SIGI Selective Insurance Group, Inc. - Common Stock
$89.22
价格 · 五月 20, 2026
截至...的财报数据 四月 24, 2026
52周区间
$72–$92
88% of range
分析师评级
HOLD
15 analysts
目标价
$90
+1% upside
P/E (TTM)
11.2
ROE
13.9%
净利润率
8.7%
SIGI 股票快照 价格、市值、P/E、EPS、ROE、负债/权益、52周范围
价格
$89.22
市值
$5.03B
P/E (TTM)
11.2
每股收益 (TTM)
$7.49
营收 (TTM)
$5.34B
股息收益率
1.8%
ROE
13.9%
负债/权益
—
52周区间
$72 – $92
SIGI 股价图表 包含技术指标的日 OHLCV — 平移、缩放和自定义您的视图
Configure
10年表现 收入、净利润、利润率和每股收益趋势
营收与净利润
$5.34B
2016-12-31
→
2025-12-31
EPS
$7.49
2016-12-31
→
2025-12-31
自由现金流
$1.19B
2020-12-31
→
2025-12-31
利润率
8.7%
估值 P/E、P/S、P/B、EV/EBITDA 比率 — 该股票是昂贵还是便宜？
指标
5年趋势
SIGI
同行中位数
P/E (TTM)
11.2
12.9
P/S (TTM) (市销率 (TTM))
0.9
1.7
P/B (市净率)
1.4
2.5
Price / FCF (股价/自由现金流)
4.2
—
盈利能力 毛利率、营业利润率和净利率；股本回报率 (ROE)、资产回报率 (ROA)、投入资本回报率 (ROIC)
指标
5年趋势
SIGI
同行中位数
Net Profit Margin (净利润率)
8.7%
11.7%
ROA
3.2%
6.7%
ROE
13.9%
18.9%
财务健康 债务、流动性、偿付能力 — 资产负债表强度
指标
5年趋势
SIGI
同行中位数
成长 营收、每股收益 (EPS) 和净利润增长：同比、3年复合年增长率 (CAGR)、5年复合年增长率 (CAGR)
指标
5年趋势
SIGI
同行中位数
Revenue YoY (营收同比增长)
9.8%
—
Revenue CAGR 3Y (营收3年复合年增长率)
14.5%
—
Revenue CAGR 5Y (营收5年复合年增长率)
12.8%
—
EPS YoY
131.9%
—
Net Income YoY (净利润同比增长)
125.3%
—
资本效率 资产周转率、库存周转率、应收账款周转率
指标
5年趋势
SIGI
同行中位数
Payout Ratio (派息率)
19.9%
—
股息 收益率、派息率、股息历史、5年CAGR
股息收益率
1.8%
派息率
19.9%
5年股息复合年增长率 (CAGR)
—
| 除息日 | 金额 |
|---|---|
| 2026年5月15日 | $0.4300 |
| 2026年2月13日 | $0.4300 |
| 2025年11月14日 | $0.4300 |
| 2025年8月15日 | $0.3800 |
| 2025年5月15日 | $0.3800 |
| 2025年2月14日 | $0.3800 |
| 2024年11月15日 | $0.3800 |
| 2024年8月15日 | $0.3500 |
| 2024年5月14日 | $0.3500 |
| 2024年2月14日 | $0.3500 |
| 2023年11月14日 | $0.3500 |
| 2023年8月14日 | $0.3000 |
| 2023年5月12日 | $0.3000 |
| 2023年2月14日 | $0.3000 |
| 2022年11月14日 | $0.3000 |
| 2022年8月12日 | $0.2800 |
| 2022年5月13日 | $0.2800 |
| 2022年2月14日 | $0.2800 |
| 2021年11月12日 | $0.2800 |
| 2021年8月12日 | $0.2500 |
SIGI 分析师共识 看涨和看跌分析师观点、12个月价格目标、上涨空间
买入
15 位分析师
- 强烈买入 3 20.0%
- 买入 4 26.7%
- 持有 7 46.7%
- 卖出 1 6.7%
- 强烈卖出 0 0.0%
12个月价格目标
7 位分析师 · 2026-05-19
中位数
$92.00
现在
$89.22
最低
$72.00
最高
$100.00
中位数目标
$92.00
+3.1%
平均目标
$90.14
+1.0%
收益历史 每股收益实际值 vs 预估值，惊喜%，达标率，下次财报日期
平均惊喜
-0.05%
| 期间 | EPS Actual | EPS 预期 | 惊喜 |
|---|---|---|---|
| 2026年3月31日 | $1.69 | $1.89 | -0.20% |
| 2025年12月31日 | $2.57 | $2.08 | 0.49% |
| 2025年9月30日 | $1.75 | $1.95 | -0.20% |
| 2025年6月30日 | $1.31 | $1.54 | -0.23% |
| 2025年3月31日 | $1.76 | $1.88 | -0.12% |
同行比较 关键指标与行业同行对比
| 股票代码 | 市值 | P/E | 营收同比增长 | 净利润率 | ROE | 毛利率 |
|---|---|---|---|---|---|---|
| SIGI | $5.03B | 11.2 | 9.8% | 8.7% | 13.9% | — |
| ORI | — | 12.3 | 11.0% | 10.2% | 16.2% | — |
| KNSL | $9.05B | 18.1 | 18.0% | 26.9% | 27.4% | — |
| FAF | $6.27B | 10.2 | 21.6% | 8.3% | 11.9% | — |
