MRSH Marsh Common Stock
关于 Marsh Common Stock 公司概况（来自维基百科）
Marsh & McLennan Companies, Inc., doing business as Marsh McLennan and Marsh, is an American professional services firm headquartered in New York City, with businesses in insurance brokerage, risk management, reinsurance services, talent management, investment advisory, and management consulting. Its four main operating companies are Marsh, which offers risk management, insurance broking, insurance program management, risk consulting, analytical modeling, and alternative risk financing services; Marsh Re, a reinsurance intermediary and advisor; Mercer, which provides consulting to employers for health insurance, retirement plans, and pension plans; and Oliver Wyman, including Lippincott and NERA Economic Consulting, which provides consulting services. In 2024, risk and insurance services contributed a total of 63% of revenues and 71% of operating profit, while consulting contributed 37% of revenues and 29% of operating profit. It is the largest insurance broker worldwide.
阅读更多
Marsh & McLennan Companies, Inc., doing business as Marsh McLennan and Marsh, is an American professional services firm headquartered in New York City, with businesses in insurance brokerage, risk management, reinsurance services, talent management, investment advisory, and management consulting. Its four main operating companies are Marsh (54% of 2025 revenues), which offers risk management, insurance broking, insurance program management, risk consulting, analytical modeling, and alternative risk financing services; Marsh Re (formerly Guy Carpenter; 10% of 2025 revenues), a reinsurance intermediary and advisor; Mercer (23% of 2025 revenues), which provides consulting to employers for health insurance, retirement plans, and pension plans; and Oliver Wyman (13% of 2025 revenues), including Lippincott and NERA Economic Consulting, which provides consulting services. In 2024, risk and insurance services contributed a total of 63% of revenues and 71% of operating profit, while consulting contributed 37% of revenues and 29% of operating profit.
It is the largest insurance broker worldwide.
The company is ranked 175th on the Fortune 500 and 267th on the Forbes Global 2000.
History
1900–1999
Burroughs, Marsh & McLennan was formed by Henry W. Marsh and Donald R. McLennan in Chicago in 1905 by the merger of their two businesses. Marsh founded his business in 1871 after many insurers went out of business after the Great Chicago Fire. The combined company was renamed Marsh & McLennan in 1906.
Guy Carpenter was acquired in 1923, a year after it was founded by Guy Carpenter.
In 1959, Marsh acquired Mercer, a human resources consulting firm.
The company became a public company via an initial public offering in 1962. In 1969, it reorganized under a holding company configuration, with the company offering clients its services under the banners of separately managed companies.
In 1970, the company acquired Putnam Investments, adding a mutual fund business to its portfolio. It was sold in 2007.
In 1987, Marsh & McLennan acquired the consultancy Temple, Barker & Sloane for $45 million. Founded in Lexington, Massachusetts in 1969, Temple, Barker & Sloane found quick success in the management consulting industry.
In 1989, Washington, DC–based international management consulting firm Strategic Planning Associates merged with Marsh & McLennan. Founded by former Boston Consulting Group associate Walker Lewis in 1981, Strategic Planning Associates applied concepts of computing to strategy consulting.
In 1986, two clients accounted for more than 40% of revenue. When one of these clients dropped the firm in 1987, Lewis became increasingly convinced that the firm was too small to succeed, admitting to The Washington Post that "a meaningful-sized consulting company has to be 2,000 professionals or larger... it's simple math."
In 1990, Temple Barker & Sloan was merged with Strategic Planning Associates to form Mercer Management Consulting.
In 1997, the company significantly boosted its insurance brokerage business with a $1.8 billion acquisition of Johnson & Higgins, which, at the time, was one of MMC's biggest competitors in its brokerage business. The purchase occurred during a time of consolidation in the industry, and pushed Marsh & McLennan back above Aon as the world's largest insurance broker.
2000–present
In 2000, Marsh & McLennan’s HR consulting unit, Mercer, acquired Delta Consulting Group for its organizational development and change management expertise.
At the time of the September 11 attacks, Marsh held offices on eight floors, 93 to 100, of the North Tower of the World Trade Center. When American Airlines Flight 11 crashed into the building, its offices spanned the entire impact zone, floors 93 to 99. Everyone present in the company's offices on the day of the attack died as all stairwells and elevators passing through the impact zone were destroyed or blocked by the plane crashing into the tower where the company was; the firm lost 295 employees and 63 contractors. A memorial to those lost on 9/11 is located in the plaza adjacent to Marsh McLennan's New York Headquarters at 1166 Avenue of the Americas.
In 2003, the company acquired Oliver Wyman, a management consultancy with a large financial services industry clientele.
In 2004, Marsh, the company's insurance brokerage unit, was embroiled in a bid rigging scandal that plagued much of the insurance industry, including brokerage rivals Aon and Willis Group, and insurer AIG. In a lawsuit, Eliot Spitzer, then Attorney General of New York, accused Marsh of not serving as an unbiased broker, leading to increased costs for clients and higher revenues for Marsh. In early 2005, Marsh agreed to pay $850 million to settle the lawsuit and compensate clients whose commercial insurance it arranged from 2001 to 2004. After the event, the company reorganized to focus on insurance services and consulting.
In January 2007, Marsh received the first license for a wholly owned foreign company to operate an insurance brokerage business in China.
In May 2007, the company combined three Mercer consulting units - Mercer Delta Consulting, Mercer Oliver Wyman and Mercer Management Consulting - into Oliver Wyman.
In August 2007, the company sold Putnam Investments to Power Financial for $3.9 billion to focus on risk and human capital businesses.
In January 2008, Brian Duperreault was hired as CEO.
In 2010, the company sold Kroll, its corporate intelligence and investigative unit, to Altegrity Inc. for $1.13 billion. Prior to this final deal and divestiture, Marsh & McLennan had been selling off smaller divisions within Kroll to further focus on its core risk and consulting businesses.
John Doyle was president and CEO of Marsh from 2017–2022, before succeeding Dan Glaser as president and CEO of the parent company, MMC, as of January 1, 2023.
In April 2019, the company acquired Jardine Lloyd Thompson for £4.3 billion.
In April 2021, the company rebranded to Marsh McLennan.
In November 2024, the company acquired McGriff Insurance Services for $7.75 billion.
In 2025, the company rebranded its subsidiaries as Marsh.
