MXL MaxLinear, Inc - Common Stock
NASDAQ · Semiconductors · 在 SEC EDGAR 上查看 ↗ 收盘 十月 2, 2026 10-K/10-Q 七月 23, 2026MXL 股票快照 价格、市值、P/E、EPS、ROE、负债/权益、52周范围
MXL 股价图表 包含技术指标的日 OHLCV — 平移、缩放和自定义您的视图
柱状图粒度会根据所选周期进行调整 — 将鼠标悬停在图表上可查看柱状图的开盘价/最高价/最低价/收盘价。
关于 MaxLinear, Inc - Common Stock 公司概况(来自维基百科)
MaxLinear, Inc. is an American electronic hardware company. Founded in 2003, it provides highly integrated radio-frequency (RF) analog and mixed-signal semiconductor products for broadband communications applications. It is a New York Stock Exchange-traded company.
History
Founding and growth
MaxLinear was founded in 2003 in Carlsbad, California by "eight semiconductor industry veterans." Kishore Seendripu was co-founder, and would become chairman, president, and chief executive. Among other companies, in the past Seendripu had worked on the technical staff at Broadcom. Prior to 2009, the majority of the company's revenue was from the sale of its "mobile handset digital television receivers" which contained MaxLinear's digital television RF receiver chips, in Japan. The biggest customers for the product were Panasonic, Murata, and MTC Co. However, in 2009, the company sold more chips for use in digital set top boxes in Europe, automotive navigation displays, and digital TVs. In 2009, the company shipped 75 million chips to companies such as Panasonic and Sony, with 99 percent of its sales in Asia.
In November 2009, MaxLinear announced it intended to go public. At the time of the IPO, MaxLinear’s venture investors included Mission Ventures in San Diego, U.S. Venture Partners, Battery Ventures and UMC Capital. MaxLinear raised around $35 million in venture capital prior to the IPO, spending around half of it. By the end of 2009, the company had $17.9 million in cash. That year, MaxLinear had $51.4 million in revenue and $4.3 million in profit.
IPO
The company held an initial public offering on March 24, 2010 on the New York Stock Exchange (NYSE) under the ticker symbol MXL. Initially the company expected to raise around $43 million with the IPO, with that projection later raised to $90 million after a last-minute increase in share price by the company. According to the San Diego Union-Tribune, "shares soared 34 percent on their debut. MaxLinear collected about $92 million from the offering, with its shares opening at $14 and peaking at $18.70 on the first day of trading." After the debut, MaxLinear said it planned to use the proceeds for "general corporate purposes," and perhaps for acquiring competitor businesses or products.
Post-IPO
By May 2010, the company employed 135 people. In May 2015, MaxLinear acquired Entropic Communications. In April 2016, MaxLinear bought Microsemi's wireless backhaul business, adding about 30 workers to its workforce. In May 2016, MaxLinear announced it would buy Broadcom's "wireless backhaul infrastructure for $80 million in cash." In the Broadcom deal, MaxLinear took on about 120 additional employees. On February 8, 2017, MaxLinear announced the acquisition of Marvell Technology Group's G.hn business, for $21.0 million in cash. On March 29, 2017, MaxLinear Inc. announced it would buy Exar Corporation for about $661.6 million cash. The acquisition of Exar Corp for $687 million was completed in May 2017.
It acquired Intel’s Home Gateway Platform Division (formerly Lantiq) in 2020.
In 2020 the company acquired NanoSemi for its machine learning techniques to improve signal integrity and power efficiency in communication and artificial intelligence systems.
As of 2022, MaxLinear is on the Multimedia over Coax Alliance board of directors as well as Arris, Broadcom, Comcast, Cox Communications, DirecTV, Echostar, Intel, and Verizon.
In May 2022, MaxLinear agreed to buy Silicon Motion, an American-Taiwanese company that develops NAND flash controllers, for $3.8 billion in a cash-and-stock deal. In July 2023, it scrapped the acquisition citing that Silicon Motion had failed to complete some of the acquisition closing conditions and suffered a "material adverse effect".
Locations
MaxLinear is based in Carlsbad, California, and operates in the United States, Austria, China, Israel, India, Japan, Korea, and Spain. A "fabless" company, it uses outside chipmaking facilities, known as foundries or fabs, to manufacture its chips. By 2010, it used "third-party contractors in Asia for manufacturing and assembly," with all its chips made by United Microelectronics Corporation (UMC) at foundries in Taiwan and Singapore.
Products
MaxLinear sells its products to original equipment manufacturers (OEMs), module makers and original design manufacturers (ODMs). The San Diego Union-Tribune writes that "MaxLinear’s product is very small radio-frequency TV tuner chips — half the size of an individual dial button on the keypad of a cell phone." According to Xconomy, "MaxLinear focuses on designing semiconductor chips that enable people to watch TV on devices with a wireless broadband connection." The "tiny chips" are further described as "high-performance radio frequency (RF) systems-on-a-chip for receiving and processing digital TV broadcasts, digital videos, and broadband data downloads," in order to "enable people to watch TV on a handheld wireless device."
San Diego Union-Tribune writes that the company aims to "take over from bulky 'can' tuners in TVs and other electronics. It plans to get its chips into computers, set-top boxes, mobile phones and in-vehicle video systems." Most of its customers were in Europe and Japan as of 2010, where the chips are used in "analog-to-digital set-top boxes." They are also used in televisions, mobile phones, computers, terrestrial digital and cable set-top boxes, car video systems, DOCSIS 3.0 voice and data cable modems, digital televisions, and netbooks. The company designs its analog and mixed-signal circuits in standard CMOS process technology for low-cost manufacturing.
Collaborations
In April 2013, SES S.A. announced the development by Inverto, Abilis and MaxLinear Inc of a prototype Sat-IP LNB (IP-LNB), which was demonstrated at a conference held at SES' headquarters in Luxembourg. The IP-LNB incorporates eight-channel satellite-to-IP bridging technology to deliver eight concurrent channels via IP unicast or multicast to fixed and portable client devices. As of July 2012, the prototype IP-LNB was being developed into a commercial product.
来源:维基百科 (英语), CC BY-SA 4.0 · 在维基百科上查看 ↗
10年表现 收入、净利润、利润率和每股收益趋势
估值 P/E、P/S、P/B、EV/EBITDA 比率 — 该股票是昂贵还是便宜?
