BWIN The Baldwin Insurance Group, Inc. - Class A Common Stock

NASDAQ · Insurance · 在 SEC EDGAR 上查看 ↗
$20.00
价格 · 五月 20, 2026
截至...的财报数据 五月 4, 2026

BWIN 股票快照 价格、市值、P/E、EPS、ROE、负债/权益、52周范围

价格
$20.00
市值
P/E (TTM)
-48.1
每股收益 (TTM)
$-0.50
营收 (TTM)
$1.50B
股息收益率
ROE
-5.7%
负债/权益
0.0
52周区间
$16 – $45

BWIN 股价图表 包含技术指标的日 OHLCV — 平移、缩放和自定义您的视图

10年表现 收入、净利润、利润率和每股收益趋势

营收与净利润 $1.50B
5-point trend, +165.3%
2021-12-31 2025-12-31
EPS $-0.50
6-point trend, +13.8%
2020-12-31 2025-12-31
自由现金流 $-69M
7-point trend, -769.6%
2019-12-31 2025-12-31
利润率 -2.2%

估值 P/E、P/S、P/B、EV/EBITDA 比率 — 该股票是昂贵还是便宜?

指标
5年趋势
BWIN
同行中位数
P/E (TTM)
5-point trend, +14.8%
-48.1
38.8

盈利能力 毛利率、营业利润率和净利率;股本回报率 (ROE)、资产回报率 (ROA)、投入资本回报率 (ROIC)

指标
5年趋势
BWIN
同行中位数
Operating Margin (营业利润率)
5-point trend, -95.8%
4.9%
Net Profit Margin (净利润率)
5-point trend, -102.0%
-2.2%
6.7%
ROA
5-point trend, +33.6%
-0.91%
3.3%
ROE
5-point trend, +9.1%
-5.7%
10.2%
ROIC
5-point trend, +342.9%
12.5%

财务健康 债务、流动性、偿付能力 — 资产负债表强度

指标
5年趋势
BWIN
同行中位数
Debt / Equity (负债/股东权益比率)
5-point trend, +50.0%
0.0
210.3
Current Ratio (流动比率)
5-point trend, +8.6%
1.2
1.1
Quick Ratio (速动比率)
5-point trend, -53.2%
0.1

成长 营收、每股收益 (EPS) 和净利润增长:同比、3年复合年增长率 (CAGR)、5年复合年增长率 (CAGR)

指标
5年趋势
BWIN
同行中位数
Revenue YoY (营收同比增长)
5-point trend, +165.3%
8.3%
Revenue CAGR 3Y (营收3年复合年增长率)
5-point trend, +165.3%
15.3%

每股指标 每股收益 (EPS)、每股净资产、每股现金流、每股股息

指标
5年趋势
BWIN
同行中位数
EPS (Diluted) (EPS (稀释))
5-point trend, +21.9%
$-0.50

资本效率 资产周转率、库存周转率、应收账款周转率

指标
5年趋势
BWIN
同行中位数

BWIN 分析师共识 看涨和看跌分析师观点、12个月价格目标、上涨空间

买入 16 位分析师
  • 强烈买入 5 31.2%
  • 买入 6 37.5%
  • 持有 5 31.2%
  • 卖出 0 0.0%
  • 强烈卖出 0 0.0%

12个月价格目标

9 位分析师 · 2026-05-14
中位数目标 $26.00 +30.0%
平均目标 $29.56 +47.8%

收益历史 每股收益实际值 vs 预估值,惊喜%,达标率,下次财报日期

平均惊喜
-0.00%
期间 EPS Actual EPS 预期 惊喜
2026年3月31日 $0.63 $0.65 -0.02%
2025年12月31日 $0.31 $0.29 0.02%
2025年9月30日 $0.31 $0.31 0.00%
2025年6月30日 $0.42 $0.43 -0.01%
2025年3月31日 $0.65 $0.66 -0.01%

同行比较 关键指标与行业同行对比

股票代码 市值 P/E 营收同比增长 净利润率 ROE 毛利率
BWIN -48.1 8.3% -2.2% -5.7%
MRSH $89.98B 22.0 10.3% 15.4% 28.1%
AJG $66.51B 45.1 20.7% 10.7% 6.9%
BRO $26.78B 25.2 22.8% 17.9% 8.7%
RYAN 21.3% 2.1% 9.9%
HGTY 17.3% 10.2% 80.3%
GSHD 70.8 16.2% 7.6% -107.8%
LIFE 52.0% 18.4% -108.4%
TWFG 54.3 22.0%
ABX $833M 23.8 110.2% 15.5% 8.8% 87.7%