| THG | — | 10.1 | 5.7% | 10.1% | 20.7% | — |
| MCY | $5.21B | 9.6 | 9.4% | 9.0% | 24.8% | — |
| WTM | $5.15B | 4.8 | 66.8% | 29.6% | 22.3% | — |
| RLI | $5.88B | 14.6 | 6.3% | 21.4% | 23.0% | — |
| LMND | $5.40B | -31.8 | 40.2% | -22.4% | -31.2% | — |
| NP | — | -112.2 | 33.7% | 23.4% | -9.9% | — |
| PLMR | $3.57B | 18.8 | 58.2% | 22.5% | 22.0% | — |
完整基本面 所有年度指标 — 损益表、资产负债表、现金流量表
损益表 9
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $5.34B | $4.86B | $4.23B | $3.56B | $3.38B | $2.92B | $2.85B | $2.59B | $2.47B | $2.28B | $2.13B | $2.03B | |
| Pretax Income | $590M | $258M | $458M | $280M | $505M | $303M | $336M | $212M | $262M | $220M | $233M | $197M | |
| Income Tax | $123M | $51M | $93M | $55M | $101M | $57M | $65M | $33M | $93M | $61M | $67M | $55M | |
| Net Income | $466M | $207M | $365M | $225M | $404M | $246M | $272M | $179M | $169M | $158M | $166M | $142M | |
| EPS (Basic) | $7.54 | $3.25 | $5.87 | $3.57 | $6.55 | $4.12 | $4.57 | $3.04 | $2.89 | $2.74 | $2.90 | $2.52 | |
| EPS (Diluted) | $7.49 | $3.23 | $5.84 | $3.54 | $6.50 | $4.09 | $4.53 | $3.00 | $2.84 | $2.70 | $2.85 | $2.47 | |
| Shares (Basic) | 60,621,000 | 60,869,000 | 60,631,000 | 60,407,000 | 60,183,000 | 59,862,000 | 59,421,000 | 58,950,000 | 58,458,000 | 57,889,000 | 57,212,000 | 56,310,000 | |
| Shares (Diluted) | 61,058,000 | 61,274,000 | 60,969,000 | 60,875,000 | 60,667,000 | 60,293,000 | 60,004,000 | 59,713,000 | 59,357,000 | 58,747,000 | 58,156,000 | 57,351,000 | |
| EBITDA | $33M | $35M | $30M | $42M | $55M | $59M | $55M | $45M | $52M | $62M | $60M | $45M |
资产负债表 17
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $346.0K | $91.0K | $180.0K | $26.0K | $455.0K | $394.0K | $300.0K | $505.0K | $534.0K | $458.0K | $898.0K | $24M | |
| PP&E (Net) | $106M | $93M | $83M | $84M | $82M | $78M | $77M | $65M | $64M | $70M | $66M | $59M | |
| Accum. Depreciation | $297M | $288M | $271M | $251M | $253M | $240M | $228M | $212M | $213M | $199M | $189M | $172M | |
| Goodwill | $8M | $8M | $8M | $8M | $8M | $8M | $8M | $8M | $8M | $8M | $8M | $8M | |
| Total Assets | $15.16B | $13.51B | $11.80B | $10.80B | $10.46B | $9.69B | $8.80B | $7.95B | $7.69B | $7.36B | $6.90B | $6.57B | |
| Short-term Debt | · | · | · | · | · | · | $0 | · | $0 | $0 | $60M | · | |
| Deferred Tax | · | · | · | $0 | $13M | $27M | $0 | · | · | · | · | · | |
| Total Liabilities | $11.55B | $10.39B | $8.85B | $8.27B | $7.48B | $6.95B | $6.60B | $6.16B | $5.97B | $5.82B | $5.51B | $5.30B | |
| Long-term Debt | · | $508M | $504M | $505M | $506M | $551M | $551M | $440M | $439M | $439M | $328M | $373M | |
| Total Debt | · | · | · | · | · | · | · | · | · | $0 | · | · | |
