IBP Installed Building Products, Inc. Common Stock
NYSE · Consumer products · 在 SEC EDGAR 上查看 ↗ 收盘 十月 2, 2026 10-K/10-Q 八月 6, 2026
$193.00
· % 处于52周区间
· 高于低点
· 至高点
$186.6452周低点
$349.0052周高点
市值 (MRQ)
$5.13B
P/E (TTM)
20.8
EPS (TTM)
$9.27
收入 (TTM)
$2.96B
IBP 股票快照 价格、市值、P/E、EPS、ROE、负债/权益、52周范围
价格
$193.00
市值 (MRQ)
$5.13B
P/E (TTM)
20.8
EPS (TTM)
$9.27
收入 (TTM)
$2.96B
股息收益率
1.7%
ROE (TTM)
38.5%
负债/权益 (MRQ)
1.7
52周区间
$187–$349
IBP 股价图表 包含技术指标的日 OHLCV — 平移、缩放和自定义您的视图
区间
条形图
柱状图粒度会根据所选周期进行调整 — 将鼠标悬停在图表上可查看柱状图的开盘价/最高价/最低价/收盘价。
10年表现 收入、净利润、利润率和每股收益趋势
收入$2.97B2016-12-31 → 2025-12-31
EPS$9.712016-12-31 → 2025-12-31
自由现金流$301M2016-12-31 → 2025-12-31
净利率8.5%2016-12-31 → 2025-12-31
估值与比率
估值 P/E、P/S、P/B、EV/EBITDA 比率 — 该股票是昂贵还是便宜？
| 指标 | 5年趋势 | IBP | 5年均值 | 同行中位数 | 结论 |
|---|---|---|---|---|---|
| P/E (TTM) | 20.85年均值 ≈22.6 | ≈22.6 | 17.4 | 估值过高 | |
| P/S (TTM) | 1.75年均值 ≈1.8 | ≈1.8 | 1.8 | 估值过高 | |
| 市净率 (MRQ) | 8.05年均值 ≈7.9 | ≈7.9 | 1.8 | 估值过高 | |
| EV / EBITDA (企业价值 / EBITDA) | 12.95年均值 ≈15.1 | ≈15.1 | · | · | |
| 股价/自由现金流 (TTM) | 17.65年均值 ≈22.5 | ≈22.5 | · | · | |
| 市现率 (TTM) | 14.25年均值 ≈17.4 | ≈17.4 | 14.0 | 估值过高 | |
| EV / Revenue (市值/营收) | 1.95年均值 ≈2.0 | ≈2.0 | · | · | |
| EV / FCF (市值/自由现金流) | 19.25年均值 ≈25.3 | ≈25.3 | · | · | |
| 市净率（有形资产） (MRQ) | 13.8 | · | · | · | |
| PEG Ratio (市盈率增长比) | ≈0.9 | · | · | · |
同行中位数按每项指标的标准化基础计算，可能与本股票显示的TTM/MRQ基础不完全匹配。
盈利能力 毛利率、营业利润率和净利率；股本回报率 (ROE)、资产回报率 (ROA)、投入资本回报率 (ROIC)
| 指标 | 5年趋势 | IBP | 5年均值 | 同行中位数 | 结论 |
|---|---|---|---|---|---|
| 毛利率 (TTM) | 33.6%5年均值 ≈32.4% | ≈32.4% | 27.3% | 顶尖 | |
| 营业利润率 (TTM) | 12.4%5年均值 ≈12.4% | ≈12.4% | 9.5% | 顶尖 | |
| 息税折旧摊销前利润率 (TTM) | 14.6%5年均值 ≈13.8% | ≈13.8% | 9.6% | 顶尖 | |
| 税前利润率 (TTM) | 11.3%5年均值 ≈11.0% | ≈11.0% | 10.3% | 持平 | |
| 净利润率 (TTM) | 8.5%5年均值 ≈8.2% | ≈8.2% | 8.3% | 持平 | |
| ROA (TTM) | 11.7%5年均值 ≈12.0% | ≈12.0% | 10.0% | 顶尖 | |
| ROE (TTM) | 38.5%5年均值 ≈37.7% | ≈37.7% | 16.9% | 顶尖 | |
| ROIC | 18.0%5年均值 ≈16.7% | ≈16.7% | · | · |
财务健康 债务、流动性、偿付能力 — 资产负债表强度
| 指标 | 5年趋势 | IBP | 5年均值 | 同行中位数 | 结论 |
|---|---|---|---|---|---|
| 负债/股东权益比率 (MRQ) | 1.75年均值 ≈1.5 | ≈1.5 | · | · | |
| 流动比率 (MRQ) | 3.05年均值 ≈2.9 | ≈2.9 | · | · | |
| Quick Ratio (速动比率) | 2.25年均值 ≈2.1 | ≈2.1 | · | · | |
| 长期负债/股东权益 (MRQ) | 1.65年均值 ≈1.5 | ≈1.5 | · | · |
成长 营收、每股收益 (EPS) 和净利润增长：同比、3年复合年增长率 (CAGR)、5年复合年增长率 (CAGR)
| 指标 | 5年趋势 | IBP | 5年均值 | 同行中位数 | 结论 |
|---|---|---|---|---|---|
| Revenue YoY (营收同比增长) | 1.0%5年均值 ≈13.1% | ≈13.1% | · | · | |
| Revenue CAGR 3Y (营收3年复合年增长率) | 3.6%5年均值 ≈12.3% | ≈12.3% | · | · | |
| Revenue CAGR 5Y (营收5年复合年增长率) | 12.4% | · | · | · | |
| EPS YoY | 6.7%5年均值 ≈27.9% | ≈27.9% | · | · | |
| Net Income YoY (净利润同比增长) | 3.4%5年均值 ≈25.6% | ≈25.6% | · | · | |
| EPS CAGR 3Y (每股收益年复合增长率（3年）) | 7.8%5年均值 ≈25.8% | ≈25.8% | · | · | |
| EPS CAGR 5Y (每股收益年复合增长率（5年）) | 24.3% | · | · | · | |
| Net Income CAGR 3Y (净利润年复合增长率（3年）) | 5.9%5年均值 ≈23.7% | ≈23.7% | · | · | |
| Net Income CAGR 5Y (净利润年复合增长率（5年）) | 22.2% | · | · | · |
资本效率 资产周转率、库存周转率、应收账款周转率
| 指标 | 5年趋势 | IBP | 5年均值 | 同行中位数 | 结论 |
|---|---|---|---|---|---|
| Asset Turnover (资产周转率) | 1.45年均值 ≈1.5 | ≈1.5 | 1.1 | 顶尖 | |
| Inventory Turnover (库存周转率) | 9.95年均值 ≈11.1 | ≈11.1 | · | · | |
| Receivables Turnover (应收账款周转率) | 6.85年均值 ≈6.9 | ≈6.9 | · | · | |
| Revenue / Employee (年营业收入 ÷ 员工人数（报告的 headcount，yfinance）。衍生数据 — 非存储的 SEC-XBRL 概念。) | ≈$285.7K | · | · | · |
价值 · ≈ 5年均值 · 行业中值 · 相对于中值的评判
股息 收益率、派息率、股息历史、5年CAGR
股息收益率1.7%
派息率33.0%
年度化派息≈$1.56
增长连胜≈3
| 除息日 | 金额 | 货币 | 收益率 |
|---|---|---|---|
| 九月 15, 2026 | $0.39 | USD | ≈1.7% |
| 六月 15, 2026 | $0.39 | USD | ≈1.6% |
| 三月 13, 2026 | $2.19 | USD | ≈1.9% |
| 十二月 15, 2025 | $0.37 | USD | ≈1.2% |
| 九月 15, 2025 | $0.37 | USD | ≈1.2% |
| 六月 13, 2025 | $0.37 | USD | ≈1.9% |
| 三月 14, 2025 | $2.07 | USD | ≈1.8% |
| 十二月 13, 2024 | $0.35 | USD | ≈1.5% |
| 九月 13, 2024 | $0.35 | USD | ≈1.3% |
| 六月 14, 2024 | $0.35 | USD | ≈1.4% |
| 三月 14, 2024 | $1.95 | USD | ≈1.2% |
| 十二月 14, 2023 | $0.33 | USD | ≈1.2% |
| 九月 14, 2023 | $0.33 | USD | ≈1.7% |
| 六月 14, 2023 | $0.33 | USD | ≈1.8% |
| 三月 14, 2023 | $1.23 | USD | ≈2.0% |
| 十二月 14, 2022 | $0.32 | USD | ≈2.4% |
| 九月 14, 2022 | $0.32 | USD | ≈2.5% |
| 六月 14, 2022 | $0.32 | USD | ≈2.5% |
| 三月 14, 2022 | $1.22 | USD | ≈2.2% |
| 十二月 14, 2021 | $0.30 | USD | ≈0.88% |
收益历史 每股收益实际值 vs 预估值，惊喜%，达标率，下次财报日期
平均惊喜
8.4%
下次报告
十一月 03, 2026
| 期间 | 报告 | EPS Actual | EPS 预期 | 惊喜 |
|---|---|---|---|---|
| 2026年6月30日 | 八月 5, 2026 | $2.91 | $2.57 | 13.2% |
| 2026年3月31日 | $1.79 | $1.98 | -9.8% | |
| 2025年12月31日 | $3.24 | $2.79 | 16.1% | |
| 2025年9月30日 | $3.18 | $2.76 | 15.1% | |
| 2025年6月30日 | $2.95 | $2.42 | 22.0% | |
| 2025年3月31日 | $2.08 | $2.21 | -5.9% |
完整基本面 所有年度指标 — 损益表、资产负债表、现金流量表
损益表
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $2.97B | $2.94B | $2.78B | $2.67B | $1.97B | $1.65B | $1.51B | $1.34B | $1.13B | $863M | $663M | $518M | |
| Cost of Revenue | $1.96B | $1.95B | $1.85B | $1.84B | $1.38B | $1.14B | $1.08B | $965M | $809M | $611M | $474M | $378M | |
| Gross Profit | $1.01B | $994M | $931M | $828M | $590M | $510M | $435M | $372M | $324M | $252M | $188M | $140M | |
| SG&A Expense | $437M | $425M | $385M | $336M | $272M | $238M | $214M | $186M | $164M | $125M | $99M | $81M | |