来源：维基百科 (英语), CC BY-SA 4.0 · 在维基百科上查看 ↗
MRSH 股票快照 价格、市值、P/E、EPS、ROE、负债/权益、52周范围
MRSH 股价图表 包含技术指标的日 OHLCV — 平移、缩放和自定义您的视图
10年表现 收入、净利润、利润率和每股收益趋势
估值 P/E、P/S、P/B、EV/EBITDA 比率 — 该股票是昂贵还是便宜？
盈利能力 毛利率、营业利润率和净利率；股本回报率 (ROE)、资产回报率 (ROA)、投入资本回报率 (ROIC)
财务健康 债务、流动性、偿付能力 — 资产负债表强度
成长 营收、每股收益 (EPS) 和净利润增长：同比、3年复合年增长率 (CAGR)、5年复合年增长率 (CAGR)
资本效率 资产周转率、库存周转率、应收账款周转率
股息 收益率、派息率、股息历史、5年CAGR
| 除息日 | 金额 |
|---|---|
| 2026年7月23日 | $0.9900 |
| 2026年4月9日 | $0.9000 |
| 2026年1月29日 | $0.9000 |
| 2025年10月2日 | $0.9000 |
| 2025年7月24日 | $0.9000 |
| 2025年4月3日 | $0.8150 |
| 2025年1月30日 | $0.8150 |
| 2024年10月4日 | $0.8150 |
| 2024年7月25日 | $0.8150 |
| 2024年4月3日 | $0.7100 |
| 2024年1月24日 | $0.7100 |
| 2023年10月5日 | $0.7100 |
| 2023年7月26日 | $0.7100 |
| 2023年4月4日 | $0.5900 |
| 2023年1月25日 | $0.5900 |
| 2022年10月6日 | $0.5900 |
| 2022年7月27日 | $0.5900 |
| 2022年4月5日 | $0.5350 |
| 2022年1月26日 | $0.5350 |
| 2021年10月7日 | $0.5350 |
MRSH 分析师共识 看涨和看跌分析师观点、12个月价格目标、上涨空间
- 强烈买入 3 9.7%
- 买入 9 29.0%
- 持有 18 58.1%
- 卖出 1 3.2%
- 强烈卖出 0 0.0%
12个月价格目标
21 位分析师 · 2026-08-15收益历史 每股收益实际值 vs 预估值，惊喜%，达标率，下次财报日期
| 期间 | EPS Actual | EPS 预期 | 惊喜 |
|---|---|---|---|
| 2026年6月30日 | $2.96 | $2.96 | 0.00% |
| 2026年3月31日 | $3.29 | $3.29 | -0.00% |
| 2025年12月31日 | $2.12 | $2.01 | 0.11% |
| 2025年9月30日 | $1.85 | $1.82 | 0.03% |
| 2025年6月30日 | $2.72 | $2.71 | 0.01% |
| 2025年3月31日 | $3.06 | $3.08 | -0.02% |
同行比较（GICS 子行业） 关键指标与行业同行对比
| 股票代码 | 市值 | P/E | 营收同比增长 | 净利润率 | ROE | 毛利率 |
|---|---|---|---|---|---|---|
| MRSH | $89.98B | 22.0 | 10.3% | 15.4% | 28.1% | — |
| AJG | $66.51B | 45.1 | 20.7% | 10.7% | 6.9% | — |
| BRO | $26.78B | 25.2 | 22.8% | 17.9% | 8.7% | — |
| RYAN | — | — | 21.3% | 2.1% | 9.9% | — |
| HGTY | — | — | 17.3% | 10.2% | 80.3% | — |
| BWIN | — | -48.1 | 8.3% | -2.2% | -5.7% | — |
| GSHD | — | 70.8 | 16.2% | 7.6% | -107.8% | — |
| LIFE | — | — | 52.0% | 18.4% | -108.4% | — |
| TWFG | — | 54.3 | 22.0% | — | — | — |
| ABX | $833M | 23.8 | 110.2% | 15.5% | 8.8% | 87.7% |
完整基本面 所有年度指标 — 损益表、资产负债表、现金流量表
损益表 13
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $26.98B | $24.46B | $22.74B | $20.72B | $19.82B | $17.22B | $16.65B | $14.95B | $14.02B | $13.21B | |
| Operating Expenses | $20.76B | $18.64B | $17.45B | $16.44B | $15.51B | $14.16B | $13.97B | $12.19B | $11.37B | $10.78B | |
| Operating Income | $6.22B | $5.82B | $5.28B | $4.28B | $4.31B | $3.07B | $2.68B | $2.76B | $2.65B | $2.43B | |
| Interest Expense | · | · | $578M | $469M | $444M | $515M | $524M | $290M | $237M | $189M | |
| Interest Income | $48M | $83M | $78M | $15M | $2M | $7M | $39M | $11M | $9M | $5M | |
| Pretax Income | $5.54B | $5.48B | $5.03B | $4.08B | $4.21B | $2.79B | $2.44B | $2.24B | $2.64B | $2.48B | |
| Income Tax | $1.30B | $1.36B | $1.22B | $995M | $1.03B | $747M | $666M | $574M | $1.13B | $685M | |
| Net Income | $4.16B | $4.06B | $3.76B | $3.05B | $3.14B | $2.02B | $1.74B | $1.65B | $1.49B | $1.77B | |
| EPS (Basic) | $8.48 | $8.26 | $7.60 | $6.11 | $6.20 | $3.98 | $3.44 | $3.26 | $2.91 | $3.41 | |
| EPS (Diluted) | $8.43 | $8.18 | $7.53 | $6.04 | $6.13 | $3.94 | $3.41 | $3.23 | $2.87 | $3.38 | |
| Shares (Basic) | 491,000,000 | 492,000,000 | 494,000,000 | 499,000,000 | 507,000,000 | 506,000,000 | 506,000,000 | 506,000,000 | 513,000,000 | 519,000,000 | |
| Shares (Diluted) | 494,000,000 | 496,000,000 | 499,000,000 | 505,000,000 | 513,000,000 | 512,000,000 | 511,000,000 | 511,000,000 | 519,000,000 | 524,000,000 | |
| EBITDA | $6.58B | $6.19B | $6.00B | $5.00B | $5.06B | $3.81B | $3.32B | $3.25B | $3.34B | $3.10B |
资产负债表 25
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $2.69B | $2.40B | $3.36B | $1.44B | $1.75B | $2.09B | $1.16B | $1.07B | $1.21B | $1.03B | |
| Receivables | $7.67B | $7.16B | $6.42B | $5.85B | $5.59B | $5.33B | $5.24B | $4.32B | $4.13B | $3.64B | |
| Other Current Assets | $1.37B | $1.29B | $1.18B | $1.00B | $926M | $740M | $677M | $551M | $224M | $215M | |
| Current Assets | $23.20B | $22.12B | $21.75B | $18.96B | $8.26B | $8.15B | $7.07B | $5.93B | $5.56B | $4.88B | |
| PP&E (Net) | $829M | $859M | $882M | $871M | $847M | $856M | $858M | $701M | $712M | $725M | |
| PP&E (Gross) | $2.50B | $2.40B | $2.44B | $2.40B | $2.44B | $3.02B | $2.86B | $2.54B | $2.54B | $2.41B | |
| Accum. Depreciation | $1.67B | $1.54B | $1.56B | $1.53B | $1.59B | $2.16B | $2.00B | $1.84B | $1.83B | $1.68B | |
| Goodwill | $24.34B | $23.31B | $17.23B | $16.25B | $16.32B | $15.52B | $14.67B | $9.60B | $9.09B | $8.37B | |
| Intangibles | $4.75B | $4.82B | $2.63B | $2.54B | $2.81B | $2.70B | $2.77B | $1.44B | $1.27B | $1.13B | |
| Other Non-current Assets | $1.79B | $1.73B | $1.59B | $1.45B | $1.46B | $1.46B | $1.76B | $1.54B | $1.43B | $1.21B | |
| Total Assets | $58.71B | $56.48B | $48.03B | $44.11B | $44.01B | $33.05B | $31.36B | $21.58B | $20.43B | $18.19B | |