| Common Stock | $212M | $211M | $210M | $210M | $209M | $208M | $207M | $206M | $205M | $203M | $202M | $200M | |
| Retained Earnings | $3.50B | $3.14B | $3.03B | $2.75B | $2.60B | $2.27B | $2.08B | $1.86B | $1.70B | $1.57B | $1.45B | $1.31B | |
| Treasury Stock | $743M | $651M | $635M | $627M | $609M | $600M | $593M | $585M | $578M | $572M | $567M | $563M | |
| AOCI | $-152M | $-337M | $-373M | $-498M | $115M | $220M | $82M | $-78M | $20M | $-16M | $-9M | $20M | |
| Stockholders' Equity | $3.61B | $3.12B | $2.95B | $2.53B | $2.98B | $2.74B | $2.19B | $1.79B | $1.71B | $1.53B | $1.40B | $1.28B | |
| Liabilities + Equity | $15.16B | $13.51B | $11.80B | $10.80B | $10.46B | $9.69B | $8.80B | $7.95B | $7.69B | $7.36B | $6.90B | $6.57B | |
| Shares Outstanding | 60,076,453 | 60,847,896 | 60,636,437 | 60,338,900 | 60,184,382 | 59,905,803 | 59,461,153 | 58,948,554 | 58,495,122 | 57,967,199 | · | · |
现金流 15
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $33M | $35M | $30M | $42M | $55M | $59M | $55M | $45M | $52M | $62M | $60M | $45M | |
| Stock-based Comp | $23M | $23M | $18M | $18M | $16M | $16M | $19M | $15M | $12M | $10M | $9M | $9M | |
| Other Non-cash | $711M | $835M | $345M | $517M | $297M | $232M | $132M | $217M | $138M | $71M | $147M | $37M | |
| Operating Cash Flow | $1.23B | $1.10B | $759M | $802M | $771M | $554M | $477M | $455M | $380M | $330M | $382M | $233M | |
| CapEx | $39M | $31M | $23M | $26M | $22M | $22M | $31M | $16M | · | · | · | · | |
| Investing Cash Flow | $-1.49B | $-947M | $-686M | $-734M | $-619M | $-688M | $-544M | $-436M | $-333M | · | · | · | |
| Debt Issued | · | · | · | · | · | · | · | · | · | · | $0 | $0 | |
| Net Debt Issued | · | · | · | · | · | · | · | · | · | · | $0 | $0 | |
| Stock Repurchased | $93M | $16M | $8M | $18M | $9M | $7M | $8M | $7M | $6M | $5M | $4M | $4M | |
| Net Stock Activity | $-93M | $-16M | $-8M | $-18M | $-9M | $-7M | $-8M | $-7M | $-6M | $-5M | $-4M | $-4M | |
| Dividends Paid | $93M | $85M | $74M | $67M | $60M | $54M | $48M | $42M | $37M | $34M | $31M | $28M | |
| Financing Cash Flow | $207M | $-103M | $-84M | $-88M | $-123M | $141M | $57M | $-47M | $-40M | · | · | · | |
| Net Change in Cash | · | · | · | · | · | · | $-9M | $-28M | $7M | $25M | $-23M | $24M | |
| Taxes Paid | $133M | $49M | $80M | $75M | $100M | $47M | $56M | $29M | $62M | $46M | $40M | $23M | |
| Free Cash Flow | $1.19B | $1.07B | $736M | $776M | $749M | $532M | · | · | · | · | · | · |
盈利能力 5
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Margin | 8.7% | 4.3% | 8.6% | 6.3% | 11.9% | 8.4% | 9.5% | 6.9% | 6.8% | 6.9% | 7.8% | 7.0% | |
