MRSH Marsh Common Stock
NYSE · Insurance · 在 SEC EDGAR 上查看 ↗ 收盘 十月 5, 2026 10-K/10-Q 七月 21, 2026
$169.06
· % 处于52周区间
· 高于低点
· 至高点
$156.6052周低点
$207.8352周高点
市值 (MRQ)
$80.81B
P/E (TTM)
20.7
EPS (TTM)
$8.18
收入 (TTM)
$27.95B
MRSH 股票快照 价格、市值、P/E、EPS、ROE、负债/权益、52周范围
价格
$169.06
市值 (MRQ)
$80.81B
P/E (TTM)
20.7
EPS (TTM)
$8.18
收入 (TTM)
$27.95B
股息收益率
2.1%
ROE (TTM)
25.3%
负债/权益 (MRQ)
1.3
52周区间
$157–$208
MRSH 股价图表 包含技术指标的日 OHLCV — 平移、缩放和自定义您的视图
区间
条形图
柱状图粒度会根据所选周期进行调整 — 将鼠标悬停在图表上可查看柱状图的开盘价/最高价/最低价/收盘价。
股票拆分
| 除息日 | 拆股 | 类型 |
|---|---|---|
| 2002年7月1日 | 2-for-1 | 正向 |
| 1998年6月29日 | 3-for-2 | 正向 |
| 1997年6月30日 | 2-for-1 | 正向 |
| 1986年5月15日 | 2-for-1 | 正向 |
关于 Marsh Common Stock 公司概况（来自维基百科）
Marsh & McLennan Companies, Inc., trading as Marsh McLennan and Marsh, is an American professional services firm headquartered in New York City, with businesses in insurance brokerage, risk management, reinsurance services, talent management, investment advisory, and management consulting. Its four main operating companies are Marsh (54% of 2025 revenues), which offers risk management, insurance broking, insurance program management, risk consulting, analytical modeling, and alternative risk financing services; Marsh Re (formerly Guy Carpenter; 10% of 2025 revenues), a reinsurance intermediary and advisor; Mercer (23% of 2025 revenues), which provides consulting to employers for health insurance, retirement plans, and pension plans; and Oliver Wyman (13% of 2025 revenues), including Lippincott and NERA Economic Consulting, which provides consulting services. In 2024, risk and insurance services contributed a total of 63% of revenues and 71% of operating profit, while consulting contributed 37% of revenues and 29% of operating profit.
It is the largest insurance broker worldwide.
The company is ranked 175th on the Fortune 500 and 267th on the Forbes Global 2000.
History
1900–1999
Burroughs, Marsh & McLennan was formed by Henry W. Marsh and Donald R. McLennan in Chicago in 1905 by the merger of their two businesses. Marsh founded his business in 1871 after many insurers went out of business after the Great Chicago Fire. The combined company was renamed Marsh & McLennan in 1906.
Guy Carpenter was acquired in 1923, a year after it was founded by Guy Carpenter.
In 1959, Marsh acquired Mercer, a human resources consulting firm.
The company became a public company via an initial public offering in 1962. In 1969, it reorganized under a holding company configuration, with the company offering clients its services under the banners of separately managed companies.
In 1970, the company acquired Putnam Investments, adding a mutual fund business to its portfolio. It was sold in 2007.
In 1987, Marsh & McLennan acquired the consultancy Temple, Barker & Sloane for $45 million. Founded in Lexington, Massachusetts in 1969, Temple, Barker & Sloane found quick success in the management consulting industry.
In 1989, Washington, DC–based international management consulting firm Strategic Planning Associates merged with Marsh & McLennan. Founded by former Boston Consulting Group associate Walker Lewis in 1981, Strategic Planning Associates applied concepts of computing to strategy consulting.
In 1986, two clients accounted for more than 40% of revenue. When one of these clients dropped the firm in 1987, Lewis became increasingly convinced that the firm was too small to succeed, admitting to The Washington Post that "a meaningful-sized consulting company has to be 2,000 professionals or larger... it's simple math."
In 1990, Temple Barker & Sloan was merged with Strategic Planning Associates to form Mercer Management Consulting.
In 1997, the company significantly boosted its insurance brokerage business with a $1.8 billion acquisition of Johnson & Higgins, which, at the time, was one of MMC's biggest competitors in its brokerage business. The purchase occurred during a time of consolidation in the industry, and pushed Marsh & McLennan back above Aon as the world's largest insurance broker.
2000–present
In 2000, Marsh & McLennan’s HR consulting unit, Mercer, acquired Delta Consulting Group for its organizational development and change management expertise.
At the time of the September 11 attacks, Marsh held offices on eight floors, 93 to 100, of the North Tower of the World Trade Center. When American Airlines Flight 11 crashed into the building, its offices spanned the entire impact zone, floors 93 to 99. Everyone present in the company's offices on the day of the attack died as all stairwells and elevators passing through the impact zone were destroyed or blocked by the plane crashing into the tower where the company was; the firm lost 295 employees and 63 contractors. A memorial to those lost on 9/11 is located in the plaza adjacent to Marsh McLennan's New York Headquarters at 1166 Avenue of the Americas.
In 2003, the company acquired Oliver Wyman, a management consultancy with a large financial services industry clientele.
In 2004, Marsh, the company's insurance brokerage unit, was embroiled in a bid rigging scandal that plagued much of the insurance industry, including brokerage rivals Aon and Willis Group, and insurer AIG. In a lawsuit, Eliot Spitzer, then Attorney General of New York, accused Marsh of not serving as an unbiased broker, leading to increased costs for clients and higher revenues for Marsh. In early 2005, Marsh agreed to pay $850 million to settle the lawsuit and compensate clients whose commercial insurance it arranged from 2001 to 2004. After the event, the company reorganized to focus on insurance services and consulting.
In January 2007, Marsh received the first license for a wholly owned foreign company to operate an insurance brokerage business in China.
In May 2007, the company combined three Mercer consulting units - Mercer Delta Consulting, Mercer Oliver Wyman and Mercer Management Consulting - into Oliver Wyman.
In August 2007, the company sold Putnam Investments to Power Financial for $3.9 billion to focus on risk and human capital businesses.
In January 2008, Brian Duperreault was hired as CEO.
In 2010, the company sold Kroll, its corporate intelligence and investigative unit, to Altegrity Inc. for $1.13 billion. Prior to this final deal and divestiture, Marsh & McLennan had been selling off smaller divisions within Kroll to further focus on its core risk and consulting businesses.
John Doyle was president and CEO of Marsh from 2017–2022, before succeeding Dan Glaser as president and CEO of the parent company, MMC, as of January 1, 2023.
In April 2019, the company acquired Jardine Lloyd Thompson for £4.3 billion.
In April 2021, the company rebranded to Marsh McLennan.
In November 2024, the company acquired McGriff Insurance Services for $7.75 billion.
In 2025, the company rebranded its subsidiaries as Marsh.
来源：维基百科 (英语), CC BY-SA 4.0 · 在维基百科上查看 ↗
行业板块Financials
行业Insurance
员工95000
国家US
10年表现 收入、净利润、利润率和每股收益趋势