完整基本面 所有年度指标 — 损益表、资产负债表、现金流量表

损益表 12
BWIN 的年度损益表数据
指标 趋势 20252024202320222021
Revenue 5-point trend, +165.3% $1.50B $1.39B $1.22B $981M $567M
Operating Expenses 5-point trend, -69.4% $183M $139M $140M $127M $599M
Operating Income 5-point trend, +333.8% $74M $61M $-43M $-31M $-32M
Other Non-op 5-point trend, +49.8% $635.0K $-194.0K $-718.0K $26M $424.0K
Pretax Income 5-point trend, +9.8% $-52M $-39M $-163M $-76M $-58M
Income Tax 5-point trend, +9000.0% $2M $2M $1M $715.0K $19.0K
Net Income 5-point trend, -10.3% $-34M $-25M $-90M $-42M $-31M
EPS (Basic) 5-point trend, +21.9% $-0.50 $-0.39 $-1.50 $-0.74 $-0.64
EPS (Diluted) 5-point trend, +21.9% $-0.50 $-0.39 $-1.50 $-0.74 $-0.64
Shares (Basic) 5-point trend, +42.8% 67,938,680 63,455,148 60,134,776 56,825,348 47,587,866
Shares (Diluted) 5-point trend, +42.8% 67,938,680 63,455,148 60,134,776 56,825,348 47,587,866
EBITDA 5-point trend, +914.8% $202M $170M $56M $55M $20M
资产负债表 25
BWIN 的年度资产负债表数据
指标 趋势 20252024202320222021
Cash & Equivalents 5-point trend, -10.6% $124M $90M $116M $118M $138M
Prepaid Expense 5-point trend, +67.5% $14M $12M $13M $10M $8M
Other Current Assets · · · $100.0K ·
Current Assets 5-point trend, +107.4% $1.20B $1.03B $926M $772M $578M
PP&E (Net) 5-point trend, +28.8% $23M $22M $23M $25M $17M
PP&E (Gross) 5-point trend, +105.7% $45M $42M $37M $34M $22M
Accum. Depreciation 5-point trend, +418.7% $22M $20M $14M $9M $4M
Goodwill 5-point trend, +23.5% $1.52B $1.41B $1.41B $1.42B $1.23B
Intangibles 5-point trend, +3.6% $978M $953M $1.02B $1.10B $944M
Other Non-current Assets 5-point trend, +222.1% $82M $48M $38M $46M $26M
Total Assets 5-point trend, +34.3% $3.86B $3.53B $3.50B $3.46B $2.88B
Accounts Payable 5-point trend, +173.9% $253M $161M $145M $126M $92M
Accrued Liabilities 5-point trend, +489.8% $57M $12M $23M $13M $10M
Short-term Debt 4-point trend, -100.0% $0 $6M $2M $2M ·
Current Liabilities 5-point trend, +91.0% $1.03B $1.06B $1.03B $699M $541M
Capital Leases 5-point trend, -19.2% $58M $69M $79M $88M $71M
Deferred Tax $0 · · · ·
Other Non-current Liabilities 5-point trend, -100.0% $0 $61.0K $123.0K $164.0K $4M
Total Liabilities 5-point trend, +64.5% $2.78B $2.53B $2.48B $2.32B $1.69B
Total Debt 5-point trend, +47.6% $13M $14M $12M $9M $9M
Paid-in Capital 5-point trend, +27.3% $844M $794M $747M $704M $663M
Retained Earnings 5-point trend, -345.9% $-245M $-211M $-187M $-97M $-55M
AOCI 2-point trend, +492000.00 $492.0K $0 · · ·
Stockholders' Equity 5-point trend, -1.3% $600M $583M $560M $608M $608M
Liabilities + Equity 5-point trend, +34.3% $3.86B $3.53B $3.50B $3.46B $2.88B
现金流 10
BWIN 的年度现金流数据
指标 趋势 20252024202320222021
D&A 5-point trend, +148.2% $128M $109M $98M $86M $52M