| Pretax Margin | 11.1% | 5.3% | 10.8% | 7.9% | 14.9% | 10.4% | 11.8% | 8.2% | 10.6% | 9.6% | 10.9% | 9.7% | |
| EBITDA Margin | 0.61% | 0.72% | 0.71% | 1.2% | 1.6% | 2.0% | 1.9% | 1.7% | 2.1% | 2.7% | 2.8% | 2.2% | |
| ROA | 3.2% | 1.6% | 3.2% | 2.1% | 4.0% | 2.7% | 3.2% | 2.3% | 2.2% | 2.2% | 2.5% | 2.2% | |
| ROE | 13.9% | 6.6% | 13.1% | 9.1% | 13.7% | 9.6% | 12.5% | 10.1% | 9.9% | 10.2% | 12.0% | 11.2% |
流动性与偿付能力 1
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt / Equity | · | · | · | · | · | · | · | · | · | 0.0 | · | · |
效率 1
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.4 | 0.4 | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 |
增长率 10
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 9.8% | 14.9% | 18.9% | 5.3% | 15.6% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | 14.5% | 12.9% | 13.1% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 12.8% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | 131.9% | -44.7% | 65.0% | -45.5% | 58.9% | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | 28.4% | -20.8% | 12.6% | · | · | · | · | · | · | · | · | · | |
| EPS CAGR 5Y | 12.9% | · | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | 125.3% | -43.3% | 62.4% | -44.3% | 63.9% | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | 27.5% | -20.0% | 14.0% | · | · | · | · | · | · | · | · | · | |
| Net Income CAGR 5Y | 13.6% | · | · | · | · | · | · | · | · | · | · | · | |
| Dividend CAGR 5Y | 11.3% | · | · | · | · | · | · | · | · | · | · | · |
估值 (TTM) 13
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $5.34B | $4.86B | $4.23B | $3.56B | $3.38B | $2.92B | $2.85B | $2.59B | $2.47B | $2.28B | $2.13B | $2.03B | |
| Net Income TTM | $466M | $207M | $365M | $225M | $404M | $246M | $272M | $179M | $169M | $158M | $166M | $142M | |
| Market Cap | $5.03B | $5.69B | $6.03B | $5.35B | $4.93B | $4.01B | $3.88B | · | · | · | · | · | |
| P/E | 11.2 | 29.0 | 17.0 | 25.0 | 12.6 | 16.4 | 14.4 | 20.3 | 20.7 | 15.9 | 11.8 | 11.0 | |
| P/S | 0.9 | 1.2 | 1.4 | 1.5 | 1.5 | 1.4 | 1.4 | · | · | · | · | · | |
| P/B | 1.4 | 1.8 | 2.0 | 2.1 | 1.7 | 1.5 | 1.8 | · | · | · | · | · | |
| P / Tangible Book | 1.4 | 1.8 | 2.0 | 2.1 | 1.7 | 1.5 | · | · | · | · | · | · | |
| P / Cash Flow | 4.1 | 5.2 | 7.9 | 6.7 | 6.4 | 7.2 | 8.1 | · | · | · | · | · | |
| P / FCF | 4.2 | 5.3 | 8.2 | 6.9 | 6.6 | 7.5 | · | · | · | · | · | · | |
| Dividend Yield | 1.8% | 1.5% | 1.2% | 1.2% | 1.2% | 1.4% | 1.2% | · | · | · | · | · | |
| Earnings Yield | 8.9% | 3.5% | 5.9% | 4.0% | 7.9% | 6.1% | 7.0% | 4.9% | 4.8% | 6.3% | 8.5% | 9.1% | |