收入$26.98B2016-12-31 → 2025-12-31
EPS$8.432016-12-31 → 2025-12-31
自由现金流$5.00B2016-12-31 → 2025-12-31
净利率14.2%2018-12-31 → 2025-12-31
估值与比率
估值 P/E、P/S、P/B、EV/EBITDA 比率 — 该股票是昂贵还是便宜？
| 指标 | 5年趋势 | MRSH | 5年均值 | 同行中位数 | 结论 |
|---|---|---|---|---|---|
| P/E (TTM) | 20.75年均值 ≈25.8 | ≈25.8 | 29.4 | 低估 | |
| P/S (TTM) | 2.95年均值 ≈4.0 | ≈4.0 | 3.0 | 低估 | |
| 市净率 (MRQ) | 5.25年均值 ≈7.3 | ≈7.3 | 2.5 | 估值过高 | |
| EV / EBITDA (企业价值 / EBITDA) | 15.05年均值 ≈18.2 | ≈18.2 | · | · | |
| 股价/自由现金流 (TTM) | 17.05年均值 ≈24.8 | ≈24.8 | · | · | |
| 市现率 (TTM) | 15.95年均值 ≈22.3 | ≈22.3 | 18.6 | 低估 | |
| EV / Revenue (市值/营收) | 3.75年均值 ≈4.6 | ≈4.6 | · | · | |
| EV / FCF (市值/自由现金流) | 19.85年均值 ≈28.2 | ≈28.2 | · | · | |
| 市净率（有形资产） (MRQ) | 7.4 | · | · | · | |
| PEG Ratio (市盈率增长比) | ≈1.3 | · | · | · |
同行中位数按每项指标的标准化基础计算，可能与本股票显示的TTM/MRQ基础不完全匹配。
盈利能力 毛利率、营业利润率和净利率；股本回报率 (ROE)、资产回报率 (ROA)、投入资本回报率 (ROIC)
| 指标 | 5年趋势 | MRSH | 5年均值 | 同行中位数 | 结论 |
|---|---|---|---|---|---|
| 营业利润率 (TTM) | 21.6%5年均值 ≈22.5% | ≈22.5% | 19.9% | 顶尖 | |
| 息税折旧摊销前利润率 (TTM) | 22.9%5年均值 ≈25.1% | ≈25.1% | 19.7% | 顶尖 | |
| 税前利润率 (TTM) | 19.1%5年均值 ≈21.2% | ≈21.2% | 14.3% | 顶尖 | |
| 净利润率 (TTM) | 14.2%5年均值 ≈15.8% | ≈15.8% | 8.5% | 顶尖 | |
| ROA (TTM) | 6.7%5年均值 ≈8.1% | ≈8.1% | 4.3% | 顶尖 | |
| ROE (TTM) | 25.3%5年均值 ≈29.7% | ≈29.7% | 7.8% | 顶尖 | |
| ROIC | 13.6%5年均值 ≈14.2% | ≈14.2% | 13.6% | 持平 |
财务健康 债务、流动性、偿付能力 — 资产负债表强度
| 指标 | 5年趋势 | MRSH | 5年均值 | 同行中位数 | 结论 |
|---|---|---|---|---|---|
| 负债/股东权益比率 (MRQ) | 1.35年均值 ≈1.2 | ≈1.2 | 0.6 | 高负债 | |
| 流动比率 (MRQ) | 1.15年均值 ≈1.1 | ≈1.1 | 1.1 | 持平 | |
| Quick Ratio (速动比率) | 0.55年均值 ≈0.7 | ≈0.7 | 0.4 | 流动性强 | |
| 长期负债/股东权益 (MRQ) | 1.25年均值 ≈1.1 | ≈1.1 | 0.7 | 高负债 |
成长 营收、每股收益 (EPS) 和净利润增长：同比、3年复合年增长率 (CAGR)、5年复合年增长率 (CAGR)
| 指标 | 5年趋势 | MRSH | 5年均值 | 同行中位数 | 结论 |
|---|---|---|---|---|---|
| Revenue YoY (营收同比增长) | 10.3%5年均值 ≈9.4% | ≈9.4% | · | · | |
| Revenue CAGR 3Y (营收3年复合年增长率) | 9.2%5年均值 ≈8.7% | ≈8.7% | · | · | |
| Revenue CAGR 5Y (营收5年复合年增长率) | 9.4% | · | · | · | |
| EPS YoY | 3.1%5年均值 ≈18.1% | ≈18.1% | · | · | |
| Net Income YoY (净利润同比增长) | 2.5%5年均值 ≈17.3% | ≈17.3% | · | · | |
| EPS CAGR 3Y (每股收益年复合增长率（3年）) | 11.8%5年均值 ≈15.3% | ≈15.3% | · | · | |
| EPS CAGR 5Y (每股收益年复合增长率（5年）) | 16.4% | · | · | · | |
| Net Income CAGR 3Y (净利润年复合增长率（3年）) | 10.9%5年均值 ≈14.3% | ≈14.3% | · | · | |
| Net Income CAGR 5Y (净利润年复合增长率（5年）) | 15.6% | · | · | · |
资本效率 资产周转率、库存周转率、应收账款周转率
| 指标 | 5年趋势 | MRSH | 5年均值 | 同行中位数 | 结论 |
|---|---|---|---|---|---|
| Asset Turnover (资产周转率) | 0.55年均值 ≈0.5 | ≈0.5 | 0.4 | 持平 | |
| Receivables Turnover (应收账款周转率) | 3.65年均值 ≈3.6 | ≈3.6 | 9.3 | 弱 | |
| Revenue / Employee (年营业收入 ÷ 员工人数（报告的 headcount，yfinance）。衍生数据 — 非存储的 SEC-XBRL 概念。) | ≈$284.0K | · | · | · |
价值 · ≈ 5年均值 · 行业中值 · 相对于中值的评判
股息 收益率、派息率、股息历史、5年CAGR
股息收益率2.1%
派息率40.8%
年度化派息≈$3.96
5年股息复合年增长率 (CAGR)≈13.3%
增长连胜≈16
| 除息日 | 金额 | 货币 | 收益率 |
|---|---|---|---|
| 十月 1, 2026 | $0.99 | USD | ≈2.2% |
| 七月 23, 2026 | $0.99 | USD | ≈2.1% |
| 四月 9, 2026 | $0.90 | USD | ≈2.1% |
| 一月 29, 2026 | $0.90 | USD | ≈1.9% |
| 十月 2, 2025 | $0.90 | USD | ≈1.7% |
| 七月 24, 2025 | $0.90 | USD | ≈1.6% |
| 四月 3, 2025 | $0.82 | USD | ≈1.3% |
| 一月 30, 2025 | $0.82 | USD | ≈1.4% |
| 十月 4, 2024 | $0.82 | USD | ≈1.4% |
| 七月 25, 2024 | $0.82 | USD | ≈1.4% |
| 四月 3, 2024 | $0.71 | USD | ≈1.4% |
| 一月 24, 2024 | $0.71 | USD | ≈1.4% |
| 十月 5, 2023 | $0.71 | USD | ≈1.4% |
| 七月 26, 2023 | $0.71 | USD | ≈1.3% |
| 四月 4, 2023 | $0.59 | USD | ≈1.4% |
| 一月 25, 2023 | $0.59 | USD | ≈1.3% |
| 十月 6, 2022 | $0.59 | USD | ≈1.4% |
| 七月 27, 2022 | $0.59 | USD | ≈1.4% |
| 四月 5, 2022 | $0.54 | USD | ≈1.3% |
| 一月 26, 2022 | $0.54 | USD | ≈1.3% |
收益历史 每股收益实际值 vs 预估值，惊喜%，达标率，下次财报日期
平均惊喜
1.1%
下次报告
十月 15, 2026
| 期间 | 报告 | EPS Actual | EPS 预期 | 惊喜 |
|---|---|---|---|---|
| 2026年6月30日 | 七月 16, 2026 | $2.96 | $2.96 | 0.15% |
| 2026年3月31日 | $3.29 | $3.29 | -0.01% | |
| 2025年12月31日 | $2.12 | $2.01 | 5.4% | |
| 2025年9月30日 | $1.85 | $1.82 | 1.7% | |
| 2025年6月30日 | $2.72 | $2.71 | 0.30% | |
| 2025年3月31日 | $3.06 | $3.08 | -0.63% |
完整基本面 所有年度指标 — 损益表、资产负债表、现金流量表
损益表
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $26.98B | $24.46B | $22.74B | $20.72B | $19.82B | $17.22B | $16.65B | $14.95B | $14.02B | $13.21B | |
| Operating Expenses | $20.76B | $18.64B | $17.45B | $16.44B | $15.51B | $14.16B | $13.97B | $12.19B | $11.37B | $10.78B | |
| Operating Income | $6.22B | $5.82B | $5.28B | $4.28B | $4.31B | $3.07B | $2.68B | $2.76B | $2.65B | $2.43B | |
| Interest Expense | · | · | $578M | $469M | $444M | $515M | $524M | $290M | $237M | $189M | |
| Interest Income | $48M | $83M | $78M | $15M | $2M | $7M | $39M | $11M | $9M | $5M | |
| Pretax Income | $5.54B | $5.48B | $5.03B | $4.08B | $4.21B | $2.79B | $2.44B | $2.24B | $2.64B | $2.48B | |
| Income Tax | $1.30B | $1.36B | $1.22B | $995M | $1.03B | $747M | $666M | $574M | $1.13B | $685M | |
| Net Income | $4.16B | $4.06B | $3.76B | $3.05B | $3.14B | $2.02B | $1.74B | $1.65B | $1.49B | $1.77B | |
| EPS (Basic) | $8.48 | $8.26 | $7.60 | $6.11 | $6.20 | $3.98 | $3.44 | $3.26 | $2.91 | $3.41 | |
| EPS (Diluted) | $8.43 | $8.18 | $7.53 | $6.04 | $6.13 | $3.94 | $3.41 | $3.23 | $2.87 | $3.38 | |
| Shares (Basic) | 491,000,000 | 492,000,000 | 494,000,000 | 499,000,000 | 507,000,000 | 506,000,000 | 506,000,000 | 506,000,000 | 513,000,000 | 519,000,000 | |
| Shares (Diluted) | 494,000,000 | 496,000,000 | 499,000,000 | 505,000,000 | 513,000,000 | 512,000,000 | 511,000,000 | 511,000,000 | 519,000,000 | 524,000,000 | |
| EBITDA | $6.58B | $6.19B | $6.00B | $5.00B | $5.06B | $3.81B | $3.32B | $3.25B | $3.34B | $3.10B |
资产负债表
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $2.69B | $2.40B | $3.36B | $1.44B | $1.75B | $2.09B | $1.16B | $1.07B | $1.21B | $1.03B | |
| Receivables | $7.67B | $7.16B | $6.42B | $5.85B | $5.59B | $5.33B | $5.24B | $4.32B | $4.13B | $3.64B | |
| Other Current Assets | $1.37B | $1.29B | $1.18B | $1.00B | $926M | $740M | $677M | $551M | $224M | $215M | |
| Current Assets | $23.20B | $22.12B | $21.75B | $18.96B | $8.26B | $8.15B | $7.07B | $5.93B | $5.56B | $4.88B | |
| PP&E (Net) | $829M | $859M | $882M | $871M | $847M | $856M | $858M | $701M | $712M | $725M | |
| PP&E (Gross) | $2.50B | $2.40B | $2.44B | $2.40B | $2.44B | $3.02B | $2.86B | $2.54B | $2.54B | $2.41B | |
| Accum. Depreciation | $1.67B | $1.54B | $1.56B | $1.53B | $1.59B | $2.16B | $2.00B | $1.84B | $1.83B | $1.68B | |
| Goodwill | $24.34B | $23.31B | $17.23B | $16.25B | $16.32B | $15.52B | $14.67B | $9.60B | $9.09B | $8.37B | |
| Intangibles | $4.75B | $4.82B | $2.63B | $2.54B | $2.81B | $2.70B | $2.77B | $1.44B | $1.27B | $1.13B | |
| Other Non-current Assets | $1.79B | $1.73B | $1.59B | $1.45B | $1.46B | $1.46B | $1.76B | $1.54B | $1.43B | $1.21B | |
| Total Assets | $58.71B | $56.48B | $48.03B | $44.11B | $44.01B | $33.05B | $31.36B | $21.58B | $20.43B | $18.19B | |
| Accounts Payable | $3.65B | $3.40B | $3.40B | $3.28B | $3.17B | $3.05B | $2.75B | $2.23B | $2.08B | $1.97B | |