| Operating Expenses | $623M | $612M | $562M | $482M | $402M | $348M | · | · | · | · | · | · | |
| Operating Income | $386M | $382M | $369M | $345M | $188M | $162M | $121M | $93M | $74M | $66M | $45M | $26M | |
| Interest Expense | · | · | $37M | $42M | $33M | $30M | $28M | $20M | $17M | $6M | $4M | $3M | |
| Other Non-op | $2M | $800.0K | $1M | $-500.0K | $400.0K | $-399.0K | $-451.0K | $-535.0K | $-1M | $-263.0K | $716.0K | $167.0K | |
| Pretax Income | $357M | $346M | $333M | $303M | $156M | $131M | $93M | $72M | $56M | $60M | $42M | $23M | |
| Income Tax | $92M | $90M | $89M | $80M | $37M | $34M | $24M | $17M | $15M | $21M | $15M | $9M | |
| Net Income | $265M | $257M | $244M | $223M | $119M | $97M | $68M | $55M | $41M | $38M | $27M | $14M | |
| EPS (Basic) | $9.76 | $9.16 | $8.65 | $7.78 | $4.04 | $3.30 | $2.29 | $1.76 | $1.30 | $1.23 | · | · | |
| EPS (Diluted) | $9.71 | $9.10 | $8.61 | $7.74 | $4.01 | $3.27 | $2.28 | $1.75 | $1.30 | $1.23 | · | · | |
| Shares (Basic) | 27,201,802 | 28,030,187 | 28,161,583 | 28,708,166 | 29,367,676 | 29,504,115 | 29,752,644 | 31,107,231 | 31,639,283 | 31,301,887 | 31,298,163 | 30,106,862 | |
| Shares (Diluted) | 27,327,972 | 28,190,404 | 28,306,313 | 28,869,501 | 29,628,527 | 29,717,609 | 29,873,106 | 31,229,558 | 31,756,363 | 31,363,290 | 31,334,569 | 30,106,862 | |
| EBITDA | $448M | $438M | $418M | $390M | $188M | $162M | $121M | $93M | $74M | $66M | $45M | $26M |
资产负债表
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $322M | $328M | $386M | $230M | $333M | $232M | $178M | $90M | $63M | $14M | $7M | $11M | |
| Short-term Investments | · | · | · | · | $0 | $0 | $38M | $10M | $30M | · | · | · | |
| Receivables | $444M | $434M | $423M | $397M | $313M | $267M | $245M | $214M | $181M | $128M | $103M | $72M | |
| Inventory | $203M | $195M | $163M | $177M | $143M | $77M | $75M | $61M | $48M | $40M | $29M | $24M | |
| Prepaid Expense | $74M | $99M | $97M | $81M | $70M | $49M | $47M | · | · | · | · | · | |
| Other Current Assets | · | · | · | · | · | · | $47M | $36M | $33M | $9M | $11M | $12M | |
| Current Assets | $1.04B | $1.05B | $1.07B | $884M | $859M | $624M | $582M | $412M | $355M | $192M | $150M | $119M | |
| PP&E (Net) | · | · | · | · | · | $104M | $106M | $90M | $81M | $68M | $58M | $39M | |
| PP&E (Gross) | · | · | · | · | · | · | $264M | $223M | $191M | $157M | $129M | $98M | |
| Accum. Depreciation | · | · | · | · | · | · | $158M | $133M | $110M | $89M | $71M | $58M | |
| Goodwill | $450M | $433M | $399M | $374M | $323M | $217M | $196M | $173M | $155M | $107M | $91M | $53M | |
| Intangibles | $262M | $270M | $269M | $283M | $264M | $171M | $154M | $150M | $138M | $86M | $67M | $18M | |
| Other Non-current Assets | $32M | $32M | $28M | $42M | $31M | $18M | $16M | $10M | $9M | $9M | $8M | $4M | |
| Total Assets | $2.07B | $2.06B | $1.98B | $1.78B | $1.65B | $1.19B | $1.10B | $835M | $739M | $462M | $374M | $234M | |
| Accounts Payable | $119M | $147M | $159M | $149M | $133M | $101M | $99M | $97M | $87M | $68M | $51M | $47M | |
| Current Liabilities | $344M | $359M | $346M | $328M | $308M | $236M | $214M | $182M | $160M | $130M | $97M | $77M | |
| Capital Leases | $61M | $61M | $50M | $50M | $46M | $34M | $30M | $4M | $6M | $8M | $12M | $18M | |
| Deferred Tax | $25M | $26M | $24M | $28M | $5M | $35.0K | $9M | $7M | $6M | $14M | $15M | $10M | |
| Other Non-current Liabilities | $74M | $60M | $48M | $42M | $42M | $53M | $48M | $28M | $25M | $21M | $22M | $13M | |
| Total Liabilities | $1.36B | $1.35B | $1.31B | $1.29B | $1.24B | $868M | $849M | $652M | $528M | $308M | $259M | $142M | |
| Long-term Debt | $887M | $875M | $867M | $861M | $863M | $565M | $569M | $455M | $348M | $151M | $123M | $27M | |
| Total Debt | $887M | $875M | $867M | $861M | $863M | $565M | $569M | $455M | $348M | $151M | $124M | $27M | |
| Common Stock | · | · | $300.0K | $300.0K | $333.0K | $331.0K | $329.0K | $327.0K | $325.0K | $321.0K | $320.0K | $319.0K | |
| Paid-in Capital | · | · | · | · | · | · | · | · | $174M | $159M | $157M | $154M | |
| Retained Earnings | $1.04B | $866M | $694M | $513M | $353M | $269M | $173M | $105M | $48M | $7M | $-31M | $-58M | |
| Treasury Stock | $640M | $457M | $302M | $289M | $147M | $142M | $107M | $104M | $13M | $12M | $11M | $5M | |
| AOCI | $22M | $35M | $34M | $41M | $-227.0K | $-9M | $-7M | $-431.0K | $507.0K | · | · | · | |
| Stockholders' Equity | $710M | $705M | $670M | $494M | $417M | $319M | $250M | $182M | $211M | $154M | $114M | $92M | |
| Liabilities + Equity | $2.07B | $2.06B | $1.98B | $1.78B | $1.65B | $1.19B | $1.10B | $835M | $739M | $462M | $374M | $234M | |
| Shares Outstanding | 26,975,227 | 27,758,491 | 28,367,338 | 28,306,482 | 29,706,401 | 29,623,272 | 30,016,340 | 29,915,611 | 31,862,146 | 31,484,774 | 31,366,328 | 31,539,087 |
现金流
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $61M | $55M | $49M | $44M | $41M | $39M | $39M | $33M | $28M | $24M | $17M | $12M | |
| Stock-based Comp | $22M | $19M | $16M | $14M | $14M | $11M | $9M | $8M | $7M | $2M | $2M | $300.0K | |
