.02B | $1.90B | $1.61B | $1.43B | $2.15B | $1.98B | $1.91B | $1.78B | $1.63B | $1.55B | $1.40B | |
| Accum. Depreciation | $932M | $1.02B | $930M | $831M | $761M | $1.23B | $1.16B | $1.10B | $1.04B | $968M | $924M | $856M | |
| Goodwill | $2.01B | $1.99B | $1.91B | $1.64B | $1.54B | $1.47B | $2.09B | $2.08B | $1.91B | $1.83B | $1.76B | $1.47B | |
| Intangibles | $1.23B | $1.30B | $1.35B | $1.00B | $968M | $1.42B | $1.17B | $1.25B | $1.16B | $1.11B | $997M | $656M | |
| Other Non-current Assets | $129M | $115M | $109M | $116M | $108M | $248M | $144M | $138M | $95M | $80M | $78M | $72M | |
| Total Assets | $6.52B | $6.56B | $6.57B | $6.12B | $5.45B | $7.36B | $6.29B | $5.96B | $5.51B | $5.13B | $4.88B | $4.05B | |
| Accounts Payable | $525M | $514M | $568M | $422M | $561M | $620M | $460M | $459M | $429M | $394M | $344M | $334M | |
| Accrued Liabilities | · | · | · | · | · | · | · | · | · | $449M | $413M | $322M | |
| Short-term Debt | $0 | $500M | $0 | $599M | $400M | · | $400M | $525M | · | · | · | · | |
| Current Liabilities | $1.07B | $1.60B | $1.20B | $1.54B | $1.97B | $1.35B | $1.41B | $1.49B | $907M | $843M | $758M | $700M | |
| Capital Leases | $244M | $122M | $143M | $95M | $109M | $140M | $140M | · | · | · | · | · | |
| Deferred Tax | $147M | $117M | $111M | $137M | $82M | $160M | $157M | $163M | $167M | $164M | $202M | $151M | |
| Other Non-current Liabilities | $102M | $92M | $99M | $103M | $170M | $205M | $171M | $158M | $153M | $112M | $75M | $76M | |
| Total Liabilities | $4.13B | $4.14B | $4.27B | $4.03B | $4.87B | $4.58B | $3.86B | $3.78B | $2.91B | $2.77B | $2.42B | $1.79B | |
| Long-term Debt | $2.54B | $2.67B | $2.67B | $2.67B | $2.71B | $2.57B | $2.18B | $2.33B | $1.51B | $1.43B | $1.17B | $670M | |
| Total Debt | $2.54B | $3.17B | $2.67B | $3.27B | $3.11B | $2.57B | $2.58B | $2.86B | $1.51B | $1.43B | $1.17B | $670M | |
| Common Stock | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | |
| Paid-in Capital | · | · | · | · | · | · | · | · | · | · | · | $2.52B | |
| Retained Earnings | $3.13B | $2.96B | $2.61B | $2.32B | $2.81B | $2.18B | $1.76B | $1.45B | $1.17B | $815M | $502M | $280M | |
| Treasury Stock | $4.03B | $3.77B | $3.51B | $3.35B | $2.74B | $2.28B | $2.08B | $1.97B | $1.26B | $1.04B | $602M | $532M | |
| AOCI | $64M | $42M | $63M | $37M | $-25M | $-55M | $-73M | $-67M | $-39M | $-72M | $-52M | $-7M | |
| Stockholders' Equity | $2.39B | $2.42B | $2.29B | $2.09B | $3.06B | $2.78B | $2.43B | $2.18B | $2.60B | $2.36B | $2.45B | $2.26B | |
| Liabilities + Equity | $6.52B | $6.56B | $6.57B | $6.12B | $7.94B | $7.36B | $6.29B | $5.96B | $5.51B | $5.13B | $4.88B | $4.05B | |
| Shares Outstanding | 119,956,247 | 123,637,515 | 126,287,327 | 128,040,559 | 135,064,296 | 138,660,154 | 139,555,487 | 140,498,981 | 151,906,797 | 153,412,050 | 159,906,032 | 158,140,128 |
现金流
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Stock-based Comp | $21M | $39M | $34M | $50M | $50M | $48M | $30M | $36M | $43M | $32M | $28M | $30M | |
| Amort. of Intangibles | $75M | $73M | $62M | $48M | $46M | $24M | $41M | $36M | $32M | $28M | $22M | $13M | |
| Restructuring | $52M | $16M | $32M | $32M | $9M | $10M | $15M | $24M | $8M | $14M | $17M | $7M | |
| Operating Cash Flow | $479M | $668M | $1.06B | $566M | $689M | $826M | $637M | $604M | $600M | $650M | $429M | $266M | |
| CapEx | $112M | $193M | $256M | $246M | $214M | $150M | $132M | $150M | $165M | $149M | $128M | $128M | |
| Investing Cash Flow | $-105M | $-303M | $-1.04B | $-456M | $-207M | $-924M | $-128M | $-634M | $-288M | $-385M | $-767M | $-151M | |
| Debt Issued | $1.92B | $915M | $1.07B | $5.98B | $1.25B | $1.85B | $1.72B | $2.19B | $640M | $1.06B | $1.75B | $1.06B | |
| Net Debt Issued | $370M | $0 | $595M | $363M | $-265M | $385M | $374M | $301M | $75M | $260M | $499M | $320M | |
| Stock Repurchased | $248M | $240M | $150M | $580M | $448M | $188M | $100M | $695M | $215M | $424M | $52M | $440M | |
| Net Stock Activity | $-248M | $-240M | $-150M | $-580M | $-448M | $-188M | $-100M | $-695M | $-215M | $-424M | $-52M | $-440M | |
| Dividends Paid | $121M | $120M | $117M | $146M | $143M | $133M | $123M | $115M | $110M | $98M | $90M | $77M | |
| Financing Cash Flow | $-503M | $-363M | $-271M | $72M | $-429M | $112M | $-390M | $-7M | $-250M | $-250M | $399M | $-160M | |
| Net Change in Cash | $-118M | $-10M | $-253M | $172M | $51M | $30M | $124M | $-52M | $72M | $13M | $47M | $-50M | |
| Taxes Paid | $79M | · | · | · | · | · | · | · | · | $-600.0K | $2M | · | |