| Accounts Payable | $3.65B | $3.40B | $3.40B | $3.28B | $3.17B | $3.05B | $2.75B | $2.23B | $2.08B | $1.97B | |
| Short-term Debt | $0 | $0 | $0 | $0 | $17M | $517M | $1.22B | $314M | $0 | $50M | |
| Current Liabilities | $21.06B | $19.52B | $19.80B | $17.83B | $6.65B | $6.56B | $6.68B | $4.92B | $4.26B | $4.08B | |
| Capital Leases | $1.53B | $1.59B | $1.66B | $1.67B | $1.88B | $1.92B | $1.93B | $0 | · | · | |
| Other Non-current Liabilities | $1.41B | $1.26B | $1.27B | $1.36B | $1.71B | $1.49B | $1.40B | $1.36B | $1.31B | $957M | |
| Long-term Debt | $19.59B | $19.95B | $13.46B | $11.49B | $10.95B | $11.31B | $11.96B | $5.82B | · | · | |
| Total Debt | $19.59B | $19.95B | $13.46B | $11.76B | $10.97B | $11.83B | $13.17B | $314M | $262M | $312M | |
| Common Stock | $561M | $561M | $561M | $561M | $561M | $561M | $561M | $561M | $561M | $561M | |
| Retained Earnings | $27.77B | $25.31B | $22.76B | $20.30B | $18.39B | $16.27B | $15.20B | $14.35B | $13.14B | $12.39B | |
| Treasury Stock | $9.35B | $7.66B | $7.08B | $6.21B | $4.48B | $3.56B | $3.77B | $3.57B | $3.08B | $2.51B | |
| AOCI | $-5.43B | $-6.24B | $-5.29B | $-5.31B | $-4.58B | $-5.11B | $-5.05B | $-4.65B | $-4.04B | $-5.09B | |
| Stockholders' Equity | $15.31B | $13.54B | $12.37B | $10.75B | $11.22B | $9.26B | $7.94B | $7.58B | $7.44B | $6.27B | |
| Liabilities + Equity | $58.71B | $56.48B | $48.03B | $44.11B | $34.39B | $33.05B | $31.36B | $21.58B | $20.43B | $18.19B | |
| Shares Outstanding | 485,000,000 | 491,000,000 | 492,000,000 | 495,000,000 | 504,000,000 | 508,000,000 | 504,000,000 | 504,000,000 | 509,000,000 | 514,000,000 |
现金流 18
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $361M | $369M | $370M | $381M | $747M | $741M | $647M | $494M | $481M | $438M | |
| Stock-based Comp | $394M | $368M | $363M | $367M | $348M | $290M | $252M | $193M | $149M | $109M | |
| Deferred Tax | $123M | $157M | $-29M | $-43M | $-63M | $40M | $84M | $-39M | $396M | $68M | |
| Amort. of Intangibles | $549M | $377M | $343M | $338M | $365M | $351M | $314M | $183M | $169M | $130M | |
| Restructuring | $222M | $276M | $301M | $427M | $70M | $89M | $112M | $161M | $40M | $44M | |
| Other Non-cash | $254M | $-652M | $-545M | $-628M | $-659M | $295M | $-364M | $130M | $-625M | $-376M | |
| Operating Cash Flow | $5.29B | $4.30B | $4.26B | $3.46B | $3.52B | $3.38B | $2.36B | $2.43B | $1.89B | $2.01B | |
| CapEx | $291M | $316M | $416M | $470M | $406M | $348M | $421M | $314M | $302M | $253M | |
| Investing Cash Flow | $-845M | $-8.82B | $-1.42B | $-850M | $-1.16B | $-793M | $-4.39B | $-1.09B | $-956M | $-1.06B | |
| Net Debt Issued | $-519M | $-1.62B | $-266M | $-365M | $-1.02B | $-2.52B | $-1.06B | $-263M | $-315M | $-12M | |
| Stock Repurchased | $2.01B | $900M | $1.15B | $1.95B | $1.16B | $0 | $485M | $675M | $900M | $800M | |
| Net Stock Activity | $-2.01B | $-900M | $-1.15B | $-1.95B | $-1.16B | $0 | $-485M | $-675M | $-900M | $-800M | |
| Dividends Paid | $1.70B | $1.51B | $1.30B | $1.14B | $1.03B | $943M | $890M | $807M | $740M | $682M | |
| Financing Cash Flow | $-4.63B | $4.46B | $-1.12B | $-1.05B | $-1.30B | $-925M | $4.33B | $-1.31B | $-1.01B | $-1.07B | |
| Net Change in Cash | $486M | $-478M | $2.05B | $728M | $700M | $2.17B | $2.43B | $-139M | $179M | $-348M | |
| Taxes Paid | $1.29B | $1.20B | $1.10B | $1.05B | $1.07B | $673M | $661M | $632M | $583M | $642M | |
| Free Cash Flow | $5.00B | $3.99B | $3.84B | $3.00B | $3.11B | $3.03B | $1.94B | $2.11B | $1.59B | $1.75B | |
| Levered FCF | · | · | $3.40B | $2.64B | $2.78B | $2.66B | $1.56B | $1.90B | $1.46B | $1.62B |
盈利能力 7
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 23.1% | 23.8% | 23.2% | 20.7% | 21.8% | 17.8% | 16.1% | 18.5% | · | · | |
| Net Margin | 15.4% | 16.6% | 16.5% | 14.7% | 15.9% | 11.7% | 10.5% | 11.0% | · | · | |
| Pretax Margin | 20.5% | 22.4% | 22.1% | 19.7% | 21.2% | 16.2% | 14.6% | 15.0% | · | · | |
| EBITDA Margin | 24.4% | 25.3% | 26.4% | 24.1% | 25.5% | 22.1% | 20.0% | 21.8% | · | · | |
| ROA | 7.2% | 7.8% | 8.2% | 7.9% | 9.3% | 6.3% | 6.6% | 7.9% | 7.7% | 9.7% | |
| ROE | 28.1% | 29.6% | 31.4% | 29.7% | 29.8% | 22.4% | 22.1% | 21.8% | 20.5% | 27.2% | |
| ROIC | 13.6% | 13.1% | 15.5% | 14.4% | 14.7% | 10.7% | 9.2% | 26.0% | 21.2% | 29.3% |
流动性与偿付能力 5
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.1 | 1.1 | 1.1 | 1.2 | 1.2 | 1.2 | 1.1 | 1.2 | 1.3 | 1.2 | |
| Quick Ratio | 0.5 | 0.5 | 0.5 | 1.0 | 1.1 | 1.1 | 1.0 | 1.1 | 1.3 | 1.1 | |
| Debt / Equity | 1.3 | 1.5 | 1.1 | 1.1 | 1.0 | 1.3 | 1.7 | 0.0 | 0.0 | 0.0 | |
| LT Debt / Equity | 1.2 | 1.4 | 1.0 | 1.0 | 1.0 | 1.2 | 1.4 | · | · | · | |
| Interest Coverage | · | · | 9.1 | 9.1 | 9.7 | 6.0 | 5.1 | 9.5 | 12.1 | 14.1 |
效率 2