| Deferred Tax | $4M | $2M | $600.0K | $7M | $-400.0K | $-8M | $5M | $311.0K | $-6M | $-605.0K | $-2M | $-378.0K | |
| Amort. of Intangibles | $41M | $42M | $44M | $44M | $37M | $29M | $25M | $25M | $27M | $11M | $6M | $3M | |
| Other Non-cash | $19M | $7M | $31M | $-11M | · | · | · | · | · | · | · | · | |
| Operating Cash Flow | $371M | $340M | $340M | $278M | $138M | $181M | $123M | $97M | $69M | $73M | $35M | $20M | |
| CapEx | $71M | $89M | $62M | $46M | $37M | $34M | $50M | $35M | $32M | $27M | $27M | $6M | |
| Investing Cash Flow | $-112M | $-159M | $-103M | $-159M | $-278M | $-78M | $-132M | $-74M | $-200M | $-80M | $-111M | $-16M | |
| Debt Issued | · | · | · | · | · | · | · | $100M | $300M | $100M | $50M | $25M | |
| Net Debt Issued | · | · | · | · | · | · | $-21M | $86M | $290M | $94M | $46M | $24M | |
| Stock Issued | · | · | · | · | · | · | · | · | · | · | · | $14M | |
| Stock Repurchased | $173M | $145M | $6M | $138M | $0 | $34M | $0 | $89M | · | · | $6M | $5M | |
| Net Stock Activity | $-173M | $-145M | $-6M | $-138M | $0 | $-34M | · | $-89M | · | · | $-6M | $9M | |
| Dividends Paid | $88M | $85M | $63M | $63M | $35M | $0 | $0 | · | · | · | · | · | |
| Financing Cash Flow | $-265M | $-240M | $-80M | $-223M | $242M | $-49M | $96M | $5M | $180M | $14M | $73M | $3M | |
| Net Change in Cash | $-6M | $-59M | $157M | $-104M | $102M | $54M | $87M | $28M | $48M | $8M | $-4M | $7M | |
| Taxes Paid | $82M | $84M | $92M | $69M | $39M | $37M | $23M | $5M | $39M | $19M | $13M | $9M | |
| Free Cash Flow | $301M | $251M | $279M | $232M | $101M | $147M | $73M | $61M | $37M | $46M | $7M | $13M | |
| Levered FCF | · | · | $252M | $202M | $76M | $125M | $52M | $46M | $24M | $42M | $5M | $11M |
盈利能力
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 34.0% | 33.8% | 33.5% | 31.0% | 29.9% | 30.9% | 28.8% | 27.8% | 28.6% | 29.2% | 28.4% | 27.0% | |
| Operating Margin | 13.0% | 13.0% | 13.3% | 12.9% | 9.5% | 9.8% | 8.0% | 7.0% | 6.6% | 7.6% | 6.8% | 4.9% | |
| Net Margin | 8.9% | 8.7% | 8.8% | 8.4% | 6.0% | 5.9% | 4.5% | 4.1% | 3.6% | 4.5% | 4.0% | 2.7% | |
| Pretax Margin | 12.0% | 11.8% | 12.0% | 11.4% | 7.9% | 7.9% | 6.1% | 5.4% | 4.9% | 6.9% | 6.3% | 4.4% | |
| EBITDA Margin | 15.1% | 14.9% | 15.0% | 14.6% | 9.5% | 9.8% | 8.0% | 7.0% | 6.6% | 7.6% | 6.8% | 4.9% | |
| ROA | 12.9% | 12.7% | 13.0% | 13.0% | 8.4% | 8.5% | 7.0% | 7.0% | 6.9% | 9.2% | 8.7% | 6.6% | |
| ROE | 38.6% | 36.1% | 37.5% | 47.0% | 29.3% | 31.2% | 28.5% | 27.6% | 20.2% | 25.9% | 24.2% | 15.2% | |
| ROIC | 18.0% | 17.9% | 17.6% | 18.8% | 11.2% | 13.6% | 10.9% | 11.1% | 9.8% | 13.9% | 11.9% | 13.3% |
流动性与偿付能力
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 3.0 | 2.9 | 3.1 | 2.7 | 2.8 | 2.6 | 2.7 | 2.3 | 2.2 | 1.5 | 1.5 | 1.6 | |
| Quick Ratio | 2.2 | 2.1 | 2.3 | 1.9 | 2.1 | 2.1 | 2.1 | 1.7 | 1.7 | 1.1 | 1.1 | 1.1 | |
| Debt / Equity | 1.2 | 1.2 | 1.3 | 1.7 | 2.1 | 1.8 | 2.3 | 2.5 | 1.7 | 1.0 | 1.1 | 0.3 | |
| LT Debt / Equity | 1.2 | 1.2 | 1.2 | 1.7 | 2.0 | 1.7 | 2.2 | 2.4 | 1.6 | 0.9 | 1.0 | 0.3 | |
| Interest Coverage | · | · | 10.0 | 8.3 | 5.7 | 5.3 | 4.3 | 4.5 | 4.3 | 10.7 | 12.0 | 8.1 |
效率
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 1.4 | 1.5 | 1.5 | 1.6 | 1.4 | 1.4 | 1.6 | 1.7 | 1.9 | 2.1 | 2.2 | 2.4 | |
| Inventory Turnover | 9.9 | 10.9 | 10.9 | 11.5 | 12.5 | 15.1 | 15.9 | 17.6 | 18.3 | 17.6 | 17.8 | 17.3 | |
| Receivables Turnover | 6.8 | 6.9 | 6.8 | 7.5 | 6.8 | 6.5 | 6.6 | 6.8 | 7.3 | 7.5 | 7.6 | 7.9 |
每股
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | $26.32 | $25.41 | $23.63 | $17.43 | $14.03 | $10.77 | $8.33 | $6.10 | $6.61 | $4.89 | $3.65 | $2.91 | |
| Revenue / Share | $108.71 | $104.34 | $98.16 | $92.48 | $66.44 | $55.63 | $50.60 | $42.79 | $35.68 | $27.52 | $21.15 | · | |
| Cash Flow / Share | $13.59 | $12.06 | $12.02 | $9.63 | $4.67 | $6.08 | $4.12 | $3.09 | $2.17 | $2.34 | $1.10 | · | |
| Cash / Share | $11.93 | $11.80 | $13.62 | $8.11 | $11.23 | $7.82 | $5.93 | $3.02 | $1.96 | $0.46 | $0.22 | $0.34 | |
| Dividend / Share | $3.18 | $3.00 | $2.22 | $2.16 | $1.20 | $0.00 | $0.00 | · | · | · | · | · | |
| EPS (TTM) | $9.71 | $9.10 | $8.61 | $7.74 | $4.01 | $3.27 | $2.28 | $1.75 | $1.30 | $1.23 | $0.74 | · |
增长率
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 1.0% | 5.9% | 4.1% | 35.6% | 19.1% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | 3.6% | 14.3% | 18.9% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 12.4% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | 6.7% | 5.7% | 11.2% | 93.0% | 22.6% | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | 7.8% | 31.4% | 38.1% | · | · | · | · | · | · | · | · | · | |
| EPS CAGR 5Y | 24.3% | · | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | 3.4% | 5.3% | 9.1% | 88.0% | 22.2% | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | 5.9% | 29.3% | 35.8% | · | · | · | · | · | · | · | · | · | |
| Net Income CAGR 5Y | 22.2% | · | · | · | · | · | · | · | · | · | · | · |
估值 (TTM)
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $2.97B | $2.94B | $2.78B | $2.67B | $1.97B | $1.65B | $1.51B | $1.34B | $1.13B | $863M | $663M | $518M | |