| Payout Ratio | 19.9% | 41.0% | 20.2% | 29.8% | 14.9% | 22.1% | 17.5% | 23.5% | 21.9% | 21.3% | 18.7% | 20.0% | |
| Annual Payout | $93M | $85M | $74M | $67M | $60M | $54M | $48M | $42M | $37M | $34M | $31M | $28M |
损益表 9
| 指标 | 趋势 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.36B | $1.36B | $1.36B | $1.33B | $1.29B | $1.26B | $1.24B | $1.20B | $1.16B | $1.11B | $1.08B | $1.04B | $1000M | $952M | $895M | $865M | |
| Pretax Income | $124M | $196M | $146M | $109M | $139M | $119M | $116M | $-80M | $103M | $157M | $113M | $74M | $115M | $108M | $53M | $50M | |
| Income Tax | $27M | $41M | $30M | $23M | $29M | $24M | $24M | $-17M | $20M | $32M | $23M | $16M | $22M | $21M | $10M | $10M | |
| Net Income | $98M | $155M | $115M | $86M | $110M | $96M | $92M | $-63M | $83M | $125M | $89M | $59M | $93M | $87M | $43M | $40M | |
| EPS (Basic) | $1.59 | $2.53 | $1.87 | $1.37 | $1.77 | $1.53 | $1.48 | $-1.08 | $1.32 | $2.02 | $1.43 | $0.93 | $1.49 | $1.39 | $0.67 | $0.62 | |
| EPS (Diluted) | $1.58 | $2.52 | $1.85 | $1.36 | $1.76 | $1.53 | $1.47 | $-1.08 | $1.31 | $2.02 | $1.42 | $0.92 | $1.48 | $1.38 | $0.66 | $0.61 | |
| Shares (Basic) | 59,990,000 | -121,673,000 | 60,585,000 | 60,844,000 | 60,865,000 | -121,732,000 | 60,877,000 | 60,897,000 | 60,827,000 | -121,195,000 | 60,676,000 | 60,614,000 | 60,536,000 | -120,821,000 | 60,404,000 | 60,440,000 | |
| Shares (Diluted) | 60,483,000 | -122,550,000 | 61,034,000 | 61,283,000 | 61,291,000 | -122,127,000 | 61,291,000 | 60,897,000 | 61,213,000 | -121,892,000 | 61,016,000 | 60,937,000 | 60,908,000 | -121,631,000 | 60,835,000 | 60,847,000 | |
| EBITDA | $10M | · | · | · | $9M | · | · | · | $9M | · | · | · | $9M | · | · | · |
资产负债表 14
| 指标 | 趋势 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $176.0K | $346.0K | $430.0K | $357.0K | $124.0K | $91.0K | $98.0K | $160.0K | $124.0K | · | $109.0K | $354.0K | $149.0K | · | $538.0K | $401.0K | |
| PP&E (Net) | $110M | $106M | $102M | $100M | $100M | $93M | $92M | $89M | $83M | · | $81M | $81M | $83M | · | $85M | $83M | |
| Accum. Depreciation | $305M | $297M | $307M | $300M | $295M | $288M | $285M | $279M | $278M | · | $268M | $262M | $257M | · | $272M | $265M | |
| Goodwill | $8M | $8M | $8M | $8M | $8M | $8M | $8M | $8M | $8M | · | $8M | $8M | $8M | · | $8M | $8M | |
| Total Assets | $15.32B | $15.16B | $14.98B | $14.47B | $14.20B | $13.51B | $13.47B | $12.57B | $12.06B | · | $11.43B | $11.22B | $11.02B | · | $10.52B | $10.32B | |
| Deferred Tax | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $0 | $0 | |
| Total Liabilities | $11.73B | $11.55B | $11.49B | $11.10B | $10.94B | $10.39B | $10.31B | $9.64B | $9.05B | · | $8.78B | $8.55B | $8.35B | · | $8.09B | $7.72B | |