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.5 | 0.5 | 0.5 | 0.5 | 0.6 | 0.5 | 0.6 | 0.7 | · | · | |
| Receivables Turnover | 3.6 | 3.6 | 3.7 | 3.6 | 3.6 | 3.3 | 3.5 | 3.5 | · | · |
增长率 10
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 10.3% | 7.6% | 9.7% | 4.5% | 15.1% | · | · | · | · | · | |
| Revenue CAGR 3Y | 9.2% | 7.3% | 9.7% | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 9.4% | · | · | · | · | · | · | · | · | · | |
| EPS YoY | 3.1% | 8.6% | 24.7% | -1.5% | 55.6% | · | · | · | · | · | |
| EPS CAGR 3Y | 11.8% | 10.1% | 24.1% | · | · | · | · | · | · | · | |
| EPS CAGR 5Y | 16.4% | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | 2.5% | 8.1% | 23.2% | -3.0% | 55.9% | · | · | · | · | · | |
| Net Income CAGR 3Y | 10.9% | 8.9% | 23.1% | · | · | · | · | · | · | · | |
| Net Income CAGR 5Y | 15.6% | · | · | · | · | · | · | · | · | · | |
| Dividend CAGR 5Y | 12.5% | · | · | · | · | · | · | · | · | · |
估值 (TTM) 16
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $26.98B | $24.46B | $22.74B | $20.72B | $19.82B | $17.22B | $16.65B | $14.95B | $14.02B | $13.21B | |
| Net Income TTM | $4.16B | $4.06B | $3.76B | $3.05B | $3.14B | $2.02B | $1.74B | $1.65B | $1.49B | $1.77B | |
| Market Cap | $89.98B | $104.29B | $93.22B | $81.91B | $87.61B | $59.44B | $56.15B | $40.19B | $41.43B | $34.74B | |
| Enterprise Value | $106.88B | $121.84B | $103.32B | $92.23B | $96.82B | $69.18B | $68.17B | $39.44B | $40.48B | $34.03B | |
| P/E | 22.0 | 26.0 | 25.2 | 27.4 | 28.4 | 29.7 | 32.7 | 24.7 | 28.4 | 20.0 | |
| P/S | 3.3 | 4.3 | 4.1 | 4.0 | 4.4 | 3.5 | 3.4 | 2.7 | 3.0 | 2.6 | |
| P/B | 5.9 | 7.7 | 7.5 | 7.6 | 7.8 | 6.4 | 7.1 | 5.3 | 5.6 | 5.5 | |
| P / Cash Flow | 17.0 | 24.2 | 21.9 | 23.6 | 24.9 | 17.6 | 23.8 | 16.6 | 21.9 | 17.3 | |
| P / FCF | 18.0 | 26.2 | 24.3 | 27.3 | 28.2 | 19.6 | 28.9 | 19.0 | 26.0 | 19.8 | |
| EV / EBITDA | 16.2 | 19.7 | 17.2 | 18.5 | 19.1 | 18.2 | 20.5 | 12.1 | 12.1 | 11.0 | |
| EV / FCF | 21.4 | 30.6 | 26.9 | 30.8 | 31.1 | 22.8 | 35.1 | 18.7 | 25.4 | 19.4 | |
| EV / Revenue | 4.0 | 5.0 | 4.5 | 4.5 | 4.9 | 4.0 | 4.1 | 2.6 | 2.9 | 2.6 | |
| Dividend Yield | 1.9% | 1.5% | 1.4% | 1.4% | 1.2% | 1.6% | 1.6% | 2.0% | 1.8% | 2.0% | |
| Earnings Yield | 4.5% | 3.9% | 4.0% | 3.6% | 3.5% | 3.4% | 3.1% | 4.0% | 3.5% | 5.0% | |
| Payout Ratio | 40.8% | 37.3% | 34.6% | 37.3% | 32.6% | 46.8% | 51.1% | 48.9% | 49.6% | 38.6% | |
| Annual Payout | $1.70B | $1.51B | $1.30B | $1.14B | $1.03B | $943M | $890M | $807M | $740M | $682M |
损益表 13
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $7.40B | $7.60B | $6.59B | $6.35B | $6.97B | $7.06B | $6.07B | $5.70B | $6.22B | $6.47B | $5.55B | $5.38B | $5.88B | $5.92B | $5.02B | $4.77B | |
| Operating Expenses | $5.50B | $5.84B | $5.38B | $5.18B | $5.14B | $5.06B | $4.92B | $4.59B | $4.58B | $4.55B | $4.45B | $4.39B | $4.42B | $4.20B | $4.34B | $3.98B | |
| Operating Income | $1.90B | $1.75B | $1.22B | $1.17B | $1.83B | $2.00B | $1.14B | $1.11B | $1.64B | $1.93B | $1.10B | $996M | $1.46B | $1.73B | $680M | $791M | |
| Interest Expense | · | · | · | · | · | · | · | · | · | $159M | · | $145M | $146M | $136M | · | $118M | |
| Interest Income | $8M | $11M | $14M | $10M | $5M | $19M | $22M | $12M | $12M | $37M | $38M | $16M | $10M | $14M | $9M | $4M | |
| Pretax Income | $1.70B | $1.58B | $1.06B | $1.01B | $1.65B | $1.83B | $1.01B | $1.03B | $1.56B | $1.87B | $1.05B | $930M | $1.38B | $1.66B | $613M | $733M | |
| Income Tax | $411M | $395M | $222M | $253M | $415M | $415M | $208M | $283M | $425M | $447M | $283M | $192M | $337M | $412M | $142M | $181M | |
| Net Income | $1.27B | $1.15B | $821M | $747M | $1.21B | $1.38B | $788M | $747M | $1.12B | $1.40B | $756M | $730M | $1.03B | $1.24B | $466M | $546M | |
| EPS (Basic) | $2.64 | $2.37 | $1.69 | $1.52 | $2.46 | $2.81 | $1.62 | $1.52 | $2.28 | $2.84 | $1.53 | $1.48 | $2.09 | $2.50 | $0.95 | $1.10 | |
| EPS (Diluted) | $2.63 | $2.36 | $1.68 | $1.51 | $2.45 | $2.79 | $1.58 | $1.51 | $2.27 | $2.82 | $1.52 | $1.47 | $2.07 | $2.47 | $0.95 | $1.08 | |
| Shares (Basic) | 480,000,000 | 484,000,000 | -984,000,000 | 491,000,000 | 492,000,000 | 492,000,000 | -984,000,000 | 492,000,000 | 492,000,000 | 492,000,000 | -990,000,000 | 494,000,000 | 495,000,000 | 495,000,000 | -1,003,000,000 | 498,000,000 | |
| Shares (Diluted) | 482,000,000 | 486,000,000 | -990,000,000 | 494,000,000 | 495,000,000 | 495,000,000 | -993,000,000 | 496,000,000 | 496,000,000 | 497,000,000 | -999,000,000 | 499,000,000 | 499,000,000 | 500,000,000 | -1,013,000,000 | 503,000,000 | |
| EBITDA | $1.99B | $1.84B | · | $1.26B | $1.92B | $2.09B | · | $1.11B | $1.64B | $1.93B | · | $996M | $1.46B | $1.73B | · | $791M |
资产负债表 25
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $1.70B | $1.61B | $2.69B | $2.51B | $1.68B | $1.60B | $2.40B | $1.80B | $1.65B | $1.45B | $3.36B | $2.90B | $1.17B | $1.01B | $1.44B | $802M | |