| Free Cash Flow | $367M | $474M | $799M | $320M | $474M | $675M | $505M | $454M | $435M | $501M | $283M | $126M | |
| Levered FCF | $282M | $381M | $708M | $224M | $410M | $611M | $435M | $400M | $398M | $466M | $261M | $119M |
盈利能力
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | · | · | · | · | · | 35.5% | 35.6% | 35.7% | 36.6% | 36.2% | 34.5% | 34.1% | |
| Operating Margin | 11.6% | 16.0% | 13.3% | 16.4% | 14.2% | 13.2% | 12.1% | 10.8% | 13.1% | 12.7% | 10.8% | 10.1% | |
| Net Margin | 6.7% | 10.2% | 8.7% | 14.5% | 10.1% | 9.1% | 7.5% | 7.1% | 8.9% | 8.3% | 6.9% | 3.9% | |
| Pretax Margin | 9.1% | 13.1% | 11.2% | 14.1% | 13.1% | 12.0% | 10.0% | 9.8% | 12.0% | 11.7% | 10.0% | 9.8% | |
| EBITDA Margin | 11.6% | 16.0% | 13.3% | 16.4% | 14.2% | 13.2% | 12.1% | 10.8% | 13.1% | 12.7% | 10.8% | 10.1% | |
| ROA | 4.6% | 7.2% | 6.4% | 11.9% | 10.1% | 8.1% | 7.0% | 6.8% | 8.9% | 8.3% | 7.0% | 3.8% | |
| ROE | 12.6% | 19.6% | 17.9% | 26.8% | 25.2% | 20.5% | 18.8% | 16.3% | 19.1% | 17.2% | 13.4% | 6.4% | |
| ROIC | 7.7% | 10.3% | 9.7% | 11.7% | 13.6% | 11.5% | 10.4% | 8.6% | 12.6% | 11.8% | 9.1% | 9.6% |
流动性与偿付能力
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.8 | 1.3 | 1.7 | 1.6 | 1.4 | 1.6 | 1.3 | 1.1 | 1.8 | 1.7 | 1.9 | 1.9 | |
| Quick Ratio | 0.7 | 0.6 | 0.8 | 0.8 | 0.7 | 0.9 | 0.7 | 0.6 | 1.0 | 1.0 | 1.0 | 0.9 | |
| Debt / Equity | 1.1 | 1.3 | 1.2 | 1.6 | 1.0 | 0.9 | 1.1 | 1.3 | 0.6 | 0.6 | 0.5 | 0.3 | |
| LT Debt / Equity | 1.1 | 0.9 | 1.2 | 1.0 | 0.8 | 0.9 | 0.7 | 0.8 | 0.6 | 0.6 | 0.5 | 0.3 | |
| Interest Coverage | 4.5 | 6.1 | 5.3 | 6.5 | 12.9 | 9.6 | 7.4 | 8.0 | 14.0 | 12.9 | 15.6 | 38.8 |
效率
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.7 | 0.7 | 0.7 | 0.8 | 1.0 | 0.9 | 0.9 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | |
| Inventory Turnover | 2.5 | 2.6 | 2.7 | 2.9 | 4.8 | 5.0 | 5.3 | 5.6 | 6.0 | 5.9 | 5.9 | 5.9 | |
| Receivables Turnover | 8.7 | 8.8 | 8.8 | 8.6 | 9.4 | 9.0 | 9.6 | 9.7 | 9.6 | 9.5 | 9.5 | 9.3 |
每股
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | $19.91 | $19.59 | $18.16 | $16.30 | $22.69 | $20.02 | $17.39 | $15.50 | $17.11 | $15.39 | · | · | |
| Revenue / Share | $36.83 | $36.67 | $36.23 | $35.97 | $54.88 | $43.44 | $40.80 | $37.47 | $33.91 | $31.59 | $28.09 | $24.13 | |
| Cash Flow / Share | $3.95 | $5.31 | $8.27 | $4.31 | $4.94 | $5.89 | $4.51 | $4.13 | $3.85 | $4.12 | $2.52 | $1.53 | |
| Cash / Share | $2.20 | $3.08 | $2.90 | $5.02 | $3.49 | $3.02 | $2.78 | $1.87 | $2.13 | $1.64 | · | · | |
| Dividend / Share | · | · | · | · | · | · | · | · | $0.74 | $0.66 | $0.58 | $0.50 | |
| Dividend Paid / Share | $1.01 | $0.97 | $0.93 | $1.07 | $1.06 | $0.98 | $0.90 | $0.82 | $0.74 | $0.66 | $0.58 | $0.50 | |
| EPS (TTM) | $2.47 | $3.75 | $3.17 | $5.23 | $5.54 | $3.94 | $3.06 | $2.66 | $3.03 | $2.62 | $1.93 | $0.95 |
增长率
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | -3.2% | -0.37% | -2.1% | -1.6% | 32.6% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | -1.9% | -1.4% | 8.5% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 4.3% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | -34.1% | 18.3% | -39.4% | -5.6% | 40.6% | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | -22.1% | -12.2% | -7.0% | · | · | · | · | · | · | · | · | · | |
| EPS CAGR 5Y | -8.9% | · | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | -36.7% | 16.7% | -41.1% | -11.1% | 39.6% | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | -24.2% | -15.2% | -9.9% | · | · | · | · | · | · | · | · | · | |
| Net Income CAGR 5Y | -11.6% | · | · | · | · | · | · | · | · | · | · | · | |
| Dividends Paid CAGR 5Y | -2.0% | · | · | · | · | · | · | · | · | · | · | · |
估值 (TTM)
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $4.46B | $4.61B | $4.63B | $4.72B | $4.80B | $3.62B | $5.76B | $5.49B | $5.28B | $4.98B | $4.58B | $4.01B | |
| Net Income TTM | $299M | $472M | $404M | $687M | $772M | $553M | $432M | $390M | $473M | $413M | $315M | $158M | |
| Market Cap | $6.16B | $8.56B | $9.62B | $7.31B | $12.34B | $10.16B | $7.79B | $4.56B | $8.89B | $7.01B | · | · | |
| Enterprise Value | $8.44B | $11.35B | $11.92B | $9.94B | $14.98B | $12.31B | $9.99B | $7.16B | $10.07B | $8.19B | · | · | |
| P/E | 20.8 | 18.5 | 24.0 | 10.9 | 16.5 | 18.6 | 18.3 | 12.2 | 19.3 | 17.4 | 24.6 | 40.7 | |
| P/S | 1.4 | 1.9 | 2.1 | 1.5 | 2.6 | 2.8 | 1.4 | 0.8 | 1.7 | 1.4 | · | · | |
| P/B | 2.6 | 3.5 | 4.2 | 3.5 | 4.0 | 3.7 | 3.2 | 2.1 | 3.4 | 3.0 | · | · | |
| P / Tangible Book | · | · | · | · | 22.1 | · | · | · | · | · | · | · | |