| 指标 | 5年趋势 | MXL | 5年均值 | 同行中位数 | 结论 |
|---|---|---|---|---|---|
| P/E (TTM) | -89.05年均值 ≈24.0 | ≈24.0 | · | · | |
| P/S (TTM) | 16.95年均值 ≈3.9 | ≈3.9 | 10.0 | 估值过高 | |
| 市净率 (MRQ) | 19.85年均值 ≈5.0 | ≈5.0 | 9.8 | 估值过高 | |
| EV / EBITDA (企业价值 / EBITDA) | -115.05年均值 ≈15.1 | ≈15.1 | · | · | |
| 股价/自由现金流 (TTM) | 2904.25年均值 ≈61.1 | ≈61.1 | · | · | |
| 市现率 (TTM) | 583.45年均值 ≈25.2 | ≈25.2 | 41.4 | 估值过高 | |
| EV / Revenue (市值/营收) | 20.45年均值 ≈3.9 | ≈3.9 | · | · | |
| EV / FCF (市值/自由现金流) | 1358.05年均值 ≈62.3 | ≈62.3 | · | · | |
| 市净率(有形资产) (MRQ) | 21.85年均值 ≈47.9 | ≈47.9 | · | · |
同行中位数按每项指标的标准化基础计算,可能与本股票显示的TTM/MRQ基础不完全匹配。
盈利能力 毛利率、营业利润率和净利率;股本回报率 (ROE)、资产回报率 (ROA)、投入资本回报率 (ROIC)
| 指标 | 5年趋势 | MXL | 5年均值 | 同行中位数 | 结论 |
|---|---|---|---|---|---|
| 毛利率 (TTM) | 57.5%5年均值 ≈56.0% | ≈56.0% | 57.8% | 持平 | |
| 营业利润率 (TTM) | -13.6%5年均值 ≈-14.2% | ≈-14.2% | 12.3% | 弱 | |
| 息税折旧摊销前利润率 (TTM) | -6.6%5年均值 ≈-3.8% | ≈-3.8% | 12.3% | 弱 | |
| 税前利润率 (TTM) | -15.2%5年均值 ≈-16.9% | ≈-16.9% | 12.8% | 弱 | |
| 净利润率 (TTM) | -18.2%5年均值 ≈-18.4% | ≈-18.4% | 10.9% | 弱 | |
| ROA (TTM) | -12.3%5年均值 ≈-6.6% | ≈-6.6% | 5.8% | 弱 | |
| ROE (TTM) | -21.3%5年均值 ≈-11.4% | ≈-11.4% | 8.2% | 弱 | |
| ROIC | -21.4%5年均值 ≈-7.9% | ≈-7.9% | 7.9% | 弱 |
财务健康 债务、流动性、偿付能力 — 资产负债表强度
| 指标 | 5年趋势 | MXL | 5年均值 | 同行中位数 | 结论 |
|---|---|---|---|---|---|
| 负债/股东权益比率 (MRQ) | 0.35年均值 ≈0.3 | ≈0.3 | 0.3 | 持平 | |
| 流动比率 (MRQ) | 1.85年均值 ≈1.8 | ≈1.8 | 3.5 | 低流动性 | |
| Quick Ratio (速动比率) | 0.65年均值 ≈1.1 | ≈1.1 | 2.0 | 低流动性 | |
| 长期负债/股东权益 (MRQ) | 0.35年均值 ≈0.3 | ≈0.3 | 0.3 | 持平 |
成长 营收、每股收益 (EPS) 和净利润增长:同比、3年复合年增长率 (CAGR)、5年复合年增长率 (CAGR)
| 指标 | 5年趋势 | MXL | 5年均值 | 同行中位数 | 结论 |
|---|---|---|---|---|---|
| Revenue YoY (营收同比增长) | 29.7%5年均值 ≈11.1% | ≈11.1% | · | · | |
| Revenue CAGR 3Y (营收3年复合年增长率) | -25.3%5年均值 ≈-12.7% | ≈-12.7% | · | · | |
| Revenue CAGR 5Y (营收5年复合年增长率) | -0.46% | · | · | · |
资本效率 资产周转率、库存周转率、应收账款周转率
| 指标 | 5年趋势 | MXL | 5年均值 | 同行中位数 | 结论 |
|---|---|---|---|---|---|
| Asset Turnover (资产周转率) | 0.65年均值 ≈0.7 | ≈0.7 | 0.6 | 弱 | |
| Inventory Turnover (库存周转率) | 2.45年均值 ≈2.6 | ≈2.6 | 3.3 | 弱 | |
| Receivables Turnover (应收账款周转率) | 7.15年均值 ≈6.2 | ≈6.2 | 7.1 | 持平 | |
| Revenue / Employee (年营业收入 ÷ 员工人数(报告的 headcount,yfinance)。衍生数据 — 非存储的 SEC-XBRL 概念。) | ≈$419.4K | · | · | · |
价值 · ≈ 5年均值 · 行业中值 · 相对于中值的评判
收益历史 每股收益实际值 vs 预估值,惊喜%,达标率,下次财报日期
| 期间 | 报告 | EPS Actual | EPS 预期 | 惊喜 |
|---|---|---|---|---|
| 2026年6月30日 | 七月 21, 2026 | $0.35 | $0.33 | 5.0% |
| 2026年3月31日 | $0.22 | $0.18 | 22.4% | |
| 2025年12月31日 | $0.19 | $0.18 | 5.1% | |
| 2025年9月30日 | $0.14 | $0.12 | 16.5% | |
| 2025年6月30日 | $0.02 | $0.02 | 9.9% | |
| 2025年3月31日 | $-0.05 | $-0.05 | -3.1% |
完整基本面 所有年度指标 — 损益表、资产负债表、现金流量表
损益表
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $468M | $361M | $693M | $1.12B | $892M | $479M | $317M | $385M | $420M | $388M | $300M | $133M | |
| Cost of Revenue | $202M | $166M | $308M | $470M | $397M | $266M | $149M | $176M | $212M | $158M | $145M | $51M | |
| Gross Profit | $266M | $195M | $386M | $650M | $496M | $213M | $168M | $209M | $208M | $230M | $155M | $82M | |
| SG&A Expense | $160M | $138M | $132M | $168M | $150M | $130M | $89M | $102M | $106M | $64M | $78M | $34M | |
| Operating Expenses | $393M | $418M | $424M | $470M | $431M | $314M | $190M | $228M | $230M | $167M | $199M | $91M | |
| Operating Income | $-127M | $-223M | $-38M | $180M | $65M | $-101M | $-22M | $-19M | $-22M | $63M | $-44M | $-9M | |
| Interest Expense | · | · | $11M | $10M | $13M | $13M | $11M | $14M | $10M | $104.0K | $100.0K | $15.0K | |
| Interest Income | $3M | $6M | $6M | $245.0K | $78.0K | $409.0K | $775.0K | $78.0K | $274.0K | $572.0K | $275.0K | $236.0K | |
| Other Non-op | $-7M | $-11M | $-21M | $3M | $764.0K | $-1M | $-69.0K | $422.0K | $-2M | $163.0K | $568.0K | $-123.0K | |
| Pretax Income | $-141M | $-239M | $-64M | $174M | $48M | $-115M | $-32M | $-33M | $-34M | $64M | $-43M | $-9M | |
| Income Tax | $-4M | $6M | $9M | $49M | $6M | $-16M | $-13M | $-7M | $-25M | $2M | $-575.0K | $-2M | |
| Net Income | $-137M | $-245M | $-73M | $125M | $42M | $-99M | $-20M | $-26M | $-9M | $61M | $-42M | $-7M | |
| EPS (Basic) | $-1.58 | $-2.93 | $-0.91 | $1.60 | $0.55 | $-1.35 | $-0.28 | $-0.38 | $-0.14 | $0.96 | $-0.79 | $-0.19 | |
| EPS (Diluted) | $-1.58 | $-2.93 | $-0.91 | $1.55 | $0.53 | $-1.35 | $-0.28 | $-0.38 | $-0.14 | $0.91 | $-0.79 | $-0.19 | |
| Shares (Basic) | 86,588,000 | 83,600,000 | 80,719,000 | 78,039,000 | 76,037,000 | 73,133,000 | 71,005,000 | 68,490,000 | 66,252,000 | 63,781,000 | 53,378,000 | 36,472,000 | |
| Shares (Diluted) | 86,588,000 | 83,600,000 | 80,719,000 | 80,852,000 | 79,679,000 | 73,133,000 | 71,005,000 | 68,490,000 | 66,252,000 | 67,653,000 | 53,378,000 | 36,472,000 | |
| EBITDA | $-83M | $-169M | $33M | $261M | $157M | $-25M | $44M | $60M | $45M | $90M | · | · |
资产负债表
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $73M | $119M | $187M | $187M | $131M | $149M | $93M | $73M | $72M | $81M | $68M | $21M | |
| Short-term Investments | · | · | $0 | $19M | $0 | · | · | · | $0 | $48M | $43M | $48M | |
| Receivables | $46M | $85M | $171M | $171M | $120M | $67M | $50M | $59M | $66M | $50M | $42M | $19M | |
| Inventory | $78M | $90M | $100M | $161M | $132M | $98M | $32M | $42M | $53M | $27M | $32M | $11M | |
| Prepaid Expense | $50M | $28M | $29M | $25M | $22M | $47M | $7M | $10M | $8M | $6M | $4M | $2M | |
| Other Current Assets | · | · | · | · | $10M | $7M | $3M | · | · | · | · | · | |
| Current Assets | $249M | $323M | $488M | $563M | $404M | $362M | $182M | $185M | $201M | $213M | $190M | $101M | |