| Short-term Debt | $0 | $0 | $0 | $0 | $17M | $517M | $1.22B | $314M | $0 | $50M | |
| Current Liabilities | $21.06B | $19.52B | $19.80B | $17.83B | $6.65B | $6.56B | $6.68B | $4.92B | $4.26B | $4.08B | |
| Capital Leases | $1.53B | $1.59B | $1.66B | $1.67B | $1.88B | $1.92B | $1.93B | $0 | · | · | |
| Other Non-current Liabilities | $1.41B | $1.26B | $1.27B | $1.36B | $1.71B | $1.49B | $1.40B | $1.36B | $1.31B | $957M | |
| Long-term Debt | $19.59B | $19.95B | $13.46B | $11.49B | $10.95B | $11.31B | $11.96B | $5.82B | · | · | |
| Total Debt | $19.59B | $19.95B | $13.46B | $11.76B | $10.97B | $11.83B | $13.17B | $314M | $262M | $312M | |
| Common Stock | $561M | $561M | $561M | $561M | $561M | $561M | $561M | $561M | $561M | $561M | |
| Retained Earnings | $27.77B | $25.31B | $22.76B | $20.30B | $18.39B | $16.27B | $15.20B | $14.35B | $13.14B | $12.39B | |
| Treasury Stock | $9.35B | $7.66B | $7.08B | $6.21B | $4.48B | $3.56B | $3.77B | $3.57B | $3.08B | $2.51B | |
| AOCI | $-5.43B | $-6.24B | $-5.29B | $-5.31B | $-4.58B | $-5.11B | $-5.05B | $-4.65B | $-4.04B | $-5.09B | |
| Stockholders' Equity | $15.31B | $13.54B | $12.37B | $10.75B | $11.22B | $9.26B | $7.94B | $7.58B | $7.44B | $6.27B | |
| Liabilities + Equity | $58.71B | $56.48B | $48.03B | $44.11B | $34.39B | $33.05B | $31.36B | $21.58B | $20.43B | $18.19B | |
| Shares Outstanding | 485,000,000 | 491,000,000 | 492,000,000 | 495,000,000 | 504,000,000 | 508,000,000 | 504,000,000 | 504,000,000 | 509,000,000 | 514,000,000 |
现金流
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $361M | $369M | $370M | $381M | $747M | $741M | $647M | $494M | $481M | $438M | |
| Stock-based Comp | $394M | $368M | $363M | $367M | $348M | $290M | $252M | $193M | $149M | $109M | |
| Deferred Tax | $123M | $157M | $-29M | $-43M | $-63M | $40M | $84M | $-39M | $396M | $68M | |
| Amort. of Intangibles | $549M | $377M | $343M | $338M | $365M | $351M | $314M | $183M | $169M | $130M | |
| Restructuring | $222M | $276M | $301M | $427M | $70M | $89M | $112M | $161M | $40M | $44M | |
| Other Non-cash | $254M | $-652M | $-545M | $-628M | $-659M | $295M | $-364M | $130M | $-625M | $-376M | |
| Operating Cash Flow | $5.29B | $4.30B | $4.26B | $3.46B | $3.52B | $3.38B | $2.36B | $2.43B | $1.89B | $2.01B | |
| CapEx | $291M | $316M | $416M | $470M | $406M | $348M | $421M | $314M | $302M | $253M | |
| Investing Cash Flow | $-845M | $-8.82B | $-1.42B | $-850M | $-1.16B | $-793M | $-4.39B | $-1.09B | $-956M | $-1.06B | |
| Net Debt Issued | $-519M | $-1.62B | $-266M | $-365M | $-1.02B | $-2.52B | $-1.06B | $-263M | $-315M | $-12M | |
| Stock Repurchased | $2.01B | $900M | $1.15B | $1.95B | $1.16B | $0 | $485M | $675M | $900M | $800M | |
| Net Stock Activity | $-2.01B | $-900M | $-1.15B | $-1.95B | $-1.16B | $0 | $-485M | $-675M | $-900M | $-800M | |
| Dividends Paid | $1.70B | $1.51B | $1.30B | $1.14B | $1.03B | $943M | $890M | $807M | $740M | $682M | |
| Financing Cash Flow | $-4.63B | $4.46B | $-1.12B | $-1.05B | $-1.30B | $-925M | $4.33B | $-1.31B | $-1.01B | $-1.07B | |
| Net Change in Cash | $486M | $-478M | $2.05B | $728M | $700M | $2.17B | $2.43B | $-139M | $179M | $-348M | |
| Taxes Paid | $1.29B | $1.20B | $1.10B | $1.05B | $1.07B | $673M | $661M | $632M | $583M | $642M | |
| Free Cash Flow | $5.00B | $3.99B | $3.84B | $3.00B | $3.11B | $3.03B | $1.94B | $2.11B | $1.59B | $1.75B | |
| Levered FCF | · | · | $3.40B | $2.64B | $2.78B | $2.66B | $1.56B | $1.90B | $1.46B | $1.62B |
盈利能力
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 23.1% | 23.8% | 23.2% | 20.7% | 21.8% | 17.8% | 16.1% | 18.5% | · | · | |
| Net Margin | 15.4% | 16.6% | 16.5% | 14.7% | 15.9% | 11.7% | 10.5% | 11.0% | · | · | |
| Pretax Margin | 20.5% | 22.4% | 22.1% | 19.7% | 21.2% | 16.2% | 14.6% | 15.0% | · | · | |
| EBITDA Margin | 24.4% | 25.3% | 26.4% | 24.1% | 25.5% | 22.1% | 20.0% | 21.8% | · | · | |
| ROA | 7.2% | 7.8% | 8.2% | 7.9% | 9.3% | 6.3% | 6.6% | 7.9% | 7.7% | 9.7% | |
| ROE | 28.1% | 29.6% | 31.4% | 29.7% | 29.8% | 22.4% | 22.1% | 21.8% | 20.5% | 27.2% | |
| ROIC | 13.6% | 13.1% | 15.5% | 14.4% | 14.7% | 10.7% | 9.2% | 26.0% | 21.2% | 29.3% |
流动性与偿付能力
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.1 | 1.1 | 1.1 | 1.2 | 1.2 | 1.2 | 1.1 | 1.2 | 1.3 | 1.2 | |
| Quick Ratio | 0.5 | 0.5 | 0.5 | 1.0 | 1.1 | 1.1 | 1.0 | 1.1 | 1.3 | 1.1 | |
| Debt / Equity | 1.3 | 1.5 | 1.1 | 1.1 | 1.0 | 1.3 | 1.7 | 0.0 | 0.0 | 0.0 | |
| LT Debt / Equity | 1.2 | 1.4 | 1.0 | 1.0 | 1.0 | 1.2 | 1.4 | · | · | · | |
| Interest Coverage | · | · | 9.1 | 9.1 | 9.7 | 6.0 | 5.1 | 9.5 | 12.1 | 14.1 |
效率
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.5 | 0.5 | 0.5 | 0.5 | 0.6 | 0.5 | 0.6 | 0.7 | · | · | |
| Receivables Turnover | 3.6 | 3.6 | 3.7 | 3.6 | 3.6 | 3.3 | 3.5 | 3.5 | · | · |
每股
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | $31.58 | $27.57 | $25.14 | $21.72 | $22.27 | $18.23 | $15.76 | $15.05 | $14.62 | $12.20 | |
| Revenue / Share | $54.62 | $49.31 | $45.56 | $41.03 | $38.64 | $33.64 | $32.59 | $29.26 | · | · | |
| Cash Flow / Share | $10.71 | $8.67 | $8.53 | $6.86 | $6.85 | $6.61 | $4.62 | $4.75 | $3.65 | $3.83 | |
| Cash / Share | $5.54 | $4.88 | $6.83 | $2.91 | $3.48 | $4.11 | $2.29 | $2.12 | $2.37 | $2.00 | |
| Dividend / Share | $3.43 | $3.05 | $2.60 | $2.25 | · | · | · | · | · | · | |
| EPS (TTM) | $8.43 | $8.18 | $7.53 | $6.04 | $6.13 | $3.94 | $3.41 | $3.23 | $2.87 | $3.38 |
增长率
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 10.3% | 7.6% | 9.7% | 4.5% | 15.1% | · | · | · | · | · | |
| Revenue CAGR 3Y | 9.2% | 7.3% | 9.7% | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 9.4% | · | · | · | · | · | · | · | · | · | |
| EPS YoY | 3.1% | 8.6% | 24.7% | -1.5% | 55.6% | · | · | · | · | · | |
| EPS CAGR 3Y | 11.8% | 10.1% | 24.1% | · | · | · | · | · | · | · | |
| EPS CAGR 5Y | 16.4% | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | 2.5% | 8.1% | 23.2% | -3.0% | 55.9% | · | · | · | · | · | |
| Net Income CAGR 3Y | 10.9% | 8.9% | 23.1% | · | · | · | · | · | · | · | |
| Net Income CAGR 5Y | 15.6% | · | · | · | · | · | · | · | · | · | |
| Dividends Paid CAGR 5Y | 12.5% | · | · | · | · | · | · | · | · | · |
估值 (TTM)
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $26.98B | $24.46B | $22.74B | $20.72B | $19.82B | $17.22B | $16.65B | $14.95B | $14.02B | $13.21B | |
| Net Income TTM | $4.16B | $4.06B | $3.76B | $3.05B | $3.14B | $2.02B | $1.74B | $1.65B | $1.49B | $1.77B | |
| Market Cap | $89.98B | $104.29B | $93.22B | $81.91B | $87.61B | $59.44B | $56.15B | $40.19B | $41.43B | $34.74B | |
| Enterprise Value | $106.88B | $121.84B | $103.32B | $92.23B | $96.82B | $69.18B | $68.17B | $39.44B | $40.48B | $34.03B | |
| P/E | 22.0 | 26.0 | 25.2 | 27.4 | 28.4 | 29.7 | 32.7 | 24.7 | 28.4 | 20.0 | |
| P/S | 3.3 | 4.3 | 4.1 | 4.0 | 4.4 | 3.5 | 3.4 | 2.7 | 3.0 | 2.6 | |
| P/B | 5.9 | 7.7 | 7.5 | 7.6 | 7.8 | 6.4 | 7.1 | 5.3 | 5.6 | 5.5 | |
| P / Cash Flow | 17.0 | 24.2 | 21.9 | 23.6 | 24.9 | 17.6 | 23.8 | 16.6 | 21.9 | 17.3 | |