| Receivables | $8.94B | $8.43B | $7.67B | $7.91B | $8.46B | $7.87B | $7.16B | $7.42B | $7.74B | $7.22B | · | $6.52B | $6.99B | $6.70B | · | $5.82B | |
| Other Current Assets | $1.49B | $1.45B | $1.37B | $1.28B | $1.33B | $1.41B | $1.29B | $1.14B | $1.13B | $1.17B | · | $1.03B | $1.08B | $1.41B | · | $953M | |
| Current Assets | $24.33B | $23.24B | $23.20B | $23.70B | $23.33B | $22.46B | $22.12B | $22.29B | $22.02B | $21.30B | · | $22.28B | $20.80B | $9.11B | · | $7.57B | |
| PP&E (Net) | $806M | $814M | $829M | $820M | $839M | $840M | $859M | $884M | $879M | $877M | $882M | $859M | $870M | $867M | $871M | $865M | |
| PP&E (Gross) | · | · | $2.50B | · | · | · | $2.40B | · | · | · | · | · | · | · | · | · | |
| Accum. Depreciation | $1.73B | $1.70B | $1.67B | $1.67B | $1.65B | $1.59B | $1.54B | $1.64B | $1.57B | $1.58B | · | $1.62B | $1.61B | $1.58B | · | $1.65B | |
| Goodwill | $24.35B | $24.27B | $24.34B | $23.95B | $23.92B | $23.54B | $23.31B | $18.23B | $17.52B | $17.31B | $17.23B | $16.66B | $16.62B | $16.30B | $16.25B | $15.58B | |
| Intangibles | $4.50B | $4.61B | $4.75B | $4.67B | $4.77B | $4.74B | $4.82B | $2.72B | $2.64B | $2.63B | · | $2.50B | $2.51B | $2.45B | · | $2.40B | |
| Other Non-current Assets | $1.83B | $1.80B | $1.79B | $1.75B | $1.74B | $1.69B | $1.73B | $1.63B | $1.60B | $1.57B | · | $1.53B | $1.50B | $1.47B | · | $1.38B | |
| Total Assets | $59.68B | $58.55B | $58.71B | $58.78B | $58.55B | $57.02B | $56.48B | $49.86B | $48.59B | $47.57B | · | $48.00B | $46.57B | $34.36B | · | $32.02B | |
| Accounts Payable | $4.05B | $4.18B | $3.65B | $3.35B | $3.43B | $3.45B | $3.40B | $3.10B | $3.21B | $3.38B | · | $3.14B | $3.14B | $3.41B | · | $2.90B | |
| Short-term Debt | $1.02B | $1.05B | $0 | $0 | $150M | $1.05B | $0 | $0 | $749M | $50M | · | $0 | $308M | $594M | · | $600M | |
| Current Liabilities | $21.36B | $20.91B | $21.06B | $21.10B | $19.40B | $19.77B | $19.52B | $19.60B | $18.86B | $18.66B | · | $20.61B | $19.81B | $7.91B | · | $7.29B | |
| Capital Leases | $1.49B | $1.52B | $1.53B | $1.51B | $1.55B | $1.56B | $1.59B | $1.62B | $1.59B | $1.60B | · | $1.64B | $1.70B | $1.72B | · | $1.62B | |
| Other Non-current Liabilities | $1.49B | $1.38B | $1.41B | $1.42B | $1.58B | $1.41B | $1.26B | $1.40B | $1.26B | $1.32B | · | $1.23B | $1.44B | $1.43B | · | $1.28B | |
| Long-term Debt | $19.54B | $19.55B | $19.59B | $19.58B | $19.58B | $19.48B | $19.95B | $12.85B | $12.80B | $13.42B | · | $13.65B | $12.11B | $12.11B | · | $10.77B | |
| Total Debt | $20.56B | $20.60B | · | $19.58B | $19.73B | $20.53B | · | $12.85B | $13.54B | $13.47B | · | $13.65B | $12.42B | $12.70B | · | $11.37B | |
| Common Stock | $561M | $561M | $561M | $561M | $561M | $561M | $561M | $561M | $561M | $561M | · | $561M | $561M | $561M | · | $561M | |
| Retained Earnings | $29.30B | $28.04B | $27.77B | $26.95B | $27.09B | $25.88B | $25.31B | $24.52B | $24.58B | $23.46B | · | $22.01B | $21.98B | $20.95B | · | $19.84B | |
| Treasury Stock | $10.67B | $9.94B | $9.35B | $8.37B | $8.00B | $7.73B | $7.66B | $7.69B | $7.44B | $7.20B | · | $6.85B | $6.60B | $6.39B | · | $5.90B | |
| AOCI | $-5.58B | $-5.56B | $-5.43B | $-5.44B | $-5.24B | $-5.90B | $-6.24B | $-4.99B | $-5.53B | $-5.51B | · | $-5.46B | $-5.05B | $-5.23B | · | $-6.05B | |
| Stockholders' Equity | $15.43B | $14.81B | $15.31B | $15.36B | $15.98B | $14.27B | $13.54B | $13.88B | $13.56B | $12.62B | $12.37B | $11.59B | $12.14B | $11.20B | $10.75B | $9.79B | |
| Liabilities + Equity | $59.68B | $58.55B | $58.71B | $58.78B | $58.55B | $57.02B | $56.48B | $49.86B | $48.59B | $47.57B | · | $48.00B | $46.57B | $34.36B | · | $32.02B | |
| Shares Outstanding | 478,000,000 | 482,000,000 | 485,000,000 | 490,000,000 | 492,000,000 | 493,000,000 | 491,000,000 | 491,000,000 | 492,000,000 | 493,000,000 | 492,000,000 | 493,000,000 | 494,000,000 | 495,000,000 | 495,000,000 | 497,000,000 |
现金流 17
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $90M | $89M | $91M | $91M | $91M | $88M | $93M | $90M | $87M | $99M | · | · | · | · | · | · | |
| Stock-based Comp | $96M | $139M | $89M | $95M | $98M | $112M | $85M | $90M | $90M | $103M | $90M | $82M | $92M | $99M | $84M | $89M | |
| Amort. of Intangibles | $137M | $138M | $137M | $133M | $140M | $139M | $108M | $90M | $89M | $90M | $86M | $85M | $87M | $85M | $80M | $84M | |
| Restructuring | $58M | $45M | $126M | $46M | $18M | $32M | $136M | $54M | $44M | $42M | · | $52M | $65M | $53M | · | $38M | |
| Other Non-cash | · | $-2.06B | · | · | · | $-2.20B | · | · | · | · | · | · | · | · | · | · | |
| Operating Cash Flow | $1.52B | $-688M | $2.16B | $2.08B | $1.67B | $-622M | $1.96B | $1.91B | $1.22B | $-781M | $1.78B | $1.81B | $1.48B | $-819M | $1.50B | $1.38B | |
