NOA 股票快照 价格、市值、P/E、EPS、ROE、负债/权益、52周范围

03
价格 $12.25
市值 $353M
P/E 10.7
EPS $1.14
收入 $1.28B
股息收益率 3.8%
ROE 8.0%
52周区间 $12–$17

NOA 股价图表 包含技术指标的日 OHLCV — 平移、缩放和自定义您的视图

04
区间
条形图

柱状图粒度会根据所选周期进行调整 — 将鼠标悬停在图表上可查看柱状图的开盘价/最高价/最低价/收盘价。

10年表现 收入、净利润、利润率和每股收益趋势

06
收入$1.28B
2016-12-31 → 2025-12-31
EPS$1.14
2016-12-31 → 2025-12-31
自由现金流$-17M
2016-12-31 → 2025-12-31
净利率2.6%
2016-12-31 → 2025-12-31
估值与比率 07–12

估值 P/E、P/S、P/B、EV/EBITDA 比率 — 该股票是昂贵还是便宜?

指标 5年趋势 NOA 5年均值 同行中位数 结论
P/E 10.75年均值 ≈10.5 ≈10.5 · ·
P/S 0.35年均值 ≈0.5 ≈0.5 · ·
P/B (市净率) 0.85年均值 ≈1.4 ≈1.4 · ·
Price / FCF (股价/自由现金流) -20.85年均值 ≈-2.1 ≈-2.1 · ·
Price / Cash Flow (市现率) 1.35年均值 ≈2.3 ≈2.3 · ·
Price / Tangible Book (市净率(有形资产)) 0.85年均值 ≈1.4 ≈1.4 · ·

同行中位数按每项指标的标准化基础计算,可能与本股票显示的TTM/MRQ基础不完全匹配。

价值 · ≈ 5年均值 · 行业中值 · 相对于中值的评判

股息 收益率、派息率、股息历史、5年CAGR

13
股息收益率3.8%
派息率39.6%
年度化派息≈$0.35每季度支付
增长连胜≈7股息增长连续年数
除息日金额货币收益率
八月 28, 2026$0.09USD≈2.0%
六月 3, 2026$0.09USD≈1.3%
三月 26, 2026$0.09USD≈0.64%
六月 4, 2025$0.09USD≈1.9%
三月 13, 2025$0.08USD≈2.0%
十一月 27, 2024$0.09USD≈1.6%
八月 30, 2024$0.07USD≈1.5%
五月 31, 2024$0.07USD≈1.4%
三月 7, 2024$0.07USD≈1.2%
十一月 29, 2023$0.07USD≈1.4%
八月 30, 2023$0.07USD≈1.1%
五月 25, 2023$0.07USD≈1.5%
三月 2, 2023$0.07USD≈1.5%
十一月 29, 2022$0.06USD≈1.9%
八月 30, 2022$0.06USD≈1.9%
五月 26, 2022$0.06USD≈1.5%
三月 3, 2022$0.06USD≈1.0%
十一月 29, 2021$0.03USD≈0.88%
八月 30, 2021$0.03USD≈0.90%
五月 27, 2021$0.03USD≈0.96%

收益历史 每股收益实际值 vs 预估值,惊喜%,达标率,下次财报日期

14
平均惊喜 -50.4%
期间报告EPS ActualEPS 预期惊喜
2026年6月30日 $0.32 $0.40 -20.8%
2026年3月31日 $0.37 $0.41 -9.9%
2025年12月31日 $-0.14 $0.72 -119.4%
2025年9月30日 $0.67 $0.85 -21.0%
2025年6月30日 $0.02 $0.81 -97.5%
2025年3月31日 $0.52 $0.78 -33.5%