| P / Cash Flow | 12.9 | 12.8 | 9.1 | 12.9 | 17.9 | 12.3 | 12.2 | 7.6 | 14.8 | 10.8 | · | · | |
| P / FCF | 16.8 | 18.0 | 12.0 | 22.8 | 26.0 | 15.0 | 15.4 | 10.1 | 20.4 | 14.0 | · | · | |
| EV / EBITDA | 16.4 | 15.4 | 19.4 | 12.8 | 13.7 | 15.4 | 14.3 | 12.0 | 14.6 | 12.9 | · | · | |
| EV / FCF | 23.0 | 23.9 | 14.9 | 31.1 | 31.6 | 18.2 | 19.8 | 15.8 | 23.1 | 16.3 | · | · | |
| EV / Revenue | 1.9 | 2.5 | 2.6 | 2.1 | 3.1 | 3.4 | 1.7 | 1.3 | 1.9 | 1.6 | · | · | |
| Dividend Yield | 2.0% | 1.4% | 1.2% | 2.0% | 1.2% | 1.3% | 1.6% | 2.5% | 1.2% | 1.4% | · | · | |
| Earnings Yield | 4.8% | 5.4% | 4.2% | 9.2% | 6.1% | 5.4% | 5.5% | 8.2% | 5.2% | 5.7% | 4.1% | 2.5% | |
| Payout Ratio | 40.4% | 25.3% | 28.9% | 21.2% | 18.5% | 24.1% | 28.5% | 29.6% | 23.3% | 23.8% | 28.4% | 49.0% | |
| Annual Payout | $121M | $120M | $117M | $146M | $143M | $133M | $123M | $115M | $110M | $98M | $90M | $77M |
损益表
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.15B | $1.01B | $1.08B | $1.15B | $1.20B | $1.03B | $1.10B | $1.16B | $1.24B | $1.11B | $1.16B | $1.26B | $1.04B | $1.13B | $1.20B | |
| Cost of Revenue | $563M | $576M | $606M | $630M | $660M | $578M | $596M | $626M | $699M | $622M | $666M | $721M | $632M | $660M | $717M | |
| Gross Profit | · | · | · | · | · | · | · | · | · | · | · | · | · | $472M | $479M | |
| SG&A Expense | $344M | $353M | $325M | $313M | $339M | $315M | $310M | $298M | $320M | $312M | $306M | $321M | $261M | $267M | $253M | |
| Operating Income | $-9M | $60M | $122M | $126M | $172M | $97M | $178M | $205M | $199M | $155M | $134M | $196M | $132M | $182M | $193M | |
| Interest Expense | $27M | $26M | $27M | $29M | $31M | $29M | $28M | $30M | $32M | $30M | $29M | $33M | $27M | $34M | $33M | |
| Other Non-op | $-600.0K | $100.0K | $-2M | $-3M | $7M | $1M | $-17M | $2M | $4M | $-100.0K | $-1M | $9M | $6M | $7M | $3M | |
| Pretax Income | $-37M | $34M | $93M | $95M | $148M | $69M | $133M | $176M | $170M | $125M | $104M | $173M | $111M | $155M | $162M | |
| Income Tax | $-14M | $10M | $17M | $24M | $47M | $18M | $28M | $40M | $37M | $29M | $23M | $36M | $26M | $27M | $21M | |
| Net Income | $-22M | $24M | $76M | $71M | $100M | $51M | $105M | $137M | $134M | $96M | $81M | $136M | $85M | $110M | $204M | |
| EPS (Basic) | $-0.19 | $0.20 | $0.64 | $0.59 | $0.83 | $0.42 | $0.84 | $1.10 | $1.07 | $0.77 | $0.64 | $1.08 | $0.66 | $0.86 | $1.58 | |
| EPS (Diluted) | $-0.19 | $0.20 | $0.63 | $0.59 | $0.83 | $0.42 | $0.84 | $1.09 | $1.06 | $0.76 | $0.64 | $1.07 | $0.66 | $0.86 | $1.57 | |
| Shares (Basic) | 119,300,000 | 119,800,000 | · | 120,100,000 | 120,300,000 | 122,200,000 | · | 124,200,000 | 125,100,000 | 125,900,000 | · | 126,900,000 | 127,800,000 | 128,100,000 | 129,300,000 | |
| Shares (Diluted) | 119,300,000 | 120,200,000 | · | 120,500,000 | 120,700,000 | 123,000,000 | · | 125,100,000 | 125,800,000 | 127,000,000 | · | 127,800,000 | 128,500,000 | 129,000,000 | 130,100,000 | |
| EBITDA | $-9M | $60M | · | $126M | $172M | $97M | · | $205M | $199M | $155M | · | $196M | $132M | · | $281M |
资产负债表
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $210M | $223M | $264M | $224M | $235M | $340M | $381M | $345M | $353M | $360M | · | $453M | $539M | · | $345M | |
| Receivables | $607M | $585M | $513M | $566M | $607M | $564M | $514M | $556M | $594M | $616M | · | $579M | $559M | · | $936M | |
| Inventory | $991M | $1.04B | $1.02B | $1.04B | $1.01B | $1.00B | $960M | $963M | $990M | $1.03B | · | $930M | $931M | · | $1.50B | |
| Other Current Assets | $268M | $178M | $172M | $180M | $152M | $155M | $152M | $156M | $145M | $171M | · | $188M | $272M | · | $224M | |
| Current Assets | $2.08B | $2.02B | $1.97B | $2.01B | $2.01B | $2.06B | $2.01B | $2.02B | $2.08B | $2.17B | · | $2.15B | $2.30B | · | $3.01B | |
| PP&E (Net) | $650M | $805M | $806M | $816M | $994M | $992M | $999M | $982M | $977M | $983M | $975M | $929M | $806M | $784M | $1.10B | |
| PP&E (Gross) | $1.55B | $1.68B | $1.74B | $1.75B | $2.07B | $2.04B | $2.02B | $1.98B | $1.81B | $1.94B | · | $1.82B | $1.65B | · | $2.44B | |
| Accum. Depreciation | $897M | $874M | $932M | $937M | $1.07B | $1.05B | $1.02B | $1.00B | $836M | $955M | · | $893M | $848M | · | $1.34B | |
| Goodwill | $2.00B | $2.00B | $2.01B | $2.00B | $2.01B | $2.00B | $1.99B | $2.00B | $1.99B | $1.99B | $1.91B | $1.90B | $1.64B | $1.64B | $2.55B | |
| Intangibles | $1.11B | $1.21B | $1.23B | $1.25B | $1.27B | $1.28B | $1.30B | $1.32B | $1.34B | $1.35B | · | $1.40B | $991M | · | $1.38B | |