| Net Income TTM | $265M | $257M | $244M | $223M | $119M | $97M | $68M | $55M | $41M | $38M | $27M | $14M | |
| Market Cap | $7.00B | $4.86B | $5.19B | $2.42B | $4.15B | $3.02B | $2.07B | $1.01B | $2.42B | $1.30B | $779M | $562M | |
| Enterprise Value | $7.56B | $5.41B | $5.67B | $3.05B | $4.68B | $3.35B | $2.42B | $1.36B | $2.67B | $1.44B | $896M | $578M | |
| P/E | 26.7 | 19.3 | 21.2 | 11.1 | 34.8 | 31.2 | 30.2 | 19.3 | 58.4 | 33.6 | 33.6 | · | |
| P/S | 2.4 | 1.7 | 1.9 | 0.9 | 2.1 | 1.8 | 1.4 | 0.8 | 2.1 | 1.5 | 1.2 | 1.1 | |
| P/B | 9.9 | 6.9 | 7.7 | 4.9 | 10.0 | 9.5 | 8.3 | 5.5 | 11.5 | 8.4 | 6.8 | 6.1 | |
| P / Tangible Book | · | 2211.2 | 1852.2 | · | · | · | · | · | · | · | · | · | |
| P / Cash Flow | 18.8 | 14.3 | 15.2 | 8.7 | 30.0 | 16.7 | 16.8 | 10.4 | 35.2 | 17.7 | 22.5 | 28.7 | |
| P / FCF | 23.3 | 19.4 | 18.6 | 10.4 | 41.0 | 20.5 | 28.4 | 16.4 | 65.2 | 28.1 | 107.5 | 41.9 | |
| EV / EBITDA | 16.9 | 12.4 | 13.5 | 7.8 | 24.9 | 20.7 | 20.0 | 14.6 | 36.0 | 21.8 | 19.9 | 22.6 | |
| EV / FCF | 25.1 | 21.5 | 20.3 | 13.2 | 46.2 | 22.8 | 33.2 | 22.2 | 72.1 | 31.1 | 123.7 | 43.1 | |
| EV / Revenue | 2.5 | 1.8 | 2.0 | 1.1 | 2.4 | 2.0 | 1.6 | 1.0 | 2.4 | 1.7 | 1.4 | 1.1 | |
| Dividend Yield | 1.2% | 1.7% | 1.2% | 2.6% | 0.85% | 0.00% | 0.00% | · | · | · | · | · | |
| Earnings Yield | 3.7% | 5.2% | 4.7% | 9.0% | 2.9% | 3.2% | 3.3% | 5.2% | 1.7% | 3.0% | 3.0% | · | |
| Payout Ratio | 33.0% | 33.0% | 25.9% | 28.1% | 29.7% | · | · | · | · | · | · | · | |
| Annual Payout | $88M | $85M | $63M | $63M | $35M | $0 | $0 | · | · | · | · | · |
损益表
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $778M | $660M | $748M | $778M | $760M | $685M | $750M | $761M | $738M | $693M | $721M | $706M | $692M | $659M | $686M | $719M | |
| Cost of Revenue | $519M | $448M | $486M | $514M | $500M | $461M | $498M | $504M | $486M | $458M | $475M | $464M | $460M | $449M | $469M | $498M | |
| Gross Profit | $259M | $212M | $262M | $264M | $260M | $224M | $252M | $257M | $251M | $234M | $246M | $242M | $232M | $210M | $217M | $221M | |
| SG&A Expense | $117M | $110M | $105M | $111M | $113M | $108M | $106M | $109M | $107M | $103M | $103M | $97M | $96M | $90M | $88M | $84M | |
| Operating Expenses | $164M | $155M | $153M | $157M | $159M | $154M | $153M | $156M | $157M | $147M | $148M | $140M | $140M | $134M | · | · | |
| Operating Income | $95M | $58M | $109M | $107M | $101M | $70M | $98M | $101M | $95M | $88M | $98M | $102M | $92M | $77M | $102M | $94M | |
| Interest Expense | · | · | · | · | · | · | · | · | $8M | $12M | · | $10M | $10M | $10M | · | $11M | |
| Other Non-op | $1M | $-200.0K | $1M | $400.0K | $700.0K | $-200.0K | $0 | $300.0K | $100.0K | $400.0K | $400.0K | $200.0K | $200.0K | $200.0K | $198.0K | $-185.0K | |
| Pretax Income | $85M | $47M | $102M | $100M | $93M | $61M | $89M | $94M | $87M | $76M | $90M | $93M | $83M | $67M | $93M | $83M | |
| Income Tax | $20M | $12M | $25M | $26M | $24M | $16M | $22M | $25M | $22M | $20M | $25M | $25M | $21M | $18M | $24M | $22M | |
| Net Income | $65M | $35M | $77M | $74M | $69M | $45M | $67M | $69M | $65M | $56M | $65M | $68M | $62M | $49M | $69M | $61M | |
| EPS (Basic) | $2.44 | $1.30 | $2.83 | $2.75 | $2.53 | $1.65 | $2.41 | $2.45 | $2.32 | $1.98 | $2.29 | $2.41 | $2.19 | $1.76 | $2.41 | $2.14 | |
| EPS (Diluted) | $2.43 | $1.29 | $2.81 | $2.74 | $2.52 | $1.64 | $2.39 | $2.44 | $2.30 | $1.97 | $2.29 | $2.40 | $2.18 | $1.74 | $2.40 | $2.13 | |
| Shares (Basic) | 26,634,628 | 26,798,598 | · | 27,070,368 | 27,323,118 | 27,517,419 | · | 27,986,997 | 28,174,677 | 28,171,444 | · | 28,204,328 | 28,174,279 | 28,075,678 | · | 28,478,954 | |
| Shares (Diluted) | 26,711,418 | 26,965,335 | · | 27,171,749 | 27,403,669 | 27,695,912 | · | 28,116,557 | 28,317,801 | 28,385,001 | · | 28,318,633 | 28,273,334 | 28,278,220 | · | 28,595,707 | |
| EBITDA | $111M | $74M | · | $122M | $116M | $85M | · | $116M | $108M | $101M | · | · | $92M | $77M | · | $105M |
资产负债表
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $394M | $474M | $322M | $333M | $305M | $299M | $328M | $406M | $380M | $400M | · | $340M | $255M | $219M | · | $203M | |
| Short-term Investments | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $25M | |
| Receivables | $470M | $426M | $444M | $448M | $448M | $419M | $434M | $451M | $440M | $426M | · | $427M | $417M | $398M | · | $416M | |
| Inventory | $224M | $206M | $203M | $188M | $192M | $198M | $195M | $182M | $176M | $171M | · | $160M | $163M | $170M | · | $182M | |
| Prepaid Expense | $68M | $64M | $74M | $66M | $73M | $78M | $99M | $85M | $92M | $83M | · | $73M | $83M | $76M | · | $72M | |
| Current Assets | $1.16B | $1.17B | $1.04B | $1.04B | $1.02B | $995M | $1.05B | $1.12B | $1.09B | $1.08B | · | $1000M | $918M | $863M | · | $898M | |
| Goodwill | $470M | $461M | $450M | $444M | $437M | $436M | $433M | $415M | $406M | $400M | · | $395M | $393M | $393M | · | $357M | |
| Intangibles | $268M | $266M | $262M | $260M | $260M | $267M | $270M | $256M | $257M | $260M | · | $271M | $279M | $290M | · | $276M | |