| Common Stock | $212M | $212M | $212M | $212M | $212M | $211M | $211M | $211M | $211M | · | $210M | $210M | $210M | · | $210M | $210M | |
| Retained Earnings | $3.57B | $3.50B | $3.37B | $3.28B | $3.22B | $3.14B | $3.07B | $3.00B | $3.09B | · | $2.93B | $2.86B | $2.82B | · | $2.68B | $2.66B | |
| Treasury Stock | $778M | $743M | $713M | $676M | $676M | $651M | $651M | $642M | $642M | · | $635M | $635M | $635M | · | $627M | $621M | |
| AOCI | $-223M | $-152M | $-167M | $-231M | $-272M | $-337M | $-212M | $-393M | $-385M | · | $-576M | $-476M | $-430M | · | $-525M | $-336M | |
| Stockholders' Equity | $3.59B | $3.61B | $3.49B | $3.37B | $3.26B | $3.12B | $3.17B | $2.92B | $3.01B | $2.95B | $2.64B | $2.67B | $2.67B | $2.53B | $2.43B | $2.59B | |
| Liabilities + Equity | $15.32B | $15.16B | $14.98B | $14.47B | $14.20B | $13.51B | $13.47B | $12.57B | $12.06B | · | $11.43B | $11.22B | $11.02B | · | $10.52B | $10.32B | |
| Shares Outstanding | 59,866,794 | 60,076,453 | 60,406,190 | 60,849,553 | 60,772,988 | 60,847,896 | 60,792,831 | 60,859,948 | 60,791,439 | 60,636,437 | 60,586,361 | 60,565,483 | 60,492,586 | 60,338,900 | 60,273,491 | 60,327,734 |
现金流 12
| 指标 | 趋势 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $10M | $9M | $8M | $7M | $9M | $8M | $8M | $10M | $9M | $7M | $6M | $8M | $9M | $8M | $12M | $9M | |
| Stock-based Comp | $13M | $3M | $3M | $5M | $13M | $3M | $3M | $7M | $10M | $2M | $3M | $5M | $8M | $3M | $3M | $5M | |
| Other Non-cash | $101M | · | · | · | $152M | · | · | · | $12M | · | · | · | $27M | · | · | · | |
| Operating Cash Flow | $221M | $376M | $406M | $167M | $284M | $332M | $387M | $266M | $114M | $237M | $229M | $158M | $136M | $317M | $242M | $151M | |
| CapEx | $11M | $10M | $9M | $7M | $13M | $7M | $9M | $8M | $6M | $8M | $5M | $4M | $6M | $4M | $8M | $6M | |
| Investing Cash Flow | $-166M | $-327M | $-359M | $-215M | $-585M | $-260M | $-354M | $-247M | $-86M | $-216M | $-216M | $-155M | $-98M | $-284M | $-216M | $-139M | |
| Stock Repurchased | $35M | $30M | $37M | $258.0K | $25M | $81.0K | $9M | $31.0K | $7M | $126.0K | $292.0K | $69.0K | $7M | $263.0K | $6M | $6M | |
| Net Stock Activity | $-35M | · | · | · | $-25M | · | · | · | $-7M | · | · | · | $-7M | · | · | · | |
| Dividends Paid | $25M | $25M | $22M | $23M | $22M | $23M | $21M | $21M | $21M | $21M | $18M | $18M | $18M | $18M | $16M | $16M | |
| Financing Cash Flow | $-62M | $-55M | $-61M | $-22M | $346M | $-22M | $-32M | $-20M | $-30M | $-20M | $-20M | $-17M | $-27M | $-17M | $-24M | $-23M | |
| Taxes Paid | · | $128M | $-79M | $88M | $-5M | · | $0 | $46M | $0 | · | $23M | $34M | $0 | $14M | $21M | $41M | |