| Other Non-current Assets | $146M | $139M | $129M | $122M | $110M | $113M | $115M | $112M | $121M | $123M | · | $112M | $120M | · | $211M | |
| Total Assets | $6.34B | $6.55B | $6.52B | $6.52B | $6.60B | $6.58B | $6.56B | $6.60B | $6.67B | $6.79B | $6.57B | $6.62B | $5.97B | $6.12B | $8.42B | |
| Accounts Payable | $519M | $507M | $525M | $523M | $518M | $520M | $514M | $493M | $554M | $571M | · | $570M | $424M | · | $673M | |
| Short-term Debt | · | · | $0 | $0 | $0 | $500M | $500M | $500M | $499M | · | · | $0 | $600M | · | $600M | |
| Current Liabilities | $1.03B | $949M | $1.07B | $1.03B | $1.02B | $1.46B | $1.60B | $1.53B | $1.55B | $1.06B | · | $1.19B | $1.41B | · | $2.05B | |
| Capital Leases | $248M | $249M | $244M | $180M | $183M | $116M | $122M | $128M | $134M | $140M | · | $92M | $90M | · | $142M | |
| Deferred Tax | $96M | $159M | $147M | $147M | $116M | $115M | $117M | $126M | $121M | $119M | · | $126M | $143M | · | $223M | |
| Other Non-current Liabilities | $85M | $95M | $102M | $98M | $97M | $103M | $92M | $98M | $97M | $101M | · | $100M | $102M | · | $123M | |
| Total Liabilities | $4.03B | $4.19B | $4.13B | $4.14B | $4.26B | $4.28B | $4.14B | $4.20B | $4.34B | $4.51B | · | $4.40B | $3.89B | · | $5.39B | |
| Long-term Debt | · | · | $2.54B | $2.18B | $2.17B | $2.67B | $2.67B | $2.67B | $2.67B | $2.67B | · | $2.67B | $2.67B | · | $2.67B | |
| Total Debt | $2.55B | $2.71B | · | $2.65B | $2.81B | $3.45B | · | $2.78B | $2.90B | $3.04B | · | $2.83B | · | · | $3.39B | |
| Common Stock | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | · | $2M | $2M | · | $2M | |
| Retained Earnings | $3.11B | $3.16B | $3.13B | $3.12B | $3.08B | $3.01B | $2.96B | $2.88B | $2.81B | $2.70B | · | $2.55B | $2.40B | · | $3.28B | |
| Treasury Stock | $4.08B | $4.08B | $4.03B | $4.02B | $4.02B | $3.95B | $3.77B | $3.72B | $3.68B | $3.62B | · | $3.49B | $3.46B | · | $3.31B | |
| AOCI | $48M | $54M | $64M | $61M | $70M | $49M | $42M | $54M | $43M | $51M | · | $37M | $43M | · | $-2M | |
| Stockholders' Equity | $2.31B | $2.36B | $2.39B | $2.38B | $2.34B | $2.30B | $2.42B | $2.40B | $2.33B | $2.28B | $2.29B | $2.22B | $2.08B | $2.09B | $3.03B | |
| Liabilities + Equity | $6.34B | $6.55B | $6.52B | $6.52B | $6.60B | $6.58B | $6.56B | $6.60B | $6.67B | $6.79B | · | $6.62B | $5.97B | · | $8.42B | |
| Shares Outstanding | · | · | 119,956,247 | · | · | · | 123,637,515 | · | · | · | 126,287,327 | · | · | 128,040,559 | · |
现金流
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Stock-based Comp | $10M | $-700.0K | $1M | $4M | $8M | $7M | $10M | $10M | $10M | $10M | $8M | $10M | $10M | $10M | $12M | |
| Amort. of Intangibles | $18M | $18M | $19M | $19M | $19M | $18M | $18M | $19M | $18M | $18M | $18M | $19M | $13M | $13M | $12M | |
| Restructuring | $8M | $4M | $3M | $11M | $14M | $25M | $2M | $7M | $4M | $3M | $4M | $4M | $3M | $10M | $21M | |
| Operating Cash Flow | $203M | $-119M | $208M | $204M | $149M | $-83M | $272M | $205M | $262M | $-71M | $220M | $332M | $76M | $278M | $247M | |
| CapEx | $24M | $20M | $24M | $27M | $31M | $29M | $60M | $30M | $39M | $65M | $81M | $64M | $43M | $71M | $60M | |
| Investing Cash Flow | $-24M | $-10M | $-20M | $-27M | $-28M | $-29M | $-44M | $-28M | $-60M | $-170M | $-81M | $-66M | $-43M | $-74M | $-212M | |
| Debt Issued | $268M | $456M | $258M | $274M | $967M | $420M | $175M | $140M | $135M | $465M | $200M | $270M | $0 | $1.00B | $850M | |
| Net Debt Issued | · | $168M | · | · | · | $280M | · | · | · | $375M | · | · | $0 | · | · | |
| Stock Repurchased | $2M | $44M | $10M | $0 | $63M | $175M | $50M | $40M | $50M | $100M | $30M | $20M | $100M | $49M | $26M | |
| Net Stock Activity | · | $-44M | · | · | · | $-175M | · | · | · | $-100M | · | · | $-100M | · | · | |
| Dividends Paid | $31M | $31M | $30M | $30M | $30M | $30M | $30M | $30M | $30M | $30M | $29M | $29M | $30M | $36M | $36M | |
| Financing Cash Flow | $-193M | $90M | $-151M | $-187M | $-233M | $68M | $-180M | $-193M | $-229M | $239M | $-211M | $-488M | $-139M | $81M | $-36M | |
| Net Change in Cash | $-13M | $-41M | $40M | $-11M | $-105M | $-42M | $36M | $-8M | $-31M | $-7M | $-63M | $-228M | $-104M | $299M | $-16M | |
| Free Cash Flow | · | $-140M | · | · | · | $-113M | · | · | · | $-136M | · | · | $34M | · | · | |
| Levered FCF | · | $-158M | · | · | · | $-134M | · | · | · | $-159M | · | · | $13M | · | · |
盈利能力
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | -0.78% | 5.9% | · | 11.0% | 14.3% | 9.4% | · | 17.8% | 16.1% | 14.0% | · | 15.6% | 12.7% | · | 13.7% | |