完整基本面 所有年度指标 — 损益表、资产负债表、现金流量表

15
损益表 14
指标 趋势 202520242023202220212020201920182017201620152014
Revenue $1.28B$1.17B$965M$770M$654M$498M$719M$410M$293M$213M$281M$472M
Gross Profit $162M$210M$155M$102M$90M$92M$96M$69M$40M$32M$32M$51M
SG&A Expense $50M$55M$57M$30M$35M$24M$37M$37M$25M$27M$26M$33M
Operating Income $109M$153M$96M$71M$55M$67M$59M$30M$13M$4M$3M$12M
Interest Expense ··$37M$25M······$10M$12M
Other Non-op $-945.0K$-812.0K$-1M$-810.0K····$0$1M$0·
Pretax Income $56M$60M$86M$84M$61M$60M$40M$21M$6M$-494.0K$-8M$-728.0K
Income Tax $23M$16M$23M$17M$9M$11M$3M$6M$1M$-49.0K$-114.0K$-31.0K
Net Income $34M$44M$63M$67M$51M$49M$37M$15M$5M$-445.0K$-7M$-1M
EPS (Basic) $1.18$1.64$2.38$2.46$1.81$1.75$1.45$0.61$0.20$-0.01$-0.23$-0.03
EPS (Diluted) $1.14$1.51$2.09$2.15$1.64$1.60$1.23$0.54$0.18$-0.01$-0.23$-0.03
Shares (Basic) 28,657,47226,772,11326,566,84627,406,14028,325,48928,165,13025,444,37424,991,51726,697,06629,965,89932,758,08835,014,418
Shares (Diluted) 32,266,12933,053,87733,026,74034,006,85033,946,95732,300,82432,843,21131,427,79129,605,72629,965,89932,758,08835,014,418
EBITDA $109M$153M$96M$71M$55M$69M$59M$30M$13M$4M$3M$12M
资产负债表 28
指标 趋势 202520242023202220212020201920182017201620152014
Cash & Equivalents $100M$78M$89M$69M$17M$43M$6M$20M$8M$14M$32M$956.0K
Receivables $55M$70M$66M$40M$52M$24M$46M$68M$46M$39M$24M$65M
Inventory $76M$69M$65M$50M$45M$19M$22M$13M$5M$3M$3M$7M
Prepaid Expense $7M$8M$7M$11M$7M$5M$4M$4M$2M$2M$2M$2M
Current Assets $362M$325M$295M$230M$147M$119M$118M$130M$89M$75M$79M$150M
PP&E (Net) $1.27B$1.18B$1.08B$569M$541M$516M·$528M$279M$256M$259M$261M
PP&E (Gross) $1.81B$1.66B$1.47B$903M$828M$775M·$777M$499M$461M$447M$434M
Accum. Depreciation $549M$474M$394M$335M$287M$259M$276M$249M$220M$205M$188M$174M
Goodwill $535.0K$520.0K$526.0K$543.0K$543.0K·······
Intangibles $12M$10M$7M$7M$4M··$3M$938.0K$2M$3M$4M
Other Non-current Assets $5M$10M$7M$6M$7M$6M$7M$11M$6M$5M$6M$10M
Total Assets $1.82B$1.69B$1.55B$980M$869M$839M$793M$690M$384M$350M$360M$457M
Accounts Payable $102M$111M$146M$103M$76M$41M$88M$63M$35M$30M$25M$58M
Accrued Liabilities $89M$78M$72M$44M$33M$19M$18M$19M$12M$11M$7M$15M
Current Liabilities $411M$316M$324M$192M$161M$109M$157M$149M$78M$74M$62M$95M
Capital Leases $10M$11M$11M$12M$11M$14M$18M$54M$38M$37M$38M$42M
Deferred Tax $141M$125M$109M$72M$56M$64M$53M$45M$38M$40M$42M$62M
Other Non-current Liabilities $23M$45M$41M$19M$26M$19M$25M$26M$14M$8M$4M$3M
Total Liabilities $1.36B$1.31B$1.19B$674M$591M$591M$613M$540M$238M$191M$189M$267M
Long-term Debt ···$379M$326M$358M$332M$296M$70M$39M$48M$64M
Total Debt ···$379M$326M$358M$332M$296M$70M$39M$48M$64M
Paid-in Capital $3M$21M$21M$22M$37M$47M$50M$54M$54M$46M$30M$20M
Retained Earnings $176M$156M$123M$71M$12M$-35M$-80M$-114M$-127M$-130M$-127M$-117M
Treasury Stock $15M$16M$16M$16M$18M$18M$16M$12M$12M$9M$6M$4M
AOCI $9M$-1M$-407.0K$306.0K$2.0K$0······
Stockholders' Equity $457M$389M$357M$306M$278M$248M$180M$150M$146M$159M$172M$190M
Liabilities + Equity $1.82B$1.69B$1.55B$980M$869M$839M$793M$690M$384M$350M$360M$457M
Shares Outstanding 28,821,48127,704,45027,827,28227,827,28230,022,92831,011,83127,502,91227,088,81628,070,15030,518,90733,150,28134,923,916
现金流 17
指标 趋势 202520242023202220212020201920182017201620152014
D&A ·······$58M$45M$41M$40M$43M
Stock-based Comp $-432.0K$9M$16M$5M$12M$2M$9M$12M$4M$6M$2M$3M
Deferred Tax $15M$19M$16M$15M$8M$11M$3M$6M$1M$-49.0K$-114.0K$61.0K
Amort. of Intangibles $2M$1M···$578.0K$711.0K$412.0K$918.0K$2M$2M$4M