| CapEx | $72M | $62M | $105M | $72M | $59M | $55M | $76M | $73M | $80M | $87M | $120M | $111M | $101M | $84M | $103M | $128M | |
| Investing Cash Flow | $-161M | $-104M | $-523M | $-227M | $-121M | $26M | $-7.64B | $-393M | $-415M | $-368M | $-474M | $-442M | $-133M | $-368M | $-487M | $-105M | |
| Net Debt Issued | · | $-605M | · | · | · | $-505M | · | · | · | $-1.00B | · | · | · | $-4M | · | · | |
| Stock Repurchased | $757M | $755M | $1.01B | $402M | $300M | $300M | $0 | $300M | $300M | $300M | $250M | $300M | $300M | $300M | $350M | $500M | |
| Net Stock Activity | · | $-755M | · | · | · | $-300M | · | · | · | $-300M | · | · | · | $-300M | · | · | |
| Dividends Paid | $438M | $440M | $444M | $445M | $405M | $405M | $403M | $404M | $352M | $354M | $354M | $353M | $295M | $296M | $298M | $293M | |
| Financing Cash Flow | $-800M | $114M | $-2.05B | $-753M | $-1.70B | $-138M | $6.28B | $-1.44B | $-519M | $135M | $-2.33B | $988M | $-546M | $773M | $-1.07B | $-470M | |
| Net Change in Cash | $548M | $-805M | $-352M | $964M | $365M | $-491M | $-47M | $571M | $240M | $-1.24B | $-577M | $1.99B | $895M | $-262M | $692M | $-29M | |
| Taxes Paid | $399M | $238M | $406M | $246M | $403M | $237M | $278M | $264M | $419M | $239M | $401M | $195M | $281M | $223M | $352M | $260M | |
| Free Cash Flow | · | $-750M | · | · | · | $-677M | · | · | · | $-868M | · | · | · | $-903M | · | · | |
| Levered FCF | · | · | · | · | · | · | · | · | · | $-989M | · | · | · | $-1.01B | · | · |
盈利能力 7
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 25.7% | 23.1% | · | 18.4% | 26.2% | 28.4% | · | 19.4% | 26.4% | 29.7% | · | 18.5% | 24.8% | 29.1% | · | 16.6% | |
| Net Margin | 17.1% | 15.1% | · | 11.8% | 17.4% | 19.6% | · | 13.1% | 18.1% | 21.6% | · | 13.6% | 17.6% | 20.8% | · | 11.5% | |
| Pretax Margin | 23.0% | 20.8% | · | 15.9% | 23.6% | 25.9% | · | 18.2% | 25.2% | 28.9% | · | 17.3% | 23.5% | 28.1% | · | 15.4% | |
| EBITDA Margin | 26.9% | 24.3% | · | 19.9% | 27.5% | 29.6% | · | 19.4% | 26.4% | 29.7% | · | 18.5% | 24.8% | 29.1% | · | 16.6% | |
| ROA | 2.1% | 2.0% | · | 1.4% | 2.3% | 2.6% | · | 1.5% | 2.4% | 3.4% | · | 1.8% | 2.6% | 3.6% | · | 1.7% | |
| ROE | 8.1% | 7.9% | · | 5.1% | 8.2% | 10.3% | · | 5.9% | 8.8% | 11.8% | · | 6.8% | 9.0% | 11.1% | · | 5.5% | |
| ROIC | 4.0% | 3.7% | · | 2.5% | 3.8% | 4.5% | · | 3.0% | 4.4% | 5.6% | · | 3.1% | 4.5% | 5.4% | · | 2.8% |
流动性与偿付能力 5
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.1 | 1.1 | · | 1.1 | 1.2 | 1.1 | · | 1.1 | 1.2 | 1.1 | · | 1.1 | 1.0 | 1.2 | · | 1.0 | |
| Quick Ratio | 0.5 | 0.5 | · | 0.5 | 0.5 | 0.5 | · | 0.5 | 0.5 | 0.5 | · | 0.5 | 0.4 | 1.0 | · | 0.9 | |
| Debt / Equity | 1.3 | 1.4 | · | 1.3 | 1.2 | 1.4 | · | 0.9 | 1.0 | 1.1 | · | 1.2 | 1.0 | 1.1 | · | 1.2 | |
| LT Debt / Equity | 1.2 | 1.3 | · | 1.2 | 1.2 | 1.3 | · | 0.9 | 0.9 | 1.0 | · | 1.0 | 0.8 | 1.0 | · | 1.1 | |
| Interest Coverage | · | · | · | · | · | · | · | · | · | 12.1 | · | 6.9 | 10.0 | 12.7 | · | 6.7 |
效率 2
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.2 | · | 0.1 | 0.1 | 0.2 | · | 0.1 | |
| Receivables Turnover | 0.9 | 0.9 | · | 0.8 | 0.9 | 0.9 | · | 0.8 | 0.8 | 0.9 | · | 0.9 | 0.9 | 0.9 | · | 0.8 |
估值 (TTM) 14
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $28.33B | $27.98B | · | $26.08B | $25.95B | $25.45B | · | $23.77B | $23.95B | $23.66B | · | $21.95B | $21.95B | $21.62B | · | $20.28B | |
| Net Income TTM | $4.37B | $4.49B | · | $4.09B | $4.46B | $4.65B | · | $4.00B | $4.29B | $4.40B | · | $3.55B | $3.78B | $3.82B | · | $3.12B | |
| Market Cap | $79.67B | $83.60B | · | $98.75B | $107.57B | $120.31B | · | $109.54B | $103.67B | $101.55B | · | $93.82B | $92.91B | $82.44B | · | $74.20B | |
| Enterprise Value | $98.53B | $102.59B | · | $115.82B | $125.62B | $139.23B | · | $120.59B | $115.57B | $113.57B | · | $104.57B | $104.16B | $94.14B | · | $84.76B | |
| P/E | 18.6 | 19.0 | · | 24.4 | 24.2 | 26.0 | · | 27.6 | 24.4 | 23.3 | · | 26.8 | 25.0 | 22.0 | · | 24.3 | |
| P/S | 2.8 | 3.0 | · | 3.8 | 4.1 | 4.7 | · | 4.6 | 4.3 | 4.3 | · | 4.3 | 4.2 | 3.8 | · | 3.7 | |
| P/B | 5.2 | 5.6 | · | 6.4 | 6.7 | 8.4 | · | 7.9 | 7.6 | 8.0 | · | 8.1 | 7.7 | 7.4 | · | 7.6 | |
| P / Cash Flow | · | -121.5 | · | · | · | -193.4 | · | · | · | -130.0 | · | · | · | -100.7 | · | · | |
| P / FCF | · | -111.5 | · | · | · | -177.7 | · | · | · | -117.0 | · | · | · | -91.3 | · | · | |
| EV / EBITDA | 49.5 | 55.7 | · | 91.8 | 65.4 | 66.5 | · | 108.8 | 70.4 | 59.0 | · | 105.0 | 71.5 | 54.5 | · | 107.2 | |
| EV / FCF | · | -136.8 | · | · | · | -205.7 | · | · | · | -130.8 | · | · | · | -104.3 | · | · | |
| EV / Revenue | 3.5 | 3.7 | · | 4.4 | 4.8 | 5.5 | · | 5.1 | 4.8 | 4.8 | · | 4.8 | 4.7 | 4.4 | · | 4.2 | |