| Net Margin | -1.9% | 2.4% | · | 6.2% | 8.3% | 5.0% | · | 11.8% | 10.8% | 8.7% | · | 10.8% | 8.1% | · | 9.9% | |
| Pretax Margin | -3.2% | 3.3% | · | 8.2% | 12.3% | 6.7% | · | 15.3% | 13.8% | 11.3% | · | 13.7% | 10.7% | · | 12.2% | |
| EBITDA Margin | -0.78% | 5.9% | · | 11.0% | 14.3% | 9.4% | · | 17.8% | 16.1% | 14.0% | · | 15.6% | 12.7% | · | 13.7% | |
| ROA | -0.35% | 0.37% | · | 1.1% | 1.5% | 0.77% | · | 2.1% | 2.0% | 1.5% | · | 1.8% | · | · | 2.5% | |
| ROE | -0.97% | 1.0% | · | 3.0% | 4.3% | 2.2% | · | 5.9% | 5.9% | 4.4% | · | 5.2% | · | · | 6.7% | |
| ROIC | -0.11% | 0.85% | · | 1.9% | 2.3% | 1.2% | · | 3.1% | 3.0% | 2.2% | · | 3.1% | · | · | 3.6% |
流动性与偿付能力
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 2.0 | 2.1 | · | 2.0 | 2.0 | 1.4 | · | 1.3 | 1.3 | 2.0 | · | 1.8 | · | · | 1.5 | |
| Quick Ratio | 0.8 | 0.9 | · | 0.8 | 0.8 | 0.6 | · | 0.6 | 0.6 | 0.9 | · | 0.9 | · | · | 0.6 | |
| Debt / Equity | 1.1 | 1.2 | · | 1.1 | 1.2 | 1.5 | · | 1.2 | 1.2 | 1.3 | · | 1.3 | · | · | 1.1 | |
| LT Debt / Equity | 1.1 | 1.2 | · | 1.1 | 1.2 | 1.1 | · | 1.0 | 1.0 | 1.3 | · | 1.3 | · | · | 0.9 | |
| Interest Coverage | -0.3 | 2.3 | · | 4.4 | 5.5 | 3.4 | · | 6.8 | 6.2 | 5.2 | · | 5.9 | 4.9 | · | 8.5 |
效率
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.2 | 0.2 | · | 0.2 | 0.2 | 0.2 | · | 0.2 | 0.2 | 0.2 | · | 0.2 | · | · | 0.3 | |
| Inventory Turnover | 0.6 | 0.6 | · | 0.6 | 0.7 | 0.6 | · | 0.7 | 0.7 | 0.6 | · | 0.6 | · | · | 1.0 | |
| Receivables Turnover | 1.9 | 1.8 | · | 2.0 | 2.0 | 1.8 | · | 2.0 | 2.0 | 1.9 | · | 1.7 | · | · | 2.2 |
每股
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue / Share | $9.67 | $8.41 | · | $9.54 | $9.97 | $8.40 | · | $9.23 | $9.86 | $8.74 | · | $9.87 | $8.09 | · | $15.79 | |
| Cash Flow / Share | · | $-0.99 | · | · | · | $-0.68 | · | · | · | $-0.56 | · | · | $0.59 | · | · | |
| Dividend Paid / Share | $0.26 | · | $0.51 | $0.25 | $0.25 | · | $0.25 | $0.48 | $0.24 | · | $0.24 | $0.46 | · | $0.23 | $0.56 | |
| EPS (TTM) | $1.23 | $2.25 | · | $2.68 | $3.18 | $3.41 | · | $3.55 | $3.53 | $3.27 | · | $3.39 | $4.55 | · | $5.65 |
估值 (TTM)
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $4.39B | $4.44B | · | $4.49B | $4.50B | $4.53B | · | $4.67B | $4.77B | $4.70B | · | $4.60B | $4.62B | · | $2.70B | |
| Net Income TTM | $149M | $272M | · | $328M | $393M | $427M | · | $448M | $448M | $416M | · | $433M | $590M | · | $752M | |
| P/E | 37.4 | 17.0 | · | 19.9 | 16.1 | 17.8 | · | 25.0 | 18.4 | 25.9 | · | 18.3 | 12.9 | · | 8.1 | |
| Earnings Yield | 2.7% | 5.9% | · | 5.0% | 6.2% | 5.6% | · | 4.0% | 5.4% | 3.9% | · | 5.5% | 7.8% | · | 12.3% | |
| Payout Ratio | · | 128.9% | · | · | · | 59.3% | · | · | · | 31.2% | · | · | 34.9% | · | · | |
| Annual Payout | $122M | $121M | · | $120M | $120M | $120M | · | $119M | $118M | · | · | · | $138M | · | $145M |
最近期在左侧 · 空值显示为 ·
财务报表 损益表、资产负债表、现金流量表 — 年度，近5年
| 指标 | 2025-12-27 | 2024-12-28 | 2023-12-30 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| 收入 | $4.46B | $4.61B | $4.63B | $4.72B | $4.80B |
| 营业利润率 % | 11.6% | 16.0% | 13.3% | 16.4% | 14.2% |
| 净收入 | $299M | $472M | $404M | $687M | $772M |
| 稀释后每股收益 (EPS) | $2.47 | $3.75 | $3.17 | $5.23 | $5.54 |
| 指标 | 2025-12-27 | 2024-12-28 | 2023-12-30 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| 负债/股东权益比率 | 1.1 | 1.3 | 1.2 | 1.6 | 1.0 |
| 流动比率 | 1.8 | 1.3 | 1.7 | 1.6 | 1.4 |
| 速动比率 | 0.7 | 0.6 | 0.8 | 0.8 | 0.7 |
| 指标 | 2025-12-27 | 2024-12-28 | 2023-12-30 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| 自由现金流 | $367M | $474M | $799M | $320M | $474M |
机构持有人 (13F) 572 家申报者 · $7.4B 总计 · 截至 2026年9月30日
在其季度SEC表格13F中报告持有此股票的机构。仅限多头头寸；单个申报人可能因单独的期权腿而出现两次。 大的抵消性看跌/看涨腿通常反映做市或对冲库存，而非方向性判断。
持有人
572
持有价值
$7.4B
新仓位
105
已退出持仓
62
机构活动 — Q2 2026 与上一季度对比
| 新仓位 | 已退出持仓 | 增加 | 减少 | 净股数变动 |
|---|---|---|---|---|
| 105 (+10 与上一季度对比) | 62 (-22 与上一季度对比) | 159 (-7 与上一季度对比) | 163 (+25 与上一季度对比) | +2.7M |
与Q1 2026对比。 SEC 13F表格的提交截止日期是季度末后45天，外加少量延迟提交的缓冲期——在此窗口期内的季度将被跳过，优先显示最近一个已完整报告的季度对。
| 机构 | 价值 | 股份 | % 已追踪的13F | 类型 |
|---|---|---|---|---|
| BlackRock, Inc. | $1062255401 | 19348914 | 14.32% | 股份 |
| VANGUARD GROUP INC | $562676731 | 11249035 | 7.59% | 股份 |
| HARRIS ASSOCIATES L P | $418877059 | 7629819 | 5.65% | 股份 |
| Pictet Asset Management Holding SA | $375682866 | 6848264 | 5.07% | 股份 |
| VANGUARD PORTFOLIO MANAGEMENT LLC | $294353322 | 5361627 | 3.97% | 股份 |
| VANGUARD CAPITAL MANAGEMENT LLC | $284997539 | 5191212 | 3.84% | 股份 |
| DIMENSIONAL FUND ADVISORS LP | $251955490 | 4590079 | 3.40% | 股份 |