| Free Cash Flow | $211M | · | · | · | $271M | · | · | · | $108M | · | · | · | $130M | · | · | · |
盈利能力 5
| 指标 | 趋势 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Margin | 7.2% | · | 8.5% | 6.5% | 8.6% | · | 7.4% | -5.3% | 7.1% | · | 8.2% | 5.6% | 9.3% | · | 4.8% | 4.6% | |
| Pretax Margin | 9.1% | · | 10.7% | 8.2% | 10.8% | · | 9.4% | -6.7% | 8.8% | · | 10.4% | 7.1% | 11.5% | · | 5.9% | 5.8% | |
| EBITDA Margin | 0.71% | · | · | · | 0.71% | · | · | · | 0.78% | · | · | · | 0.90% | · | · | · | |
| ROA | 0.66% | · | 0.81% | 0.64% | 0.84% | · | 0.74% | -0.53% | 0.72% | · | 0.81% | 0.54% | 0.87% | · | 0.41% | 0.39% | |
| ROE | 2.9% | · | 3.5% | 2.7% | 3.5% | · | 3.2% | -2.3% | 2.9% | · | 3.5% | 2.2% | 3.4% | · | 1.6% | 1.4% |
效率 1
| 指标 | 趋势 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 |
估值 (TTM) 11
| 指标 | 趋势 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $5.33B | · | $5.22B | $5.05B | $4.89B | · | $4.69B | $4.48B | $4.29B | · | $4.02B | $3.80B | $3.61B | · | $3.47B | $3.42B | |
| Net Income TTM | $409M | · | $403M | $225M | $221M | · | $201M | $167M | $323M | · | $283M | $233M | $231M | · | $212M | $291M | |
| Market Cap | $4.51B | · | $4.90B | $5.27B | $5.56B | · | $5.67B | $5.71B | $6.64B | · | $6.25B | $5.81B | $5.77B | · | $4.91B | $5.24B | |
| P/E | 11.5 | · | 12.6 | 24.7 | 26.5 | · | 29.9 | 36.5 | 21.3 | · | 23.0 | 26.1 | 26.2 | · | 24.4 | 18.7 | |
| P/S | 0.8 | · | 0.9 | 1.0 | 1.1 | · | 1.2 | 1.3 | 1.5 | · | 1.6 | 1.5 | 1.6 | · | 1.4 | 1.5 | |
| P/B | 1.3 | · | 1.4 | 1.6 | 1.7 | · | 1.8 | 2.0 | 2.2 | · | 2.4 | 2.2 | 2.2 | · | 2.0 | 2.0 | |
| P / Tangible Book | 1.3 | · | 1.4 | 1.6 | 1.7 | · | 1.8 | 2.0 | 2.2 | · | 2.4 | 2.2 | 2.2 | · | 2.0 | 2.0 | |
| P / Cash Flow | 20.4 | · | · | · | 19.6 | · | · | · | 58.1 | · | · | · | 42.5 | · | · | · | |
| P / FCF | 21.4 | · | · | · | 20.5 | · | · | · | 61.4 | · | · | · | 44.3 | · | · | · | |
| Earnings Yield | 8.7% | · | 7.9% | 4.0% | 3.8% | · | 3.3% | 2.7% | 4.7% | · | 4.3% | 3.8% | 3.8% | · | 4.1% | 5.4% | |
| Payout Ratio | 25.4% | · | · | · | 20.3% | · | · | · | 25.2% | · | · | · | 19.1% | · | · | · |
财务报表 损益表、资产负债表、现金流量表 — 年度，近5年
损益表
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 收入 | $5.34B | $4.86B | $4.23B | $3.56B | $3.38B |
| 净收入 | $466M | $207M | $365M | $225M | $404M |
| 稀释后每股收益 (EPS) | $7.49 | $3.23 | $5.84 | $3.54 | $6.50 |
现金流
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 自由现金流 | $1.19B | $1.07B | $736M | $776M | $749M |
交易信号 近期买入/卖出信号，包含入场价和风险/回报比
我的指标 您的个人关注列表 — 来自完整基本面的选定行
📊
选择对您重要的指标 — 点击上方完整基本面中任意行的 ➕。
您的选择已保存，并会跟随您浏览所有股票。