| PP&E (Net) | $49M | $59M | $66M | $79M | $61M | $39M | $17M | $18M | $23M | $21M | $22M | $12M | |
| PP&E (Gross) | $207M | $196M | $183M | $181M | $145M | $109M | $76M | $72M | $67M | $53M | $47M | $28M | |
| Accum. Depreciation | $158M | $136M | $116M | $102M | $84M | $70M | $59M | $54M | $44M | $33M | $25M | $15M | |
| Goodwill | $319M | $319M | $319M | $307M | $307M | $303M | $238M | $238M | $238M | $76M | $50M | $1M | |
| Intangibles | $49M | $55M | $74M | $109M | $153M | $207M | $188M | $245M | $315M | $104M | $51M | $10M | |
| Other Non-current Assets | $11M | $21M | $33M | $27M | $9M | $2M | $3M | $5M | $7M | $2M | $2M | $513.0K | |
| Total Assets | $796M | $865M | $1.08B | $1.18B | $1.05B | $1.02B | $706M | $744M | $825M | $423M | $335M | $136M | |
| Accounts Payable | $38M | $31M | $22M | $69M | $53M | $33M | $13M | $16M | $17M | $7M | $6M | $8M | |
| Accrued Liabilities | $72M | $87M | $98M | $100M | $57M | $106M | $31M | $28M | $20M | $16M | $15M | $6M | |
| Current Liabilities | $186M | $182M | $222M | $341M | $207M | $234M | $67M | $75M | $76M | $55M | $56M | $33M | |
| Capital Leases | $12M | $17M | $26M | $23M | $25M | $21M | $9M | $4M | · | · | · | · | |
| Other Non-current Liabilities | $23M | $26M | $23M | $17M | $23M | $13M | $8M | $8M | $9M | $6M | $4M | $1M | |
| Total Liabilities | $345M | $348M | $394M | $504M | $561M | $631M | $291M | $344M | $437M | $70M | $72M | · | |
| Long-term Debt | $124M | · | · | · | · | $370M | $207M | · | · | · | · | · | |
| Total Debt | $124M | $123M | $122M | $122M | $306M | $364M | $207M | $256M | $348M | · | · | · | |
| Common Stock | $9.0K | $8.0K | $8.0K | $8.0K | $8.0K | $7.0K | $7.0K | $7.0K | $7.0K | $0 | $0 | $0 | |
| Retained Earnings | $-500M | $-364M | $-119M | $-45M | $-170M | $-212M | $-114M | $-94M | $-69M | $-60M | $-121M | $-79M | |
| AOCI | $1M | $-7M | $-4M | $-1M | $2M | $1M | $-887.0K | $272.0K | $1M | $-2M | $-822.0K | $-25.0K | |
| Stockholders' Equity | $452M | $516M | $686M | $676M | $489M | $391M | $415M | $400M | $387M | $352M | $263M | $99M | |
| Liabilities + Equity | $796M | $865M | $1.08B | $1.18B | $1.05B | $1.02B | $706M | $744M | $825M | $423M | $335M | $136M | |
| Shares Outstanding | 86,451,000 | 84,613,000 | 81,818,000 | 78,745,000 | 76,778,000 | 74,536,000 | 71,931,000 | 69,551,000 | 67,400,000 | 0 | 0 | 0 |
现金流
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $44M | $54M | $72M | $81M | $92M | $77M | $66M | $79M | $67M | $27M | $41M | $5M | |
| Stock-based Comp | $77M | $66M | $55M | $82M | $59M | $48M | $32M | $32M | $33M | $22M | $19M | $15M | |
| Deferred Tax | $-9M | $833.0K | $-4M | $23M | $-2M | $-19M | $-16M | $-12M | $-32M | $101.0K | $-2M | $-2M | |
| Amort. of Intangibles | $13M | $23M | $39M | $52M | $67M | $61M | $57M | $68M | $55M | $16M | $30M | $400.0K | |
| Restructuring | $25M | $53M | $20M | $2M | $2M | $4M | $3M | $4M | $10M | $3M | $14M | $0 | |
| Other Non-cash | $44M | $79M | $-6M | $78M | $-23M | $67M | $15M | $30M | $17M | $7M | · | · | |
| Operating Cash Flow | $20M | $-45M | $43M | $389M | $168M | $74M | $78M | $103M | $75M | $117M | $55M | $12M | |
| CapEx | $13M | $18M | $13M | $41M | $39M | $12M | $7M | $8M | $7M | $9M | $3M | $9M | |
| Investing Cash Flow | $-20M | $-23M | $-16M | $-92M | $-92M | $-175M | $-7M | $-8M | $-432M | $-101M | $-11M | $-17M | |
| Stock Issued | $4M | $4M | $5M | $5M | $9M | $8M | $9M | $7M | $12M | $7M | $10M | $3M | |
| Stock Repurchased | $20M | $0 | $0 | $32M | $24M | $0 | $0 | $0 | $334.0K | $3.0K | $101.0K | $0 | |
| Net Stock Activity | $-16M | $4M | $5M | $-27M | $-15M | $5M | $9M | $7M | $12M | $7M | · | · | |
| Financing Cash Flow | $-19M | $1M | $-26M | $-240M | $-92M | $160M | $-53M | $-94M | $347M | $-670.0K | $4M | $-506.0K | |
| Net Change in Cash | $-18M | $-69M | $-1.0K | $57M | $-18M | $57M | $19M | $-221.0K | $-8M | $15M | $47M | $-6M | |
| Taxes Paid | $6M | · | · | · | · | · | · | · | · | · | · | · | |
| Free Cash Flow | $7M | $-63M | $30M | $347M | $129M | $61M | $71M | $95M | $68M | $109M | · | · | |
| Levered FCF | · | · | $18M | $340M | $118M | $50M | $65M | $83M | $65M | · | · | · |
盈利能力
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 56.8% | 54.0% | 55.6% | 58.0% | 55.6% | 44.5% | 52.9% | 54.2% | 49.5% | 59.3% | · | · | |
| Operating Margin | -27.1% | -62.0% | -5.5% | 16.1% | 7.3% | -21.1% | -7.0% | -5.0% | -5.2% | 16.3% | · | · | |
| Net Margin | -29.2% | -68.0% | -10.5% | 11.2% | 4.7% | -20.6% | -6.3% | -6.8% | -2.2% | 15.8% | · | · | |
| Pretax Margin | -30.1% | -66.2% | -9.2% | 15.6% | 5.4% | -24.0% | -10.2% | -8.5% | -8.1% | 16.4% | · | · | |
| EBITDA Margin | -17.7% | -46.9% | 4.8% | 23.3% | 17.6% | -5.1% | 14.0% | 15.6% | 10.7% | 23.1% | · | · | |
| ROA | -16.5% | -25.2% | -6.5% | 11.2% | 4.0% | -11.4% | -2.8% | -3.4% | -1.5% | 16.2% | · | · | |
| ROE | -29.1% | -45.7% | -10.5% | 19.4% | 8.9% | -25.0% | -4.8% | -6.6% | -2.5% | 19.9% | · | · | |
| ROIC | -21.4% | -35.9% | -5.4% | 16.2% | 7.2% | -11.5% | -2.2% | -2.3% | -0.80% | 17.2% | · | · |
流动性与偿付能力
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.3 | 1.8 | 2.2 | 1.7 | 1.9 | 1.5 | 2.7 | 2.6 | 2.6 | 3.9 | · | · | |
| Quick Ratio | 0.6 | 1.1 | 1.6 | 1.1 | 1.2 | 0.9 | 2.2 | 1.9 | 1.8 | 3.3 | · | · | |
| Debt / Equity | 0.3 | 0.2 | 0.2 | 0.2 | 0.6 | 0.9 | 0.5 | 0.6 | 0.9 | · | · | · | |
| LT Debt / Equity | 0.3 | 0.2 | 0.2 | 0.2 | 0.6 | 0.9 | 0.5 | 0.6 | 0.9 | · | · | · | |
| Interest Coverage | · | · | -3.6 | 18.5 | 5.0 | -7.8 | -2.0 | -1.3 | -2.1 | · | · | · |