| Garden Investment Management, L.P. | $216580445 | 3944999 | 2.92% | 股份 |
| STATE STREET CORP | $210050749 | 3826061 | 2.83% | 股份 |
| First Pacific Advisors, LP | $210007268 | 3825269 | 2.83% | 股份 |
| Freestone Grove Partners LP | $136062733 | 2478374 | 1.83% | 股份 |
| DME Capital Management, LP | $123078938 | 2241875 | 1.66% | 股份 |
| GEODE CAPITAL MANAGEMENT, LLC | $120808284 | 2199972 | 1.63% | 股份 |
| Amundi | $109534354 | 1996692 | 1.48% | 股份 |
| FIDUCIARY MANAGEMENT INC /WI/ | $105850439 | 1928059 | 1.43% | 股份 |
| ADAGE CAPITAL PARTNERS GP, L.L.C. | $103391578 | 1883271 | 1.39% | 股份 |
| Atlas FRM LLC | $100192500 | 1825000 | 1.35% | 股份 |
| CANADA PENSION PLAN INVESTMENT BOARD | $95533027 | 1740128 | 1.29% | 股份 |
| NORGES BANK | $92811579 | 1690557 | 1.25% | 股份 |
| SOUTHEASTERN ASSET MANAGEMENT INC/TN/ | $92622285 | 1687109 | 1.25% | 股份 |
| Point72 Asset Management, L.P. | $90996530 | 1657496 | 1.23% | 股份 |
| MILLENNIUM MANAGEMENT LLC | $88731905 | 1616246 | 1.20% | 股份 |
| BANK OF AMERICA CORP /DE/ | $87373267 | 1591498 | 1.18% | 股份 |
| Quantinno Capital Management LP | $83682361 | 1524268 | 1.13% | 股份 |
| MORGAN STANLEY | $66010516 | 1202375 | 0.89% | 股份 |
| BAMCO INC /NY/ | $63604505 | 1158552 | 0.86% | 股份 |
| FIL Ltd | $62503650 | 1138500 | 0.84% | 股份 |
| GOLDMAN SACHS GROUP INC | $61478478 | 1119826 | 0.83% | 股份 |
| FRANKLIN RESOURCES INC | $59114783 | 1076772 | 0.80% | 股份 |
| FIRST TRUST ADVISORS LP | $58166332 | 1059507 | 0.78% | 股份 |
| NORTHERN TRUST CORP | $57471790 | 1046845 | 0.77% | 股份 |
| Diamond Hill Capital Management, LLC (Investment Advisor) | $55270685 | 1006752 | 0.75% | 股份 |
| CHARLES SCHWAB INVESTMENT MANAGEMENT INC | $54860582 | 999282 | 0.74% | 股份 |
| Maple Rock Capital Partners Inc. | $54695882 | 996282 | 0.74% | 股份 |
| VICTORY CAPITAL MANAGEMENT INC | $49490867 | 901473 | 0.67% | 股份 |
| Bank of New York Mellon Corp | $45913681 | 836315 | 0.62% | 股份 |
| Verition Fund Management LLC | $45818497 | 834581 | 0.62% | 股份 |
| UBS Group AG | $45534170 | 829402 | 0.61% | 股份 |
| UBS AM, a distinct business unit of UBS ASSET MANAGEMENT AMERICAS LLC | $43659260 | 1120330 | 0.59% | 股份 |
| VANGUARD FIDUCIARY TRUST CO | $41207226 | 750587 | 0.56% | 股份 |
| Diameter Capital Partners LP | $38229615 | 696350 | 0.52% | 股份 |
| Robeco Schweiz AG | $34624826 | 630689 | 0.47% | 股份 |
| CITIGROUP INC | $33779918 | 615299 | 0.46% | 股份 |
| Select Equity Group, L.P. | $32923530 | 599700 | 0.44% | 买入期权 |
| FEDERATED HERMES, INC. | $32289161 | 588145 | 0.44% | 股份 |
| Gotham Asset Management, LLC | $31775571 | 578790 | 0.43% | 股份 |
| ExodusPoint Capital Management, LP | $31479989 | 573406 | 0.42% | 股份 |
| AQR CAPITAL MANAGEMENT LLC | $30348806 | 561080 | 0.41% | 股份 |
| VOLORIDGE INVESTMENT MANAGEMENT, LLC | $28797081 | 524537 | 0.39% | 股份 |
| JANE STREET GROUP, LLC | $24891660 | 453400 | 0.34% | 卖出期权 |
激进投资者及 5%+ 股东 2 持仓
提交了 SEC Schedule 13D 的投资者 — 持有超过 5% 的受益所有权，意图影响发行人（激进股东持股、董事会活动、并购）。每一行显示该申报人持仓的最新已知状态。
| 申报人 | 已申报 | 持股 | 状态 | 目的 | 申报 |
|---|---|---|---|---|---|
| PICTET ASSET MANAGEMENT SA ×3 申报 | 2026年8月19日 | 4.90% | 修订 | 被动投资 | SEC |
| Fortune Brands Home & Security, Inc., Tahiti Acquisition Corp. ×2 申报 | 2015年4月17日 | · | 初始申报 | · | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
公司内部人士 54 位内幕人士 · 35 位高管 · 16 位董事
| 内部人士 | 角色 | 上次活动 | 持股数量 | 买入 12个月 | 卖出 12个月 | 净额 12个月 |
|---|---|---|---|---|---|---|
| Nicholas I. Fink | Chief Executive Officer | 2026年2月28日 F | 148127 | 0 | 0 | $0 |
| Peter G Clifford | EVP & CFO | 2026年9月28日 A | 3651 | 0 | 0 | $0 |
| Ashley E. George | Interim CFO | 2026年5月4日 A | 13106 | 0 | 0 | $0 |
| Jonathan Baksht | EVP and CFO | 2026年2月25日 A | 41103 | 0 | 0 | $0 |
| Patrick D Hallinan | EVP & CFO | 2023年2月8日 G | 48826 | 0 | 0 | $0 |
| David R Banyard | President Cabinets | 2022年10月31日 F | 45261 | 0 | 0 | $0 |
| Brett E Finley | President Outdoors & Security | 2022年2月28日 A | 55490 | 0 | 0 | $0 |
| David Randich | President MasterBrand Cabinets | 2019年10月28日 S | 70342 | 0 | 0 | $0 |
| Bauer Michael P. | President, Master Lock | 2018年2月28日 F | 31071 | 0 | 0 | $0 |
| David B. Lingafelter | President, Moen Incorporated | 2016年2月29日 A | 78679 | 0 | 0 | $0 |
| David D. Haddix | President, Therma-Tru | 2016年2月5日 F | 14359 | 0 | 0 | $0 |
| Mark Savan | President, Therma-Tru Corp. | 2015年2月23日 A | 84902 | 0 | 0 | $0 |
| Terry Horan | President - FOSS | 2014年7月29日 F | 8279 | 0 | 0 | $0 |
| John N Heppner | President-Storage & Security | 2013年3月7日 M | 83872 | 0 | 0 | $0 |