| Other Non-current Assets | $44M | $42M | $32M | $28M | $28M | $29M | $32M | $24M | $34M | $38M | · | $43M | $37M | $34M | · | $46M | |
| Total Assets | $2.25B | $2.23B | $2.07B | $2.05B | $2.02B | $2.00B | $2.06B | $2.07B | $2.03B | $2.00B | · | $1.92B | $1.84B | $1.78B | · | $1.76B | |
| Accounts Payable | $152M | $125M | $119M | $138M | $150M | $142M | $147M | $169M | $158M | $157M | · | $144M | $138M | $135M | · | $156M | |
| Current Liabilities | $387M | $350M | $344M | $372M | $357M | $345M | $359M | $377M | $353M | $340M | · | $325M | $315M | $316M | · | $359M | |
| Capital Leases | $82M | $61M | $61M | $61M | $64M | $62M | $61M | $55M | $55M | $51M | · | $50M | $50M | $48M | · | $47M | |
| Deferred Tax | $25M | $24M | $25M | $22M | $23M | $24M | $26M | $22M | $26M | $26M | · | $30M | $28M | $26M | · | $20M | |
| Other Non-current Liabilities | $84M | $85M | $74M | $67M | $65M | $63M | $60M | $56M | $55M | $57M | · | $48M | $45M | $47M | · | $48M | |
| Total Liabilities | $1.61B | $1.56B | $1.36B | $1.37B | $1.36B | $1.34B | $1.35B | $1.36B | $1.34B | $1.32B | · | $1.29B | $1.28B | $1.27B | · | $1.31B | |
| Long-term Debt | $1.06B | $1.07B | $887M | $881M | $876M | $872M | $875M | $872M | $876M | $875M | · | $865M | $863M | $861M | · | $858M | |
| Total Debt | $1.06B | $1.07B | · | $881M | $876M | $872M | · | $872M | $876M | $875M | · | · | $863M | $861M | · | $858M | |
| Common Stock | · | · | · | · | · | · | · | · | · | $300.0K | · | $336.0K | $336.0K | $335.0K | · | $334.0K | |
| Retained Earnings | $1.07B | $1.02B | $1.04B | $977M | $912M | $854M | $866M | $808M | $750M | $694M | · | $638M | $580M | $527M | · | $453M | |
| Treasury Stock | $756M | $666M | $640M | $602M | $549M | $491M | $457M | $377M | $356M | $302M | · | $295M | $295M | $289M | · | $264M | |
| AOCI | $23M | $22M | $22M | $23M | $26M | $30M | $35M | $28M | $38M | $38M | · | $45M | $40M | $34M | · | $42M | |
| Stockholders' Equity | $640M | $668M | $710M | $679M | $664M | $661M | $705M | $716M | $685M | $679M | $670M | $628M | $561M | $505M | $494M | $458M | |
| Liabilities + Equity | $2.25B | $2.23B | $2.07B | $2.05B | $2.02B | $2.00B | $2.06B | $2.07B | $2.03B | $2.00B | · | $1.92B | $1.84B | $1.78B | · | $1.76B | |
| Shares Outstanding | 26,579,168 | 26,938,128 | 26,975,227 | 27,125,389 | 27,326,871 | 27,610,399 | 27,758,491 | 28,141,744 | 28,234,462 | 28,436,558 | · | 28,409,655 | 28,410,568 | 28,375,037 | · | 28,604,098 |
现金流
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $16M | $16M | $16M | $15M | $15M | $15M | $15M | $14M | $13M | $13M | $13M | $12M | $12M | $12M | $11M | $11M | |
| Stock-based Comp | $6M | $6M | $5M | $5M | $5M | $6M | $6M | $4M | $5M | $4M | $5M | $3M | $4M | $3M | $4M | $3M | |
| Amort. of Intangibles | $10M | $10M | $11M | $10M | $10M | $10M | $11M | $10M | $10M | $11M | $11M | $11M | $11M | $11M | $10M | $11M | |
| Other Non-cash | · | $46M | · | · | · | $26M | · | · | · | $12M | · | · | · | · | · | · | |
| Operating Cash Flow | $69M | $102M | $65M | $124M | $90M | $92M | $75M | $101M | $79M | $85M | $90M | $112M | $64M | $74M | $79M | $99M | |
| CapEx | $17M | $17M | $16M | $19M | $16M | $20M | $22M | $24M | $21M | $22M | $15M | $19M | $13M | $15M | $10M | $11M | |
| Investing Cash Flow | $-38M | $-45M | $-32M | $-37M | $-17M | $-26M | $-65M | $-39M | $-34M | $-21M | $-26M | $-18M | $-12M | $-48M | $-19M | $58M | |
| Stock Repurchased | $76M | $25M | $38M | $51M | $49M | $34M | $79M | $21M | $46M | $0 | $6M | $0 | $0 | $0 | $25M | $13M | |
| Net Stock Activity | · | $-25M | · | · | · | $-34M | · | · | · | · | · | · | · | $0 | · | · | |
| Dividends Paid | $10M | $59M | $10M | $10M | $10M | $57M | $10M | $10M | $10M | $55M | $10M | $9M | $9M | $34M | $9M | $9M | |
| Financing Cash Flow | $-111M | $95M | $-45M | $-59M | $-67M | $-95M | $-89M | $-36M | $-64M | $-50M | $-18M | $-9M | $-16M | $-37M | $-34M | $-24M | |
| Net Change in Cash | $-80M | $152M | $-11M | $28M | $6M | $-29M | $-79M | $26M | $-20M | $13M | $47M | $85M | $37M | $-11M | $26M | $133M | |
| Taxes Paid | $37M | $-600.0K | $24M | $21M | $36M | $700.0K | $21M | $20M | $42M | $800.0K | $28M | $20M | $43M | $2M | $26M | $21M | |
| Free Cash Flow | · | $86M | · | · | · | $72M | · | · | · | $63M | · | · | · | $59M | · | · | |
| Levered FCF | · | · | · | · | · | · | · | · | · | $54M | · | · | · | $52M | · | · |
盈利能力
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 33.3% | 32.1% | · | 34.0% | 34.2% | 32.7% | · | 33.8% | 34.1% | 33.8% | · | · | 33.6% | 31.9% | · | 30.8% | |
| Operating Margin | 12.2% | 8.7% | · | 13.7% | 13.3% | 10.2% | · | 13.3% | 12.8% | 12.7% | · | · | 13.3% | 11.7% | · | 13.1% | |
| Net Margin | 8.3% | 5.3% | · | 9.6% | 9.1% | 6.6% | · | 9.0% | 8.8% | 8.1% | · | · | 8.9% | 7.5% | · | 8.5% | |
| Pretax Margin | 10.9% | 7.1% | · | 12.9% | 12.3% | 8.9% | · | 12.3% | 11.8% | 11.0% | · | · | 11.9% | 10.2% | · | 11.6% | |
| EBITDA Margin | 14.3% | 11.2% | · | 15.7% | 15.3% | 12.4% | · | 15.2% | 14.7% | 14.5% | · | · | 13.3% | 11.7% | · | 14.6% | |
| ROA | 3.0% | 1.7% | · | 3.6% | 3.4% | 2.3% | · | 3.4% | 3.4% | 3.0% | · | · | 3.5% | 2.9% | · | 4.0% | |