| P / FCF | 18.0 | 26.2 | 24.3 | 27.3 | 28.2 | 19.6 | 28.9 | 19.0 | 26.0 | 19.8 | |
| EV / EBITDA | 16.2 | 19.7 | 17.2 | 18.5 | 19.1 | 18.2 | 20.5 | 12.1 | 12.1 | 11.0 | |
| EV / FCF | 21.4 | 30.6 | 26.9 | 30.8 | 31.1 | 22.8 | 35.1 | 18.7 | 25.4 | 19.4 | |
| EV / Revenue | 4.0 | 5.0 | 4.5 | 4.5 | 4.9 | 4.0 | 4.1 | 2.6 | 2.9 | 2.6 | |
| Dividend Yield | 1.9% | 1.5% | 1.4% | 1.4% | 1.2% | 1.6% | 1.6% | 2.0% | 1.8% | 2.0% | |
| Earnings Yield | 4.5% | 3.9% | 4.0% | 3.6% | 3.5% | 3.4% | 3.1% | 4.0% | 3.5% | 5.0% | |
| Payout Ratio | 40.8% | 37.3% | 34.6% | 37.3% | 32.6% | 46.8% | 51.1% | 48.9% | 49.6% | 38.6% | |
| Annual Payout | $1.70B | $1.51B | $1.30B | $1.14B | $1.03B | $943M | $890M | $807M | $740M | $682M |
损益表
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $7.40B | $7.60B | $6.59B | $6.35B | $6.97B | $7.06B | $6.07B | $5.70B | $6.22B | $6.47B | $5.55B | $5.38B | $5.88B | $5.92B | $5.02B | $4.77B | |
| Operating Expenses | $5.50B | $5.84B | $5.38B | $5.18B | $5.14B | $5.06B | $4.92B | $4.59B | $4.58B | $4.55B | $4.45B | $4.39B | $4.42B | $4.20B | $4.34B | $3.98B | |
| Operating Income | $1.90B | $1.75B | $1.22B | $1.17B | $1.83B | $2.00B | $1.14B | $1.11B | $1.64B | $1.93B | $1.10B | $996M | $1.46B | $1.73B | $680M | $791M | |
| Interest Expense | · | · | · | · | · | · | · | · | · | $159M | · | $145M | $146M | $136M | · | $118M | |
| Interest Income | $8M | $11M | $14M | $10M | $5M | $19M | $22M | $12M | $12M | $37M | $38M | $16M | $10M | $14M | $9M | $4M | |
| Pretax Income | $1.70B | $1.58B | $1.06B | $1.01B | $1.65B | $1.83B | $1.01B | $1.03B | $1.56B | $1.87B | $1.05B | $930M | $1.38B | $1.66B | $613M | $733M | |
| Income Tax | $411M | $395M | $222M | $253M | $415M | $415M | $208M | $283M | $425M | $447M | $283M | $192M | $337M | $412M | $142M | $181M | |
| Net Income | $1.27B | $1.15B | $821M | $747M | $1.21B | $1.38B | $788M | $747M | $1.12B | $1.40B | $756M | $730M | $1.03B | $1.24B | $466M | $546M | |
| EPS (Basic) | $2.64 | $2.37 | $1.69 | $1.52 | $2.46 | $2.81 | $1.62 | $1.52 | $2.28 | $2.84 | $1.53 | $1.48 | $2.09 | $2.50 | $0.95 | $1.10 | |
| EPS (Diluted) | $2.63 | $2.36 | $1.68 | $1.51 | $2.45 | $2.79 | $1.58 | $1.51 | $2.27 | $2.82 | $1.52 | $1.47 | $2.07 | $2.47 | $0.95 | $1.08 | |
| Shares (Basic) | 480,000,000 | 484,000,000 | · | 491,000,000 | 492,000,000 | 492,000,000 | · | 492,000,000 | 492,000,000 | 492,000,000 | · | 494,000,000 | 495,000,000 | 495,000,000 | · | 498,000,000 | |
| Shares (Diluted) | 482,000,000 | 486,000,000 | · | 494,000,000 | 495,000,000 | 495,000,000 | · | 496,000,000 | 496,000,000 | 497,000,000 | · | 499,000,000 | 499,000,000 | 500,000,000 | · | 503,000,000 | |
| EBITDA | $1.99B | $1.84B | · | $1.26B | $1.92B | $2.09B | · | $1.11B | $1.64B | $1.93B | · | $996M | $1.46B | $1.73B | · | $791M |
资产负债表
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $1.70B | $1.61B | $2.69B | $2.51B | $1.68B | $1.60B | $2.40B | $1.80B | $1.65B | $1.45B | $3.36B | $2.90B | $1.17B | $1.01B | $1.44B | $802M | |
| Receivables | $8.94B | $8.43B | $7.67B | $7.91B | $8.46B | $7.87B | $7.16B | $7.42B | $7.74B | $7.22B | · | $6.52B | $6.99B | $6.70B | · | $5.82B | |
| Other Current Assets | $1.49B | $1.45B | $1.37B | $1.28B | $1.33B | $1.41B | $1.29B | $1.14B | $1.13B | $1.17B | · | $1.03B | $1.08B | $1.41B | · | $953M | |
| Current Assets | $24.33B | $23.24B | $23.20B | $23.70B | $23.33B | $22.46B | $22.12B | $22.29B | $22.02B | $21.30B | · | $22.28B | $20.80B | $9.11B | · | $7.57B | |
| PP&E (Net) | $806M | $814M | $829M | $820M | $839M | $840M | $859M | $884M | $879M | $877M | $882M | $859M | $870M | $867M | $871M | $865M | |
| PP&E (Gross) | · | · | $2.50B | · | · | · | $2.40B | · | · | · | · | · | · | · | · | · | |
| Accum. Depreciation | $1.73B | $1.70B | $1.67B | $1.67B | $1.65B | $1.59B | $1.54B | $1.64B | $1.57B | $1.58B | · | $1.62B | $1.61B | $1.58B | · | $1.65B | |
| Goodwill | $24.35B | $24.27B | $24.34B | $23.95B | $23.92B | $23.54B | $23.31B | $18.23B | $17.52B | $17.31B | $17.23B | $16.66B | $16.62B | $16.30B | $16.25B | $15.58B | |
| Intangibles | $4.50B | $4.61B | $4.75B | $4.67B | $4.77B | $4.74B | $4.82B | $2.72B | $2.64B | $2.63B | · | $2.50B | $2.51B | $2.45B | · | $2.40B | |
| Other Non-current Assets | $1.83B | $1.80B | $1.79B | $1.75B | $1.74B | $1.69B | $1.73B | $1.63B | $1.60B | $1.57B | · | $1.53B | $1.50B | $1.47B | · | $1.38B | |
| Total Assets | $59.68B | $58.55B | $58.71B | $58.78B | $58.55B | $57.02B | $56.48B | $49.86B | $48.59B | $47.57B | · | $48.00B | $46.57B | $34.36B | · | $32.02B | |
| Accounts Payable | $4.05B | $4.18B | $3.65B | $3.35B | $3.43B | $3.45B | $3.40B | $3.10B | $3.21B | $3.38B | · | $3.14B | $3.14B | $3.41B | · | $2.90B | |
| Short-term Debt | $1.02B | $1.05B | $0 | $0 | $150M | $1.05B | $0 | $0 | $749M | $50M | · | $0 | $308M | $594M | · | $600M | |
| Current Liabilities | $21.36B | $20.91B | $21.06B | $21.10B | $19.40B | $19.77B | $19.52B | $19.60B | $18.86B | $18.66B | · | $20.61B | $19.81B | $7.91B | · | $7.29B | |
| Capital Leases | $1.49B | $1.52B | $1.53B | $1.51B | $1.55B | $1.56B | $1.59B | $1.62B | $1.59B | $1.60B | · | $1.64B | $1.70B | $1.72B | · | $1.62B | |
| Other Non-current Liabilities | $1.49B | $1.38B | $1.41B | $1.42B | $1.58B | $1.41B | $1.26B | $1.40B | $1.26B | $1.32B | · | $1.23B | $1.44B | $1.43B | · | $1.28B | |
| Long-term Debt | $19.54B | $19.55B | $19.59B | $19.58B | $19.58B | $19.48B | $19.95B | $12.85B | $12.80B | $13.42B | · | $13.65B | $12.11B | $12.11B | · | $10.77B | |
| Total Debt | $20.56B | $20.60B | · | $19.58B | $19.73B | $20.53B | · | $12.85B | $13.54B | $13.47B | · | $13.65B | $12.42B | $12.70B | · | $11.37B | |
| Common Stock | $561M | $561M | $561M | $561M | $561M | $561M | $561M | $561M | $561M | $561M | · | $561M | $561M | $561M | · | $561M | |
| Retained Earnings | $29.30B | $28.04B | $27.77B | $26.95B | $27.09B | $25.88B | $25.31B | $24.52B | $24.58B | $23.46B | · | $22.01B | $21.98B | $20.95B | · | $19.84B | |
| Treasury Stock | $10.67B | $9.94B | $9.35B | $8.37B | $8.00B | $7.73B | $7.66B | $7.69B | $7.44B | $7.20B | · | $6.85B | $6.60B | $6.39B | · | $5.90B | |
| AOCI | $-5.58B | $-5.56B | $-5.43B | $-5.44B | $-5.24B | $-5.90B | $-6.24B | $-4.99B | $-5.53B | $-5.51B | · | $-5.46B | $-5.05B | $-5.23B | · | $-6.05B | |
| Stockholders' Equity | $15.43B | $14.81B | $15.31B | $15.36B | $15.98B | $14.27B | $13.54B | $13.88B | $13.56B | $12.62B | $12.37B | $11.59B | $12.14B | $11.20B | $10.75B | $9.79B | |
| Liabilities + Equity | $59.68B | $58.55B | $58.71B | $58.78B | $58.55B | $57.02B | $56.48B | $49.86B | $48.59B | $47.57B | · | $48.00B | $46.57B | $34.36B | · | $32.02B | |
| Shares Outstanding | 478,000,000 | 482,000,000 | 485,000,000 | 490,000,000 | 492,000,000 | 493,000,000 | 491,000,000 | 491,000,000 | 492,000,000 | 493,000,000 | 492,000,000 | 493,000,000 | 494,000,000 | 495,000,000 | 495,000,000 | 497,000,000 |
现金流