效率
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.6 | 0.4 | 0.6 | 1.0 | 0.9 | 0.6 | 0.4 | 0.5 | 0.7 | 1.0 | · | · | |
| Inventory Turnover | 2.4 | 1.7 | 2.4 | 3.2 | 3.5 | 4.1 | 4.1 | 3.7 | 5.3 | 5.3 | · | · | |
| Receivables Turnover | 7.1 | 2.8 | 4.1 | 7.7 | 9.5 | 8.1 | 5.8 | 6.1 | 7.2 | 8.4 | · | · |
每股
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | $5.23 | $6.10 | $8.39 | $8.59 | $6.37 | $5.25 | $5.77 | $5.75 | $5.75 | · | · | · | |
| Revenue / Share | $5.40 | $4.31 | $8.59 | $13.86 | $11.20 | $6.54 | $4.47 | $5.62 | $6.34 | $5.73 | · | · | |
| Cash Flow / Share | $0.23 | $-0.54 | $0.54 | $4.81 | $2.11 | $1.01 | $1.10 | $1.50 | $1.13 | $1.73 | · | · | |
| Cash / Share | $0.84 | $1.40 | $2.29 | $2.38 | $1.70 | $2.00 | $1.29 | $1.05 | $1.07 | · | · | · | |
| EPS (TTM) | $-1.58 | $-2.93 | $-0.91 | $1.55 | $0.53 | $-1.35 | $-0.28 | $-0.38 | $-0.14 | $0.91 | $-0.79 | $-0.19 |
增长率
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 29.7% | -48.0% | -38.1% | 25.5% | 86.5% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | -25.3% | -26.1% | 13.2% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | -0.46% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | · | · | · | 192.5% | · | · | · | · | · | · | · | · | |
| Net Income YoY | · | · | · | 197.9% | · | · | · | · | · | · | · | · |
估值 (TTM)
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $468M | $361M | $693M | $1.12B | $892M | $479M | $317M | $385M | $420M | $388M | $300M | $133M | |
| Net Income TTM | $-137M | $-245M | $-73M | $125M | $42M | $-99M | $-20M | $-26M | $-9M | $61M | $-42M | $-7M | |
| Market Cap | $1.51B | $1.67B | $1.94B | $2.67B | $5.79B | $2.85B | $1.53B | $1.22B | $1.78B | $0 | · | · | |
| Enterprise Value | $1.56B | $1.68B | $1.88B | $2.59B | $5.96B | $3.06B | $1.64B | $1.41B | $2.06B | · | · | · | |
| P/E | -11.0 | -6.8 | -26.1 | 21.9 | 142.2 | -28.3 | -75.8 | -46.3 | -188.7 | 24.0 | -18.6 | -39.0 | |
| P/S | 3.2 | 4.6 | 2.8 | 2.4 | 6.5 | 5.9 | 4.8 | 3.2 | 4.2 | 0.0 | · | · | |
| P/B | 3.3 | 3.2 | 2.8 | 4.0 | 11.8 | 7.3 | 3.7 | 3.1 | 4.6 | · | · | · | |
| P / Tangible Book | 17.9 | 11.7 | 6.6 | 10.3 | 193.0 | · | · | · | · | · | · | · | |
| P / Cash Flow | 76.8 | -36.9 | 44.8 | 6.9 | 34.4 | 38.7 | 19.5 | 11.9 | 23.7 | 0.0 | · | · | |
| P / FCF | 214.6 | -26.6 | 65.0 | 7.7 | 44.9 | 46.6 | 21.4 | 12.9 | 26.3 | 0.0 | · | · | |
| EV / EBITDA | -18.8 | -9.9 | 56.5 | 9.9 | 38.0 | -124.3 | 37.0 | 23.5 | 45.6 | · | · | · | |
| EV / FCF | 221.9 | -26.6 | 62.8 | 7.5 | 46.2 | 50.1 | 23.0 | 14.8 | 30.4 | · | · | · | |
| EV / Revenue | 3.3 | 4.7 | 2.7 | 2.3 | 6.7 | 6.4 | 5.2 | 3.7 | 4.9 | · | · | · | |
| Earnings Yield | -9.1% | -14.8% | -3.8% | 4.6% | 0.70% | -3.5% | -1.3% | -2.2% | -0.53% | 4.2% | -5.4% | -2.6% |
损益表
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $169M | $137M | $136M | $126M | $109M | $96M | $92M | $81M | $92M | $95M | $125M | $136M | $184M | $248M | $291M | $286M | |
| Cost of Revenue | $71M | $58M | $58M | $55M | $47M | $42M | $41M | $37M | $42M | $46M | $57M | $62M | $81M | $108M | $127M | $118M | |
| Gross Profit | $98M | $79M | $79M | $72M | $62M | $54M | $51M | $44M | $50M | $49M | $69M | $74M | $103M | $140M | $163M | $167M | |
| SG&A Expense | $46M | $42M | $42M | $48M | $33M | $37M | $38M | $30M | $34M | $36M | $34M | $25M | $34M | $39M | $44M | $38M | |
| Operating Expenses | $102M | $96M | $93M | $113M | $86M | $100M | $92M | $111M | $91M | $124M | $110M | $92M | $109M | $113M | $122M | $116M | |
| Operating Income | $-4M | $-17M | $-15M | $-41M | $-25M | $-46M | $-41M | $-67M | $-41M | $-75M | $-42M | $-18M | $-6M | $27M | $41M | $52M | |
| Interest Expense | · | · | · | · | · | · | · | · | · | $3M | · | $3M | $3M | $2M | · | $3M | |
| Interest Income | $474.0K | $633.0K | $835.0K | $874.0K | $812.0K | $864.0K | $1M | $2M | $2M | $2M | $2M | $2M | $2M | $633.0K | $70.0K | $62.0K | |
| Other Non-op | $-570.0K | $121.0K | $-1M | $-324.0K | $-4M | $-1M | $2M | $-15M | $329.0K | $1M | $240.0K | $-23M | $2M | $-324.0K | $2M | $-5M | |
| Pretax Income | $-7M | $-19M | $-18M | $-43M | $-31M | $-49M | $-41M | $-82M | $-41M | $-74M | $-43M | $-42M | $-5M | $25M | $41M | $45M | |
| Income Tax | $-8M | $26M | $-3M | $2M | $-4M | $711.0K | $17M | $-7M | $-2M | $-2M | $-4M | $-2M | $-409.0K | $16M | $10M | $16M | |
| Net Income | $2M | $-45M | $-15M | $-45M | $-27M | $-50M | $-58M | $-76M | $-39M | $-72M | $-38M | $-40M | $-4M | $10M | $31M | $28M | |
| EPS (Basic) | $0.02 | $-0.52 | $-0.17 | $-0.52 | $-0.31 | $-0.58 | $-0.68 | $-0.90 | $-0.47 | $-0.88 | $-0.49 | $-0.49 | $-0.05 | $0.12 | $0.39 | $0.36 | |
| EPS (Diluted) | $0.02 | $-0.52 | $-0.17 | $-0.52 | $-0.31 | $-0.58 | $-0.68 | $-0.90 | $-0.47 | $-0.88 | $-0.49 | $-0.49 | $-0.05 | $0.12 | $0.38 | $0.35 | |
| Shares (Basic) | 90,043,000 | 87,595,000 | · | 87,186,000 | 86,626,000 | 85,271,000 | · | 84,074,000 | 83,477,000 | 82,349,000 | · | 81,249,000 | 80,446,000 | 79,471,000 | · | 78,436,000 | |
| Shares (Diluted) | 97,333,000 | 87,595,000 | · | 87,186,000 | 86,626,000 | 85,271,000 | · | 84,074,000 | 83,477,000 | 82,349,000 | · | 81,249,000 | 80,446,000 | 81,338,000 | · | 80,060,000 | |
| EBITDA | $-4M | $-6M | · | $-41M | $-25M | $-35M | · | $-67M | $-41M | $-58M | · | $-18M | $-6M | $46M | · | $52M |
资产负债表
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $65M | $61M | $73M | $112M | $109M | $103M | $119M | $148M | $185M | $192M | · | $187M | $225M | $208M | · | $181M | |