Operating Cash Flow $264M$241M$278M$169M$165M$147M$158M$109M$50M$40M$77M$42M
CapEx $281M$304M$203M$111M$113M$117M$157M$81M$54M$27M$32M$35M
Investing Cash Flow $-265M$-298M$-245M$-97M$-99M$-113M$-161M$-229M$-34M$-11M··
Debt Issued $757M$234M$340M$83M$135M$145M$228M$268M····
Net Debt Issued $757M$104M$24M$52M$-29M$63M$41M·····
Stock Repurchased $38M$4M$0$34M$17M$9M$0$10M$15M$9M$6M$2M
Net Stock Activity $-38M$-4M$0$-34M$-17M$-9M$0$-10M$-15M$-9M$-6M$-2M
Dividends Paid $13M$11M$10M$8M$4M$4M$3M$2M$2M$2M$3M$2M
Financing Cash Flow $22M$46M$-8M$-19M$-93M$5M$-11M$131M$-22M$-48M··
Net Change in Cash ·····$38M$-14M$11M····
Taxes Paid $10M$11M··········
Free Cash Flow $-17M$-63M$68M$58M$53M$30M$918.0K$28M$-4M$13M$45M$7M
Levered FCF ··$40M·······$35M$-5M
盈利能力 8
指标 趋势 202520242023202220212020201920182017201620152014
Gross Margin 12.6%18.0%16.1%13.2%13.8%18.9%13.4%16.9%13.6%15.2%11.3%10.9%
Operating Margin 8.5%13.2%10.0%9.2%8.4%13.8%8.2%7.3%4.6%1.8%1.0%2.5%
Net Margin 2.6%3.8%6.6%8.8%7.9%9.8%5.1%3.7%1.8%-0.21%-2.7%-0.25%
Pretax Margin 4.4%5.1%9.0%11.0%9.3%12.1%5.6%5.2%2.2%-0.23%-2.7%-0.15%
EBITDA Margin 8.5%13.2%10.0%9.2%8.4%13.8%8.2%7.3%4.6%1.8%1.0%2.5%
ROA 1.9%2.7%5.0%7.3%6.0%6.0%5.0%2.9%1.4%-0.13%-1.8%-0.26%
ROE 8.0%11.8%19.1%23.1%19.5%23.0%22.4%10.3%3.5%-0.27%-4.1%-0.61%
ROIC 14.3%28.9%19.7%8.3%7.7%9.2%10.7%·5.1%1.8%1.3%4.4%
流动性与偿付能力 5
指标 趋势 202520242023202220212020201920182017201620152014
Current Ratio 0.91.00.91.20.91.10.70.91.11.01.31.4
Quick Ratio 0.40.50.50.60.40.60.30.60.70.70.90.6
Debt / Equity ···1.21.21.41.82.00.50.20.30.3
LT Debt / Equity ···1.21.11.41.71.80.50.20.20.3
Interest Coverage ··2.6·······0.30.9
效率 2
指标 趋势 202520242023202220212020201920182017201620152014
Asset Turnover 0.70.70.80.80.80.61.00.80.80.60.71.0
Receivables Turnover 20.517.218.116.717.214.412.67.26.96.76.37.0
每股 7
指标 趋势 202520242023202220212020201920182017201620152014
Book Value / Share $15.84$14.04$12.82$10.99$9.28$8.01$6.55$5.53$5.20$5.21$5.18$5.52
Revenue / Share $39.80$35.27$28.98$22.63$19.27$15.49$21.89$13.05$9.88$7.11$8.59$13.47
Cash Flow / Share $8.18$6.58$8.19$4.98$4.87$4.56$4.81$3.48$1.68$1.33$2.35$1.19
Cash / Share $3.47$2.81$3.18$2.48$0.55$1.42$0.20$0.72$0.29$0.45$0.98$0.03
Dividend / Share $0.48$0.42$0.40········$0.08
Dividend Paid / Share ··$0.40$0.32$0.16$0.16$0.12$0.08$0.08$0.08·$0.02
EPS (TTM) $1.14$1.51$2.09$2.15$1.64$1.60$1.23$0.54$0.18$-0.01$-0.23$-0.03
估值 (TTM) 17
指标 趋势 202520242023202220212020201920182017201620152014
Revenue TTM $1.28B$1.17B$965M$770M$654M$498M$719M$410M$293M$213M$281M$472M
Net Income TTM $34M$44M$63M$67M$51M$49M$37M$15M$5M$-445.0K$-7M$-1M
Market Cap $414M$599M$580M$372M$453M$306M$333M$241M$139M$117M$57M$108M
Enterprise Value ···$682M$762M$620M$660M$518M$201M$143M$73M$171M
P/E 12.614.310.06.29.26.29.916.527.5-385.0-7.5-104.7
P/S 0.30.50.60.50.70.60.50.60.50.60.20.2
P/B 0.91.51.61.21.61.21.91.61.00.70.30.6
P / Tangible Book 0.91.61.71.21.71.2······
P / Cash Flow 1.62.82.12.22.72.12.12.22.82.90.72.6
P / FCF -24.4-9.68.66.48.610.2363.18.5-34.29.21.316.4
EV / EBITDA ···9.613.89.011.217.315.036.525.914.8
EV / FCF ···11.814.520.7718.718.3-49.411.21.626.1
EV / Revenue ···0.91.21.20.91.30.70.70.30.4
Dividend Yield 3.2%1.8%1.7%2.1%0.98%1.4%0.76%0.83%1.6%1.6%5.7%1.9%
Earnings Yield 7.9%7.0%10.0%16.1%10.9%16.2%10.2%6.1%3.6%-0.26%-13.3%-0.96%
Payout Ratio 39.6%24.1%15.9%11.5%8.6%8.9%6.9%13.1%41.5%-408.3%-44.1%-180.0%
Annual Payout $13M$11M$10M$8M$4M$4M$3M$2M$2M$2M$3M$2M