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $90M | $89M | $91M | $91M | $91M | $88M | $93M | $90M | $87M | $99M | · | · | · | · | · | · | |
| Stock-based Comp | $96M | $139M | $89M | $95M | $98M | $112M | $85M | $90M | $90M | $103M | $90M | $82M | $92M | $99M | $84M | $89M | |
| Amort. of Intangibles | $137M | $138M | $137M | $133M | $140M | $139M | $108M | $90M | $89M | $90M | $86M | $85M | $87M | $85M | $80M | $84M | |
| Restructuring | $58M | $45M | $126M | $46M | $18M | $32M | $136M | $54M | $44M | $42M | · | $52M | $65M | $53M | · | $38M | |
| Other Non-cash | · | $-2.06B | · | · | · | $-2.20B | · | · | · | · | · | · | · | · | · | · | |
| Operating Cash Flow | $1.52B | $-688M | $2.16B | $2.08B | $1.67B | $-622M | $1.96B | $1.91B | $1.22B | $-781M | $1.78B | $1.81B | $1.48B | $-819M | $1.50B | $1.38B | |
| CapEx | $72M | $62M | $105M | $72M | $59M | $55M | $76M | $73M | $80M | $87M | $120M | $111M | $101M | $84M | $103M | $128M | |
| Investing Cash Flow | $-161M | $-104M | $-523M | $-227M | $-121M | $26M | $-7.64B | $-393M | $-415M | $-368M | $-474M | $-442M | $-133M | $-368M | $-487M | $-105M | |
| Net Debt Issued | · | $-605M | · | · | · | $-505M | · | · | · | $-1.00B | · | · | · | $-4M | · | · | |
| Stock Repurchased | $757M | $755M | $1.01B | $402M | $300M | $300M | $0 | $300M | $300M | $300M | $250M | $300M | $300M | $300M | $350M | $500M | |
| Net Stock Activity | · | $-755M | · | · | · | $-300M | · | · | · | $-300M | · | · | · | $-300M | · | · | |
| Dividends Paid | $438M | $440M | $444M | $445M | $405M | $405M | $403M | $404M | $352M | $354M | $354M | $353M | $295M | $296M | $298M | $293M | |
| Financing Cash Flow | $-800M | $114M | $-2.05B | $-753M | $-1.70B | $-138M | $6.28B | $-1.44B | $-519M | $135M | $-2.33B | $988M | $-546M | $773M | $-1.07B | $-470M | |
| Net Change in Cash | $548M | $-805M | $-352M | $964M | $365M | $-491M | $-47M | $571M | $240M | $-1.24B | $-577M | $1.99B | $895M | $-262M | $692M | $-29M | |
| Taxes Paid | $399M | $238M | $406M | $246M | $403M | $237M | $278M | $264M | $419M | $239M | $401M | $195M | $281M | $223M | $352M | $260M | |
| Free Cash Flow | · | $-750M | · | · | · | $-677M | · | · | · | $-868M | · | · | · | $-903M | · | · | |
| Levered FCF | · | · | · | · | · | · | · | · | · | $-989M | · | · | · | $-1.01B | · | · |
盈利能力
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 25.7% | 23.1% | · | 18.4% | 26.2% | 28.4% | · | 19.4% | 26.4% | 29.7% | · | 18.5% | 24.8% | 29.1% | · | 16.6% | |
| Net Margin | 17.1% | 15.1% | · | 11.8% | 17.4% | 19.6% | · | 13.1% | 18.1% | 21.6% | · | 13.6% | 17.6% | 20.8% | · | 11.5% | |
| Pretax Margin | 23.0% | 20.8% | · | 15.9% | 23.6% | 25.9% | · | 18.2% | 25.2% | 28.9% | · | 17.3% | 23.5% | 28.1% | · | 15.4% | |
| EBITDA Margin | 26.9% | 24.3% | · | 19.9% | 27.5% | 29.6% | · | 19.4% | 26.4% | 29.7% | · | 18.5% | 24.8% | 29.1% | · | 16.6% | |
| ROA | 2.1% | 2.0% | · | 1.4% | 2.3% | 2.6% | · | 1.5% | 2.4% | 3.4% | · | 1.8% | 2.6% | 3.6% | · | 1.7% | |
| ROE | 8.1% | 7.9% | · | 5.1% | 8.2% | 10.3% | · | 5.9% | 8.8% | 11.8% | · | 6.8% | 9.0% | 11.1% | · | 5.5% | |
| ROIC | 4.0% | 3.7% | · | 2.5% | 3.8% | 4.5% | · | 3.0% | 4.4% | 5.6% | · | 3.1% | 4.5% | 5.4% | · | 2.8% |
流动性与偿付能力
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.1 | 1.1 | · | 1.1 | 1.2 | 1.1 | · | 1.1 | 1.2 | 1.1 | · | 1.1 | 1.0 | 1.2 | · | 1.0 | |
| Quick Ratio | 0.5 | 0.5 | · | 0.5 | 0.5 | 0.5 | · | 0.5 | 0.5 | 0.5 | · | 0.5 | 0.4 | 1.0 | · | 0.9 | |
| Debt / Equity | 1.3 | 1.4 | · | 1.3 | 1.2 | 1.4 | · | 0.9 | 1.0 | 1.1 | · | 1.2 | 1.0 | 1.1 | · | 1.2 | |
| LT Debt / Equity | 1.2 | 1.3 | · | 1.2 | 1.2 | 1.3 | · | 0.9 | 0.9 | 1.0 | · | 1.0 | 0.8 | 1.0 | · | 1.1 | |
| Interest Coverage | · | · | · | · | · | · | · | · | · | 12.1 | · | 6.9 | 10.0 | 12.7 | · | 6.7 |
效率
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.2 | · | 0.1 | 0.1 | 0.2 | · | 0.1 | |
| Receivables Turnover | 0.9 | 0.9 | · | 0.8 | 0.9 | 0.9 | · | 0.8 | 0.8 | 0.9 | · | 0.9 | 0.9 | 0.9 | · | 0.8 |
每股
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | $32.29 | $30.72 | · | $31.34 | $32.47 | $28.94 | · | $28.27 | $27.57 | $25.60 | · | $23.50 | $24.57 | $22.62 | · | $19.70 | |
| Revenue / Share | $15.36 | $15.63 | · | $12.86 | $14.09 | $14.26 | · | $11.49 | $12.54 | $13.02 | · | $10.79 | $11.78 | $11.85 | · | $9.48 | |
| Cash Flow / Share | · | $-1.42 | · | · | · | $-1.26 | · | · | · | $-1.57 | · | · | · | $-1.64 | · | · | |
| Cash / Share | $3.56 | $3.34 | · | $5.12 | $3.41 | $3.25 | · | $3.66 | $3.36 | $2.95 | · | $5.88 | $2.37 | $2.03 | · | $1.61 | |
| Dividend / Share | $0.00 | $1.80 | $0.00 | $1.80 | $0.00 | $1.63 | $0.00 | $1.63 | $0.00 | $1.42 | · | · | · | · | · | · | |
| EPS (TTM) | $8.18 | $8.00 | · | $8.33 | $8.33 | $8.15 | · | $8.12 | $8.08 | $7.88 | · | $6.96 | $6.57 | $6.41 | · | $6.66 |
估值 (TTM)
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $27.95B | $27.52B | · | $26.45B | $25.80B | $25.05B | · | $23.95B | $23.63B | $23.29B | · | $22.20B | $21.59B | $21.09B | · | $20.84B | |
| Net Income TTM | $3.98B | $3.92B | · | $4.13B | $4.13B | $4.04B | · | $4.03B | $4.01B | $3.92B | · | $3.47B | $3.28B | $3.21B | · | $3.39B | |
| Market Cap | $79.67B | $83.60B | · | $98.75B | $107.57B | $120.31B | · | $109.54B | $103.67B | $101.55B | · | $93.82B | $92.91B | $82.44B | · | $74.20B | |
| Enterprise Value | $98.53B | $102.59B | · | $115.82B | $125.62B | $139.23B | · | $120.59B | $115.57B | $113.57B | · | $104.57B | $104.16B | $94.14B | · | $84.76B | |
| P/E | 20.4 | 21.7 | · | 24.2 | 26.2 | 29.9 | · | 27.5 | 26.1 | 26.1 | · | 27.3 | 28.6 | 26.0 | · | 22.4 | |
| P/S | 2.9 | 3.0 | · | 3.7 | 4.2 | 4.8 | · | 4.6 | 4.4 | 4.4 | · | 4.2 | 4.3 | 3.9 | · | 3.6 | |
| P/B | 5.2 | 5.6 | · | 6.4 | 6.7 | 8.4 | · | 7.9 | 7.6 | 8.0 | · | 8.1 | 7.7 | 7.4 | · | 7.6 | |
| P / Cash Flow | · | -121.5 | · | · | · | -193.4 | · | · | · | -130.0 | · | · | · | -100.7 | · | · | |
| EV / Revenue | 3.5 | 3.7 | · | 4.4 | 4.9 | 5.6 | · | 5.0 | 4.9 | 4.9 | · | 4.7 | 4.8 | 4.5 | · | 4.1 | |
| Dividend Yield | 2.2% | 2.1% | · | 1.7% | 1.5% | 1.3% | · | 1.3% | 1.4% | 1.3% | · | 1.3% | 1.3% | 1.4% | · | 1.5% | |
| Earnings Yield | 4.9% | 4.6% | · | 4.1% | 3.8% | 3.3% | · | 3.6% | 3.8% | 3.8% | · | 3.7% | 3.5% | 3.9% | · | 4.5% | |
| Payout Ratio | · | 38.4% | · | · | · | 29.3% | · | · | · | 25.3% | · | · | · | 24.0% | · | · | |
| Annual Payout | $1.77B | $1.73B | · | $1.66B | $1.62B | $1.56B | · | $1.46B | $1.41B | $1.36B | · | $1.24B | $1.18B | $1.16B | · | $1.12B |
最近期在左侧 · 空值显示为 ·
财务报表 损益表、资产负债表、现金流量表 — 年度，近5年
| 指标 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| 收入 | $26.98B | $24.46B | $22.74B | $20.72B | $19.82B |
| 营业利润率 % | 23.1% | 23.8% | 23.2% | 20.7% | 21.8% |
| 净收入 | $4.16B | $4.06B | $3.76B | $3.05B | $3.14B |
| 稀释后每股收益 (EPS) | $8.43 | $8.18 | $7.53 | $6.04 | $6.13 |
| 指标 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| 负债/股东权益比率 | 1.3 | 1.5 | 1.1 | 1.1 | 1.0 |
| 流动比率 | 1.1 | 1.1 | 1.1 | 1.2 | 1.2 |