| Short-term Investments | · | · | · | · | · | · | · | · | · | · | · | $15M | $20M | $19M | · | $19M | |
| Receivables | $51M | $41M | $46M | $53M | $106M | $99M | $85M | $48M | $85M | $126M | · | $158M | $156M | $189M | · | $178M | |
| Inventory | $105M | $86M | $78M | $86M | $86M | $86M | $90M | $96M | $95M | $96M | · | $115M | $126M | $150M | · | $166M | |
| Prepaid Expense | $76M | $60M | $50M | $32M | $30M | $31M | $28M | $35M | $32M | $29M | · | $33M | $26M | $28M | · | $18M | |
| Current Assets | $299M | $249M | $249M | $284M | $330M | $320M | $323M | $328M | $398M | $445M | · | $509M | $554M | $594M | · | $563M | |
| PP&E (Net) | $41M | $44M | $49M | $51M | $51M | $56M | $59M | $63M | $65M | $68M | · | $69M | $74M | $78M | · | $67M | |
| PP&E (Gross) | $210M | $207M | $207M | $205M | $201M | $198M | $196M | $195M | $191M | $189M | · | $180M | $182M | $185M | · | $163M | |
| Accum. Depreciation | $169M | $163M | $158M | $154M | $150M | $142M | $136M | $131M | $125M | $121M | · | $110M | $108M | $107M | · | $96M | |
| Goodwill | $319M | $319M | $319M | $319M | $319M | $319M | $319M | $319M | $319M | $319M | · | $318M | $318M | $319M | $307M | $307M | |
| Intangibles | $44M | $46M | $49M | $52M | $54M | $52M | $55M | $58M | $62M | $65M | · | $83M | $91M | $96M | · | $122M | |
| Other Non-current Assets | $11M | $11M | $11M | $13M | $16M | $22M | $21M | $22M | $31M | $34M | · | $33M | $32M | $28M | · | $28M | |
| Total Assets | $823M | $771M | $796M | $808M | $864M | $855M | $865M | $895M | $973M | $1.03B | · | $1.10B | $1.16B | $1.20B | · | $1.18B | |
| Accounts Payable | $40M | $33M | $38M | $31M | $27M | $18M | $31M | $31M | $36M | $32M | · | $45M | $46M | $55M | · | $91M | |
| Accrued Liabilities | $58M | $60M | $72M | $77M | $120M | $107M | $87M | $71M | $71M | $98M | · | $86M | $91M | $113M | · | $94M | |
| Current Liabilities | $168M | $147M | $186M | $184M | $213M | $197M | $182M | $169M | $190M | $224M | · | $233M | $242M | $300M | · | $351M | |
| Capital Leases | $15M | $18M | $12M | $12M | $14M | $16M | $17M | $19M | $22M | $24M | · | $28M | $31M | $21M | · | $25M | |
| Other Non-current Liabilities | $30M | $29M | $23M | $24M | $24M | $26M | $26M | $28M | $21M | $22M | · | $18M | $21M | $21M | · | $19M | |
| Total Liabilities | $338M | $317M | $345M | $343M | $375M | $362M | $348M | $338M | $356M | $393M | · | $401M | $415M | $464M | · | $567M | |
| Long-term Debt | $124M | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| Total Debt | $124M | $124M | · | $123M | $123M | $123M | · | $123M | $123M | $123M | · | $122M | $122M | $122M | · | $172M | |
| Common Stock | $9.0K | $9.0K | $9.0K | $9.0K | $9.0K | $9.0K | $8.0K | $8.0K | $8.0K | $8.0K | · | $8.0K | $8.0K | $8.0K | · | $8.0K | |
| Retained Earnings | $-544M | $-546M | $-500M | $-486M | $-440M | $-413M | $-364M | $-306M | $-230M | $-191M | · | $-80M | $-40M | $-36M | · | $-76M | |
| AOCI | $1M | $121.0K | $1M | $160.0K | $334.0K | $-6M | $-7M | $-4M | $-7M | $-6M | · | $-8M | $-2M | $-1M | · | $-5M | |
| Stockholders' Equity | $485M | $454M | $452M | $465M | $488M | $493M | $516M | $557M | $617M | $638M | $686M | $703M | $746M | $734M | $676M | $616M | |
| Liabilities + Equity | $823M | $771M | $796M | $808M | $864M | $855M | $865M | $895M | $973M | $1.03B | · | $1.10B | $1.16B | $1.20B | · | $1.18B | |
| Shares Outstanding | 90,692,000 | 89,529,000 | 86,451,000 | 87,373,000 | 86,908,000 | 86,374,000 | 84,613,000 | 84,362,000 | 83,898,000 | 83,067,000 | 81,818,000 | 81,561,000 | 80,930,000 | 79,981,000 | 78,745,000 | 78,565,000 |
现金流
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $7M | $11M | $11M | $11M | $11M | $11M | $12M | $12M | $14M | $17M | $17M | $17M | $19M | $19M | $19M | $18M | |
| Stock-based Comp | $27M | $20M | $20M | $22M | $13M | $23M | $19M | $13M | $17M | $17M | $16M | $5M | $17M | $16M | $24M | $20M | |
| Deferred Tax | $-10M | $25M | $-3M | $275.0K | $-6M | $-678.0K | $14M | $-8M | $-2M | $-3M | $-11M | $-2M | $758.0K | $8M | $166.0K | $16M | |
| Amort. of Intangibles | $3M | $3M | $3M | $3M | $3M | $3M | $4M | $4M | $6M | $9M | $9M | $9M | $10M | $10M | $11M | $11M | |
| Restructuring | $64.0K | $474.0K | $-198.0K | $11M | $6M | $8M | $3M | $27M | $865.0K | $23M | $11M | $54.0K | $4M | $5M | $1M | $631.0K | |
| Other Non-cash | · | $-20M | · | · | · | $5M | · | · | · | $57M | · | · | · | $-11M | · | · | |
| Operating Cash Flow | $5M | $-9M | $10M | $10M | $10M | $-11M | $-28M | $-31M | $-3M | $16M | $-17M | $-13M | $31M | $42M | $69M | $62M | |
| CapEx | $2M | $1M | $4M | $6M | $1M | $2M | $2M | $4M | $3M | $8M | $1M | $2M | $5M | $5M | $17M | $9M | |
| Investing Cash Flow | $-3M | $-4M | $-4M | $-7M | $-7M | $-2M | $-3M | $-6M | $-6M | $-9M | $15M | $-3M | $-13M | $-16M | $-17M | $-15M | |
| Stock Issued | $4M | $0 | $1M | $27.0K | $2M | $-10.0K | $3M | $0 | $2M | $0 | $1M | $92.0K | $3M | $3.0K | $2M | $81.0K | |
| Stock Repurchased | · | · | · | · | · | · | · | · | · | · | $0 | $0 | $0 | $0 | $0 | $0 | |
| Net Stock Activity | · | $0 | · | · | · | · | · | · | · | $0 | · | · | · | $3.0K | · | · | |
| Financing Cash Flow | $2M | $2M | $-19M | $15.0K | $2M | $-2M | $1M | $-58.0K | $2M | $-2M | $1M | $-21M | $108.0K | $-6M | $-49M | $-75M | |
| Net Change in Cash | $4M | $-11M | $-12M | $3M | $6M | $-16M | $-30M | $-37M | $-7M | $5M | $204.0K | $-37M | $17M | $20M | $6M | $-30M | |
| Free Cash Flow | · | $-10M | · | · | · | $-13M | · | · | · | $8M | · | · | · | $37M | · | · | |
| Levered FCF | · | · | · | · | · | · | · | · | · | $5M | · | · | · | $36M | · | · |