| Gregory J. Stoner | President MasterBrand Cabinets | 2012年8月17日 M | 96112 | 0 | 0 | $0 |
| David V. Barry | Chief Operating Officer | 2026年7月1日 A | 24647 | 0 | 0 | $0 |
| Karen Ries | SVP & Chief Accounting Officer | 2026年7月31日 F | 10365 | 0 | 0 | $0 |
| John Dong Gu Lee | EVP Chief Digiital Innovation | 2026年7月31日 F | 57772 | 0 | 0 | $0 |
| Kristin Papesh | EVP and CHRO | 2026年3月2日 F | 20991 | 0 | 0 | $0 |
| Hiranda S Donoghue | EVP Chief Legal & Secretary | 2026年3月2日 F | 31992 | 0 | 0 | $0 |
| Ron Wilson | EVP, Chief Supply Chain | 2025年2月10日 S | 10066 | 0 | 0 | $0 |
| Sheri Grissom | EVP & CTO | 2024年7月1日 F | 71089 | 0 | 0 | $0 |
| Cheri M Phyfer | EVP, Group President | 2024年3月5日 M | 64918 | 0 | 0 | $0 |
| Danny Luburic | VP & Chief Accounting Officer | 2023年7月31日 F | 16341 | 0 | 0 | $0 |
| May Russell | SVP & CDO | 2022年2月28日 A | 4361 | 0 | 0 | $0 |
| Martin Thomas | SVP Ops &Supply Chain Strategy | 2022年2月28日 A | 32044 | 0 | 0 | $0 |
| Robert K. Biggart | Sr. VP, General Counsel & Secy | 2021年5月4日 M | 66088 | 0 | 0 | $0 |
| Brian C Lantz | SVP Communications & Admin. | 2021年3月3日 S | 18516 | 0 | 0 | $0 |
| Christopher J Klein | Executive Chairman | 2020年12月15日 G | 88000 | 0 | 0 | $0 |
| Tracey Belcourt | SVP Global Growth/Development | 2019年2月28日 F | 15454 | 0 | 0 | $0 |
| Lee E Wyatt | Executive Vice President | 2018年1月2日 F | 106059 | 0 | 0 | $0 |
| Edward A Wiertel | SVP-Finance | 2014年11月17日 M | 98260 | 0 | 0 | $0 |
| Elizabeth R. Lane | SVP-Human Resources | 2014年2月28日 F | 84235 | 0 | 0 | $0 |
| Lauren S. Tashma | SVP, General Counsel & Secy. | 2013年8月1日 M | 92065 | 0 | 0 | $0 |
| Miriam Van De Sype | SVP-Strategy | 2012年12月5日 M | 23018 | 0 | 0 | $0 |
| Irial Finan | 董事 | 2026年9月28日 A | 29308 | 0 | 0 | $0 |
| Edward P. Garden | 董事 | 2026年6月10日 P | 3940234 | 4 | 0 | $28653958 |
| Amee Chande | 董事 | 2026年5月5日 A | 11753 | 0 | 0 | $0 |
| Jeffery S. Perry | 董事 | 2026年5月5日 A | 15094 | 0 | 0 | $0 |
| Stephanie L. Pugliese | 董事 | 2026年5月5日 A | 12223 | 0 | 0 | $0 |
| Brendan M Foley | 董事 | 2026年5月5日 A | 6725 | 0 | 0 | $0 |
| Susan S Kilsby | 董事 | 2026年5月5日 A | 27377 | 0 | 0 | $0 |
| Ann F Hackett | 董事 | 2026年5月5日 A | 41931 | 0 | 0 | $0 |
| A D David Mackay | 董事 | 2026年5月5日 A | 29509 | 0 | 0 | $0 |
| Amit Banati | 董事 | 2025年5月14日 A | 10903 | 0 | 0 | $0 |
| Ronald V Waters | 董事 | 2024年3月11日 S | 2435 | 0 | 0 | $0 |
| John G Morikis | 董事 | 2023年5月16日 A | 48843 | 0 | 0 | $0 |
| Norman H Wesley | 董事 | 2019年5月6日 A | 19674 | 0 | 0 | $0 |
| Richard A Goldstein | 董事 | 2015年4月27日 A | 27632 | 0 | 0 | $0 |
| FORTUNE BRANDS INC | 10% 所有者 | 2011年10月3日 J | 0 | 0 | 0 | $0 |
| Matthew Edward Novak | · | 2026年8月7日 S | 10250 | 0 | 1 | $-30678 |
| Jesse G Singh | · | 2026年8月7日 P | 39285 | 3 | 0 | $2015306 |
| David M Thomas | · | 2021年5月3日 A | 38042 | 0 | 0 | $0 |
| Charles E Elias Jr | · | 2014年2月28日 F | 9039 | 0 | 0 | $0 |
来自SEC表格3/4/5申报的内部人士；净额=仅公开市场买卖
ETF持仓 由 69 只交易所交易基金持有
权重仅反映直接股权持仓（N-PORT）；杠杆基金或基于衍生品的基金可能持有未显示的额外掉期敞口。
| 基金 | 权重 | 单位 | 截至 | 来源 |
|---|---|---|---|---|
| ITB · iShares Trust | 1.11% | 579713 SH | 2026年9月11日 | 每日 |
| SMLL · Harbor ETF Trust | 0.98% | 2787 NS | 2026年7月31日 | N-PORT |
| NAIL · Direxion Shares ETF Trust | 0.97% | 104806 NS | 2026年7月31日 | N-PORT |
| FXR · First Trust Exchange-Traded Alpha... | 0.40% | 60547 NS | 2026年7月31日 | N-PORT |
| VFQY · VANGUARD WELLINGTON FUND | 0.32% | 27255 SH | 2026年8月19日 | 每日 |
| DFAT · Dimensional ETF Trust | 0.26% | 759837 NS | 2026年7月31日 | N-PORT |
| BKSE · BNY Mellon ETF Trust | 0.26% | 4557 NS | 2026年7月31日 | N-PORT |
| BBSC · J.P. Morgan Exchange-Traded Fund ... | 0.21% | 30338 NS | 2026年7月31日 | N-PORT |
| VFVA · VANGUARD WELLINGTON FUND | 0.20% | 31041 SH | 2026年8月19日 | 每日 |
| IVOG · VANGUARD ADMIRAL FUNDS | 0.20% | 67094 SH | 2026年8月19日 | 每日 |
| JVAL · J.P. Morgan Exchange-Traded Fund ... | 0.18% | 31186 NS | 2026年7月31日 | N-PORT |
| IVOO · VANGUARD ADMIRAL FUNDS | 0.18% | 193161 SH | 2026年8月19日 | 每日 |
| JPME · J.P. Morgan Exchange-Traded Fund ... | 0.18% | 16880 NS | 2026年7月31日 | N-PORT |
| RWK · Invesco Exchange-Traded Fund Trus... | 0.17% | 56443 SH | 2026年10月2日 | 每日 |
| PTMC · Pacer Funds Trust | 0.17% | 13123 NS | 2026年7月31日 | N-PORT |
| QVMM · Invesco Exchange-Traded Fund Trus... | 0.16% | 17293 SH | 2026年10月2日 | 每日 |
| IVOV · VANGUARD ADMIRAL FUNDS | 0.16% | 44092 SH | 2026年8月19日 | 每日 |
| FNX · First Trust Exchange-Traded Alpha... | 0.13% | 37524 NS | 2026年7月31日 | N-PORT |
| VBR · VANGUARD INDEX FUNDS | 0.13% | 1646708 SH | 2026年8月19日 | 每日 |