| 速动比率 | 0.5 | 0.5 | 0.5 | 1.0 | 1.1 |
| 指标 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| 自由现金流 | $5.00B | $3.99B | $3.84B | $3.00B | $3.11B |
机构持有人 (13F) 1614 家申报者 · $79.1B 总计 · 截至 2026年9月30日
在其季度SEC表格13F中报告持有此股票的机构。仅限多头头寸；单个申报人可能因单独的期权腿而出现两次。 大的抵消性看跌/看涨腿通常反映做市或对冲库存，而非方向性判断。
持有人
1614
持有价值
$79.1B
新仓位
128
已退出持仓
162
机构活动 — Q2 2026 与上一季度对比
| 新仓位 | 已退出持仓 | 增加 | 减少 | 净股数变动 |
|---|---|---|---|---|
| 128 (-35 与上一季度对比) | 162 (+7 与上一季度对比) | 489 (-115 与上一季度对比) | 658 (+77 与上一季度对比) | +3.9M |
与Q1 2026对比。 SEC 13F表格的提交截止日期是季度末后45天，外加少量延迟提交的缓冲期——在此窗口期内的季度将被跳过，优先显示最近一个已完整报告的季度对。
| 机构 | 价值 | 股份 | % 已追踪的13F | 类型 |
|---|---|---|---|---|
| VANGUARD GROUP INC | $8643308715 | 46589633 | 10.93% | 股份 |
| BlackRock, Inc. | $6583805966 | 39502046 | 8.32% | 股份 |
| VANGUARD CAPITAL MANAGEMENT LLC | $5245534076 | 31472575 | 6.63% | 股份 |
| STATE STREET CORP | $3733687339 | 22401676 | 4.72% | 股份 |
| Capital World Investors | $3020458543 | 18122340 | 3.82% | 股份 |
| WELLINGTON MANAGEMENT GROUP LLP | $2829262918 | 16975238 | 3.58% | 股份 |
| Capital International Investors | $2621642741 | 15729457 | 3.31% | 股份 |
| GEODE CAPITAL MANAGEMENT, LLC | $2250034870 | 13510274 | 2.84% | 股份 |
| VANGUARD PORTFOLIO MANAGEMENT LLC | $2095127235 | 12570512 | 2.65% | 股份 |
| Capital Research Global Investors | $1828982920 | 10973649 | 2.31% | 股份 |
| HARRIS ASSOCIATES L P | $1447944972 | 8687496 | 1.83% | 股份 |
| Artisan Partners Limited Partnership | $1211565231 | 7269246 | 1.53% | 股份 |
| FMR LLC | $1159043452 | 6954123 | 1.47% | 股份 |
| MASSACHUSETTS FINANCIAL SERVICES CO /MA/ | $1088671762 | 6507415 | 1.38% | 股份 |
| MORGAN STANLEY | $1052368885 | 6314085 | 1.33% | 股份 |
| NORGES BANK | $1042608352 | 6255525 | 1.32% | 股份 |
| AMERIPRISE FINANCIAL INC | $922146161 | 5535138 | 1.17% | 股份 |
| UBS AM, a distinct business unit of UBS ASSET MANAGEMENT AMERICAS LLC | $898907573 | 5182517 | 1.14% | 股份 |
| NORTHERN TRUST CORP | $814710461 | 4888165 | 1.03% | 股份 |
| JPMORGAN CHASE & CO | $788593335 | 4730329 | 1.00% | 股份 |
| Clearbridge Investments, LLC | $784316723 | 4705966 | 0.99% | 股份 |
| Invesco Ltd. | $717643133 | 4305773 | 0.91% | 股份 |
| GOLDMAN SACHS GROUP INC | $704785161 | 4228626 | 0.89% | 股份 |
| ARROWSTREET CAPITAL, LIMITED PARTNERSHIP | $695032234 | 4170110 | 0.88% | 股份 |
| DEUTSCHE BANK AG\ | $685621045 | 4113644 | 0.87% | 股份 |
| Ninety One UK Ltd | $661933438 | 3971522 | 0.84% | 股份 |
| AMERICAN CENTURY COMPANIES INC | $646303466 | 3877741 | 0.82% | 股份 |
| EdgePoint Investment Group Inc. | $636712067 | 3820196 | 0.80% | 股份 |
| UBS Group AG | $600599012 | 3603522 | 0.76% | 股份 |
| BANK OF AMERICA CORP /DE/ | $575845418 | 3455003 | 0.73% | 股份 |
| Nuveen, LLC | $575328128 | 3451900 | 0.73% | 股份 |
| Bank of New York Mellon Corp | $532438389 | 3194567 | 0.67% | 股份 |
| CHARLES SCHWAB INVESTMENT MANAGEMENT INC | $512077741 | 3072405 | 0.65% | 股份 |
| Amundi | $480738947 | 2884376 | 0.61% | 股份 |
| ROYAL BANK OF CANADA | $468988000 | 2813877 | 0.59% | 股份 |
| Legal & General Group Plc | $465589819 | 2793483 | 0.59% | 股份 |
| VANGUARD FIDUCIARY TRUST CO | $450977686 | 2705812 | 0.57% | 股份 |
| AQR CAPITAL MANAGEMENT LLC | $432106876 | 2607451 | 0.55% | 股份 |
| WELLS FARGO & COMPANY/MN | $418379686 | 2510228 | 0.53% | 股份 |
| STIFEL FINANCIAL CORP | $368740170 | 2212398 | 0.47% | 股份 |
| ALLIANCEBERNSTEIN L.P. | $357523292 | 2061247 | 0.45% | 股份 |
| PRIMECAP MANAGEMENT CO/CA/ | $357511318 | 2145025 | 0.45% | 股份 |
| W1M Asset Management Ltd | $348202306 | 2090489 | 0.44% | 股份 |
| PARNASSUS INVESTMENTS, LLC | $341277325 | 2047623 | 0.43% | 股份 |
| DIMENSIONAL FUND ADVISORS LP | $337121184 | 2022672 | 0.43% | 股份 |
| W1M Investment Management Ltd | $314552378 | 1560628 | 0.40% | 股份 |
| Mawer Investment Management Ltd. | $311866071 | 1871159 | 0.39% | 股份 |
| MANUFACTURERS LIFE INSURANCE COMPANY, THE | $311185724 | 1867077 | 0.39% | 股份 |
| Rathbones Group PLC | $288844776 | 1733034 | 0.37% | 股份 |
| CANADA PENSION PLAN INVESTMENT BOARD | $267647020 | 1605850 | 0.34% | 股份 |
公司内部人士 81 位内幕人士 · 46 位高管 · 34 位董事
| 内部人士 | 角色 | 上次活动 | 持股数量 | 买入 12个月 | 卖出 12个月 | 净额 12个月 |
|---|---|---|---|---|---|---|
| John Q Doyle | President and CEO | 2026年9月2日 M | 116811 | 0 | 4 | $-12727142 |
| Patrick Tomlinson | President and CEO, Mercer | 2026年5月1日 A | 4256 | 0 | 0 | $0 |
| Dean Michael Klisura | President & CEO, Guy Carpenter | 2026年5月1日 A | 25129 | 0 | 0 | $0 |
| Nicholas Mark Studer | President and CEO Marsh Risk | 2026年5月1日 A | 32536 | 0 | 1 | $-706123 |
| Martine Ferland | President and CEO, Mercer | 2024年3月5日 S | 9979 | 0 | 0 | $0 |
| Daniel S Glaser | President and CEO, MMC | 2022年3月4日 S | 101074 | 0 | 0 | $0 |
| Scott Mcdonald | President and CEO of OWG | 2021年6月2日 M | 18763 | 0 | 0 | $0 |
| Peter C Hearn | President & CEO, Guy Carpenter | 2021年3月4日 S | 9866 | 0 | 0 | $0 |
| Julio A Portalatin | President and CEO, Mercer | 2019年2月28日 M | 67215 | 0 | 0 | $0 |
| Peter Zaffino | Chairman, RIS and CEO, Marsh | 2017年3月2日 S | 132425 | 0 | 0 | $0 |
| David A Nadler | Vice Chairman, Office of CEO | 2013年6月1日 A | 127321 | 0 | 0 | $0 |
| Brian Duperreault | President and CEO, MMC | 2012年12月4日 S | 31527 | 0 | 0 | $0 |
| Michele M Burns | Chairman & CEO, Mercer | 2011年2月26日 M | 77006 | 0 | 0 | $0 |
| David Spiller | CEO, Guy Carpenter | 2008年2月26日 A | 3450 | 0 | 0 | $0 |
| Simon V Freakley | CEO and President, Kroll | 2008年2月26日 A | 24968 | 0 | 0 | $0 |
| Mathis Cabiallavetta | Vice Chairman, Office of CEO | 2008年2月26日 A | 218777 | 0 | 0 | $0 |
| Charles E Haldeman | Pres. and CEO, Putnam Invest. | 2007年8月2日 M | 58460 | 0 | 0 | $0 |
| Brian M Storms | Chairman and CEO, Marsh Inc. | 2007年2月12日 A | 64886 | 0 | 0 | $0 |
| CHERKASKY MICHAEL G | President and CEO, MMC | 2007年2月12日 A | 129017 | 0 | 0 | $0 |
| Salvatore D Zaffino | Chairman and CEO,Guy Carpenter | 2006年3月15日 A | 128732 | 0 | 0 | $0 |
| John T Sinnott | Vice Chair, Office of CEO | 2006年3月15日 A | 28257 | 0 | 0 | $0 |
| DAVIS CHARLES A /NJ/ | Chairman and CEO, MMC Captial | 2005年5月13日 P | 2191 | 0 | 0 | $0 |
| Ray J Groves | Chief Executive Officer, Marsh | 2004年8月13日 P | 76872 | 0 | 0 | $0 |
| Mark C Mcgivney | EVP, CFO and COO | 2026年5月1日 A | 42469 | 0 | 0 | $0 |
| Michael J. Bischoff | Chief Financial Officer | 2015年10月15日 M | 29646 | 0 | 0 | $0 |
| Vanessa Ames Wittman | EVP & Chief Financial Officer | 2012年3月13日 M | 22314 | 0 | 0 | $0 |
| Matthew B Bartley | EVP & Chief Financial Officer | 2008年2月15日 J | 8402 | 0 | 0 | $0 |
| Sandra S Wijnberg | Sr. Vice President, CFO | 2006年2月15日 J | 59549 | 0 | 0 | $0 |
| Michael E Caulfield | President,Mercer HR Consulting | 2006年3月15日 A | · | 0 | 0 | $0 |
| Peter Coster | President, Mercer Inc. | 2005年1月17日 M | 242028 | 0 | 0 | $0 |
| Katherine Brennan | SVP and General Counsel | 2026年9月2日 M | 7330 | 0 | 1 | $-224916 |
| Paul Beswick | SVP, Chief Information Officer | 2026年7月29日 S | 16376 | 0 | 1 | $-141174 |
| Martin South | Chief Client Officer | 2026年7月28日 S | 16632 | 0 | 1 | $-1348929 |