盈利能力
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 57.8% | 57.5% | · | 56.9% | 56.5% | 56.1% | · | 54.4% | 54.6% | 51.7% | · | 54.6% | 55.9% | 56.5% | · | 58.6% | |
| Operating Margin | -2.5% | -12.5% | · | -32.6% | -22.6% | -48.0% | · | -82.3% | -44.4% | -78.3% | · | -13.2% | -3.2% | 11.0% | · | 18.2% | |
| Net Margin | 1.0% | -32.9% | · | -36.0% | -24.4% | -51.8% | · | -93.4% | -42.7% | -75.9% | · | -29.4% | -2.4% | 3.8% | · | 9.9% | |
| Pretax Margin | -3.9% | -13.6% | · | -34.3% | -28.2% | -51.1% | · | -101.7% | -44.9% | -77.8% | · | -30.6% | -2.6% | 10.1% | · | 15.6% | |
| EBITDA Margin | -2.5% | -4.6% | · | -32.6% | -22.6% | -36.4% | · | -82.3% | -44.4% | -60.8% | · | -13.2% | -3.2% | 18.7% | · | 18.2% | |
| ROA | 0.21% | -5.5% | · | -5.3% | -2.9% | -5.3% | · | -7.6% | -3.7% | -6.5% | · | -3.5% | -0.37% | 0.83% | · | 2.5% | |
| ROE | 0.36% | -9.5% | · | -8.9% | -4.8% | -8.8% | · | -12.0% | -5.8% | -10.5% | · | -6.0% | -0.66% | 1.5% | · | 5.3% | |
| ROIC | 0.18% | -7.2% | · | -7.4% | -3.5% | -7.6% | · | -9.0% | -5.2% | -9.6% | · | -2.1% | -0.63% | 1.2% | · | 4.2% |
流动性与偿付能力
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.8 | 1.7 | · | 1.5 | 1.5 | 1.6 | · | 1.9 | 2.1 | 2.0 | · | 2.2 | 2.3 | 2.0 | · | 1.6 | |
| Quick Ratio | 0.7 | 0.7 | · | 0.9 | 1.0 | 1.0 | · | 1.2 | 1.4 | 1.4 | · | 1.5 | 1.7 | 1.4 | · | 1.1 | |
| Debt / Equity | 0.3 | 0.3 | · | 0.3 | 0.3 | 0.2 | · | 0.2 | 0.2 | 0.2 | · | 0.2 | 0.2 | 0.2 | · | 0.3 | |
| LT Debt / Equity | 0.3 | 0.3 | · | 0.3 | 0.3 | 0.2 | · | 0.2 | 0.2 | 0.2 | · | 0.2 | 0.2 | 0.2 | · | 0.3 | |
| Interest Coverage | · | · | · | · | · | · | · | · | · | -27.5 | · | -6.6 | -2.3 | 11.0 | · | 19.2 |
效率
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.2 | 0.2 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.2 | 0.2 | · | 0.3 | |
| Inventory Turnover | 0.7 | 0.7 | · | 0.6 | 0.5 | 0.5 | · | 0.4 | 0.4 | 0.4 | · | 0.4 | 0.6 | 0.7 | · | 0.8 | |
| Receivables Turnover | 2.2 | 2.0 | · | 2.5 | 1.1 | 0.9 | · | 0.8 | 0.8 | 0.6 | · | 0.8 | 1.3 | 1.6 | · | 2.0 |
每股
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | $5.35 | $5.07 | · | $5.32 | $5.62 | $5.71 | · | $6.60 | $7.36 | $7.68 | · | $8.62 | $9.22 | $9.18 | · | $7.84 | |
| Revenue / Share | $1.73 | $1.57 | · | $1.45 | $1.26 | $1.12 | · | $0.96 | $1.10 | $1.16 | · | $1.67 | $2.29 | $3.05 | · | $3.57 | |
| Cash Flow / Share | · | $-0.10 | · | · | · | $-0.13 | · | · | · | $0.19 | · | · | · | $0.52 | · | · | |
| Cash / Share | $0.71 | $0.68 | · | $1.28 | $1.25 | $1.19 | · | $1.76 | $2.21 | $2.31 | · | $2.29 | $2.77 | $2.60 | · | $2.31 | |
| EPS (TTM) | $-1.19 | $-1.52 | · | $-2.09 | $-2.47 | $-2.63 | · | $-2.74 | $-2.33 | $-1.91 | · | $-0.04 | $0.80 | $1.25 | · | $1.52 |
估值 (TTM)
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $569M | $509M | · | $423M | $378M | $361M | · | $394M | $448M | $540M | · | $858M | $1.01B | $1.10B | · | $1.08B | |
| Net Income TTM | $-104M | $-132M | · | $-180M | $-210M | $-223M | · | $-226M | $-190M | $-155M | · | $-4M | $65M | $101M | · | $122M | |
| Market Cap | $11.61B | $1.56B | · | $1.40B | $1.23B | $938M | · | $1.22B | $1.69B | $1.55B | · | $1.81B | $2.55B | $2.82B | · | $2.56B | |
| Enterprise Value | $11.67B | $1.62B | · | $1.42B | $1.25B | $958M | · | $1.20B | $1.63B | $1.48B | · | $1.74B | $2.43B | $2.71B | · | $2.53B | |
| P/E | -107.6 | -11.4 | · | -7.7 | -5.8 | -4.1 | · | -5.3 | -8.6 | -9.8 | · | -556.2 | 39.5 | 28.2 | · | 21.5 | |
| P/S | 20.4 | 3.1 | · | 3.3 | 3.3 | 2.6 | · | 3.1 | 3.8 | 2.9 | · | 2.1 | 2.5 | 2.5 | · | 2.4 | |
| P/B | 23.9 | 3.4 | · | 3.0 | 2.5 | 1.9 | · | 2.2 | 2.7 | 2.4 | · | 2.6 | 3.4 | 3.8 | · | 4.2 | |
| P / Tangible Book | 94.8 | 17.5 | · | 14.9 | 10.7 | 7.6 | · | 6.8 | 7.1 | 6.1 | · | 6.0 | 7.6 | 8.8 | · | 13.7 | |
| P / Cash Flow | · | -175.5 | · | · | · | -82.3 | · | · | · | 97.1 | · | · | · | 66.8 | · | · | |
| EV / Revenue | 20.5 | 3.2 | · | 3.3 | 3.3 | 2.7 | · | 3.0 | 3.6 | 2.7 | · | 2.0 | 2.4 | 2.5 | · | 2.4 | |
| Earnings Yield | -0.93% | -8.7% | · | -13.0% | -17.4% | -24.2% | · | -18.9% | -11.6% | -10.2% | · | -0.18% | 2.5% | 3.5% | · | 4.7% |
最近期在左侧 · 空值显示为 ·
财务报表 损益表、资产负债表、现金流量表 — 年度,近5年
| 指标 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| 收入 | $468M | $361M | $693M | $1.12B | $892M |
| 毛利率 % | 56.8% | 54.0% | 55.6% | 58.0% | 55.6% |
| 营业利润率 % | -27.1% | -62.0% | -5.5% | 16.1% | 7.3% |
| 净收入 | $-137M | $-245M | $-73M | $125M | $42M |
| 稀释后每股收益 (EPS) | $-1.58 | $-2.93 | $-0.91 | $1.55 | $0.53 |
| 指标 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| 负债/股东权益比率 | 0.3 | 0.2 | 0.2 | 0.2 | 0.6 |
| 流动比率 | 1.3 | 1.8 | 2.2 | 1.7 | 1.9 |
| 速动比率 | 0.6 | 1.1 | 1.6 | 1.1 | 1.2 |
| 指标 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| 自由现金流 | $7M | $-63M | $30M | $347M | $129M |
机构持有人 (13F) 468 家申报者 · $9.7B 总计 · 截至 2026年9月30日
在其季度SEC表格13F中报告持有此股票的机构。仅限多头头寸;单个申报人可能因单独的期权腿而出现两次。 大的抵消性看跌/看涨腿通常反映做市或对冲库存,而非方向性判断。
| 新仓位 | 已退出持仓 | 增加 | 减少 | 净股数变动 |
|---|---|---|---|---|
| 244 (+206 与上一季度对比) | 29 (-1 与上一季度对比) | 92 (+8 与上一季度对比) | 100 (+22 与上一季度对比) | +5.2M |
与Q1 2026对比。 SEC 13F表格的提交截止日期是季度末后45天,外加少量延迟提交的缓冲期——在此窗口期内的季度将被跳过,优先显示最近一个已完整报告的季度对。
| 机构 | 价值 | 股份 | % 已追踪的13F | 类型 |
|---|---|---|---|---|
| BlackRock, Inc. | $1754062084 | 13700399 | 18.16% | 股份 |
| VANGUARD PORTFOLIO MANAGEMENT LLC | $886406487 | 6923428 | 9.18% | 股份 |
| STATE STREET CORP | $553790052 | 4325471 | 5.73% | 股份 |
| VANGUARD CAPITAL MANAGEMENT LLC | $489446143 | 3822902 | 5.07% | 股份 |
| GEODE CAPITAL MANAGEMENT, LLC | $285010375 | 2225731 | 2.95% | 股份 |