最近期在左侧 · 空值显示为 ·

财务报表 损益表、资产负债表、现金流量表 — 年度,近5年

16
指标 2025-12-312024-12-312023-12-312022-12-312021-12-31
收入 $1.28B $1.17B $965M $770M $654M
毛利率 % 12.6% 18.0% 16.1% 13.2% 13.8%
营业利润率 % 8.5% 13.2% 10.0% 9.2% 8.4%
净收入 $34M $44M $63M $67M $51M
稀释后每股收益 (EPS) $1.14 $1.51 $2.09 $2.15 $1.64

机构持有人 (13F) 78 家申报者 · $199.2M 总计 · 截至 2026年6月30日

17

在其季度SEC表格13F中报告持有此股票的机构。仅限多头头寸;单个申报人可能因单独的期权腿而出现两次。 大的抵消性看跌/看涨腿通常反映做市或对冲库存,而非方向性判断。

持有人 78
持有价值 $199.2M
新仓位 7
已退出持仓 11
机构活动 — Q2 2026 与上一季度对比
新仓位 已退出持仓 增加 减少 净股数变动
7 (-8 与上一季度对比) 11 (-2 与上一季度对比) 39 (+6 与上一季度对比) 18 (-4 与上一季度对比) -582K

与Q1 2026对比。 SEC 13F表格的提交截止日期是季度末后45天,外加少量延迟提交的缓冲期——在此窗口期内的季度将被跳过,优先显示最近一个已完整报告的季度对。