Stock-based Comp 5-point trend, +270.5% $71M $66M $60M $47M $19M
Amort. of Intangibles 5-point trend, +149.0% $121M $103M $93M $82M $49M
Other Non-cash 5-point trend, -263002.7% $-195M $-48M $-24M $-94M $74.0K
Operating Cash Flow 5-point trend, -173.3% $-29M $51M $46.0K $-2M $40M
CapEx 5-point trend, +642.8% $40M $41M $21M $22M $5M
Investing Cash Flow 5-point trend, +79.3% $-140M $13M $-22M $-414M $-678M
Financing Cash Flow 5-point trend, -71.9% $204M $21M $18M $420M $724M
Taxes Paid $2M · · · ·
Free Cash Flow 5-point trend, -298.1% $-69M $61M $23M $-24M $35M
盈利能力 7
BWIN 的年度盈利能力数据
指标 趋势 20252024202320222021
Operating Margin 5-point trend, -95.8% 4.9% 4.4% -3.5% 43.8% 117.6%
Net Margin 5-point trend, -102.0% -2.2% -1.8% -7.4% 58.8% 113.9%
Pretax Margin 5-point trend, -101.6% -3.5% -2.8% -13.4% 107.0% 216.0%
EBITDA Margin 5-point trend, +118.1% 13.4% 12.2% 4.6% -77.8% -73.9%
ROA 5-point trend, +33.6% -0.91% -0.70% -2.6% -1.3% -1.4%
ROE 5-point trend, +9.1% -5.7% -4.3% -15.4% -6.9% -6.3%
ROIC 5-point trend, +342.9% 12.5% 10.6% -7.5% -5.1% -5.1%
流动性与偿付能力 3
BWIN 的年度流动性与偿付能力数据
指标 趋势 20252024202320222021
Current Ratio 5-point trend, +8.6% 1.2 1.0 0.9 1.1 1.1
Quick Ratio 5-point trend, -53.2% 0.1 0.1 0.1 0.2 0.3
Debt / Equity 5-point trend, +50.0% 0.0 0.0 0.0 0.0 0.0
效率 1
BWIN 的年度效率数据
指标 趋势 20252024202320222021
Asset Turnover 5-point trend, +3462.8% 0.4 0.4 0.3 -0.0 -0.0
每股 3
BWIN 的年度每股数据
指标 趋势 20252024202320222021
Revenue / Share 4-point trend, +1871.1% $22.15 $21.89 $20.26 $-1.25 ·
Cash Flow / Share 4-point trend, -900.0% $-0.43 $1.61 $0.74 $-0.04 ·
EPS (TTM) 5-point trend, +21.9% $-0.50 $-0.39 $-1.50 $-0.74 $-0.64
增长率 2
BWIN 的年度增长率数据
指标 趋势 20252024202320222021
Revenue YoY 4-point trend, -88.6% 8.3% 14.0% 24.2% 72.9% ·
Revenue CAGR 3Y 2-point trend, -55.9% 15.3% 34.8% · · ·
估值 (TTM) 4
BWIN 的年度估值 (TTM)数据
指标 趋势 20252024202320222021
Revenue TTM 5-point trend, +165.3% $1.50B $1.39B $1.22B $981M $567M
Net Income TTM 5-point trend, -10.3% $-34M $-25M $-90M $-42M $-31M
P/E 5-point trend, +14.8% -48.1 -99.4 -16.0 -34.0 -56.4
Earnings Yield 5-point trend, -17.5% -2.1% -1.0% -6.2% -2.9% -1.8%

财务报表 损益表、资产负债表、现金流量表 — 年度,近5年

损益表
2025-12-312024-12-312023-12-312022-12-312021-12-31
收入 $1.50B$1.39B$1.22B$981M$567M
营业利润率 % 4.9%4.4%-3.5%43.8%117.6%
净收入 $-34M$-25M$-90M$-42M$-31M
稀释后每股收益 (EPS) $-0.50$-0.39$-1.50$-0.74$-0.64
资产负债表
2025-12-312024-12-312023-12-312022-12-312021-12-31
负债/股东权益比率 0.00.00.00.00.0
流动比率 1.21.00.91.11.1
速动比率 0.10.10.10.20.3
现金流
2025-12-312024-12-312023-12-312022-12-312021-12-31
自由现金流 $-69M$61M$23M$-24M$35M

最新新闻 提及该公司的近期头条新闻

我的指标 您的个人关注列表 — 来自完整基本面的选定行

📊

选择对您重要的指标 — 点击上方完整基本面中任意行的 ➕。

您的选择已保存,并会跟随您浏览所有股票。