| Invesco Ltd. | $262488770 | 2050213 | 2.72% | 股份 |
| JANE STREET GROUP, LLC | $261709708 | 2044128 | 2.71% | 股份 |
| D. E. Shaw & Co., Inc. | $238308769 | 1861351 | 2.47% | 股份 |
| JPMORGAN CHASE & CO | $235219190 | 2164757 | 2.43% | 股份 |
| VANGUARD GROUP INC | $232278925 | 13326387 | 2.40% | 股份 |
| FMR LLC | $211354991 | 1650824 | 2.19% | 股份 |
| MANUFACTURERS LIFE INSURANCE COMPANY, THE | $165221353 | 1290485 | 1.71% | 股份 |
| FULLER & THALER ASSET MANAGEMENT, INC. | $164202712 | 1282533 | 1.70% | 股份 |
| CHARLES SCHWAB INVESTMENT MANAGEMENT INC | $136761262 | 1068197 | 1.42% | 股份 |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | $130193707 | 1016900 | 1.35% | 买入期权 |
| MORGAN STANLEY | $127802679 | 998223 | 1.32% | 股份 |
| GOLDMAN SACHS GROUP INC | $117691450 | 919249 | 1.22% | 股份 |
| NORTHERN TRUST CORP | $116828783 | 912511 | 1.21% | 股份 |
| Capital Research Global Investors | $106277191 | 830096 | 1.10% | 股份 |
| AIGH Capital Management LLC | $104728540 | 818000 | 1.08% | 股份 |
| Nuveen, LLC | $103481785 | 808262 | 1.07% | 股份 |
| JANE STREET GROUP, LLC | $82694577 | 645900 | 0.86% | 买入期权 |
| Connor, Clark & Lunn Investment Management Ltd. | $81056049 | 633102 | 0.84% | 股份 |
| VANGUARD FIDUCIARY TRUST CO | $77544954 | 605678 | 0.80% | 股份 |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | $77202090 | 603000 | 0.80% | 卖出期权 |
| VOYA INVESTMENT MANAGEMENT LLC | $75165772 | 587095 | 0.78% | 股份 |
| HighTower Advisors, LLC | $73414963 | 573420 | 0.76% | 股份 |
| MILLENNIUM MANAGEMENT LLC | $73360038 | 572991 | 0.76% | 股份 |
| DIMENSIONAL FUND ADVISORS LP | $68802042 | 537390 | 0.71% | 股份 |
| Point72 Asset Management, L.P. | $67058657 | 523773 | 0.69% | 股份 |
| Bank of New York Mellon Corp | $65212983 | 509357 | 0.68% | 股份 |
| PANAGORA ASSET MANAGEMENT INC | $63134794 | 493125 | 0.65% | 股份 |
| FRANKLIN RESOURCES INC | $62482738 | 488032 | 0.65% | 股份 |
| FIRST TRUST ADVISORS LP | $60706064 | 474155 | 0.63% | 股份 |
| TWO SIGMA INVESTMENTS, LP | $60235298 | 470478 | 0.62% | 股份 |
| JANE STREET GROUP, LLC | $59482738 | 464600 | 0.62% | 卖出期权 |
| Defiance ETFs, LLC | $57434774 | 511031 | 0.59% | 股份 |
| ARROWSTREET CAPITAL, LIMITED PARTNERSHIP | $56079701 | 438020 | 0.58% | 股份 |
| RENAISSANCE TECHNOLOGIES LLC | $55886759 | 436513 | 0.58% | 股份 |
| PRINCIPAL FINANCIAL GROUP INC | $52704574 | 411658 | 0.55% | 股份 |
| AQR CAPITAL MANAGEMENT LLC | $45301495 | 353835 | 0.47% | 股份 |
| TUDOR INVESTMENT CORP ET AL | $43756045 | 341764 | 0.45% | 股份 |
| CITADEL ADVISORS LLC | $42403536 | 331200 | 0.44% | 买入期权 |
| Allianz Asset Management GmbH | $41958248 | 327722 | 0.43% | 股份 |
| OBERWEIS ASSET MANAGEMENT INC/ | $40905585 | 319500 | 0.42% | 股份 |
| SORA INVESTORS LLC | $40869353 | 319217 | 0.42% | 股份 |
| Public Sector Pension Investment Board | $39828597 | 311088 | 0.41% | 股份 |
| CITADEL ADVISORS LLC | $39458846 | 308200 | 0.41% | 卖出期权 |
| AMERIPRISE FINANCIAL INC | $38764411 | 302536 | 0.40% | 股份 |
| EMERALD ADVISERS, LLC | $35893211 | 280350 | 0.37% | 股份 |
激进投资者及 5%+ 股东 2 持仓
提交了 SEC Schedule 13D 的投资者 — 持有超过 5% 的受益所有权,意图影响发行人(激进股东持股、董事会活动、并购)。每一行显示该申报人持仓的最新已知状态。
| 申报人 | 已申报 | 持股 | 状态 | 目的 | 申报 |
|---|---|---|---|---|---|
| MaxLinear, Inc., Eagle Acquisition Corporation | 2017年4月4日 | · | 初始申报 | · | SEC |
| Entropic Communications, Inc. | 2015年2月12日 | · | 初始申报 | 并购/出售 | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
公司内部人士 36 位内幕人士 · 11 位高管 · 8 位董事
| 内部人士 | 角色 | 上次活动 | 持股数量 | 买入 12个月 | 卖出 12个月 | 净额 12个月 |
|---|---|---|---|---|---|---|
| Kishore Seendripu | Chairman, President and CEO | 2026年8月17日 S | 0 | 0 | 16 | $-50436839 |
| Adam C. Spice | VP, Chief Financial Officer | 2018年5月21日 M | 354638 | 0 | 0 | $0 |
| Connie H. Kwong | Corporate Controller & PAO | 2026年8月31日 M | 19372 | 0 | 4 | $-4404462 |
| Dana Mccarty | Vice President, Global Sales | 2017年5月22日 M | 17882 | 0 | 0 | $0 |
| Justin Scarpulla | VP, Corporate Controller | 2014年11月20日 M | 19725 | 0 | 0 | $0 |
| Brian Sprague | VP & GM, Broadband & Consumer | 2014年11月20日 M | 109588 | 0 | 0 | $0 |
| Michael Kastner | Vice President, Sales | 2012年5月21日 M | 2547 | 0 | 0 | $0 |
| Kimihiko Imura | VP, Semiconductor Tech & Ops | 2011年5月6日 A | 0 | 0 | 0 | $0 |
| Patrick E Mccready | CAO and Controller | 2011年5月6日 A | · | 0 | 0 | $0 |
| John Malcolm Graham | Vice President, Marketing | 2011年1月10日 C | 0 | 0 | 0 | $0 |
| Joe D. Campa | VP, Finance and Treasurer | 2010年3月29日 J | 0 | 0 | 0 | $0 |
| Kris Sennesael | 董事 | 2026年5月20日 A | 2052 | 0 | 0 | $0 |
| Daniel A Artusi | 董事 | 2026年5月20日 A | 17382 | 0 | 3 | $-1288719 |
| MOYER ALBERT J | 董事 | 2026年5月20日 M | 113129 | 0 | 1 | $-1227798 |
| Steven Craddock | 董事 | 2018年5月25日 A | 53752 | 0 | 0 | $0 |
| Hk Desai | 董事 | 2014年5月20日 A | 49122 | 0 | 0 | $0 |
| Kenneth P Lawler | 董事 | 2011年3月3日 G | 2496 | 0 | 0 | $0 |
| Edward E Alexander | 董事 | 2010年3月24日 P | 10538 | 0 | 0 | $0 |
| Robert F Kibble | 10% 所有者 | 2010年3月24日 P | 53570 | 0 | 0 | $0 |
| Thomas E Pardun | · | 2026年5月26日 S | 55252 | 0 | 1 | $-1155000 |
| Ted L Tewksbury III | · | 2026年5月20日 A | 80076 | 0 | 3 | $-838701 |
| Carolyn Beaver | · | 2026年5月20日 A | 33316 | 0 | 1 | $-461760 |
| Greg Dougherty | · | 2026年5月20日 A | 33358 | 0 | 0 | $0 |
| Steven G Litchfield | · | 2026年3月6日 S | 343435 | 0 | 3 | $-746456 |
| Tsu-Jae King Liu | · | 2025年5月1日 M | 30044 | 0 | 0 | $0 |
| William Torgerson | · | 2024年11月8日 S | 179262 | 0 | 0 | $0 |
| Michelle Marie Sayer | · | 2024年5月27日 M | 16443 | 0 | 0 | $0 |
| William Kelly Jones | · | 2023年2月20日 M | 26941 | 0 | 0 | $0 |