机构 价值 股份 % 已追踪的13F 类型
BANK OF MONTREAL /CAN/ $18874852 1420790 9.47% 股份
NATIONAL BANK OF CANADA /FI/ $18556464 1396384 9.31% 股份
CIBC Asset Management Inc $18166287 1354606 9.12% 股份
AEGIS FINANCIAL CORP $13802346 1038177 6.93% 股份
CANNELL CAPITAL LLC $10423090 783691 5.23% 股份
MORGAN STANLEY $10195939 766612 5.12% 股份
ARROWSTREET CAPITAL, LIMITED PARTNERSHIP $8928679 672043 4.48% 股份
AMERICAN CENTURY COMPANIES INC $8445437 635087 4.24% 股份
Connor, Clark & Lunn Investment Management Ltd. $8029273 604396 4.03% 股份
GOLDMAN SACHS GROUP INC $5889918 442851 2.96% 股份
TWO SIGMA INVESTMENTS, LP $5477206 411820 2.75% 股份
Simcoe Capital LLC $5238431 393867 2.63% 股份
D. E. Shaw & Co., Inc. $5086634 382900 2.55% 股份
NewGen Equity Long/Short Fund $4719307 302908 2.37% 股份
TD Waterhouse Canada Inc. $4252892 329224 2.13% 股份
DIMENSIONAL FUND ADVISORS LP $3584954 269536 1.80% 股份
RENAISSANCE TECHNOLOGIES LLC $3285100 247000 1.65% 股份
INTACT INVESTMENT MANAGEMENT INC. $3248492 244300 1.63% 股份
Clearbridge Investments, LLC $3246410 244091 1.63% 股份
Quadrature Capital Ltd $3141229 236300 1.58% 股份
Bastion Asset Management Inc. $3132257 213316 1.57% 股份
BANK OF AMERICA CORP /DE/ $3045341 228973 1.53% 股份
Orchard Capital Management, LLC $3012942 226537 1.51% 股份
CenterBook Partners LP $2575585 193653 1.29% 股份
INTRINSIC EDGE CAPITAL MANAGEMENT LLC $2528330 190100 1.27% 股份
CITADEL ADVISORS LLC $2255001 169549 1.13% 股份
TWO SIGMA ADVISERS, LP $1833612 127600 0.92% 股份
BOOTHBAY FUND MANAGEMENT, LLC $1355669 101930 0.68% 股份
PACIFIC GLOBAL INVESTMENT MANAGEMENT CO $1093752 69269 0.55% 股份
Federation des caisses Desjardins du Quebec $955508 72039 0.48% 股份
JB CAPITAL PARTNERS LP $931000 70000 0.47% 股份
ENVESTNET ASSET MANAGEMENT INC $906895 68188 0.46% 股份
RENAISSANCE GROUP LLC $866734 65168 0.44% 股份
PDT Partners, LLC $851040 63988 0.43% 股份
Point72 Asset Management, L.P. $805495 60535 0.40% 股份
LAZARD ASSET MANAGEMENT LLC $759191 57082 0.38% 股份
JPMORGAN CHASE & CO $742931 55484 0.37% 股份
OneDigital Investment Advisors LLC $725302 54534 0.36% 股份
Sanctuary Advisors, LLC $672927 50596 0.34% 股份
Qube Research & Technologies Ltd $590440 44394 0.30% 股份
TD Asset Management Inc $541958 40769 0.27% 股份
MACKENZIE FINANCIAL CORP $535152 28375 0.27% 股份
MILLENNIUM MANAGEMENT LLC $455333 34237 0.23% 股份
ROYAL BANK OF CANADA $453000 34022 0.23% 股份
UBS Group AG $442837 33296 0.22% 股份
Freestone Capital Holdings, LLC $365750 27500 0.18% 股份
Dynamic Technology Lab Private Ltd $360000 27071 0.18% 股份
Savant Capital, LLC $328987 24569 0.17% 股份
SUSQUEHANNA INTERNATIONAL GROUP, LLP $315410 23715 0.16% 股份
MORGAN DEMPSEY CAPITAL MANAGEMENT LLC $314677 23326 0.16% 股份

显示全部 78 个机构持有人 →

激进投资者及 5%+ 股东 5 持仓

18

提交了 SEC Schedule 13D 的投资者 — 持有超过 5% 的受益所有权,意图影响发行人(激进股东持股、董事会活动、并购)。每一行显示该申报人持仓的最新已知状态。