| Carmen Fernandez | SVP, Chief People Officer | 2026年5月1日 A | 12995 | 0 | 0 | $0 |
| Stacy Mills | Vice President and Controller | 2026年2月28日 M | 4151 | 0 | 0 | $0 |
| Dominic Burke | Vice Chairman | 2021年5月1日 M | 6602 | 0 | 0 | $0 |
| Laurie Ledford | SVP & Chief HR Officer | 2020年8月3日 S | 8939 | 0 | 0 | $0 |
| Scott E Gilbert | SVP, Chief Information Officer | 2020年3月5日 S | 43197 | 0 | 0 | $0 |
| Robert J Rapport | SVP and Controller | 2017年3月13日 M | 27794 | 0 | 0 | $0 |
| Alexander S Moczarski | Chairman of MMC International | 2016年12月29日 S | 20029 | 0 | 0 | $0 |
| Ben F Allen | SVP Chief Innovtn/Info Officer | 2013年2月28日 M | 12379 | 0 | 0 | $0 |
| Orlando D Ashford | SVP, Chief HR & Comm. Officer | 2012年2月24日 A | 14372 | 0 | 0 | $0 |
| Michael Petrullo | Sr. VP, Chief Admin. Officer | 2008年2月26日 A | 19252 | 0 | 0 | $0 |
| Michael A Beber | SVP.Chief Strategic Dev Offcr | 2007年7月6日 M | 20194 | 0 | 0 | $0 |
| Francis N Bonsignore | Senior Vice President | 2005年5月11日 M | 16091 | 0 | 0 | $0 |
| William L Rosoff | Sr. Vice Pres./Gen. Counsel | 2004年8月13日 P | 1558 | 0 | 0 | $0 |
| Jane H Lute | 董事 | 2026年8月15日 A | 1657 | 0 | 0 | $0 |
| Lloyd M Yates | 董事 | 2026年8月15日 A | 12001 | 0 | 1 | $-2107800 |
| Morton O Schapiro | 董事 | 2026年8月15日 A | 0 | 0 | 0 | $0 |
| Bruce D Broussard | 董事 | 2026年8月15日 A | 1617 | 0 | 0 | $0 |
| Steven A Mills | 董事 | 2026年8月15日 A | 5952 | 0 | 0 | $0 |
| Tamara Ingram | 董事 | 2026年8月14日 J | · | 0 | 0 | $0 |
| Anthony Anderson | 董事 | 2026年8月14日 J | 2000 | 0 | 0 | $0 |
| Jan Siegmund | 董事 | 2026年8月14日 J | · | 0 | 0 | $0 |
| Deborah C Hopkins | 董事 | 2026年8月14日 J | · | 0 | 0 | $0 |
| Peter Harrison | 董事 | 2026年6月1日 F | 1246 | 0 | 0 | $0 |
| Judith Hartmann | 董事 | 2026年6月1日 A | 4323 | 0 | 0 | $0 |
| Edward H Hanway | 董事 | 2026年6月1日 A | 36868 | 0 | 0 | $0 |
| Oscar Fanjul | 董事 | 2025年5月15日 F | 43986 | 0 | 0 | $0 |
| Hafize Gaye Erkan | 董事 | 2023年6月1日 A | 2346 | 0 | 0 | $0 |
| Ray G Young | 董事 | 2023年6月1日 A | 1248 | 0 | 0 | $0 |
| Bruce P Nolop | 董事 | 2023年6月1日 A | 43533 | 0 | 0 | $0 |
| David R Yost | 董事 | 2023年5月15日 J | 18759 | 0 | 0 | $0 |
| Marc D Oken | 董事 | 2021年12月3日 P | 53823 | 0 | 0 | $0 |
| Elaine La Roche | 董事 | 2019年8月15日 J | 11914 | 0 | 0 | $0 |
| Maria Silvia Bastos Marques | 董事 | 2016年6月1日 S | 4587 | 0 | 0 | $0 |
| Hon Lord Lang Of Monkton Dl Rt | 董事 | 2015年6月1日 G | 9340 | 0 | 0 | $0 |
| Adele Simmons | 董事 | 2015年5月15日 J | 81208 | 0 | 0 | $0 |
| Zachary W Carter | 董事 | 2013年8月22日 S | 24490 | 0 | 0 | $0 |
| Gwendolyn S King | 董事 | 2011年5月16日 J | · | 0 | 0 | $0 |
| HARDIS STEPHEN R | 董事 | 2011年5月16日 J | 35967 | 0 | 0 | $0 |
| Leslie M Baker JR | 董事 | 2011年2月15日 J | 13534 | 0 | 0 | $0 |
| David A Olsen | 董事 | 2009年6月1日 A | 622582 | 0 | 0 | $0 |
| Lewis W Bernard | 董事 | 2007年5月15日 A | · | 0 | 0 | $0 |
| Robert F Erburu | 董事 | 2006年5月15日 J | · | 0 | 0 | $0 |
| A J C Smith | 董事 | 2004年6月1日 A | 1178516 | 0 | 0 | $0 |
| John Jude Jones | · | 2026年8月6日 S | 1478 | 0 | 2 | $-1657807 |
| Peter J Beshar | · | 2022年2月28日 M | 505312 | 0 | 0 | $0 |
| John Drzik | · | 2013年11月8日 M | 43433 | 0 | 0 | $0 |
| David J Morrison | · | 2006年3月15日 A | 78901 | 0 | 0 | $0 |
| Jeffrey W Greenberg | · | 2004年10月25日 M | 1284105 | 0 | 0 | $0 |
来自SEC表格3/4/5申报的内部人士；净额=仅公开市场买卖
ETF持仓 由 133 只交易所交易基金持有
权重仅反映直接股权持仓（N-PORT）；杠杆基金或基于衍生品的基金可能持有未显示的额外掉期敞口。
| 基金 | 权重 | 单位 | 截至 | 来源 |
|---|---|---|---|---|
| KBWP · Invesco Exchange-Traded Fund Trus... | 7.75% | 124360 SH | 2026年10月2日 | 每日 |
| TGLB · T. Rowe Price Exchange-Traded Fun... | 2.10% | 2906 NS | 2026年7月31日 | N-PORT |
| FGSI · First Trust Exchange-Traded Fund IV | 2.03% | 222 NS | 2026年7月31日 | N-PORT |
| QUVU · Hartford Funds Exchange-Traded Trust | 1.69% | 16029 NS | 2026年7月31日 | N-PORT |
| CVGD · Elevation Series Trust | 1.65% | 12045 NS | 2026年7月31日 | N-PORT |
| BDIV · ETF Series Solutions | 1.46% | 513 NS | 2026年7月31日 | N-PORT |
| RSPF · Invesco Exchange-Traded Fund Trust | 1.37% | 29490 SH | 2026年10月2日 | 每日 |
| IYF · iShares Trust | 1.30% | 321480 SH | 2026年9月11日 | 每日 |
| DIVD · EA Series Trust | 1.26% | 1427 NS | 2026年7月31日 | N-PORT |
| ESMV · iShares Trust | 1.09% | 478 SH | 2026年9月11日 | 每日 |
| ALRG · ALLSPRING EXCHANGE-TRADED FUNDS T... | 1.08% | 476 NS | 2026年7月31日 | N-PORT |
| NUDV · Nushares ETF Trust | 1.07% | 2834 NS | 2026年7月31日 | N-PORT |
| FNCL · FIDELITY COVINGTON TRUST | 1.01% | 126538 NS | 2026年7月31日 | N-PORT |
| NULV · Nushares ETF Trust | 1.00% | 115847 NS | 2026年7月31日 | N-PORT |
| NULC · Nushares ETF Trust | 0.97% | 3609 NS | 2026年7月31日 | N-PORT |
| EQIN · Columbia ETF Trust I | 0.96% | 15463 NS | 2026年7月31日 | N-PORT |
| REVS · Columbia ETF Trust I | 0.94% | 16581 NS | 2026年7月31日 | N-PORT |
| VFH · VANGUARD WORLD FUND | 0.94% | 784851 SH | 2026年8月19日 | 每日 |
| FBCV · FIDELITY COVINGTON TRUST | 0.85% | 7931 NS | 2026年7月31日 | N-PORT |
| USMV · iShares Trust | 0.85% | 1135398 SH | 2026年9月11日 | 每日 |
| FAS · Direxion Shares ETF Trust | 0.77% | 94936 NS | 2026年7月31日 | N-PORT |
| IMCV · iShares Trust | 0.73% | 47564 SH | 2026年9月11日 | 每日 |
| HUSV · First Trust Exchange-Traded Fund III | 0.71% | 2749 NS | 2026年7月31日 | N-PORT |
| UPSD · ETF Series Solutions | 0.59% | 3626 NS | 2026年7月31日 | N-PORT |
| IMCB · iShares Trust | 0.58% | 55111 SH | 2026年9月11日 | 每日 |
| FDLO · FIDELITY COVINGTON TRUST | 0.54% | 40658 NS | 2026年7月31日 | N-PORT |
| IXG · iShares Trust | 0.53% | 20844 SH | 2026年9月11日 | 每日 |
| ACWV · iShares, Inc. | 0.52% | 99097 SH | 2026年9月11日 | 每日 |
| XOEF · iShares Trust | 0.48% | 607 SH | 2026年9月11日 | 每日 |
| RECS · Columbia ETF Trust I | 0.48% | 146396 NS | 2026年7月31日 | N-PORT |
| BSCU · Invesco Exchange-Traded Self-Inde... | 0.45% | 13052000 | 2026年10月2日 | 每日 |
| IMCG · iShares Trust | 0.44% | 98414 SH | 2026年9月11日 | 每日 |
| DGRO · iShares Trust | 0.40% | 967992 SH | 2026年9月11日 | 每日 |
| JQUA · J.P. Morgan Exchange-Traded Fund ... | 0.38% | 166340 NS | 2026年7月31日 | N-PORT |
| MGV · VANGUARD WORLD FUND | 0.38% | 302826 SH | 2026年8月19日 | 每日 |
| VFMV · VANGUARD WELLINGTON FUND | 0.37% | 9187 SH | 2026年8月19日 | 每日 |
| VIG · VANGUARD SPECIALIZED FUNDS | 0.35% | 2721887 SH | 2026年8月19日 | 每日 |
| USXF · iShares Trust | 0.34% | 28599 SH | 2026年9月11日 | 每日 |
| HAPI · Harbor ETF Trust | 0.33% | 8609 NS | 2026年7月31日 | N-PORT |
| VYM · VANGUARD WHITEHALL FUNDS | 0.33% | 1924993 SH | 2026年8月19日 | 每日 |
| BSCT · Invesco Exchange-Traded Self-Inde... | 0.33% | 9935000 | 2026年10月2日 | 每日 |
| IWX · iShares Trust | 0.32% | 69761 SH | 2026年9月11日 | 每日 |
| PFM · Invesco Exchange-Traded Fund Trust | 0.30% | 13601 SH | 2026年10月2日 | 每日 |
| VEGN · ETF Series Solutions | 0.30% | 2846 NS | 2026年7月31日 | N-PORT |
| VTV · VANGUARD INDEX FUNDS | 0.30% | 4582053 SH | 2026年8月19日 | 每日 |
| IVE · iShares Trust | 0.29% | 800831 SH | 2026年9月11日 | 每日 |
| VOOV · VANGUARD ADMIRAL FUNDS | 0.28% | 110944 SH | 2026年8月19日 | 每日 |
| IQSU · New York Life Investments ETF Trust | 0.28% | 4809 NS | 2026年7月31日 | N-PORT |
| EVUS · iShares Trust | 0.28% | 5926 SH | 2026年9月11日 | 每日 |