| ROE | 10.0% | 5.2% | · | 10.7% | 10.2% | 6.8% | · | 10.2% | 10.5% | 9.4% | · | · | 12.8% | 11.0% | · | 14.3% | |
| ROIC | 4.2% | 2.5% | · | 5.1% | 4.8% | 3.4% | · | 4.7% | 4.6% | 4.1% | · | · | 4.8% | 4.1% | · | 5.2% |
流动性与偿付能力
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 3.0 | 3.3 | · | 2.8 | 2.9 | 2.9 | · | 3.0 | 3.1 | 3.2 | · | 3.1 | 2.9 | 2.7 | · | 2.5 | |
| Quick Ratio | 2.2 | 2.6 | · | 2.1 | 2.1 | 2.1 | · | 2.3 | 2.3 | 2.4 | · | 2.4 | 2.1 | 1.9 | · | 1.8 | |
| Debt / Equity | 1.7 | 1.6 | · | 1.3 | 1.3 | 1.3 | · | 1.2 | 1.3 | 1.3 | · | 1.4 | 1.5 | 1.7 | · | 1.9 | |
| LT Debt / Equity | 1.6 | 1.6 | · | 1.2 | 1.3 | 1.3 | · | 1.2 | 1.2 | 1.2 | · | 1.3 | 1.5 | 1.6 | · | 1.8 | |
| Interest Coverage | · | · | · | · | · | · | · | · | 11.6 | 7.4 | · | 10.5 | 9.4 | 7.9 | · | 8.8 |
效率
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.4 | 0.3 | · | 0.4 | 0.4 | 0.3 | · | 0.4 | 0.4 | 0.4 | · | 0.4 | 0.4 | 0.4 | · | 0.5 | |
| Inventory Turnover | 2.5 | 2.2 | · | 2.8 | 2.7 | 2.5 | · | 2.9 | 2.9 | 2.7 | · | 2.7 | 2.6 | 2.7 | · | 3.3 | |
| Receivables Turnover | 1.7 | 1.6 | · | 1.7 | 1.7 | 1.6 | · | 1.7 | 1.7 | 1.7 | · | 1.7 | 1.7 | 1.8 | · | 2.0 |
每股
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | $24.06 | $24.78 | · | $25.02 | $24.32 | $23.94 | · | $25.46 | $24.27 | $23.88 | · | $22.11 | $19.73 | $17.81 | · | $15.99 | |
| Revenue / Share | $29.12 | $24.49 | · | $28.64 | $27.74 | $24.73 | · | $27.05 | $26.05 | $24.41 | · | $24.95 | $24.48 | $23.32 | · | $25.15 | |
| Cash Flow / Share | · | $3.79 | · | · | · | $3.33 | · | · | · | $2.99 | · | · | · | $2.61 | · | · | |
| Cash / Share | $14.84 | $17.61 | · | $12.29 | $11.17 | $10.82 | · | $14.43 | $13.47 | $14.06 | · | $11.96 | $8.98 | $7.71 | · | $7.11 | |
| Dividend / Share | $0.39 | $2.19 | $0.37 | $0.37 | $0.37 | $2.07 | $0.35 | $0.35 | $0.35 | $1.95 | $0.33 | $0.33 | $0.33 | $1.23 | $0.30 | $0.32 | |
| EPS (TTM) | $9.27 | $9.36 | · | $9.29 | $8.99 | $8.77 | · | $9.00 | $8.96 | $8.84 | · | $8.72 | $8.45 | $8.34 | · | $6.33 |
估值 (TTM)
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $2.96B | $2.95B | · | $2.97B | $2.96B | $2.93B | · | $2.91B | $2.86B | $2.81B | · | $2.74B | $2.76B | $2.74B | · | $2.52B | |
| Net Income TTM | $251M | $255M | · | $256M | $250M | $246M | · | $254M | $254M | $250M | · | $248M | $241M | $239M | · | $184M | |
| Market Cap | $6.11B | $7.14B | · | $6.69B | $4.93B | $4.73B | · | $6.93B | $5.81B | $7.36B | · | $3.55B | $3.98B | $3.24B | · | $2.32B | |
| Enterprise Value | $6.78B | $7.74B | · | $7.24B | $5.50B | $5.31B | · | $7.40B | $6.30B | $7.83B | · | $4.07B | $4.59B | $3.88B | · | $2.95B | |
| P/E | 24.8 | 28.3 | · | 26.6 | 20.1 | 19.6 | · | 27.4 | 23.0 | 29.3 | · | 14.3 | 16.6 | 13.7 | · | 12.8 | |
| P/S | 2.1 | 2.4 | · | 2.3 | 1.7 | 1.6 | · | 2.4 | 2.0 | 2.6 | · | 1.3 | 1.4 | 1.2 | · | 0.9 | |
| P/B | 9.6 | 10.7 | · | 9.9 | 7.4 | 7.2 | · | 9.7 | 8.5 | 10.8 | · | 5.6 | 7.1 | 6.4 | · | 5.1 | |
| P / Tangible Book | · | · | · | · | · | · | · | 152.3 | 257.0 | 402.0 | · | · | · | · | · | · | |
| P / Cash Flow | · | 69.8 | · | · | · | 51.4 | · | · | · | 86.8 | · | · | · | 43.8 | · | · | |
| EV / Revenue | 2.3 | 2.6 | · | 2.4 | 1.9 | 1.8 | · | 2.5 | 2.2 | 2.8 | · | 1.5 | 1.7 | 1.4 | · | 1.2 | |
| Dividend Yield | 1.5% | 1.2% | · | 1.3% | 1.8% | 1.8% | · | 1.2% | 1.5% | 1.1% | · | 1.8% | 1.6% | 1.9% | · | 2.7% | |
| Earnings Yield | 4.0% | 3.5% | · | 3.8% | 5.0% | 5.1% | · | 3.6% | 4.4% | 3.4% | · | 7.0% | 6.0% | 7.3% | · | 7.8% | |
| Payout Ratio | 16.0% | 168.7% | · | 13.4% | 14.6% | 125.1% | · | 14.3% | · | 98.2% | · | · | · | 70.1% | · | · | |
| Annual Payout | $89M | $89M | · | $87M | $86M | $86M | · | $84M | $84M | $84M | · | $62M | $62M | $62M | · | $63M |
最近期在左侧 · 空值显示为 ·
财务报表 损益表、资产负债表、现金流量表 — 年度，近5年
| 指标 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| 收入 | $2.97B | $2.94B | $2.78B | $2.67B | $1.97B |
| 毛利率 % | 34.0% | 33.8% | 33.5% | 31.0% | 29.9% |
| 营业利润率 % | 13.0% | 13.0% | 13.3% | 12.9% | 9.5% |
| 净收入 | $265M | $257M | $244M | $223M | $119M |
| 稀释后每股收益 (EPS) | $9.71 | $9.10 | $8.61 | $7.74 | $4.01 |
| 指标 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| 负债/股东权益比率 | 1.2 | 1.2 | 1.3 | 1.7 | 2.1 |
| 流动比率 | 3.0 | 2.9 | 3.1 | 2.7 | 2.8 |
| 速动比率 | 2.2 | 2.1 | 2.3 | 1.9 | 2.1 |
| 指标 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| 自由现金流 | $301M | $251M | $279M | $232M | $101M |
机构持有人 (13F) 457 家申报者 · $6.2B 总计 · 截至 2026年9月30日
在其季度SEC表格13F中报告持有此股票的机构。仅限多头头寸；单个申报人可能因单独的期权腿而出现两次。 大的抵消性看跌/看涨腿通常反映做市或对冲库存，而非方向性判断。
持有人
457
持有价值
$6.2B
新仓位
72
已退出持仓
85
机构活动 — Q2 2026 与上一季度对比
| 新仓位 | 已退出持仓 | 增加 | 减少 | 净股数变动 |
|---|---|---|---|---|
| 72 (-4 与上一季度对比) | 85 (+42 与上一季度对比) | 156 (+7 与上一季度对比) | 145 (-13 与上一季度对比) | +463K |
与Q1 2026对比。 SEC 13F表格的提交截止日期是季度末后45天，外加少量延迟提交的缓冲期——在此窗口期内的季度将被跳过，优先显示最近一个已完整报告的季度对。
| 机构 | 价值 | 股份 | % 已追踪的13F | 类型 |
|---|---|---|---|---|
| BlackRock, Inc. | $1055033953 | 4590297 | 16.92% | 股份 |
| VANGUARD GROUP INC | $657829901 | 2536065 | 10.55% | 股份 |
| KAYNE ANDERSON RUDNICK INVESTMENT MANAGEMENT LLC | $423069400 | 1840712 | 6.79% | 股份 |
| VANGUARD PORTFOLIO MANAGEMENT LLC | $321548229 | 1399009 | 5.16% | 股份 |