申报人 已申报 持股 状态 目的 申报
FRONTFOUR CAPITAL GROUP LLC, FRONTFOUR MASTER FUND, LTD., FRONTFOUR OPPORTUNITY FUND, FRONTFOUR CAPITAL CORP., STEPHEN E. LOUKAS, DAVID A. LORBER, ZACHARY R. GEORGE ×4 申报 2015年8月19日 · 初始申报 · SEC
Harbinger Group Inc., Philip Falcone, Front Street Re (Cayman) Ltd. ×10 申报 2014年6月12日 · 初始申报 · SEC
Perry Corp., Richard C. Perry ×4 申报 2013年12月20日 · 初始申报 · SEC
Sterling Group Partners I, L.P., Sterling Group Partners I GP, L.P., F.J. Hevrdejs, L.L.C., W.C. Oehmig, L.L.C., T.H. Nelson, L.L.C., J.D. Hawkins, L.L.C., C.K. Garland, L.L.C., Frank J. Hevrdejs, William C. Oehmig, T. Hunter Nelson, John D. Hawkins, C. Kevin Garland 2012年8月23日 · 初始申报 · SEC
Identification Nos. of Above Persons (entities only) Sterling Group Partners I, L.P., Identification Nos. of Above Persons (entities only) Sterling Group Partners I GP, L.P., Identification Nos. of Above Persons (entities only) F.J. Hevrdejs, L.L.C., Identification Nos. of Above Persons (entities only) W.C. Oehmig, L.L.C., Identification Nos. of Above Persons (entities only) T.H. Nelson, L.L.C., Identification Nos. of Above Persons (entities only) J.D. Hawkins, L.L.C., Identification Nos. of Above Persons (entities only) C.K. Garland, L.L.C., Identification Nos. of Above Persons (entities only) Frank J. Hevrdejs, Identification Nos. of Above Persons (entities only) William C. Oehmig, Identification Nos. of Above Persons (entities only) T. Hunter Nelson, Identification Nos. of Above Persons (entities only) John D. Hawkins, Identification Nos. of Above Persons (entities only) C. Kevin Garland 2009年1月20日 · 初始申报 · SEC

Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.

公司内部人士 2 位内幕人士 · 0 位高管 · 0 位董事

19
内部人士 角色 上次活动 持股数量 买入 12个月 卖出 12个月 净额 12个月
CANNELL CAPITAL LLC 10% 所有者 2018年4月3日 P 3034168 0 0 $0
Polar Securities Inc. 10% 所有者 2016年5月17日 S 2719757 0 0 $0

来自SEC表格3/4/5申报的内部人士;净额=仅公开市场买卖

ETF持仓 由 7 只交易所交易基金持有

20

权重仅反映直接股权持仓(N-PORT);杠杆基金或基于衍生品的基金可能持有未显示的额外掉期敞口。

基金 权重 单位 截至 来源
IPKW · Invesco Exchange-Traded Fund Trus... 0.02% 9992 SH 2026年10月2日 每日
DISV · Dimensional ETF Trust 0.01% 41773 NS 2026年7月31日 N-PORT
DXIV · Dimensional ETF Trust 0.01% 1600 NS 2026年7月31日 N-PORT
DFIS · Dimensional ETF Trust 0.00% 18596 NS 2026年7月31日 N-PORT
DFAX · Dimensional ETF Trust 0.00% 21944 NS 2026年7月31日 N-PORT
DFAI · Dimensional ETF Trust 0.00% 29455 NS 2026年7月31日 N-PORT
DFIC · Dimensional ETF Trust 0.00% 24238 NS 2026年7月31日 N-PORT

NOA 分析师共识 看涨和看跌分析师观点、12个月价格目标、上涨空间

21
评级 · 6 位分析师 买入
中位数目标 $26.30 +114.7%
1 16.7% 强烈买入
4 66.7% 买入
1 16.7% 持有
0 0.0% 卖出
0 0.0% 强烈卖出

12个月价格目标

1 位分析师 · 2026-10-04

平均目标 $26.30 +114.7%

最低$26.30 平均值$26.30 最高$26.30

我的指标 您的个人关注列表 — 来自完整基本面的选定行

26

选择对您重要的指标 — 点击上方完整基本面中任意行的 + 号。

您的选择已保存,并会跟随您浏览所有股票。

来源:SEC 40-F 于 三月 12, 2026 申报