| DIVB · iShares Trust | 0.27% | 31216 SH | 2026年9月11日 | 每日 |
| IUSV · iShares Trust | 0.27% | 421927 SH | 2026年9月11日 | 每日 |
| QUAL · iShares Trust | 0.26% | 683624 SH | 2026年9月11日 | 每日 |
| SUSL · iShares Trust | 0.25% | 17004 SH | 2026年9月11日 | 每日 |
| DFVX · Dimensional ETF Trust | 0.25% | 6923 NS | 2026年7月31日 | N-PORT |
| DSI · iShares Trust | 0.24% | 73637 SH | 2026年9月11日 | 每日 |
| AQLT · iShares Trust | 0.23% | 4272 SH | 2026年9月11日 | 每日 |
| IWD · iShares Trust | 0.23% | 1071721 SH | 2026年9月11日 | 每日 |
| VONV · VANGUARD SCOTTSDALE FUNDS | 0.23% | 291150 SH | 2026年8月19日 | 每日 |
| BSCR · Invesco Exchange-Traded Self-Inde... | 0.22% | 9986000 | 2026年10月2日 | 每日 |
| PFIG · Invesco Exchange-Traded Fund Trus... | 0.22% | 293000 | 2026年10月2日 | 每日 |
| IOO · iShares Trust | 0.21% | 105460 SH | 2026年9月11日 | 每日 |
| FEX · First Trust Exchange-Traded Alpha... | 0.20% | 16908 NS | 2026年7月31日 | N-PORT |
| RSP · Invesco Exchange-Traded Fund Trust | 0.20% | 1103732 SH | 2026年10月2日 | 每日 |
| OMFL · Invesco Exchange-Traded Self-Inde... | 0.20% | 54498 SH | 2026年10月2日 | 每日 |
| SIZE · iShares Trust | 0.20% | 4733 SH | 2026年9月11日 | 每日 |
| EUSA · iShares, Inc. | 0.19% | 20621 SH | 2026年9月11日 | 每日 |
| FTA · First Trust Exchange-Traded Alpha... | 0.19% | 14047 NS | 2026年7月31日 | N-PORT |
| IUS · Invesco Exchange-Traded Self-Inde... | 0.19% | 10580 SH | 2026年10月2日 | 每日 |
| SUSA · iShares Trust | 0.19% | 42920 SH | 2026年9月11日 | 每日 |
| ACVF · ETF Opportunities Trust | 0.19% | 1488 NS | 2026年7月31日 | N-PORT |
| ESG · FlexShares Trust | 0.18% | 1260 NS | 2026年7月31日 | N-PORT |
| DXUV · Dimensional ETF Trust | 0.18% | 5202 NS | 2026年7月31日 | N-PORT |
| CATH · Global X Funds | 0.16% | 11131 NS | 2026年7月31日 | N-PORT |
| USCL · iShares Trust | 0.16% | 25550 SH | 2026年9月11日 | 每日 |
| TOPC · iShares Trust | 0.16% | 292 SH | 2026年9月11日 | 每日 |
| IWL · iShares Trust | 0.15% | 18811 SH | 2026年9月11日 | 每日 |
| ILCV · iShares Trust | 0.15% | 11345 SH | 2026年9月11日 | 每日 |
| MGC · VANGUARD WORLD FUND | 0.15% | 96089 SH | 2026年8月19日 | 每日 |
| ACIO · ETF Series Solutions | 0.15% | 18486 NS | 2026年7月31日 | N-PORT |
| CHRI · Global X Funds | 0.15% | 62 NS | 2026年7月31日 | N-PORT |
| XVV · iShares Trust | 0.15% | 5544 SH | 2026年9月11日 | 每日 |
| ADME · ETF Series Solutions | 0.15% | 2254 NS | 2026年7月31日 | N-PORT |
| XYLD · Global X Funds | 0.14% | 24479 NS | 2026年7月31日 | N-PORT |
| PTLC · Pacer Funds Trust | 0.14% | 24505 NS | 2026年7月31日 | N-PORT |
| DFSU · Dimensional ETF Trust | 0.14% | 17053 NS | 2026年7月31日 | N-PORT |
| XRMI · Global X Funds | 0.14% | 374 NS | 2026年7月31日 | N-PORT |
| XTR · Global X Funds | 0.14% | 36 NS | 2026年7月31日 | N-PORT |
| RWL · Invesco Exchange-Traded Fund Trus... | 0.14% | 78771 SH | 2026年10月2日 | 每日 |
| ESGV · VANGUARD WORLD FUND | 0.14% | 109035 SH | 2026年8月19日 | 每日 |
| TOV · EA Series Trust | 0.14% | 1916 NS | 2026年7月31日 | N-PORT |
| BKLC · BNY Mellon ETF Trust | 0.14% | 40194 NS | 2026年7月31日 | N-PORT |
| XYLG · Global X Funds | 0.14% | 467 NS | 2026年7月31日 | N-PORT |
| BBUS · J.P. Morgan Exchange-Traded Fund ... | 0.14% | 64810 NS | 2026年7月31日 | N-PORT |
| XCLR · Global X Funds | 0.14% | 26 NS | 2026年7月31日 | N-PORT |
| VOTE · TCW ETF Trust | 0.14% | 7949 NS | 2026年7月31日 | N-PORT |
| QVML · Invesco Exchange-Traded Fund Trus... | 0.13% | 12700 SH | 2026年10月2日 | 每日 |
| SPUU · Direxion Shares ETF Trust | 0.13% | 1817 NS | 2026年7月31日 | N-PORT |
| IVV · iShares Trust | 0.13% | 6072781 SH | 2026年9月11日 | 每日 |
| VV · VANGUARD INDEX FUNDS | 0.13% | 562693 SH | 2026年8月19日 | 每日 |
| QDPL · Pacer Funds Trust | 0.13% | 11602 NS | 2026年7月31日 | N-PORT |
| PRF · Invesco Exchange-Traded Fund Trust | 0.13% | 72361 SH | 2026年10月2日 | 每日 |
| PBP · Invesco Exchange-Traded Fund Trust | 0.13% | 2836 SH | 2026年10月2日 | 每日 |
| PBUS · Invesco Exchange-Traded Fund Trus... | 0.13% | 83482 SH | 2026年10月2日 | 每日 |
| ILCB · iShares Trust | 0.13% | 9105 SH | 2026年9月11日 | 每日 |
| DFUS · Dimensional ETF Trust | 0.12% | 135144 NS | 2026年7月31日 | N-PORT |
| IWB · iShares Trust | 0.12% | 334198 SH | 2026年9月11日 | 每日 |
| IYY · iShares Trust | 0.12% | 20704 SH | 2026年9月11日 | 每日 |
| DFAU · Dimensional ETF Trust | 0.12% | 79036 NS | 2026年7月31日 | N-PORT |
| VOO · VANGUARD INDEX FUNDS | 0.12% | 12512840 SH | 2026年8月19日 | 每日 |
| VONE · VANGUARD SCOTTSDALE FUNDS | 0.12% | 79533 SH | 2026年8月19日 | 每日 |
| DFAC · Dimensional ETF Trust | 0.12% | 296877 NS | 2026年7月31日 | N-PORT |
| IWV · iShares Trust | 0.12% | 132511 SH | 2026年9月11日 | 每日 |
| ITOT · iShares Trust | 0.12% | 628113 SH | 2026年9月11日 | 每日 |
| HCMT · Direxion Shares ETF Trust | 0.11% | 3352 NS | 2026年7月31日 | N-PORT |
| VTI · VANGUARD INDEX FUNDS | 0.11% | 15300089 SH | 2026年8月19日 | 每日 |
| VTHR · VANGUARD SCOTTSDALE FUNDS | 0.11% | 40633 SH | 2026年8月19日 | 每日 |
| SPXL · Direxion Shares ETF Trust | 0.11% | 37667 NS | 2026年7月31日 | N-PORT |
| PHDG · Invesco Actively Managed Exchange... | 0.11% | 376 SH | 2026年10月2日 | 每日 |
| DCOR · Dimensional ETF Trust | 0.10% | 17737 NS | 2026年7月31日 | N-PORT |
| TOK · iShares Trust | 0.10% | 1335 SH | 2026年9月11日 | 每日 |
| ILCG · iShares Trust | 0.10% | 17222 SH | 2026年9月11日 | 每日 |
| FAB · First Trust Exchange-Traded Alpha... | 0.10% | 847 NS | 2026年7月31日 | N-PORT |
| ESGU · iShares Trust | 0.10% | 95863 SH | 2026年9月11日 | 每日 |
| URTH · iShares, Inc. | 0.09% | 43427 SH | 2026年9月11日 | 每日 |
| TILT · FlexShares Trust | 0.09% | 10586 NS | 2026年7月31日 | N-PORT |
| VOXP · Advisors Series Trust | 0.09% | 27 NS | 2026年7月31日 | N-PORT |
| ACWI · iShares Trust | 0.08% | 153033 SH | 2026年9月11日 | 每日 |
| CRBN · iShares Trust | 0.08% | 5225 SH | 2026年9月11日 | 每日 |
| VFVA · VANGUARD WELLINGTON FUND | 0.07% | 3665 SH | 2026年8月19日 | 每日 |
| VT · VANGUARD INTERNATIONAL EQUITY IND... | 0.07% | 404002 SH | 2026年8月19日 | 每日 |
| EQAL · Invesco Exchange-Traded Fund Trus... | 0.06% | 2972 SH | 2026年10月2日 | 每日 |
| DUHP · Dimensional ETF Trust | 0.04% | 26122 NS | 2026年7月31日 | N-PORT |
| GTO · Invesco Actively Managed Exchange... | 0.00% | 127000 | 2026年10月2日 | 每日 |
MRSH 分析师共识 看涨和看跌分析师观点、12个月价格目标、上涨空间
评级 · 31 位分析师
持有
中位数目标
$201.00
+18.9%
3 9.7%
强烈买入
9 29.0%
买入
18 58.1%
持有
1 3.2%
卖出
0 0.0%
强烈卖出
12个月价格目标
21 位分析师 · 2026-10-03平均目标 $205.57 +21.6%
← 低于所有目标
当前价格 $169.06
最低$179.00
平均值$205.57
最高$238.00
同行比较（GICS 子行业） 关键指标与行业同行对比
财年依据，价格截至各公司上一个财年末收盘价。
| 股票代码 | 市值 | P/E | 营收同比增长 | 净利润率 | ROE | 毛利率 |
|---|---|---|---|---|---|---|
| MRSH | $89.98B | 22.0 | 10.3% | 15.4% | 28.1% | · |
| AJG | $66.51B | 45.1 | 20.7% | 10.7% | 6.9% | · |
| BRO | $26.78B | 25.2 | 22.8% | 17.9% | 8.7% | · |
| RYAN | · | · | 21.3% | 2.1% | 9.9% | · |
| HGTY | · | · | 17.3% | 10.2% | 80.3% | · |
| BWIN | · | -48.1 | 8.3% | -2.2% | -5.7% | · |
| LIFE | · | · | 52.0% | 18.4% | -108.4% | · |
| GSHD | · | 70.8 | 16.2% | 7.6% | -107.8% | · |
| TWFG | · | 54.3 | 22.0% | · | · | · |
| ABX | $833M | 23.8 | 110.2% | 15.5% | 8.8% | 87.7% |
我的指标 您的个人关注列表 — 来自完整基本面的选定行
选择对您重要的指标 — 点击上方完整基本面中任意行的 + 号。
您的选择已保存，并会跟随您浏览所有股票。
来源：SEC 10-Q 于 七月 21, 2026 申报