| STATE STREET CORP | $281747594 | 1225859 | 4.52% | 股份 |
| VANGUARD CAPITAL MANAGEMENT LLC | $236294137 | 1028081 | 3.79% | 股份 |
| GEODE CAPITAL MANAGEMENT, LLC | $171796702 | 747359 | 2.76% | 股份 |
| FMR LLC | $158577319 | 689947 | 2.54% | 股份 |
| TIMUCUAN ASSET MANAGEMENT INC/FL | $149940261 | 652368 | 2.40% | 股份 |
| MORGAN STANLEY | $146353554 | 636759 | 2.35% | 股份 |
| DIMENSIONAL FUND ADVISORS LP | $130649389 | 568458 | 2.10% | 股份 |
| FIL Ltd | $108742590 | 473123 | 1.74% | 股份 |
| FIRST TRUST ADVISORS LP | $101946643 | 443555 | 1.64% | 股份 |
| Giverny Capital Inc. | $91398634 | 397662 | 1.47% | 股份 |
| CHARLES SCHWAB INVESTMENT MANAGEMENT INC | $82348684 | 358287 | 1.32% | 股份 |
| NORTHERN TRUST CORP | $71610331 | 311566 | 1.15% | 股份 |
| GOLDMAN SACHS GROUP INC | $67395304 | 293227 | 1.08% | 股份 |
| BANK OF AMERICA CORP /DE/ | $62418338 | 271573 | 1.00% | 股份 |
| AMERIPRISE FINANCIAL INC | $55534862 | 241624 | 0.89% | 股份 |
| UBS AM, a distinct business unit of UBS ASSET MANAGEMENT AMERICAS LLC | $54073099 | 203934 | 0.87% | 股份 |
| NORGES BANK | $53873117 | 234394 | 0.86% | 股份 |
| Invesco Ltd. | $52351117 | 227772 | 0.84% | 股份 |
| SILVERCREST ASSET MANAGEMENT GROUP LLC | $50889893 | 221412 | 0.82% | 股份 |
| Capital Research Global Investors | $48017713 | 208918 | 0.77% | 股份 |
| BAMCO INC /NY/ | $45579570 | 198310 | 0.73% | 股份 |
| WELLS FARGO & COMPANY/MN | $44457806 | 193430 | 0.71% | 股份 |
| CITIGROUP INC | $43698560 | 190126 | 0.70% | 股份 |
| PANAGORA ASSET MANAGEMENT INC | $41789279 | 181819 | 0.67% | 股份 |
| Stephens Investment Management Group LLC | $40284287 | 175271 | 0.65% | 股份 |
| Public Sector Pension Investment Board | $38239400 | 166374 | 0.61% | 股份 |
| Paralel Advisors LLC | $37923600 | 165000 | 0.61% | 股份 |
| Bank of New York Mellon Corp | $37771412 | 164338 | 0.61% | 股份 |
| Boston Trust Walden Corp | $37590332 | 163550 | 0.60% | 股份 |
| VANGUARD FIDUCIARY TRUST CO | $37517473 | 163233 | 0.60% | 股份 |
| RAYMOND JAMES FINANCIAL INC | $37366405 | 162576 | 0.60% | 股份 |
| Life Cycle Investment Partners Ltd | $37127894 | 161538 | 0.60% | 股份 |
| JACOBS LEVY EQUITY MANAGEMENT, INC | $33082710 | 143938 | 0.53% | 股份 |
| BNP PARIBAS FINANCIAL MARKETS | $32835402 | 142862 | 0.53% | 股份 |
| Capital World Investors | $30025148 | 130635 | 0.48% | 股份 |
| PRINCIPAL FINANCIAL GROUP INC | $29777611 | 129558 | 0.48% | 股份 |
| FRANKLIN RESOURCES INC | $29509388 | 128391 | 0.47% | 股份 |
| First Eagle Investment Management, LLC | $29319080 | 127563 | 0.47% | 股份 |
| ENVESTNET ASSET MANAGEMENT INC | $28064382 | 122104 | 0.45% | 股份 |
| ROYAL BANK OF CANADA | $27104000 | 117923 | 0.43% | 股份 |
| Clearbridge Investments, LLC | $23951397 | 104209 | 0.38% | 股份 |
| UBS Group AG | $23456780 | 102057 | 0.38% | 股份 |
| Artisan Partners Limited Partnership | $22824031 | 99304 | 0.37% | 股份 |
| MASSACHUSETTS FINANCIAL SERVICES CO /MA/ | $22227597 | 96709 | 0.36% | 股份 |
| SEGALL BRYANT & HAMILL, LLC | $21818941 | 94931 | 0.35% | 股份 |
| HSBC HOLDINGS PLC | $20434664 | 89551 | 0.33% | 股份 |
公司内部人士 19 位内幕人士 · 7 位高管 · 13 位董事
| 内部人士 | 角色 | 上次活动 | 持股数量 | 买入 12个月 | 卖出 12个月 | 净额 12个月 |
|---|---|---|---|---|---|---|
| Jeffrey W. Edwards | President, CEO and Chairman | 2026年9月9日 G | 193803 | 0 | 0 | $0 |
| Michael Thomas Miller | Executive VP & CFO | 2026年6月11日 P | 34209 | 24 | 0 | $697381 |
| William Jeffrey Hire | President of External Affairs | 2026年4月20日 F | 31923 | 0 | 2 | $-1258143 |
| Brad A Wheeler | Chief Operating Officer | 2026年5月11日 P | 14988 | 1 | 0 | $149737 |
| Jay P. Elliott | Chief Operating Officer | 2023年4月20日 F | 27341 | 0 | 0 | $0 |
| Jason R Niswonger | Chief Admin. & Sustainability | 2026年5月12日 G | 17097 | 1 | 0 | $97734 |
| Todd R Fry | Chief Accounting Officer | 2026年4月20日 F | 7697 | 0 | 0 | $0 |
| Janet E. Jackson | 董事 | 2026年9月3日 S | 5142 | 0 | 2 | $-671014 |
| Marchelle E Moore | 董事 | 2026年5月19日 A | 3162 | 0 | 0 | $0 |
| Lawrence A. Hilsheimer | 董事 | 2026年5月19日 A | 29323 | 1 | 0 | $97954 |
| Michael H Thomas | 董事 | 2026年5月19日 A | 9228 | 0 | 1 | $-536828 |
| David R Meuse | 董事 | 2026年5月19日 A | 6602 | 0 | 0 | $0 |
| Robert H Schottenstein | 董事 | 2026年5月19日 A | 4132 | 0 | 0 | $0 |
| Margot Lebenberg Carter | 董事 | 2026年5月19日 A | 8268 | 0 | 1 | $-598620 |
| Vikas Verma | 董事 | 2023年4月13日 A | 24459 | 0 | 0 | $0 |
| Michael J Nixon | 董事 | 2018年6月1日 S | 1353658 | 0 | 0 | $0 |
| Steven G. Raich | 董事 | 2016年6月1日 A | 7573 | 0 | 0 | $0 |
| Installed Building Systems, Inc. | 董事 | 2015年11月25日 P | 3540882 | 0 | 0 | $0 |
| IBP Investment Holdings, LLC | 10% 所有者 | 2014年6月17日 J | 0 | 0 | 0 | $0 |
来自SEC表格3/4/5申报的内部人士；净额=仅公开市场买卖
ETF持仓 由 63 只交易所交易基金持有
权重仅反映直接股权持仓（N-PORT）；杠杆基金或基于衍生品的基金可能持有未显示的额外掉期敞口。
| 基金 | 权重 | 单位 | 截至 | 来源 |
|---|---|---|---|---|
| ITB · iShares Trust | 2.15% | 220660 SH | 2026年9月11日 | 每日 |
| PSCD · Invesco Exchange-Traded Fund Trus... | 1.95% | 2297 SH | 2026年10月2日 | 每日 |
| NAIL · Direxion Shares ETF Trust | 1.67% | 39876 NS | 2026年7月31日 | N-PORT |
| XSHQ · Invesco Exchange-Traded Fund Trus... | 1.27% | 19017 SH | 2026年10月2日 | 每日 |
| SCOW · Pacer Funds Trust | 0.98% | 75 NS | 2026年7月31日 | N-PORT |