| Earnings Yield | 5.4% | 5.2% | · | 4.1% | 4.1% | 3.9% | · | 3.6% | 4.1% | 4.3% | · | 3.7% | 4.0% | 4.5% | · | 4.1% | |
| Payout Ratio | · | 38.4% | · | · | · | 29.3% | · | · | · | 25.3% | · | · | · | 24.0% | · | · |
财务报表 损益表、资产负债表、现金流量表 — 年度，近5年
损益表
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 收入 | $26.98B | $24.46B | $22.74B | $20.72B | $19.82B |
| 营业利润率 % | 23.1% | 23.8% | 23.2% | 20.7% | 21.8% |
| 净收入 | $4.16B | $4.06B | $3.76B | $3.05B | $3.14B |
| 稀释后每股收益 (EPS) | $8.43 | $8.18 | $7.53 | $6.04 | $6.13 |
资产负债表
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 负债/股东权益比率 | 1.3 | 1.5 | 1.1 | 1.1 | 1.0 |
| 流动比率 | 1.1 | 1.1 | 1.1 | 1.2 | 1.2 |
| 速动比率 | 0.5 | 0.5 | 0.5 | 1.0 | 1.1 |
现金流
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 自由现金流 | $5.00B | $3.99B | $3.84B | $3.00B | $3.11B |
我的指标 您的个人关注列表 — 来自完整基本面的选定行
选择对您重要的指标 — 点击上方完整基本面中任意行的 ➕。
您的选择已保存，并会跟随您浏览所有股票。
机构持有人 (13F) 1638 家申报者 · $47.9B 总计 · 截至 2026年6月30日
在其季度SEC表格13F中报告持有此股票的机构。仅限多头头寸；单个申报人可能因单独的期权腿而出现两次。 大的抵消性看跌/看涨腿通常反映做市或对冲库存，而非方向性判断。
| 新仓位 | 已退出持仓 | 增加 | 减少 | 净股数变动 |
|---|---|---|---|---|
| 138 (-21 与上一季度对比) | 160 (+7 与上一季度对比) | 482 (-104 与上一季度对比) | 627 (+45 与上一季度对比) | +29.5M |
与Q1 2026对比。 SEC 13F表格的提交截止日期是季度末后45天，外加少量延迟提交的缓冲期——在此窗口期内的季度将被跳过，优先显示最近一个已完整报告的季度对。
公司内部人士 81 位内幕人士 · 46 位高管 · 34 位董事
| 内部人士 | 角色 | 上次活动 | 持股数量 | 买入 12个月 | 卖出 12个月 | 净额 12个月 |
|---|---|---|---|---|---|---|
| John Q Doyle | President and CEO | 2026年6月2日 M | 116811 | 0 | 4 | $-13922215 |
| Patrick Tomlinson | President and CEO, Mercer | 2026年5月1日 A | 4256 | 0 | 0 | $0 |
| Dean Michael Klisura | President & CEO, Guy Carpenter | 2026年5月1日 A | 25129 | 0 | 0 | $0 |
| Nicholas Mark Studer | President and CEO Marsh Risk | 2026年5月1日 A | 32536 | 0 | 1 | $-706123 |
| Martine Ferland | President and CEO, Mercer | 2024年3月5日 S | 9979 | 0 | 0 | $0 |
| Daniel S Glaser | President and CEO, MMC | 2022年3月4日 S | 101074 | 0 | 0 | $0 |
| Scott Mcdonald | President and CEO of OWG | 2021年6月2日 M | 18763 | 0 | 0 | $0 |
| Peter C Hearn | President & CEO, Guy Carpenter | 2021年3月4日 S | 9866 | 0 | 0 | $0 |
| Julio A Portalatin | President and CEO, Mercer | 2019年2月28日 M | 67215 | 0 | 0 | $0 |
| Peter Zaffino | Chairman, RIS and CEO, Marsh | 2017年3月2日 S | 132425 | 0 | 0 | $0 |
| David A Nadler | Vice Chairman, Office of CEO | 2013年6月1日 A | 127321 | 0 | 0 | $0 |
| Brian Duperreault | President and CEO, MMC | 2012年12月4日 S | 31527 | 0 | 0 | $0 |
| Michele M Burns | Chairman & CEO, Mercer | 2011年2月26日 M | 77006 | 0 | 0 | $0 |
| David Spiller | CEO, Guy Carpenter | 2008年2月26日 A | 3450 | 0 | 0 | $0 |
| Simon V Freakley | CEO and President, Kroll | 2008年2月26日 A | 24968 | 0 | 0 | $0 |
| Mathis Cabiallavetta | Vice Chairman, Office of CEO | 2008年2月26日 A | 218777 | 0 | 0 | $0 |
| Charles E Haldeman | Pres. and CEO, Putnam Invest. | 2007年8月2日 M | 58460 | 0 | 0 | $0 |
| Brian M Storms | Chairman and CEO, Marsh Inc. | 2007年2月12日 A | 64886 | 0 | 0 | $0 |
| CHERKASKY MICHAEL G | President and CEO, MMC | 2007年2月12日 A | 129017 | 0 | 0 | $0 |
| Salvatore D Zaffino | Chairman and CEO,Guy Carpenter | 2006年3月15日 A | 128732 | 0 | 0 | $0 |
| John T Sinnott | Vice Chair, Office of CEO | 2006年3月15日 A | 28257 | 0 | 0 | $0 |
| DAVIS CHARLES A /NJ/ | Chairman and CEO, MMC Captial | 2005年5月13日 P | 2191 | 0 | 0 | $0 |
| Ray J Groves | Chief Executive Officer, Marsh | 2004年8月13日 P | 76872 | 0 | 0 | $0 |
| Mark C Mcgivney | EVP, CFO and COO | 2026年5月1日 A | 42469 | 0 | 0 | $0 |
| Michael J. Bischoff | Chief Financial Officer | 2015年10月15日 M | 29646 | 0 | 0 | $0 |
| Vanessa Ames Wittman | EVP & Chief Financial Officer | 2012年3月13日 M | 22314 | 0 | 0 | $0 |
| Matthew B Bartley | EVP & Chief Financial Officer | 2008年2月15日 J | 8402 | 0 | 0 | $0 |
| Sandra S Wijnberg | Sr. Vice President, CFO | 2006年2月15日 J | 59549 | 0 | 0 | $0 |
| Michael E Caulfield | President,Mercer HR Consulting | 2006年3月15日 A | — | 0 | 0 | $0 |
| Peter Coster | President, Mercer Inc. | 2005年1月17日 M | 242028 | 0 | 0 | $0 |
| Paul Beswick | SVP, Chief Information Officer | 2026年7月29日 S | 16376 | 0 | 1 | $-141174 |
| Martin South | Chief Client Officer | 2026年7月28日 S | 16632 | 0 | 1 | $-1348929 |
| Katherine Brennan | SVP and General Counsel | 2026年5月1日 A | 7330 | 0 | 0 | $0 |
| Carmen Fernandez | SVP, Chief People Officer | 2026年5月1日 A | 12995 | 0 | 0 | $0 |
| Stacy Mills | Vice President and Controller | 2026年2月28日 M | 4151 | 0 | 0 | $0 |
| Dominic Burke | Vice Chairman | 2021年5月1日 M | 6602 | 0 | 0 | $0 |
| Laurie Ledford | SVP & Chief HR Officer | 2020年8月3日 S | 8939 | 0 | 0 | $0 |
| Scott E Gilbert | SVP, Chief Information Officer | 2020年3月5日 S | 43197 | 0 | 0 | $0 |
| Robert J Rapport | SVP and Controller | 2017年3月13日 M | 27794 | 0 | 0 | $0 |
| Alexander S Moczarski | Chairman of MMC International | 2016年12月29日 S | 20029 | 0 | 0 | $0 |