| Michael Bollesen | · | 2023年2月20日 M | 114299 | 0 | 0 | $0 |
| James Lougheed | · | 2023年2月20日 M | 61086 | 0 | 0 | $0 |
| Madhukar Reddy | · | 2023年2月20日 M | 485352 | 0 | 0 | $0 |
| Brendan Walsh | · | 2023年2月20日 M | 189011 | 0 | 0 | $0 |
| Curtis Ling | · | 2023年2月20日 M | 992796 | 0 | 0 | $0 |
| Donald E Schrock | · | 2021年8月5日 S | 10982 | 0 | 0 | $0 |
| Michael J. Lachance | · | 2020年8月20日 M | 46500 | 0 | 0 | $0 |
| David E Liddle | · | 2011年5月6日 A | · | 0 | 0 | $0 |
来自SEC表格3/4/5申报的内部人士;净额=仅公开市场买卖
ETF持仓 由 55 只交易所交易基金持有
权重仅反映直接股权持仓(N-PORT);杠杆基金或基于衍生品的基金可能持有未显示的额外掉期敞口。
| 基金 | 权重 | 单位 | 截至 | 来源 |
|---|---|---|---|---|
| PSCT · Invesco Exchange-Traded Fund Trus... | 3.19% | 186516 SH | 2026年10月1日 | 每日 |
| XSMO · Invesco Exchange-Traded Fund Trust | 2.07% | 656500 SH | 2026年10月1日 | 每日 |
| QQQS · Invesco Exchange-Traded Fund Trus... | 0.78% | 2001 SH | 2026年10月1日 | 每日 |
| VIOV · VANGUARD ADMIRAL FUNDS | 0.66% | 101808 SH | 2026年8月19日 | 每日 |
| VTWG · VANGUARD SCOTTSDALE FUNDS | 0.65% | 92770 SH | 2026年8月19日 | 每日 |
| VIOO · VANGUARD ADMIRAL FUNDS | 0.58% | 294266 SH | 2026年8月19日 | 每日 |
| JSML · Janus Detroit Street Trust | 0.51% | 27843 NS | 2026年7月31日 | N-PORT |
| VIOG · VANGUARD ADMIRAL FUNDS | 0.51% | 43083 SH | 2026年8月19日 | 每日 |
| QVMS · Invesco Exchange-Traded Fund Trus... | 0.41% | 10651 SH | 2026年10月1日 | 每日 |
| SMDX · Tidal Trust III | 0.40% | 7703 NS | 2026年7月31日 | N-PORT |
| IWO · iShares Trust | 0.39% | 813521 SH | 2026年9月11日 | 每日 |
| JSMD · Janus Detroit Street Trust | 0.38% | 59067 NS | 2026年7月31日 | N-PORT |
| PRFZ · Invesco Exchange-Traded Fund Trust | 0.36% | 107901 SH | 2026年10月1日 | 每日 |
| FYC · First Trust Exchange-Traded Alpha... | 0.35% | 68542 NS | 2026年7月31日 | N-PORT |
| VTWO · VANGUARD SCOTTSDALE FUNDS | 0.34% | 498636 SH | 2026年8月19日 | 每日 |
| VBK · VANGUARD INDEX FUNDS | 0.30% | 1126815 SH | 2026年8月19日 | 每日 |
| BBSC · J.P. Morgan Exchange-Traded Fund ... | 0.21% | 21992 NS | 2026年7月31日 | N-PORT |
| VFMO · VANGUARD WELLINGTON FUND | 0.21% | 32584 SH | 2026年8月19日 | 每日 |
| IWM · iShares Trust | 0.20% | 2218090 SH | 2026年9月11日 | 每日 |
| RSSL · Global X Funds | 0.19% | 41486 NS | 2026年7月31日 | N-PORT |
| ISCG · iShares Trust | 0.19% | 25647 SH | 2026年9月11日 | 每日 |
| FYX · First Trust Exchange-Traded Alpha... | 0.17% | 34068 NS | 2026年7月31日 | N-PORT |
| TRFM · ETF Series Solutions | 0.15% | 5635 NS | 2026年7月31日 | N-PORT |
| VB · VANGUARD INDEX FUNDS | 0.13% | 1951082 SH | 2026年8月19日 | 每日 |
| OMFS · Invesco Exchange-Traded Self-Inde... | 0.13% | 3688 SH | 2026年10月1日 | 每日 |
| VXF · VANGUARD INDEX FUNDS | 0.12% | 965870 SH | 2026年8月19日 | 每日 |
| VGT · VANGUARD WORLD FUND | 0.10% | 1372755 SH | 2026年8月19日 | 每日 |
| IGPT · Invesco Exchange-Traded Fund Trust | 0.09% | 13834 SH | 2026年10月1日 | 每日 |
| IETC · iShares U.S. ETF Trust | 0.09% | 8527 SH | 2026年9月11日 | 每日 |
| ESML · iShares Trust | 0.09% | 34376 SH | 2026年9月11日 | 每日 |
| TRFK · Pacer Funds Trust | 0.08% | 10795 NS | 2026年7月31日 | N-PORT |
| FAD · First Trust Exchange-Traded Alpha... | 0.07% | 6211 NS | 2026年7月31日 | N-PORT |
| FTEC · FIDELITY COVINGTON TRUST | 0.06% | 180561 NS | 2026年7月31日 | N-PORT |
| DFAS · Dimensional ETF Trust | 0.06% | 137281 NS | 2026年7月31日 | N-PORT |
| WSML · iShares Trust | 0.06% | 5483 SH | 2026年9月11日 | 每日 |
| RWJ · Invesco Exchange-Traded Fund Trus... | 0.05% | 10076 SH | 2026年10月1日 | 每日 |
| IGM · iShares Trust | 0.03% | 39562 SH | 2026年9月11日 | 每日 |
| ESGV · VANGUARD WORLD FUND | 0.02% | 19107 SH | 2026年8月19日 | 每日 |
| DCOR · Dimensional ETF Trust | 0.02% | 8900 NS | 2026年7月31日 | N-PORT |
| DFSU · Dimensional ETF Trust | 0.02% | 5211 NS | 2026年7月31日 | N-PORT |
| DFAC · Dimensional ETF Trust | 0.01% | 81601 NS | 2026年7月31日 | N-PORT |
| VTI · VANGUARD INDEX FUNDS | 0.01% | 2701477 SH | 2026年8月19日 | 每日 |
| VT · VANGUARD INTERNATIONAL EQUITY IND... | 0.01% | 70241 SH | 2026年8月19日 | 每日 |
| VTHR · VANGUARD SCOTTSDALE FUNDS | 0.01% | 7117 SH | 2026年8月19日 | 每日 |
| DXUV · Dimensional ETF Trust | 0.01% | 746 NS | 2026年7月31日 | N-PORT |
| TILT · FlexShares Trust | 0.01% | 2686 NS | 2026年7月31日 | N-PORT |
| ITOT · iShares Trust | 0.01% | 109192 SH | 2026年9月11日 | 每日 |
| IWV · iShares Trust | 0.01% | 22334 SH | 2026年9月11日 | 每日 |
| DFUV · Dimensional ETF Trust | 0.00% | 184 NS | 2026年7月31日 | N-PORT |
| IJR · iShares Trust | · | 5136323 SH | 2026年9月10日 | 每日 |
| IJT · iShares Trust | · | 343137 SH | 2026年9月9日 | 每日 |
| IJS · iShares Trust | · | 428263 SH | 2026年9月8日 | 每日 |
| XJR · iShares Trust | · | 11638 SH | 2026年8月31日 | 每日 |
| ISCB · iShares Trust | · | 3670 SH | 2026年9月11日 | 每日 |
| SMLF · iShares Trust | · | 35858 SH | 2026年9月11日 | 每日 |
MXL 分析师共识 看涨和看跌分析师观点、12个月价格目标、上涨空间
12个月价格目标
11 位分析师 · 2026-09-28平均目标 $94.55 -10.7%
同行比较(GICS 子行业) 关键指标与行业同行对比
财年依据,价格截至各公司上一个财年末收盘价。
| 股票代码 | 市值 | P/E | 营收同比增长 | 净利润率 | ROE | 毛利率 |
|---|---|---|---|---|---|---|
| MXL | $1.51B | -11.0 | 29.7% | -29.2% | -29.1% | 56.8% |
| FSLR | $28.03B | 18.4 | 24.1% | 29.3% | 16.9% | 40.6% |
| SMTC | $7.51B | -176.1 | 15.5% | -3.9% | -7.3% | 51.6% |
| SWKS | · | 25.0 | -2.2% | · | · | · |
| RMBS | $9.90B | 43.5 | 27.1% | 32.6% | 17.8% | 79.6% |
| QRVO | $6.79B | 21.4 | -1.1% | 9.2% | 9.9% | 45.9% |
| ALGM | $5.58B | -376.5 | 22.8% | -1.7% | -1.6% | 46.3% |
| SLAB | $4.35B | -66.6 | 34.3% | -8.3% | -6.0% | 58.2% |
| CRUS | $7.25B | 18.3 | 5.3% | 20.8% | 19.9% | 52.8% |
| PI | $5.26B | -470.3 | -1.4% | -3.0% | -5.5% | 52.5% |
| RGTI | · | · | · | · | · | · |
最新新闻 提及该公司的近期头条新闻
我的指标 您的个人关注列表 — 来自完整基本面的选定行
选择对您重要的指标 — 点击上方完整基本面中任意行的 + 号。
您的选择已保存,并会跟随您浏览所有股票。