| FNK · First Trust Exchange-Traded Alpha... | 0.13% | 5902 NS | 2026年7月31日 | N-PORT |
| MIDU · Direxion Shares ETF Trust | 0.13% | 1752 NS | 2026年7月31日 | N-PORT |
| ESML · iShares Trust | 0.11% | 79352 SH | 2026年9月11日 | 每日 |
| DFSV · Dimensional ETF Trust | 0.11% | 178517 NS | 2026年7月31日 | N-PORT |
| DFAS · Dimensional ETF Trust | 0.10% | 306567 NS | 2026年7月31日 | N-PORT |
| VIS · VANGUARD WORLD FUND | 0.08% | 130706 SH | 2026年8月19日 | 每日 |
| FIDU · FIDELITY COVINGTON TRUST | 0.08% | 35407 NS | 2026年7月31日 | N-PORT |
| VXF · VANGUARD INDEX FUNDS | 0.07% | 1368280 SH | 2026年8月19日 | 每日 |
| VB · VANGUARD INDEX FUNDS | 0.07% | 2595784 SH | 2026年8月19日 | 每日 |
| JPUS · J.P. Morgan Exchange-Traded Fund ... | 0.07% | 6362 NS | 2026年7月31日 | N-PORT |
| SMMD · iShares Trust | 0.06% | 62330 SH | 2026年9月11日 | 每日 |
| IYJ · iShares Trust | 0.06% | 27361 SH | 2026年9月11日 | 每日 |
| TILT · FlexShares Trust | 0.05% | 22910 NS | 2026年7月31日 | N-PORT |
| IWS · iShares Trust | 0.05% | 172200 SH | 2026年9月11日 | 每日 |
| EQAL · Invesco Exchange-Traded Fund Trus... | 0.04% | 8841 SH | 2026年10月2日 | 每日 |
| FAB · First Trust Exchange-Traded Alpha... | 0.04% | 1306 NS | 2026年7月31日 | N-PORT |
| WSML · iShares Trust | 0.04% | 6334 SH | 2026年9月11日 | 每日 |
| IWR · iShares Trust | 0.03% | 476022 SH | 2026年9月11日 | 每日 |
| DXUV · Dimensional ETF Trust | 0.03% | 3698 NS | 2026年7月31日 | N-PORT |
| DFUV · Dimensional ETF Trust | 0.03% | 96827 NS | 2026年7月31日 | N-PORT |
| VYM · VANGUARD WHITEHALL FUNDS | 0.03% | 462881 SH | 2026年8月19日 | 每日 |
| DIVB · iShares Trust | 0.03% | 13814 SH | 2026年9月11日 | 每日 |
| DFAC · Dimensional ETF Trust | 0.03% | 260996 NS | 2026年7月31日 | N-PORT |
| DGRO · iShares Trust | 0.03% | 271163 SH | 2026年9月11日 | 每日 |
| PRF · Invesco Exchange-Traded Fund Trust | 0.02% | 61037 SH | 2026年10月2日 | 每日 |
| DFSU · Dimensional ETF Trust | 0.02% | 9730 NS | 2026年7月31日 | N-PORT |
| VONV · VANGUARD SCOTTSDALE FUNDS | 0.02% | 69867 SH | 2026年8月19日 | 每日 |
| DCOR · Dimensional ETF Trust | 0.02% | 12620 NS | 2026年7月31日 | N-PORT |
| IWD · iShares Trust | 0.01% | 257283 SH | 2026年9月11日 | 每日 |
| DSI · iShares Trust | 0.01% | 16410 SH | 2026年9月11日 | 每日 |
| VTI · VANGUARD INDEX FUNDS | 0.01% | 3601450 SH | 2026年8月19日 | 每日 |
| VT · VANGUARD INTERNATIONAL EQUITY IND... | 0.01% | 93084 SH | 2026年8月19日 | 每日 |
| VONE · VANGUARD SCOTTSDALE FUNDS | 0.01% | 19165 SH | 2026年8月19日 | 每日 |
| VTHR · VANGUARD SCOTTSDALE FUNDS | 0.01% | 9765 SH | 2026年8月19日 | 每日 |
| ESGV · VANGUARD WORLD FUND | 0.01% | 26203 SH | 2026年8月19日 | 每日 |
| DFUS · Dimensional ETF Trust | 0.01% | 32182 NS | 2026年7月31日 | N-PORT |
| IUSG · iShares Trust | 0.01% | 61410 SH | 2026年9月11日 | 每日 |
| IUSV · iShares Trust | 0.01% | 48031 SH | 2026年9月11日 | 每日 |
| IYY · iShares Trust | 0.01% | 5237 SH | 2026年9月11日 | 每日 |
| ITOT · iShares Trust | 0.01% | 157560 SH | 2026年9月11日 | 每日 |
| IWV · iShares Trust | 0.01% | 33584 SH | 2026年9月11日 | 每日 |
| IWB · iShares Trust | 0.01% | 80031 SH | 2026年9月11日 | 每日 |
| DFAU · Dimensional ETF Trust | 0.01% | 16025 NS | 2026年7月31日 | N-PORT |
| DFLV · Dimensional ETF Trust | 0.00% | 760 NS | 2026年7月31日 | N-PORT |
| IJH · iShares Trust | · | 4185986 SH | 2026年9月11日 | 每日 |
| IJK · iShares Trust | · | 393672 SH | 2026年9月11日 | 每日 |
| IJJ · iShares Trust | · | 262424 SH | 2026年8月25日 | 每日 |
| XJH · iShares Trust | · | 16328 SH | 2026年9月8日 | 每日 |
| ISCB · iShares Trust | · | 5059 SH | 2026年9月11日 | 每日 |
| ISCV · iShares Trust | · | 24682 SH | 2026年9月11日 | 每日 |
FBIN 分析师共识 看涨和看跌分析师观点、12个月价格目标、上涨空间
评级 · 25 位分析师
买入
中位数目标
$55.00
+42.6%
2 8.0%
强烈买入
10 40.0%
买入
12 48.0%
持有
1 4.0%
卖出
0 0.0%
强烈卖出
12个月价格目标
15 位分析师 · 2026-09-30平均目标 $56.27 +45.9%
← 低于所有目标
当前价格 $38.56
最低$45.00
平均值$56.27
最高$70.00
同行比较（GICS 子行业） 关键指标与行业同行对比
财年依据，价格截至各公司上一个财年末收盘价。
| 股票代码 | 市值 | P/E | 营收同比增长 | 净利润率 | ROE | 毛利率 |
|---|---|---|---|---|---|---|
| FBIN | $6.16B | 20.8 | -3.2% | 6.7% | 12.6% | · |
| SSD | $6.66B | 19.6 | 4.5% | 14.8% | 17.4% | 45.9% |
| AAON | $6.23B | 59.1 | 20.1% | 7.5% | 12.4% | 26.8% |
| AWI | $8.20B | 27.0 | 12.1% | 19.1% | 35.5% | 40.6% |
| BLDR | $11.38B | 26.4 | -7.4% | 2.9% | 10.2% | 30.4% |
| CSW | $4.66B | 38.9 | 23.2% | 10.3% | 10.3% | 41.9% |
| TREX | $3.71B | 19.7 | 2.0% | 16.2% | 18.8% | 39.2% |
| GFF | $3.53B | 69.9 | -4.0% | 2.0% | 35.4% | 42.0% |
| UFPI | $5.25B | 18.6 | -5.0% | 4.7% | 9.4% | 16.8% |
| AZZ | $4.06B | 13.0 | 4.6% | 19.2% | 24.0% | 23.9% |
| REZI | $5.27B | -9.3 | 10.5% | -7.0% | -19.1% | 29.4% |
最新新闻 提及该公司的近期头条新闻
我的指标 您的个人关注列表 — 来自完整基本面的选定行
选择对您重要的指标 — 点击上方完整基本面中任意行的 + 号。
您的选择已保存，并会跟随您浏览所有股票。
来源：SEC 10-Q 于 八月 5, 2026 申报