| Ben F Allen | SVP Chief Innovtn/Info Officer | 2013年2月28日 M | 12379 | 0 | 0 | $0 |
| Orlando D Ashford | SVP, Chief HR & Comm. Officer | 2012年2月24日 A | 14372 | 0 | 0 | $0 |
| Michael Petrullo | Sr. VP, Chief Admin. Officer | 2008年2月26日 A | 19252 | 0 | 0 | $0 |
| Michael A Beber | SVP.Chief Strategic Dev Offcr | 2007年7月6日 M | 20194 | 0 | 0 | $0 |
| Francis N Bonsignore | Senior Vice President | 2005年5月11日 M | 16091 | 0 | 0 | $0 |
| William L Rosoff | Sr. Vice Pres./Gen. Counsel | 2004年8月13日 P | 1558 | 0 | 0 | $0 |
| Jane H Lute | 董事 | 2026年8月15日 A | 1657 | 0 | 0 | $0 |
| Lloyd M Yates | 董事 | 2026年8月15日 A | 12001 | 0 | 1 | $-2107800 |
| Morton O Schapiro | 董事 | 2026年8月15日 A | 0 | 0 | 0 | $0 |
| Bruce D Broussard | 董事 | 2026年8月15日 A | 1617 | 0 | 0 | $0 |
来自SEC表格3/4/5申报的内部人士；净额=仅公开市场买卖
ETF持仓 由 201 只交易所交易基金持有
权重仅反映直接股权持仓（N-PORT）；杠杆基金或基于衍生品的基金可能持有未显示的额外掉期敞口。
| 基金 | 权重 | 单位 | 截至 | 来源 |
|---|---|---|---|---|
| FLV · AMERICAN CENTURY ETF TRUST | 4.51% | 99394 NS | 2026年5月31日 | N-PORT |
| JGRW · Trust for Professional Managers | 3.35% | 20085 NS | 2026年5月31日 | N-PORT |
| MDPL · Northern Lights Fund Trust IV | 3.21% | 12223 NS | 2026年5月31日 | N-PORT |
| OUSA · ALPS ETF Trust | 2.29% | 106364 NS | 2026年5月31日 | N-PORT |
| TGLB · T. Rowe Price Exchange-Traded Fun... | 1.97% | 2595 NS | 2026年4月30日 | N-PORT |
| FGSI · First Trust Exchange-Traded Fund IV | 1.94% | 346 NS | 2026年4月30日 | N-PORT |
| RUNN · Strategic Trust | 1.68% | 36264 NS | 2026年5月31日 | N-PORT |
| MFSV · MFS Active Exchange Traded Funds ... | 1.41% | 41872 NS | 2026年5月31日 | N-PORT |
| BDIV · ETF Series Solutions | 1.32% | 494 NS | 2026年4月30日 | N-PORT |
| ZECP · Zacks Trust | 1.22% | 26096 NS | 2026年5月31日 | N-PORT |
| DIVD · EA Series Trust | 1.16% | 1210 NS | 2026年4月30日 | N-PORT |
| PSET · Principal Exchange-Traded Funds | 1.10% | 1908 NS | 2026年6月30日 | N-PORT |
| ALRG · ALLSPRING EXCHANGE-TRADED FUNDS T... | 1.08% | 479 NS | 2026年4月30日 | N-PORT |
| NUDV · Nushares ETF Trust | 0.98% | 2646 NS | 2026年4月30日 | N-PORT |
| FDIV · EA Series Trust | 0.98% | 4229 NS | 2026年4月30日 | N-PORT |
| FNCL · FIDELITY COVINGTON TRUST | 0.97% | 128283 NS | 2026年4月30日 | N-PORT |
| ALTL · Pacer Funds Trust | 0.94% | 5412 NS | 2026年4月30日 | N-PORT |
| NULV · Nushares ETF Trust | 0.93% | 114785 NS | 2026年4月30日 | N-PORT |
| NULC · Nushares ETF Trust | 0.90% | 3063 NS | 2026年4月30日 | N-PORT |
| EQIN · Columbia ETF Trust I | 0.89% | 14589 NS | 2026年4月30日 | N-PORT |
| FBCV · FIDELITY COVINGTON TRUST | 0.85% | 8099 NS | 2026年4月30日 | N-PORT |
| FAS · Direxion Shares ETF Trust | 0.79% | 92621 NS | 2026年4月30日 | N-PORT |
| WBIF · Absolute Shares Trust | 0.77% | 1081 NS | 2026年6月30日 | N-PORT |
| LRGC · AB Active ETFs, Inc. | 0.75% | 58622 NS | 2026年5月31日 | N-PORT |
| LOWV · AB Active ETFs, Inc. | 0.70% | 8958 NS | 2026年5月31日 | N-PORT |
| JDIV · J.P. Morgan Exchange-Traded Fund ... | 0.69% | 464 NS | 2026年4月30日 | N-PORT |
| UYG · ProShares Trust | 0.69% | 29845 NS | 2026年5月31日 | N-PORT |
| CGGE · Capital Group Global Equity ETF | 0.68% | 119248 NS | 2026年5月31日 | N-PORT |
| HUSV · First Trust Exchange-Traded Fund III | 0.65% | 2825 NS | 2026年4月30日 | N-PORT |
| AKAF · ETF Series Solutions | 0.61% | 112 NS | 2026年5月31日 | N-PORT |
| CGCV · Capital Group Conservative Equity... | 0.60% | 65229 NS | 2026年5月31日 | N-PORT |
| WBIG · Absolute Shares Trust | 0.59% | 967 NS | 2026年6月30日 | N-PORT |
| UPSD · ETF Series Solutions | 0.51% | 3075 NS | 2026年4月30日 | N-PORT |
| QUVU · Hartford Funds Exchange-Traded Trust | 0.51% | 5254 NS | 2026年4月30日 | N-PORT |
| CGUS · Capital Group Core Equity ETF | 0.50% | 339543 NS | 2026年5月31日 | N-PORT |
| FDLO · FIDELITY COVINGTON TRUST | 0.50% | 41349 NS | 2026年4月30日 | N-PORT |
| JQUA · J.P. Morgan Exchange-Traded Fund ... | 0.39% | 173108 NS | 2026年4月30日 | N-PORT |
| SIXL · EXCHANGE TRADED CONCEPTS TRUST | 0.37% | 4410 NS | 2026年5月31日 | N-PORT |
| ACLC · AMERICAN CENTURY ETF TRUST | 0.34% | 6483 NS | 2026年5月31日 | N-PORT |
| CSM · ProShares Trust | 0.31% | 10216 NS | 2026年5月31日 | N-PORT |
| HAPI · Harbor ETF Trust | 0.31% | 8594 NS | 2026年4月30日 | N-PORT |
| VEGN · ETF Series Solutions | 0.30% | 2749 NS | 2026年4月30日 | N-PORT |
| QARP · DBX ETF Trust | 0.26% | 1204 NS | 2026年5月29日 | N-PORT |
| SCHV · SCHWAB STRATEGIC TRUST | 0.25% | 244068 NS | 2026年5月31日 | N-PORT |
| IQSU · New York Life Investments ETF Trust | 0.24% | 4605 NS | 2026年4月30日 | N-PORT |
| DFVX · Dimensional ETF Trust | 0.23% | 6782 NS | 2026年4月30日 | N-PORT |
| OALC · Unified Series Trust | 0.23% | 3509 NS | 2026年5月31日 | N-PORT |
| USSG · DBX ETF Trust | 0.22% | 7913 NS | 2026年5月29日 | N-PORT |
| NBCR · Neuberger Berman ETF Trust | 0.20% | 11331 NS | 2026年5月31日 | N-PORT |
| GVUS · Goldman Sachs ETF Trust | 0.20% | 5227 NS | 2026年5月31日 | N-PORT |