| SDVD · First Trust Exchange-Traded Fund IV | 0.69% | 28010 NS | 2026年7月31日 | N-PORT |
| VIOG · VANGUARD ADMIRAL FUNDS | 0.57% | 26774 SH | 2026年8月19日 | 每日 |
| CCSO · Tidal Trust II | 0.56% | 1145 NS | 2026年7月31日 | N-PORT |
| VTWG · VANGUARD SCOTTSDALE FUNDS | 0.32% | 25552 SH | 2026年8月19日 | 每日 |
| QVMS · Invesco Exchange-Traded Fund Trus... | 0.32% | 3915 SH | 2026年10月2日 | 每日 |
| IWO · iShares Trust | 0.32% | 224520 SH | 2026年9月11日 | 每日 |
| QDF · FlexShares Trust | 0.29% | 29310 NS | 2026年7月31日 | N-PORT |
| RZG · Invesco Exchange-Traded Fund Trust | 0.29% | 1825 SH | 2026年10月2日 | 每日 |
| VIOO · VANGUARD ADMIRAL FUNDS | 0.28% | 78640 SH | 2026年8月19日 | 每日 |
| EBIT · Harbor ETF Trust | 0.26% | 141 NS | 2026年7月31日 | N-PORT |
| JPSE · J.P. Morgan Exchange-Traded Fund ... | 0.22% | 5799 NS | 2026年7月31日 | N-PORT |
| IQSM · New York Life Investments ETF Trust | 0.19% | 2863 NS | 2026年7月31日 | N-PORT |
| FFSM · FIDELITY COVINGTON TRUST | 0.19% | 12849 NS | 2026年7月31日 | N-PORT |
| RWJ · Invesco Exchange-Traded Fund Trus... | 0.18% | 17858 SH | 2026年10月2日 | 每日 |
| RSSL · Global X Funds | 0.17% | 11434 NS | 2026年7月31日 | N-PORT |
| VTWO · VANGUARD SCOTTSDALE FUNDS | 0.17% | 137410 SH | 2026年8月19日 | 每日 |
| IWM · iShares Trust | 0.16% | 610403 SH | 2026年9月11日 | 每日 |
| FNY · First Trust Exchange-Traded Alpha... | 0.15% | 3993 NS | 2026年7月31日 | N-PORT |
| VCR · VANGUARD WORLD FUND | 0.15% | 43320 SH | 2026年8月19日 | 每日 |
| PRFZ · Invesco Exchange-Traded Fund Trust | 0.15% | 20130 SH | 2026年10月2日 | 每日 |
| OMFS · Invesco Exchange-Traded Self-Inde... | 0.15% | 1993 SH | 2026年10月1日 | 每日 |
| FDIS · FIDELITY COVINGTON TRUST | 0.15% | 10961 NS | 2026年7月31日 | N-PORT |
| VBK · VANGUARD INDEX FUNDS | 0.14% | 303303 SH | 2026年8月19日 | 每日 |
| BKMC · BNY Mellon ETF Trust | 0.13% | 3737 NS | 2026年7月31日 | N-PORT |
| DFAS · Dimensional ETF Trust | 0.12% | 84642 NS | 2026年7月31日 | N-PORT |
| FSMD · FIDELITY COVINGTON TRUST | 0.12% | 13403 NS | 2026年7月31日 | N-PORT |
| FDMO · FIDELITY COVINGTON TRUST | 0.12% | 4738 NS | 2026年7月31日 | N-PORT |
| BBMC · J.P. Morgan Exchange-Traded Fund ... | 0.11% | 10257 NS | 2026年7月31日 | N-PORT |
| ISCG · iShares Trust | 0.09% | 4420 SH | 2026年9月11日 | 每日 |
| ESML · iShares Trust | 0.08% | 10967 SH | 2026年9月11日 | 每日 |
| VFMO · VANGUARD WELLINGTON FUND | 0.07% | 6094 SH | 2026年8月19日 | 每日 |
| VXF · VANGUARD INDEX FUNDS | 0.06% | 258055 SH | 2026年8月19日 | 每日 |
| VB · VANGUARD INDEX FUNDS | 0.06% | 525321 SH | 2026年8月19日 | 每日 |
| FAD · First Trust Exchange-Traded Alpha... | 0.05% | 1199 NS | 2026年7月31日 | N-PORT |
| DGRO · iShares Trust | 0.04% | 95586 SH | 2026年9月11日 | 每日 |
| WSML · iShares Trust | 0.04% | 1412 SH | 2026年9月11日 | 每日 |
| DFAC · Dimensional ETF Trust | 0.03% | 55423 NS | 2026年7月31日 | N-PORT |
| DXUV · Dimensional ETF Trust | 0.03% | 636 NS | 2026年7月31日 | N-PORT |
| DIVB · iShares Trust | 0.02% | 2090 SH | 2026年9月11日 | 每日 |
| VFMF · VANGUARD WELLINGTON FUND | 0.02% | 632 SH | 2026年8月19日 | 每日 |
| VYM · VANGUARD WHITEHALL FUNDS | 0.02% | 91900 SH | 2026年8月19日 | 每日 |
| DCOR · Dimensional ETF Trust | 0.02% | 2643 NS | 2026年7月31日 | N-PORT |
| DFAU · Dimensional ETF Trust | 0.01% | 6419 NS | 2026年7月31日 | N-PORT |
| DFSU · Dimensional ETF Trust | 0.01% | 1132 NS | 2026年7月31日 | N-PORT |
| VTI · VANGUARD INDEX FUNDS | 0.01% | 727938 SH | 2026年8月19日 | 每日 |
| VTHR · VANGUARD SCOTTSDALE FUNDS | 0.01% | 1940 SH | 2026年8月19日 | 每日 |
| ESGV · VANGUARD WORLD FUND | 0.01% | 5273 SH | 2026年8月19日 | 每日 |
| DFUS · Dimensional ETF Trust | 0.01% | 7494 NS | 2026年7月31日 | N-PORT |
| TILT · FlexShares Trust | 0.01% | 632 NS | 2026年7月31日 | N-PORT |
| ITOT · iShares Trust | 0.01% | 29976 SH | 2026年9月11日 | 每日 |
| IWV · iShares Trust | 0.01% | 6198 SH | 2026年9月11日 | 每日 |
| VT · VANGUARD INTERNATIONAL EQUITY IND... | 0.00% | 18824 SH | 2026年8月19日 | 每日 |
| IJR · iShares Trust | · | 1372628 SH | 2026年9月10日 | 每日 |
| IJT · iShares Trust | · | 212794 SH | 2026年9月9日 | 每日 |
| XJR · iShares Trust | · | 3112 SH | 2026年8月31日 | 每日 |
| ISCB · iShares Trust | · | 1049 SH | 2026年9月11日 | 每日 |
| ISCV · iShares Trust | · | 2103 SH | 2026年9月11日 | 每日 |
| SMLF · iShares Trust | · | 13119 SH | 2026年9月11日 | 每日 |
IBP 分析师共识 看涨和看跌分析师观点、12个月价格目标、上涨空间
评级 · 17 位分析师
持有
中位数目标
$240.00
+24.4%
1 5.9%
强烈买入
3 17.6%
买入
13 76.5%
持有
0 0.0%
卖出
0 0.0%
强烈卖出
12个月价格目标
12 位分析师 · 2026-10-01平均目标 $239.92 +24.3%
← 低于所有目标
当前价格 $193.00
最低$200.00
平均值$239.92
最高$297.00
同行比较（GICS 子行业） 关键指标与行业同行对比
财年依据，价格截至各公司上一个财年末收盘价。
| 股票代码 | 市值 | P/E | 营收同比增长 | 净利润率 | ROE | 毛利率 |
|---|---|---|---|---|---|---|
| IBP | $7.00B | 26.7 | 1.0% | 8.9% | 38.6% | 34.0% |
| LEN | · | · | · | · | · | · |
| NVR | $20.42B | 16.7 | -1.9% | 13.0% | 34.8% | · |
| TOL | $12.79B | 10.0 | 1.1% | 12.3% | 16.9% | · |
| SKY | $3.98B | 19.8 | 7.3% | 7.8% | 13.3% | 26.4% |
| CVCO | $3.61B | 19.4 | 11.4% | 8.5% | 17.4% | 23.5% |
| MTH | $4.49B | 10.4 | · | · | 8.7% | · |
| MHO | · | 8.7 | -1.9% | 9.1% | 13.2% | · |
| GRBK | · | 8.9 | -1.0% | 15.3% | · | 31.4% |
| DHI | $49.90B | 14.6 | -6.9% | 10.5% | 14.5% | · |
最新新闻 提及该公司的近期头条新闻
我的指标 您的个人关注列表 — 来自完整基本面的选定行
选择对您重要的指标 — 点击上方完整基本面中任意行的 + 号。
您的选择已保存，并会跟随您浏览所有股票。
来源：SEC 10-Q 于 八月 6, 2026 申报